{"ticker":"GDRX","downloaded_at":"2026-08-20","balance_sheet":{"2026-06-30":{"Ordinary Shares Number":340128187.0,"Share Issued":340128187.0,"Net Debt":190475000.0,"Total Debt":538950000.0,"Tangible Book Value":18716000.0,"Invested Capital":1134189000.0,"Working Capital":441458000.0,"Net Tangible Assets":18716000.0,"Capital Lease Obligations":52362000.0,"Common Stock Equity":647601000.0,"Total Capitalization":1129189000.0,"Total Equity Gross Minority Interest":647601000.0,"Stockholders Equity":647601000.0,"Retained Earnings":-1400869000.0,"Additional Paid In Capital":2048436000.0,"Capital Stock":34000.0,"Common Stock":34000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":1695327000.0,"Total Non Current Liabilities Net Minority Interest":537458000.0,"Other Non Current Liabilities":8866000.0,"Long Term Debt And Capital Lease Obligation":528592000.0,"Long Term Capital Lease Obligation":47004000.0,"Long Term Debt":481588000.0,"Current Liabilities":1157869000.0,"Other Current Liabilities":1039995000.0,"Current Deferred Liabilities":8767000.0,"Current Deferred Revenue":8767000.0,"Current Debt And Capital Lease Obligation":10358000.0,"Current Capital Lease Obligation":5358000.0,"Current Debt":5000000.0,"Other Current Borrowings":5000000.0,"Payables And Accrued Expenses":98749000.0,"Current Accrued Expenses":89843000.0,"Payables":8906000.0,"Total Tax Payable":null,"Income Tax Payable":null,"Accounts Payable":8906000.0,"Total Assets":2342928000.0,"Total Non Current Assets":743601000.0,"Other Non Current Assets":28237000.0,"Non Current Deferred Assets":47335000.0,"Non Current Deferred Taxes Assets":47335000.0,"Goodwill And Other Intangible Assets":628885000.0,"Other Intangible Assets":198554000.0,"Goodwill":430331000.0,"Net PPE":39144000.0,"Accumulated Depreciation":null,"Gross PPE":39144000.0,"Leases":null,"Construction In Progress":null,"Other Properties":39144000.0,"Machinery Furniture Equipment":null,"Properties":null,"Current Assets":1599327000.0,"Other Current Assets":1121074000.0,"Receivables":182140000.0,"Other Receivables":null,"Taxes Receivable":null,"Accounts Receivable":182140000.0,"Cash Cash Equivalents And Short Term Investments":296113000.0,"Cash And Cash Equivalents":296113000.0},"2026-03-31":{"Ordinary Shares Number":337577187.0,"Share Issued":337577187.0,"Net Debt":251712000.0,"Total Debt":541351000.0,"Tangible Book Value":-9703000.0,"Invested Capital":1109408000.0,"Working Capital":407270000.0,"Net Tangible Assets":-9703000.0,"Capital Lease Obligations":53929000.0,"Common Stock Equity":621986000.0,"Total Capitalization":1104408000.0,"Total Equity Gross Minority Interest":621986000.0,"Stockholders Equity":621986000.0,"Retained Earnings":-1409405000.0,"Additional Paid In Capital":2031357000.0,"Capital Stock":34000.0,"Common Stock":34000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":1399265000.0,"Total Non Current Liabilities Net Minority Interest":540067000.0,"Other Non Current Liabilities":8692000.0,"Long Term Debt And Capital Lease Obligation":531375000.0,"Long Term Capital Lease Obligation":48953000.0,"Long Term Debt":482422000.0,"Current Liabilities":859198000.0,"Other Current Liabilities":750978000.0,"Current Deferred Liabilities":8628000.0,"Current Deferred Revenue":8628000.0,"Current Debt And Capital Lease Obligation":9976000.0,"Current Capital Lease Obligation":4976000.0,"Current Debt":5000000.0,"Other Current Borrowings":5000000.0,"Payables And Accrued Expenses":89616000.0,"Current Accrued Expenses":75091000.0,"Payables":14525000.0,"Total Tax Payable":null,"Income Tax Payable":null,"Accounts Payable":14525000.0,"Total Assets":2021251000.0,"Total Non Current Assets":754783000.0,"Other Non Current Assets":29562000.0,"Non Current Deferred Assets":53042000.0,"Non Current Deferred Taxes Assets":53042000.0,"Goodwill And Other Intangible Assets":631689000.0,"Other Intangible Assets":201358000.0,"Goodwill":430331000.0,"Net PPE":40490000.0,"Accumulated Depreciation":null,"Gross PPE":40490000.0,"Leases":null,"Construction In Progress":null,"Other Properties":40490000.0,"Machinery Furniture Equipment":null,"Properties":null,"Current Assets":1266468000.0,"Other Current