{"ticker":"GCMG","downloaded_at":"2026-08-20","balance_sheet":{"2026-03-31":{"Ordinary Shares Number":59410644.0,"Share Issued":59410644.0,"Net Debt":198539000.0,"Total Debt":414467000.0,"Tangible Book Value":-3467000.0,"Invested Capital":388423000.0,"Working Capital":124906000.0,"Net Tangible Assets":-3467000.0,"Capital Lease Obligations":51536000.0,"Common Stock Equity":25492000.0,"Total Capitalization":388423000.0,"Total Equity Gross Minority Interest":122280000.0,"Minority Interest":96788000.0,"Stockholders Equity":25492000.0,"Gains Losses Not Affecting Retained Earnings":-651000.0,"Other Equity Adjustments":-651000.0,"Retained Earnings":-19437000.0,"Additional Paid In Capital":45560000.0,"Capital Stock":20000.0,"Common Stock":20000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":566495000.0,"Total Non Current Liabilities Net Minority Interest":469288000.0,"Other Non Current Liabilities":null,"Derivative Product Liabilities":null,"Employee Benefits":54821000.0,"Long Term Debt And Capital Lease Obligation":414467000.0,"Long Term Capital Lease Obligation":51536000.0,"Long Term Debt":362931000.0,"Current Liabilities":97207000.0,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Payables And Accrued Expenses":97207000.0,"Current Accrued Expenses":42589000.0,"Interest Payable":null,"Payables":54618000.0,"Dueto Related Parties Current":54618000.0,"Total Assets":688775000.0,"Total Non Current Assets":466662000.0,"Other Non Current Assets":26889000.0,"Non Current Deferred Assets":56316000.0,"Non Current Deferred Taxes Assets":56316000.0,"Investments And Advances":282677000.0,"Other Investments":19864000.0,"Long Term Equity Investment":262813000.0,"Goodwill And Other Intangible Assets":28959000.0,"Other Intangible Assets":null,"Goodwill":28959000.0,"Net PPE":71821000.0,"Accumulated Depreciation":null,"Gross PPE":71821000.0,"Construction In Progress":null,"Other Properties":71821000.0,"Machinery Furniture Equipment":null,"Current Assets":222113000.0,"Receivables":57721000.0,"Duefrom Related Parties Current":13834000.0,"Accounts Receivable":43887000.0,"Cash Cash Equivalents And Short Term Investments":164392000.0,"Cash And Cash Equivalents":164392000.0},"2025-12-31":{"Ordinary Shares Number":60721681.0,"Share Issued":60721681.0,"Net Debt":186319000.0,"Total Debt":480229000.0,"Tangible Book Value":-1967000.0,"Invested Capital":455427000.0,"Working Capital":289775000.0,"Net Tangible Assets":-1967000.0,"Capital Lease Obligations":51794000.0,"Common Stock Equity":26992000.0,"Total Capitalization":455427000.0,"Total Equity Gross Minority Interest":127432000.0,"Minority Interest":100440000.0,"Stockholders Equity":26992000.0,"Gains Losses Not Affecting Retained Earnings":-770000.0,"Other Equity Adjustments":-770000.0,"Retained Earnings":-16262000.0,"Additional Paid In Capital":44004000.0,"Capital Stock":20000.0,"Common Stock":20000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":686330000.0,"Total Non Current Liabilities Net Minority Interest":621586000.0,"Other Non Current Liabilities":22517000.0,"Derivative Product Liabilities":10694000.0,"Employee Benefits":108146000.0,"Long Term Debt And Capital Lease Obligation":480229000.0,"Long Term Capital Lease Obligation":51794000.0,"Long Term Debt":428435000.0,"Current Liabilities":64744000.0,"Current Deferred Liabilities":10108000.0,"Current Deferred Revenue":10108000.0,"Payables And Accrued Expenses":54636000.0,"Current Accrued Expenses":0.0,"Interest Payable":0.0,"Payables":54636000.0,"Dueto Related Parties Current":54636000.0,"Total Assets":813762000.0,"Total Non Current Assets":459243000.0,"Other Non Current Assets":28356000.0,"Non Current Deferred Assets":56711000.0,"Non Current Deferred Taxes Assets":56711000.0,"Investments And Advances":275313000.0,"Other Investments":19573000.0,"Long Term Equity Investment":255740000.0,"Goodwill And Other Intangible Assets":28959000.0,"Other Intangible Assets":null,"Goodwill":28959000.0,"Net PPE":69904000.0,"Accumulated Depreciation":-39553000.0,"Gross PPE":109457000.0,"Construction In Progress":3355000.0,"Other Properties":40016000.0,"Machinery Furniture Equipment":66086000.0,"Current Assets":354519000.0,"Receivables":112403000.0,"Duefrom Related Parties Current":14606000.0,"Accounts Receivable":97797000.0,"Cash Cash Equivalents And Short Term Investments":242116000.0,"Cash And Cash Equivalents":242116000.0},"2025-09-30":{"Ordinary Shares Number":53351513.0,"Share Issued":53351513.0,"Net Debt":246586000.0,"Total Debt":481536000.0,"Tangible Book Value":-36677000.0,"Invested Capital":421945000.0,"Working Capital":134226000.0,"Net Tangible Assets":-36677000.0,"Capital Lease Obligations":52201000.0,"Common Stock Equity":-7390000.0,"Total Capitalization":421945000.0,"Total Equity Gross Minority Interest":3823000.0,"Minority Interest":11213000.0,"Stockholders Equity":-7390000.0,"Gains Losses Not Affecting Retained Earnings":-504000.0,"Other Equity Adjustments":-504000.0,"Retained Earnings":-27227000.0,"Additional Paid In Capital":20322000.0,"Capital Stock":19000.0,"Common Stock":19000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":682110000.0,"Total Non Current Liabilities Net Minority Interest":577527000.0,"Other Non Current Liabilities":null,"Derivative Product Liabilities":9342000.0,"Employee Benefits":86649000.0,"Long Term Debt And Capital Lease Obligation":481536000.0,"Long Term Capital Lease Obligation":52201000.0,"Long Term Debt":429335000.0,"Current Liabilities":104583000.0,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Payables And Accrued Expenses":104583000.0,"Current Accrued Expenses":43996000.0,"Interest Payable":null,"Payables":60587000.0,"Dueto Related Parties Current":60587000.0,"Total Assets":685933000.0,"Total Non Current Assets":447124000.0,"Other Non Current Assets":23445000.0,"Non Current Deferred Assets":60810000.0,"Non Current Deferred Taxes Assets":60810000.0,"Investments And Advances":268944000.0,"Other Investments":17272000.0,"Long Term Equity Investment":251672000.0,"Goodwill And Other Intangible Assets":29287000.0,"Other Intangible Assets":328000.0,"Goodwill":28959000.0,"Net PPE":64638000.0,"Accumulated Depreciation":null,"Gross PPE":64638000.0,"Construction In Progress":null,"Other Properties":64638000.0,"Machinery Furniture Equipment":null,"Current Assets":238809000.0,"Receivables":56060000.0,"Duefrom Related Parties Current":14913000.0,"Accounts Receivable":41147000.0,"Cash Cash Equivalents And Short Term Investments":182749000.0,"Cash And Cash Equivalents":182749000.0},"2025-06-30":{"Ordinary Shares Number":53217309.0,"Share Issued":53217309.0,"Net Debt":293901000.0,"Total Debt":483804000.0,"Tangible Book Value":-41905000.0,"Invested Capital":417946000.0,"Working Capital":92289000.0,"Net Tangible Assets":-41905000.0,"Capital Lease Obligations":53569000.0,"Common Stock Equity":-12289000.0,"Total Capitalization":417946000.0,"Total Equity Gross Minority Interest":-20639000.0,"Minority Interest":-8350000.0,"Stockholders Equity":-12289000.0,"Gains Losses Not Affecting Retained Earnings":48000.0,"Other Equity Adjustments":48000.0,"Retained Earnings":-31309000.0,"Additional Paid In Capital":18953000.0,"Capital Stock":19000.0,"Common Stock":19000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":657498000.0,"Total Non Current Liabilities Net Minority Interest":555866000.0,"Other Non Current Liabilities":null,"Derivative Product Liabilities":11280000.0,"Employee Benefits":60782000.0,"Long Term Debt And Capital Lease Obligation":483804000.0,"Long Term Capital Lease Obligation":53569000.0,"Long Term Debt":430235000.0,"Current Liabilities":101632000.0,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Payables And Accrued Expenses":101632000.0,"Current Accrued Expenses":41033000.0,"Interest Payable":null,"Payables":60599000.0,"Dueto Related Parties Current":60599000.0,"Total Assets":636859000.0,"Total Non Current Assets":442938000.0,"Other Non Current Assets":24559000.0,"Non Current Deferred Assets":60910000.0,"Non Current Deferred Taxes Assets":60910000.0,"Investments And Advances":262755000.0,"Other Investments":12655000.0,"Long Term Equity Investment":250100000.0,"Goodwill And Other Intangible Assets":29616000.0,"Other Intangible