Assets":798037000.0,"Receivables":232721000.0,"Other Receivables":null,"Taxes Receivable":null,"Accounts Receivable":232721000.0,"Cash Cash Equivalents And Short Term Investments":235710000.0,"Cash And Cash Equivalents":235710000.0},"2025-12-31":{"Ordinary Shares Number":341052187.0,"Share Issued":341052187.0,"Net Debt":226444000.0,"Total Debt":542806000.0,"Tangible Book Value":-17412000.0,"Invested Capital":1104526000.0,"Working Capital":397100000.0,"Net Tangible Assets":-17412000.0,"Capital Lease Obligations":54542000.0,"Common Stock Equity":616262000.0,"Total Capitalization":1099526000.0,"Total Equity Gross Minority Interest":616262000.0,"Stockholders Equity":616262000.0,"Retained Earnings":-1410574000.0,"Additional Paid In Capital":2026802000.0,"Capital Stock":34000.0,"Common Stock":34000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":787796000.0,"Total Non Current Liabilities Net Minority Interest":541794000.0,"Other Non Current Liabilities":8741000.0,"Long Term Debt And Capital Lease Obligation":533053000.0,"Long Term Capital Lease Obligation":49789000.0,"Long Term Debt":483264000.0,"Current Liabilities":246002000.0,"Other Current Liabilities":130139000.0,"Current Deferred Liabilities":6705000.0,"Current Deferred Revenue":6705000.0,"Current Debt And Capital Lease Obligation":9753000.0,"Current Capital Lease Obligation":4753000.0,"Current Debt":5000000.0,"Other Current Borrowings":5000000.0,"Payables And Accrued Expenses":99405000.0,"Current Accrued Expenses":80000000.0,"Payables":19405000.0,"Total Tax Payable":0.0,"Income Tax Payable":0.0,"Accounts Payable":19405000.0,"Total Assets":1404058000.0,"Total Non Current Assets":760956000.0,"Other Non Current Assets":29095000.0,"Non Current Deferred Assets":57111000.0,"Non Current Deferred Taxes Assets":57111000.0,"Goodwill And Other Intangible Assets":633674000.0,"Other Intangible Assets":203343000.0,"Goodwill":430331000.0,"Net PPE":41076000.0,"Accumulated Depreciation":-22289000.0,"Gross PPE":63365000.0,"Leases":16110000.0,"Construction In Progress":3316000.0,"Other Properties":28808000.0,"Machinery Furniture Equipment":15131000.0,"Properties":0.0,"Current Assets":643102000.0,"Other Current Assets":126413000.0,"Receivables":254869000.0,"Other Receivables":11900000.0,"Taxes Receivable":7223000.0,"Accounts Receivable":235746000.0,"Cash Cash Equivalents And Short Term Investments":261820000.0,"Cash And Cash Equivalents":261820000.0},"2025-09-30":{"Ordinary Shares Number":341173000.0,"Share Issued":341173000.0,"Net Debt":215585000.0,"Total Debt":545135000.0,"Tangible Book Value":-25898000.0,"Invested Capital":1089826000.0,"Working Capital":383657000.0,"Net Tangible Assets":-25898000.0,"Capital Lease Obligations":56021000.0,"Common Stock Equity":600712000.0,"Total Capitalization":1084826000.0,"Total Equity Gross Minority Interest":600712000.0,"Stockholders Equity":600712000.0,"Retained Earnings":-1415999000.0,"Additional Paid In Capital":2016677000.0,"Capital Stock":34000.0,"Common Stock":34000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":724795000.0,"Total Non Current Liabilities Net Minority Interest":542937000.0,"Other Non Current Liabilities":7563000.0,"Long Term Debt And Capital Lease Obligation":535374000.0,"Long Term Capital Lease Obligation":51260000.0,"Long Term Debt":484114000.0,"Current Liabilities":181858000.0,"Other Current Liabilities":42305000.0,"Current Deferred Liabilities":6282000.0,"Current Deferred Revenue":6282000.0,"Current Debt And Capital Lease Obligation":9761000.0,"Current Capital Lease Obligation":4761000.0,"Current Debt":5000000.0,"Other Current Borrowings":5000000.0,"Payables And Accrued Expenses":123510000.0,"Current Accrued Expenses":87108000.0,"Payables":36402000.0,"Total Tax Payable":7677000.0,"Income Tax Payable":7677000.0,"Accounts Payable":28725000.0,"Total Assets":1325507000.0,"Total Non Current Assets":759992000.0,"Other Non Current Assets":23319000.0,"Non Current Deferred Assets":69093000.0,"Non Current Deferred Taxes Assets":69093000.0,"Goodwill And Other Intangible Assets":626610000.0,"Other Intangible Assets":204891000.0,"Goodwill":421719000.0,"Net PPE":40970000.0,"Accumulated Depreciation":null,"Gross PPE":40970000.0,"Leases":null,"Construction In Progress":null,"Other Properties":40970000.0,"Machinery Furniture Equipment":null,"Properties":null,"Current Assets":565515000.0,"Other Current Assets":75071000.0,"Receivables":216915000.0,"Other Receivables":11900000.0,"Taxes Receivable":1277000.0,"Accounts Receivable":203738000.0,"Cash Cash Equivalents And Short Term Investments":273529000.0,"Cash And Cash Equivalents":273529000.0},"2025-06-30":{"Ordinary Shares Number":352771000.0,"Share Issued":352771000.0,"Net Debt":208654000.0,"Total Debt":547538000.0,"Tangible Book Value":17459000.0,"Invested Capital":1133003000.0,"Working Capital":419705000.0,"Net Tangible Assets":17459000.0,"Capital Lease Obligations":57566000.0,"Common Stock Equity":643031000.0,"Total Capitalization":1128003000.0,"Total Equity Gross Minority Interest":643031000.0,"Stockholders Equity":643031000.0,"Retained Earnings":-1417118000.0,"Additional Paid In Capital":2060114000.0,"Capital Stock":35000.0,"Common Stock":35000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":675675000.0,"Total Non Current Liabilities Net Minority Interest":544766000.0,"Other Non Current Liabilities":7049000.0,"Long Term Debt And Capital Lease Obligation":537717000.0,"Long Term Capital Lease Obligation":52745000.0,"Long Term Debt":484972000.0,"Current Liabilities":130909000.0,"Other Current Liabilities":6978000.0,"Current Deferred Liabilities":6076000.0,"Current Deferred Revenue":6076000.0,"Current Debt And Capital Lease Obligation":9821000.0,"Current Capital Lease Obligation":4821000.0,"Current Debt":5000000.0,"Other Current Borrowings":5000000.0,"Payables And Accrued Expenses":108034000.0,"Current Accrued Expenses":70749000.0,"Payables":37285000.0,"Total Tax Payable":11874000.0,"Income Tax Payable":11874000.0,"Accounts Payable":25411000.0,"Total Assets":1318706000.0,"Total Non Current Assets":768092000.0,"Other Non Current Assets":23914000.0,"Non Current Deferred Assets":77182000.0,"Non Current Deferred Taxes Assets":77182000.0,"Goodwill And Other Intangible Assets":625572000.0,"Other Intangible Assets":203853000.0,"Goodwill":421719000.0,"Net PPE":41424000.0,"Accumulated Depreciation":null,"Gross PPE":41424000.0,"Leases":null,"Construction In Progress":null,"Other Properties":41424000.0,"Machinery Furniture Equipment":null,"Properties":null,"Current Assets":550614000.0,"Other Current Assets":66990000.0,"Receivables":202306000.0,"Other Receivables":11900000.0,"Taxes Receivable":1379000.0,"Accounts Receivable":189027000.0,"Cash Cash Equivalents And Short Term Investments":281318000.0,"Cash And Cash Equivalents":281318000.0},"2025-03-31":{"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Stockholders Equity":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Preferred Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Long Term Debt":null,"Current Liabilities":null,"Other Current Liabilities":null,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Current Debt":null,"Other Current Borrowings":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Payables":null,"Total Tax Payable":6757000.0,"Income Tax Payable":6757000.0,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Non Current Deferred Assets":null,"Non Current Deferred Taxes Assets":null,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Leases":null,"Construction In Progress":null,"Other Properties":null,"Machinery Furniture Equipment":null,"Properties":null,"Current Assets":null,"Other Current Assets":null,"Receivables":null,"Other Receivables":11900000.0,"Taxes Receivable":null,"Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null},"2024-12-31":{"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Stockholders Equity":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Preferred Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Long Term Debt":null,"Current Liabilities":null,"Other Current Liabilities":null,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Current Debt":null,"Other Current Borrowings":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Payables":null,"Total Tax Payable":1457000.0,"Income Tax Payable":1457000.0,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Non Current Deferred Assets":null,"Non