Assets":657000.0,"Goodwill":28959000.0,"Net PPE":65098000.0,"Accumulated Depreciation":null,"Gross PPE":65098000.0,"Construction In Progress":null,"Other Properties":65098000.0,"Machinery Furniture Equipment":null,"Current Assets":193921000.0,"Receivables":57587000.0,"Duefrom Related Parties Current":13976000.0,"Accounts Receivable":43611000.0,"Cash Cash Equivalents And Short Term Investments":136334000.0,"Cash And Cash Equivalents":136334000.0},"2025-03-31":{"Ordinary Shares Number":45233791.0,"Share Issued":45233791.0,"Net Debt":336637000.0,"Total Debt":484014000.0,"Tangible Book Value":-58269000.0,"Invested Capital":402811000.0,"Working Capital":66961000.0,"Net Tangible Assets":-58269000.0,"Capital Lease Obligations":52878000.0,"Common Stock Equity":-28325000.0,"Total Capitalization":402811000.0,"Total Equity Gross Minority Interest":-89674000.0,"Minority Interest":-61349000.0,"Stockholders Equity":-28325000.0,"Gains Losses Not Affecting Retained Earnings":554000.0,"Other Equity Adjustments":554000.0,"Retained Earnings":-40683000.0,"Additional Paid In Capital":11786000.0,"Capital Stock":18000.0,"Common Stock":18000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":669492000.0,"Total Non Current Liabilities Net Minority Interest":579035000.0,"Other Non Current Liabilities":null,"Derivative Product Liabilities":30667000.0,"Employee Benefits":64354000.0,"Long Term Debt And Capital Lease Obligation":484014000.0,"Long Term Capital Lease Obligation":52878000.0,"Long Term Debt":431136000.0,"Current Liabilities":90457000.0,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Payables And Accrued Expenses":90457000.0,"Current Accrued Expenses":39020000.0,"Interest Payable":null,"Payables":51437000.0,"Dueto Related Parties Current":51437000.0,"Total Assets":579818000.0,"Total Non Current Assets":422400000.0,"Other Non Current Assets":22622000.0,"Non Current Deferred Assets":51002000.0,"Non Current Deferred Taxes Assets":51002000.0,"Investments And Advances":255206000.0,"Other Investments":12489000.0,"Long Term Equity Investment":242717000.0,"Goodwill And Other Intangible Assets":29944000.0,"Other Intangible Assets":985000.0,"Goodwill":28959000.0,"Net PPE":63626000.0,"Accumulated Depreciation":null,"Gross PPE":63626000.0,"Construction In Progress":null,"Other Properties":63626000.0,"Machinery Furniture Equipment":null,"Current Assets":157418000.0,"Receivables":62919000.0,"Duefrom Related Parties Current":11262000.0,"Accounts Receivable":51657000.0,"Cash Cash Equivalents And Short Term Investments":94499000.0,"Cash And Cash Equivalents":94499000.0},"2024-12-31":{"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Preferred Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":17066000.0,"Derivative Product Liabilities":26042000.0,"Employee Benefits":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Long Term Debt":null,"Current Liabilities":null,"Current Deferred Liabilities":9761000.0,"Current Deferred Revenue":9761000.0,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Interest Payable":338000.0,"Payables":null,"Dueto Related Parties Current":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Non Current Deferred Assets":null,"Non Current Deferred Taxes Assets":null,"Investments And Advances":null,"Other Investments":null,"Long Term Equity Investment":null,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":1314000.0,"Goodwill":null,"Net PPE":null,"Accumulated Depreciation":-38084000.0,"Gross PPE":null,"Construction In Progress":1351000.0,"Other Properties":null,"Machinery Furniture Equipment":59416000.0,"Current Assets":null,"Receivables":null,"Duefrom Related Parties Current":null,"Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null}},"income_stmt":{"2026-03-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.15,"Normalized EBITDA":26663000.0,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":5467000.0,"Reconciled Depreciation":920000.0,"Reconciled Cost Of Revenue":null,"EBITDA":26663000.0,"EBIT":25743000.0,"Net Interest Income":-4863000.0,"Interest Expense":4863000.0,"Normalized Income":5467000.0,"Net Income