Current Deferred Taxes Assets":null,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":null,"Accumulated Depreciation":-18230000.0,"Gross PPE":null,"Leases":16169000.0,"Construction In Progress":308000.0,"Other Properties":null,"Machinery Furniture Equipment":14417000.0,"Properties":0.0,"Current Assets":null,"Other Current Assets":null,"Receivables":null,"Other Receivables":14900000.0,"Taxes Receivable":0.0,"Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null}},"income_stmt":{"2026-06-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.4,"Normalized EBITDA":47545000.0,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":8536000.0,"Reconciled Depreciation":22269000.0,"Reconciled Cost Of Revenue":20999000.0,"EBITDA":47545000.0,"EBIT":25276000.0,"Net Interest Income":-8791000.0,"Interest Expense":9810000.0,"Interest Income":1019000.0,"Normalized Income":8536000.0,"Net Income From Continuing And Discontinued Operation":8536000.0,"Total Expenses":176779000.0,"Total Operating Income As Reported":23632000.0,"Diluted Average Shares":348058000.0,"Basic Average Shares":339277000.0,"Diluted EPS":0.02,"Basic EPS":0.03,"Diluted NI Availto Com Stockholders":8536000.0,"Net Income Common Stockholders":8536000.0,"Net Income":8536000.0,"Net Income Including Noncontrolling Interests":8536000.0,"Net Income Continuous Operations":8536000.0,"Tax Provision":6930000.0,"Pretax Income":15466000.0,"Other Income Expense":625000.0,"Other Non Operating Income Expenses":625000.0,"Special Income Charges":null,"Other Special Charges":null,"Net Non Operating Interest Income Expense":-8791000.0,"Interest Expense Non Operating":9810000.0,"Interest Income Non Operating":1019000.0,"Operating Income":23632000.0,"Operating Expense":155780000.0,"Depreciation Amortization Depletion Income Statement":22269000.0,"Depreciation And Amortization In Income Statement":22269000.0,"Research And Development":26711000.0,"Selling General And Administration":106800000.0,"Selling And Marketing Expense":81986000.0,"General And Administrative Expense":24814000.0,"Other Gand A":24814000.0,"Gross Profit":179412000.0,"Cost Of Revenue":20999000.0,"Total Revenue":200411000.0,"Operating Revenue":196532000.0},"2026-03-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.4,"Normalized EBITDA":37198000.0,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":1169000.0,"Reconciled Depreciation":21792000.0,"Reconciled Cost Of Revenue":20156000.0,"EBITDA":37198000.0,"EBIT":15406000.0,"Net Interest Income":-8370000.0,"Interest Expense":9767000.0,"Interest Income":1397000.0,"Normalized Income":1169000.0,"Net Income From Continuing And Discontinued Operation":1169000.0,"Total Expenses":179997000.0,"Total Operating Income As Reported":14009000.0,"Diluted Average Shares":341424000.0,"Basic Average Shares":340531000.0,"Diluted EPS":0.0,"Basic EPS":0.0,"Diluted NI Availto Com Stockholders":1169000.0,"Net Income Common Stockholders":1169000.0,"Net Income":1169000.0,"Net Income Including Noncontrolling Interests":1169000.0,"Net Income Continuous Operations":1169000.0,"Tax Provision":4470000.0,"Pretax Income":5639000.0,"Other Income Expense":null,"Other Non Operating Income Expenses":null,"Special Income Charges":null,"Other Special Charges":null,"Net Non Operating Interest Income Expense":-8370000.0,"Interest Expense Non Operating":9767000.0,"Interest Income Non Operating":1397000.0,"Operating Income":14009000.0,"Operating Expense":159841000.0,"Depreciation Amortization Depletion Income Statement":21792000.0,"Depreciation And Amortization In Income Statement":21792000.0,"Research And Development":30177000.0,"Selling General And Administration":107872000.0,"Selling And Marketing Expense":81053000.0,"General And Administrative Expense":26819000.0,"Other Gand A":26819000.0,"Gross Profit":173850000.0,"Cost Of Revenue":20156000.0,"Total Revenue":194006000.0,"Operating Revenue":190315000.0},"2025-12-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.21,"Normalized EBITDA":47742000.0,"Total Unusual Items":0.0,"Total Unusual Items Excluding Goodwill":0.0,"Net Income From Continuing Operation Net Minority Interest":5425000.0,"Reconciled Depreciation":23146000.0,"Reconciled Cost Of