From Continuing And Discontinued Operation":5467000.0,"Total Expenses":102381000.0,"Total Operating Income As Reported":20482000.0,"Diluted Average Shares":204764088.0,"Basic Average Shares":61024459.0,"Diluted EPS":0.06,"Basic EPS":0.09,"Diluted NI Availto Com Stockholders":12233000.0,"Average Dilution Earnings":6766000.0,"Net Income Common Stockholders":5467000.0,"Net Income":5467000.0,"Minority Interests":-12277000.0,"Net Income Including Noncontrolling Interests":17744000.0,"Net Income Continuous Operations":17744000.0,"Tax Provision":3136000.0,"Pretax Income":20880000.0,"Other Income Expense":1340000.0,"Other Non Operating Income Expenses":1340000.0,"Gain On Sale Of Security":null,"Net Non Operating Interest Income Expense":-4863000.0,"Interest Expense Non Operating":4863000.0,"Operating Income":24403000.0,"Operating Expense":102381000.0,"Other Operating Expenses":-1915000.0,"Selling General And Administration":104296000.0,"General And Administrative Expense":104296000.0,"Other Gand A":28928000.0,"Salaries And Wages":75368000.0,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":126784000.0,"Operating Revenue":126784000.0},"2025-12-31":{"Tax Effect Of Unusual Items":851675.956719,"Tax Rate For Calcs":0.091964,"Normalized EBITDA":61538000.0,"Total Unusual Items":9261000.0,"Total Unusual Items Excluding Goodwill":9261000.0,"Net Income From Continuing Operation Net Minority Interest":18976000.0,"Reconciled Depreciation":1104000.0,"Reconciled Cost Of Revenue":null,"EBITDA":70799000.0,"EBIT":69695000.0,"Net Interest Income":-5648000.0,"Interest Expense":5648000.0,"Normalized Income":10566675.956719,"Net Income From Continuing And Discontinued Operation":18976000.0,"Total Expenses":120637000.0,"Total Operating Income As Reported":54705000.0,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":36372000.0,"Average Dilution Earnings":17396000.0,"Net Income Common Stockholders":18976000.0,"Net Income":18976000.0,"Minority Interests":-39181000.0,"Net Income Including Noncontrolling Interests":58157000.0,"Net Income Continuous Operations":58157000.0,"Tax Provision":5890000.0,"Pretax Income":64047000.0,"Other Income Expense":12568000.0,"Other Non Operating Income Expenses":3307000.0,"Gain On Sale Of Security":9261000.0,"Net Non Operating Interest Income Expense":-5648000.0,"Interest Expense Non Operating":5648000.0,"Operating Income":57127000.0,"Operating Expense":120637000.0,"Other Operating Expenses":-1753000.0,"Selling General And Administration":122390000.0,"General And Administrative Expense":122390000.0,"Other Gand A":26255000.0,"Salaries And Wages":96135000.0,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":177764000.0,"Operating Revenue":177764000.0},"2025-09-30":{"Tax Effect Of Unusual Items":130480.0,"Tax Rate For Calcs":0.07,"Normalized EBITDA":53569000.0,"Total Unusual Items":1864000.0,"Total Unusual Items Excluding Goodwill":1864000.0,"Net Income From Continuing Operation Net Minority Interest":10495000.0,"Reconciled Depreciation":1157000.0,"Reconciled Cost Of Revenue":null,"EBITDA":55433000.0,"EBIT":54276000.0,"Net Interest Income":-5570000.0,"Interest Expense":5570000.0,"Normalized Income":8761480.0,"Net Income From Continuing And Discontinued Operation":10495000.0,"Total Expenses":87213000.0,"Total Operating Income As Reported":44174000.0,"Diluted Average Shares":197478011.0,"Basic Average Shares":53590790.0,"Diluted EPS":0.16,"Basic EPS":0.2,"Diluted NI Availto Com Stockholders":31591000.0,"Average Dilution Earnings":21096000.0,"Net Income Common Stockholders":10495000.0,"Net Income":10495000.0,"Minority Interests":-34587000.0,"Net Income Including Noncontrolling Interests":45082000.0,"Net Income Continuous Operations":45082000.0,"Tax Provision":3624000.0,"Pretax Income":48706000.0,"Other Income Expense":2812000.0,"Other Non Operating Income Expenses":948000.0,"Gain On Sale Of Security":1864000.0,"Net Non Operating Interest Income Expense":-5570000.0,"Interest Expense Non Operating":5570000.0,"Operating Income":51464000.0,"Operating Expense":87213000.0,"Other Operating Expenses":-3580000.0,"Selling General And Administration":90793000.0,"General And Administrative Expense":90793000.0,"Other Gand A":24699000.0,"Salaries And Wages":66094000.0,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":138677000.0,"Operating Revenue":138677000.0},"2025-06-30":{"Tax Effect Of Unusual Items":4071480.0,"Tax Rate For Calcs":0.21,"Normalized EBITDA":27360000.0,"Total Unusual Items":19388000.0,"Total Unusual Items Excluding Goodwill":19388000.0,"Net Income From Continuing Operation Net Minority Interest":15437000.0,"Reconciled Depreciation":1151000.0,"Reconciled Cost Of Revenue":null,"EBITDA":46748000.0,"EBIT":45597000.0,"Net Interest Income":-5908000.0,"Interest Expense":5908000.0,"Normalized Income":120480.0,"Net Income From Continuing And Discontinued Operation":15437000.0,"Total Expenses":98937000.0,"Total Operating Income As Reported":19245000.0,"Diluted Average Shares":196338595.0,"Basic Average Shares":51074156.0,"Diluted EPS":0.05,"Basic EPS":0.3,"Diluted NI Availto Com Stockholders":9554000.0,"Average Dilution Earnings":-5883000.0,"Net Income Common Stockholders":15437000.0,"Net Income":15437000.0,"Minority Interests":-24454000.0,"Net Income Including Noncontrolling Interests":39891000.0,"Net Income Continuous Operations":39891000.0,"Tax Provision":-202000.0,"Pretax Income":39689000.0,"Other Income Expense":20570000.0,"Other Non Operating Income Expenses":1182000.0,"Gain On Sale Of Security":19388000.0,"Net Non Operating Interest Income Expense":-5908000.0,"Interest Expense Non Operating":5908000.0,"Operating Income":25027000.0,"Operating Expense":98937000.0,"Other Operating Expenses":-1475000.0,"Selling General And Administration":100412000.0,"General And Administrative Expense":100412000.0,"Other Gand A":25549000.0,"Salaries And Wages":74863000.0,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":123964000.0,"Operating Revenue":123964000.0},"2025-03-31":{"Tax Effect Of Unusual Items":-1842960.0,"Tax Rate For Calcs":0.21,"Normalized EBITDA":17950000.0,"Total Unusual Items":-8776000.0,"Total Unusual Items Excluding Goodwill":-8776000.0,"Net Income From Continuing Operation Net Minority Interest":463000.0,"Reconciled Depreciation":1010000.0,"Reconciled Cost Of Revenue":null,"EBITDA":9174000.0,"EBIT":8164000.0,"Net Interest Income":-5663000.0,"Interest Expense":5663000.0,"Normalized Income":7396040.0,"Net Income From Continuing And Discontinued Operation":463000.0,"Total Expenses":109053000.0,"Total Operating Income As Reported":15330000.0,"Diluted Average Shares":189866187.0,"Basic Average Shares":45630941.0,"Diluted EPS":-0.02,"Basic EPS":0.01,"Diluted NI Availto Com Stockholders":-4092000.0,"Average Dilution Earnings":-4555000.0,"Net Income Common Stockholders":463000.0,"Net Income":463000.0,"Minority Interests":1553000.0,"Net Income Including Noncontrolling Interests":-1090000.0,"Net Income Continuous Operations":-1090000.0,"Tax Provision":3591000.0,"Pretax Income":2501000.0,"Other Income Expense":-7930000.0,"Other Non Operating Income Expenses":846000.0,"Gain On Sale Of Security":-8776000.0,"Net Non Operating Interest Income Expense":-5663000.0,"Interest Expense Non Operating":5663000.0,"Operating Income":16094000.0,"Operating Expense":109053000.0,"Other Operating Expenses":-1463000.0,"Selling General And Administration":110516000.0,"General And Administrative Expense":110516000.0,"Other Gand A":28276000.0,"Salaries And Wages":82240000.0,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":125147000.0,"Operating Revenue":125147000.0},"2024-12-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Total Unusual Items":-6789000.0,"Total Unusual Items Excluding Goodwill":-6789000.0,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":81872000.0,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Expense":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Total Operating Income As Reported":null,"Diluted Average Shares":191400000.0,"Basic Average Shares":45200000.0,"Diluted EPS":0.09,"Basic EPS":0.17,"Diluted NI Availto Com Stockholders":null,"Average Dilution Earnings":null,"Net Income Common Stockholders":null,"Net Income":null,"Minority