Revenue":17464000.0,"EBITDA":47742000.0,"EBIT":24596000.0,"Net Interest Income":-8514000.0,"Interest Expense":10403000.0,"Interest Income":1889000.0,"Normalized Income":5425000.0,"Net Income From Continuing And Discontinued Operation":5425000.0,"Total Expenses":172102000.0,"Total Operating Income As Reported":22683000.0,"Diluted Average Shares":340761000.0,"Basic Average Shares":340205000.0,"Diluted EPS":0.02,"Basic EPS":0.02,"Diluted NI Availto Com Stockholders":5425000.0,"Net Income Common Stockholders":5425000.0,"Net Income":5425000.0,"Net Income Including Noncontrolling Interests":5425000.0,"Net Income Continuous Operations":5425000.0,"Tax Provision":8768000.0,"Pretax Income":14193000.0,"Other Income Expense":24000.0,"Other Non Operating Income Expenses":24000.0,"Special Income Charges":0.0,"Other Special Charges":null,"Net Non Operating Interest Income Expense":-8514000.0,"Interest Expense Non Operating":10403000.0,"Interest Income Non Operating":1889000.0,"Operating Income":22683000.0,"Operating Expense":154638000.0,"Depreciation Amortization Depletion Income Statement":23146000.0,"Depreciation And Amortization In Income Statement":23146000.0,"Research And Development":28939000.0,"Selling General And Administration":102553000.0,"Selling And Marketing Expense":78616000.0,"General And Administrative Expense":23937000.0,"Other Gand A":23937000.0,"Gross Profit":177321000.0,"Cost Of Revenue":17464000.0,"Total Revenue":194785000.0,"Operating Revenue":190621000.0},"2025-09-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.21,"Normalized EBITDA":38360000.0,"Total Unusual Items":0.0,"Total Unusual Items Excluding Goodwill":0.0,"Net Income From Continuing Operation Net Minority Interest":1119000.0,"Reconciled Depreciation":21431000.0,"Reconciled Cost Of Revenue":13419000.0,"EBITDA":38360000.0,"EBIT":16929000.0,"Net Interest Income":-8520000.0,"Interest Expense":10829000.0,"Interest Income":2309000.0,"Normalized Income":1119000.0,"Net Income From Continuing And Discontinued Operation":1119000.0,"Total Expenses":181408000.0,"Total Operating Income As Reported":14620000.0,"Diluted Average Shares":347810000.0,"Basic Average Shares":346776000.0,"Diluted EPS":0.0,"Basic EPS":0.0,"Diluted NI Availto Com Stockholders":1119000.0,"Net Income Common Stockholders":1119000.0,"Net Income":1119000.0,"Net Income Including Noncontrolling Interests":1119000.0,"Net Income Continuous Operations":1119000.0,"Tax Provision":4981000.0,"Pretax Income":6100000.0,"Other Income Expense":null,"Other Non Operating Income Expenses":null,"Special Income Charges":0.0,"Other Special Charges":null,"Net Non Operating Interest Income Expense":-8520000.0,"Interest Expense Non Operating":10829000.0,"Interest Income Non Operating":2309000.0,"Operating Income":14620000.0,"Operating Expense":167989000.0,"Depreciation Amortization Depletion Income Statement":21431000.0,"Depreciation And Amortization In Income Statement":21431000.0,"Research And Development":31012000.0,"Selling General And Administration":115546000.0,"Selling And Marketing Expense":83532000.0,"General And Administrative Expense":32014000.0,"Other Gand A":32014000.0,"Gross Profit":182609000.0,"Cost Of Revenue":13419000.0,"Total Revenue":196028000.0,"Operating Revenue":191390000.0},"2025-06-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.343975,"Normalized EBITDA":50035000.0,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":12843000.0,"Reconciled Depreciation":19729000.0,"Reconciled Cost Of Revenue":13350000.0,"EBITDA":50035000.0,"EBIT":30306000.0,"Net Interest Income":-7926000.0,"Interest Expense":10729000.0,"Interest Income":2803000.0,"Normalized Income":12843000.0,"Net Income From Continuing And Discontinued Operation":12843000.0,"Total Expenses":176261000.0,"Total Operating Income As Reported":26809000.0,"Diluted Average Shares":357159000.0,"Basic Average Shares":356623000.0,"Diluted EPS":0.04,"Basic EPS":0.04,"Diluted NI Availto Com Stockholders":12843000.0,"Net Income Common Stockholders":12843000.0,"Net Income":12843000.0,"Net Income Including Noncontrolling Interests":12843000.0,"Net Income Continuous Operations":12843000.0,"Tax Provision":6734000.0,"Pretax Income":19577000.0,"Other