Interests":null,"Net Income Including Noncontrolling Interests":null,"Net Income Continuous Operations":null,"Tax Provision":null,"Pretax Income":null,"Other Income Expense":null,"Other Non Operating Income Expenses":null,"Gain On Sale Of Security":-6789000.0,"Net Non Operating Interest Income Expense":null,"Interest Expense Non Operating":null,"Operating Income":null,"Operating Expense":null,"Other Operating Expenses":null,"Selling General And Administration":null,"General And Administrative Expense":null,"Other Gand A":null,"Salaries And Wages":null,"Gross Profit":88234000.0,"Cost Of Revenue":81872000.0,"Total Revenue":null,"Operating Revenue":null}},"cashflow":{"2026-03-31":{"Free Cash Flow":47875000.0,"Repurchase Of Capital Stock":-17472000.0,"Repayment Of Debt":-66095000.0,"Issuance Of Debt":null,"Issuance Of Capital Stock":null,"Capital Expenditure":-3848000.0,"Interest Paid Supplemental Data":5901000.0,"Income Tax Paid Supplemental Data":1358000.0,"End Cash Position":164392000.0,"Beginning Cash Position":242116000.0,"Effect Of Exchange Rate Changes":-486000.0,"Changes In Cash":-77238000.0,"Financing Cash Flow":-118477000.0,"Cash Flow From Continuing Financing Activities":-118477000.0,"Net Other Financing Charges":-26264000.0,"Proceeds From Stock Option Exercised":-1137000.0,"Cash Dividends Paid":-7509000.0,"Common Stock Dividend Paid":-7509000.0,"Net Common Stock Issuance":-17472000.0,"Common Stock Payments":-17472000.0,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":-66095000.0,"Net Long Term Debt Issuance":-66095000.0,"Long Term Debt Payments":-66095000.0,"Long Term Debt Issuance":null,"Investing Cash Flow":-10484000.0,"Cash Flow From Continuing Investing Activities":-10484000.0,"Dividends Received Cfi":2606000.0,"Net Investment Purchase And Sale":-9242000.0,"Purchase Of Investment":-9242000.0,"Net PPE Purchase And Sale":-3848000.0,"Purchase Of PPE":-3848000.0,"Operating Cash Flow":51723000.0,"Cash Flow From Continuing Operating Activities":51723000.0,"Change In Working Capital":3887000.0,"Change In Other Current Liabilities":-191000.0,"Change In Other Current Assets":1147000.0,"Change In Payables And Accrued Expense":-52150000.0,"Change In Accrued Expense":-52150000.0,"Change In Payable":null,"Change In Receivables":55081000.0,"Changes In Account Receivables":53884000.0,"Other Non Cash Items":9373000.0,"Stock Based Compensation":24575000.0,"Deferred Tax":601000.0,"Deferred Income Tax":601000.0,"Depreciation Amortization Depletion":920000.0,"Depreciation And Amortization":920000.0,"Amortization Cash Flow":0.0,"Amortization Of Intangibles":0.0,"Depreciation":920000.0,"Operating Gains Losses":-5377000.0,"Gain Loss On Investment Securities":-5791000.0,"Net Income From Continuing Operations":17744000.0},"2025-12-31":{"Free Cash Flow":23924000.0,"Repurchase Of Capital Stock":null,"Repayment Of Debt":-1095000.0,"Issuance Of Debt":0.0,"Issuance Of Capital Stock":-1000.0,"Capital Expenditure":-4557000.0,"Interest Paid Supplemental Data":6924000.0,"Income Tax Paid Supplemental Data":1201000.0,"End Cash Position":242116000.0,"Beginning Cash Position":182749000.0,"Effect Of Exchange Rate Changes":-496000.0,"Changes In Cash":59863000.0,"Financing Cash Flow":43419000.0,"Cash Flow From Continuing Financing Activities":43419000.0,"Net Other Financing Charges":-33836000.0,"Proceeds From Stock Option Exercised":116373000.0,"Cash Dividends Paid":-7365000.0,"Common Stock Dividend Paid":-7365000.0,"Net Common Stock Issuance":-30658000.0,"Common Stock Payments":null,"Common Stock Issuance":-1000.0,"Net Issuance Payments Of Debt":-1095000.0,"Net Long Term Debt Issuance":-1095000.0,"Long Term Debt Payments":-1095000.0,"Long Term Debt Issuance":0.0,"Investing Cash Flow":-12037000.0,"Cash Flow From Continuing Investing Activities":-12037000.0,"Dividends Received Cfi":3512000.0,"Net Investment Purchase And Sale":-10992000.0,"Purchase Of Investment":-10992000.0,"Net PPE Purchase And Sale":-4557000.0,"Purchase Of PPE":-4557000.0,"Operating Cash Flow":28481000.0,"Cash Flow From Continuing Operating Activities":28481000.0,"Change In Working Capital":-43262000.0,"Change In Other Current Liabilities":-1205000.0,"Change In Other Current Assets":-4993000.0,"Change In Payables And Accrued Expense":19280000.0,"Change In Accrued Expense":19280000.0,"Change In Payable":null,"Change In Receivables":-56344000.0,"Changes In Account Receivables":-56648000.0,"Other Non Cash Items":19054000.0,"Stock Based Compensation":5100000.0,"Deferred Tax":1923000.0,"Deferred Income Tax":1923000.0,"Depreciation Amortization Depletion":1104000.0,"Depreciation And Amortization":1104000.0,"Amortization Cash Flow":null,"Amortization Of Intangibles":null,"Depreciation":null,"Operating Gains Losses":-13595000.0,"Gain Loss On Investment Securities":-13595000.0,"Net Income From Continuing Operations":58157000.0},"2025-09-30":{"Free Cash Flow":78269000.0,"Repurchase Of Capital Stock":null,"Repayment Of Debt":-1095000.0,"Issuance Of Debt":0.0,"Issuance Of Capital Stock":0.0,"Capital Expenditure":-1548000.0,"Interest Paid Supplemental Data":7294000.0,"Income Tax Paid Supplemental Data":139000.0,"End Cash Position":182749000.0,"Beginning Cash Position":136334000.0,"Effect Of Exchange Rate Changes":-334000.0,"Changes In Cash":46749000.0,"Financing Cash Flow":-26228000.0,"Cash Flow From Continuing Financing Activities":-26228000.0,"Net Other Financing Charges":-19003000.0,"Proceeds From Stock Option Exercised":-216000.0,"Cash Dividends Paid":-5914000.0,"Common Stock Dividend Paid":null,"Net Common Stock Issuance":0.0,"Common Stock Payments":null,"Common Stock Issuance":0.0,"Net Issuance Payments Of Debt":-1095000.0,"Net Long Term Debt Issuance":-1095000.0,"Long Term Debt Payments":-1095000.0,"Long Term Debt Issuance":0.0,"Investing Cash Flow":-6840000.0,"Cash Flow From Continuing Investing Activities":-6840000.0,"Dividends Received Cfi":3336000.0,"Net Investment Purchase And Sale":-8628000.0,"Purchase Of Investment":-8628000.0,"Net PPE Purchase And Sale":-1548000.0,"Purchase Of PPE":-1548000.0,"Operating Cash Flow":79817000.0,"Cash Flow From Continuing Operating Activities":79817000.0,"Change In Working Capital":29304000.0,"Change In Other Current Liabilities":-1176000.0,"Change In Other Current Assets":988000.0,"Change In Payables And Accrued Expense":28040000.0,"Change In Accrued Expense":28040000.0,"Change In Payable":null,"Change In Receivables":1452000.0,"Changes In Account Receivables":2398000.0,"Other Non Cash Items":9423000.0,"Stock Based Compensation":5754000.0,"Deferred Tax":162000.0,"Deferred Income Tax":162000.0,"Depreciation Amortization Depletion":1157000.0,"Depreciation And Amortization":1157000.0,"Amortization Cash Flow":null,"Amortization Of Intangibles":null,"Depreciation":null,"Operating Gains Losses":-11065000.0,"Gain Loss On Investment Securities":-11065000.0,"Net Income From Continuing Operations":45082000.0},"2025-06-30":{"Free Cash Flow":40755000.0,"Repurchase Of Capital Stock":null,"Repayment Of Debt":-1095000.0,"Issuance Of Debt":null,"Issuance Of Capital Stock":null,"Capital Expenditure":-1222000.0,"Interest Paid Supplemental Data":7224000.0,"Income Tax Paid Supplemental Data":3834000.0,"End Cash Position":136334000.0,"Beginning Cash Position":94499000.0,"Effect Of Exchange Rate Changes":698000.0,"Changes In Cash":41137000.0,"Financing Cash Flow":5651000.0,"Cash Flow From Continuing Financing Activities":5651000.0,"Net Other Financing Charges":-20953000.0,"Proceeds From Stock Option Exercised":-15136000.0,"Cash Dividends Paid":-6998000.0,"Common Stock Dividend Paid":null,"Net Common Stock Issuance":49833000.0,"Common Stock Payments":null,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":-1095000.0,"Net Long Term Debt Issuance":-1095000.0,"Long Term Debt Payments":-1095000.0,"Long Term Debt Issuance":null,"Investing Cash Flow":-6491000.0,"Cash Flow From Continuing Investing Activities":-6491000.0,"Dividends Received Cfi":3900000.0,"Net Investment Purchase And Sale":-9169000.0,"Purchase Of Investment":-9169000.0,"Net PPE Purchase And Sale":-1222000.0,"Purchase Of PPE":-1222000.0,"Operating Cash Flow":41977000.0,"Cash Flow From Continuing Operating Activities":41977000.0,"Change