Income Expense":694000.0,"Other Non Operating Income Expenses":694000.0,"Special Income Charges":null,"Other Special Charges":null,"Net Non Operating Interest Income Expense":-7926000.0,"Interest Expense Non Operating":10729000.0,"Interest Income Non Operating":2803000.0,"Operating Income":26809000.0,"Operating Expense":162911000.0,"Depreciation Amortization Depletion Income Statement":19729000.0,"Depreciation And Amortization In Income Statement":19729000.0,"Research And Development":29933000.0,"Selling General And Administration":113249000.0,"Selling And Marketing Expense":84870000.0,"General And Administrative Expense":28379000.0,"Other Gand A":28379000.0,"Gross Profit":189720000.0,"Cost Of Revenue":13350000.0,"Total Revenue":203070000.0,"Operating Revenue":198508000.0},"2024-12-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Total Unusual Items":0.0,"Total Unusual Items Excluding Goodwill":0.0,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Expense":null,"Interest Income":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Total Operating Income As Reported":null,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Net Income":null,"Net Income Including Noncontrolling Interests":null,"Net Income Continuous Operations":null,"Tax Provision":null,"Pretax Income":null,"Other Income Expense":0.0,"Other Non Operating Income Expenses":0.0,"Special Income Charges":0.0,"Other Special Charges":0.0,"Net Non Operating Interest Income Expense":null,"Interest Expense Non Operating":null,"Interest Income Non Operating":null,"Operating Income":null,"Operating Expense":null,"Depreciation Amortization Depletion Income Statement":null,"Depreciation And Amortization In Income Statement":null,"Research And Development":null,"Selling General And Administration":null,"Selling And Marketing Expense":null,"General And Administrative Expense":null,"Other Gand A":null,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null}},"cashflow":{"2026-06-30":{"Free Cash Flow":66423000.0,"Repurchase Of Capital Stock":-1953000.0,"Repayment Of Debt":-1250000.0,"Issuance Of Debt":null,"Capital Expenditure":-14409000.0,"End Cash Position":296113000.0,"Beginning Cash Position":235710000.0,"Changes In Cash":60403000.0,"Financing Cash Flow":-6020000.0,"Cash Flow From Continuing Financing Activities":-6020000.0,"Net Other Financing Charges":-3186000.0,"Proceeds From Stock Option Exercised":369000.0,"Net Common Stock Issuance":-1953000.0,"Common Stock Payments":-1953000.0,"Net Issuance Payments Of Debt":-1250000.0,"Net Long Term Debt Issuance":-1250000.0,"Long Term Debt Payments":-1250000.0,"Long Term Debt Issuance":null,"Investing Cash Flow":-14409000.0,"Cash Flow From Continuing Investing Activities":-14409000.0,"Net Business Purchase And Sale":0.0,"Purchase Of Business":0.0,"Net PPE Purchase And Sale":-362000.0,"Purchase Of PPE":-362000.0,"Capital Expenditure Reported":-14047000.0,"Operating Cash Flow":80832000.0,"Cash Flow From Continuing Operating Activities":80832000.0,"Change In Working Capital":26001000.0,"Change In Other Current Liabilities":287757000.0,"Change In Other Current Assets":-322482000.0,"Change In Payables And Accrued Expense":9393000.0,"Change In Accrued Expense":14319000.0,"Change In Payable":-4926000.0,"Change In Account Payable":-4926000.0,"Change In Prepaid Assets":752000.0,"Change In Receivables":50581000.0,"Changes In Account Receivables":50581000.0,"Other Non Cash Items":1726000.0,"Stock Based Compensation":16593000.0,"Deferred Tax":5707000.0,"Deferred Income Tax":5707000.0,"Depreciation Amortization Depletion":22269000.0,"Depreciation And Amortization":22269000.0,"Operating Gains Losses":null,"Gain Loss On Sale Of PPE":0.0,"Net Income From Continuing Operations":8536000.0},"2026-03-31":{"Free Cash Flow":-9806000.0,"Repurchase Of Capital Stock":-12567000.0,"Repayment Of Debt":-1250000.0,"Issuance Of Debt":null,"Capital Expenditure":-21644000.0,"End Cash Position":235710000.0,"Beginning Cash Position":261820000.0,"Changes In Cash":-26110000.0,"Financing Cash Flow":-16304000.0,"Cash Flow From Continuing Financing Activities":-16304000.0,"Net Other Financing Charges":-2582000.0,"Proceeds From Stock Option