In Working Capital":-1395000.0,"Change In Other Current Liabilities":-1211000.0,"Change In Other Current Assets":-1759000.0,"Change In Payables And Accrued Expense":-3889000.0,"Change In Accrued Expense":-3881000.0,"Change In Payable":null,"Change In Receivables":5464000.0,"Changes In Account Receivables":8166000.0,"Other Non Cash Items":21052000.0,"Stock Based Compensation":7246000.0,"Deferred Tax":1092000.0,"Deferred Income Tax":1092000.0,"Depreciation Amortization Depletion":1151000.0,"Depreciation And Amortization":1151000.0,"Amortization Cash Flow":null,"Amortization Of Intangibles":null,"Depreciation":null,"Operating Gains Losses":-27060000.0,"Gain Loss On Investment Securities":-27060000.0,"Net Income From Continuing Operations":39891000.0},"2025-03-31":{"Free Cash Flow":32094000.0,"Repurchase Of Capital Stock":0.0,"Repayment Of Debt":-1095000.0,"Issuance Of Debt":null,"Issuance Of Capital Stock":null,"Capital Expenditure":-1170000.0,"Interest Paid Supplemental Data":7171000.0,"Income Tax Paid Supplemental Data":1324000.0,"End Cash Position":94499000.0,"Beginning Cash Position":89454000.0,"Effect Of Exchange Rate Changes":624000.0,"Changes In Cash":4421000.0,"Financing Cash Flow":-27703000.0,"Cash Flow From Continuing Financing Activities":-27703000.0,"Net Other Financing Charges":-23992000.0,"Proceeds From Stock Option Exercised":2450000.0,"Cash Dividends Paid":-5066000.0,"Common Stock Dividend Paid":-5066000.0,"Net Common Stock Issuance":0.0,"Common Stock Payments":0.0,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":-1095000.0,"Net Long Term Debt Issuance":-1095000.0,"Long Term Debt Payments":-1095000.0,"Long Term Debt Issuance":null,"Investing Cash Flow":-1140000.0,"Cash Flow From Continuing Investing Activities":-1140000.0,"Dividends Received Cfi":5917000.0,"Net Investment Purchase And Sale":-5887000.0,"Purchase Of Investment":-5887000.0,"Net PPE Purchase And Sale":-1170000.0,"Purchase Of PPE":-1170000.0,"Operating Cash Flow":33264000.0,"Cash Flow From Continuing Operating Activities":33264000.0,"Change In Working Capital":-12752000.0,"Change In Other Current Liabilities":-1197000.0,"Change In Other Current Assets":-1756000.0,"Change In Payables And Accrued Expense":-46353000.0,"Change In Accrued Expense":-46361000.0,"Change In Payable":8000.0,"Change In Receivables":36554000.0,"Changes In Account Receivables":35129000.0,"Other Non Cash Items":16752000.0,"Stock Based Compensation":22301000.0,"Deferred Tax":901000.0,"Deferred Income Tax":901000.0,"Depreciation Amortization Depletion":1010000.0,"Depreciation And Amortization":1010000.0,"Amortization Cash Flow":328000.0,"Amortization Of Intangibles":328000.0,"Depreciation":681000.0,"Operating Gains Losses":6142000.0,"Gain Loss On Investment Securities":6142000.0,"Net Income From Continuing Operations":-1090000.0},"2024-12-31":{"Free Cash Flow":null,"Repurchase Of Capital Stock":0.0,"Repayment Of Debt":null,"Issuance Of Debt":0.0,"Issuance Of Capital Stock":null,"Capital Expenditure":null,"Interest Paid Supplemental Data":null,"Income Tax Paid Supplemental Data":null,"End Cash Position":null,"Beginning Cash Position":null,"Effect Of Exchange Rate Changes":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":null,"Cash Dividends Paid":null,"Common Stock Dividend Paid":-4945000.0,"Net Common Stock Issuance":null,"Common Stock Payments":0.0,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":0.0,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Dividends Received Cfi":null,"Net Investment Purchase And Sale":null,"Purchase Of Investment":null,"Net PPE Purchase And Sale":null,"Purchase Of PPE":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Current Liabilities":null,"Change In Other Current Assets":null,"Change In Payables And Accrued Expense":null,"Change In Accrued Expense":null,"Change In Payable":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Amortization Cash Flow":null,"Amortization Of Intangibles":null,"Depreciation":null,"Operating Gains Losses":null,"Gain Loss On Investment Securities":null,"Net Income From Continuing Operations":null}}}