Exercised":95000.0,"Net Common Stock Issuance":-12567000.0,"Common Stock Payments":-12567000.0,"Net Issuance Payments Of Debt":-1250000.0,"Net Long Term Debt Issuance":-1250000.0,"Long Term Debt Payments":-1250000.0,"Long Term Debt Issuance":null,"Investing Cash Flow":-21644000.0,"Cash Flow From Continuing Investing Activities":-21644000.0,"Net Business Purchase And Sale":0.0,"Purchase Of Business":0.0,"Net PPE Purchase And Sale":-1136000.0,"Purchase Of PPE":-1136000.0,"Capital Expenditure Reported":-20508000.0,"Operating Cash Flow":11838000.0,"Cash Flow From Continuing Operating Activities":11838000.0,"Change In Working Capital":-33886000.0,"Change In Other Current Liabilities":619312000.0,"Change In Other Current Assets":-655199000.0,"Change In Payables And Accrued Expense":-3201000.0,"Change In Accrued Expense":1744000.0,"Change In Payable":-4945000.0,"Change In Account Payable":-4945000.0,"Change In Prepaid Assets":2177000.0,"Change In Receivables":3025000.0,"Changes In Account Receivables":3025000.0,"Other Non Cash Items":2185000.0,"Stock Based Compensation":16509000.0,"Deferred Tax":4069000.0,"Deferred Income Tax":4069000.0,"Depreciation Amortization Depletion":21792000.0,"Depreciation And Amortization":21792000.0,"Operating Gains Losses":null,"Gain Loss On Sale Of PPE":0.0,"Net Income From Continuing Operations":1169000.0},"2025-12-31":{"Free Cash Flow":17058000.0,"Repurchase Of Capital Stock":-9430000.0,"Repayment Of Debt":-1250000.0,"Issuance Of Debt":0.0,"Capital Expenditure":-15830000.0,"End Cash Position":261820000.0,"Beginning Cash Position":273529000.0,"Changes In Cash":-11709000.0,"Financing Cash Flow":-12827000.0,"Cash Flow From Continuing Financing Activities":-12827000.0,"Net Other Financing Charges":-2595000.0,"Proceeds From Stock Option Exercised":448000.0,"Net Common Stock Issuance":-9430000.0,"Common Stock Payments":-9430000.0,"Net Issuance Payments Of Debt":-1250000.0,"Net Long Term Debt Issuance":-1250000.0,"Long Term Debt Payments":-1250000.0,"Long Term Debt Issuance":0.0,"Investing Cash Flow":-31770000.0,"Cash Flow From Continuing Investing Activities":-31770000.0,"Net Business Purchase And Sale":-13440000.0,"Purchase Of Business":-13440000.0,"Net PPE Purchase And Sale":-1241000.0,"Purchase Of PPE":-1241000.0,"Capital Expenditure Reported":-14589000.0,"Operating Cash Flow":32888000.0,"Cash Flow From Continuing Operating Activities":32888000.0,"Change In Working Capital":-28316000.0,"Change In Other Current Liabilities":113982000.0,"Change In Other Current Assets":null,"Change In Payables And Accrued Expense":-51545000.0,"Change In Accrued Expense":-41023000.0,"Change In Payable":-10522000.0,"Change In Account Payable":-10522000.0,"Change In Prepaid Assets":14846000.0,"Change In Receivables":-30212000.0,"Changes In Account Receivables":-30212000.0,"Other Non Cash Items":2732000.0,"Stock Based Compensation":17919000.0,"Deferred Tax":11982000.0,"Deferred Income Tax":11982000.0,"Depreciation Amortization Depletion":23146000.0,"Depreciation And Amortization":23146000.0,"Operating Gains Losses":0.0,"Gain Loss On Sale Of PPE":0.0,"Net Income From Continuing Operations":5425000.0},"2025-09-30":{"Free Cash Flow":58024000.0,"Repurchase Of Capital Stock":-61054000.0,"Repayment Of Debt":-1250000.0,"Issuance Of Debt":null,"Capital Expenditure":-17999000.0,"End Cash Position":273529000.0,"Beginning Cash Position":281318000.0,"Changes In Cash":-7789000.0,"Financing Cash Flow":-65813000.0,"Cash Flow From Continuing Financing Activities":-65813000.0,"Net Other Financing Charges":-3567000.0,"Proceeds From Stock Option Exercised":58000.0,"Net Common Stock Issuance":-61054000.0,"Common Stock Payments":-61054000.0,"Net Issuance Payments Of Debt":-1250000.0,"Net Long Term Debt Issuance":-1250000.0,"Long Term Debt Payments":-1250000.0,"Long Term Debt Issuance":null,"Investing Cash Flow":-17999000.0,"Cash Flow From Continuing Investing Activities":-17999000.0,"Net Business Purchase And Sale":0.0,"Purchase Of Business":0.0,"Net PPE Purchase And Sale":-1748000.0,"Purchase Of PPE":-1748000.0,"Capital Expenditure Reported":-16251000.0,"Operating Cash Flow":76023000.0,"Cash Flow From Continuing Operating Activities":76023000.0,"Change In Working Capital":25803000.0,"Change In Other Current Liabilities":282000.0,"Change In Other Current Assets":null,"Change In Payables And Accrued Expense":47669000.0,"Change In Accrued Expense":36623000.0,"Change In Payable":11046000.0,"Change In Account Payable":11046000.0,"Change In Prepaid Assets":-23464000.0,"Change In Receivables":-14711000.0,"Changes In Account Receivables":-14711000.0,"Other Non Cash Items":1463000.0,"Stock Based Compensation":18118000.0,"Deferred Tax":8089000.0,"Deferred Income Tax":8089000.0,"Depreciation Amortization Depletion":21431000.0,"Depreciation And Amortization":21431000.0,"Operating Gains Losses":0.0,"Gain Loss On Sale Of PPE":0.0,"Net Income From Continuing Operations":1119000.0},"2025-06-30":{"Free Cash Flow":31265000.0,"Repurchase Of Capital Stock":-45991000.0,"Repayment Of Debt":-1250000.0,"Issuance Of Debt":null,"Capital Expenditure":-18315000.0,"End Cash Position":281318000.0,"Beginning Cash Position":300981000.0,"Changes In Cash":-19663000.0,"Financing Cash Flow":-50928000.0,"Cash Flow From Continuing Financing Activities":-50928000.0,"Net Other Financing Charges":-4548000.0,"Proceeds From Stock Option Exercised":861000.0,"Net Common Stock Issuance":-45991000.0,"Common Stock Payments":-45991000.0,"Net Issuance Payments Of Debt":-1250000.0,"Net Long Term Debt Issuance":-1250000.0,"Long Term Debt Payments":-1250000.0,"Long Term Debt Issuance":null,"Investing Cash Flow":-18315000.0,"Cash Flow From Continuing Investing Activities":-18315000.0,"Net Business Purchase And Sale":0.0,"Purchase Of Business":0.0,"Net PPE Purchase And Sale":-390000.0,"Purchase Of PPE":-390000.0,"Capital Expenditure Reported":-17925000.0,"Operating Cash Flow":49580000.0,"Cash Flow From Continuing Operating Activities":49580000.0,"Change In Working Capital":-5995000.0,"Change In Other Current Liabilities":5787000.0,"Change In Other Current Assets":-1636000.0,"Change In Payables And Accrued Expense":19437000.0,"Change In Accrued Expense":16144000.0,"Change In Payable":3293000.0,"Change In Account Payable":3293000.0,"Change In Prepaid Assets":-673000.0,"Change In Receivables":-28910000.0,"Changes In Account Receivables":-28910000.0,"Other Non Cash Items":1588000.0,"Stock Based Compensation":21415000.0,"Deferred Tax":0.0,"Deferred Income Tax":0.0,"Depreciation Amortization Depletion":19729000.0,"Depreciation And Amortization":19729000.0,"Operating Gains Losses":0.0,"Gain Loss On Sale Of PPE":0.0,"Net Income From Continuing Operations":12843000.0},"2025-03-31":{"Free Cash Flow":null,"Repurchase Of Capital Stock":null,"Repayment Of Debt":null,"Issuance Of Debt":null,"Capital Expenditure":null,"End Cash Position":null,"Beginning Cash Position":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":null,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Net PPE Purchase And Sale":null,"Purchase Of PPE":null,"Capital Expenditure Reported":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Current Liabilities":null,"Change In Other Current Assets":-14391000.0,"Change In Payables And Accrued Expense":null,"Change In Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Prepaid Assets":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Operating Gains Losses":4409000.0,"Gain Loss On Sale Of PPE":null,"Net Income From Continuing Operations":null},"2024-12-31":{"Free Cash Flow":null,"Repurchase Of Capital Stock":null,"Repayment Of Debt":null,"Issuance Of Debt":0.0,"Capital Expenditure":null,"End Cash Position":null,"Beginning Cash Position":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":null,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":0.0,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Net PPE Purchase And Sale":null,"Purchase Of PPE":null,"Capital Expenditure Reported":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Current Liabilities":null,"Change In Other Current Assets":null,"Change In Payables And Accrued Expense":null,"Change In Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Prepaid Assets":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Operating Gains Losses":0.0,"Gain Loss On Sale Of PPE":null,"Net Income From Continuing Operations":null}}}