{"ticker":"GEG","downloaded_at":"2026-08-20","balance_sheet":{"2026-03-31":{"Treasury Shares Number":1507138.0,"Ordinary Shares Number":29917837.0,"Share Issued":31424975.0,"Net Debt":15126000.0,"Total Debt":63491000.0,"Tangible Book Value":28244000.0,"Invested Capital":101978000.0,"Working Capital":89846000.0,"Net Tangible Assets":28244000.0,"Capital Lease Obligations":1353000.0,"Common Stock Equity":39840000.0,"Total Capitalization":101978000.0,"Total Equity Gross Minority Interest":39840000.0,"Minority Interest":0.0,"Stockholders Equity":39840000.0,"Retained Earnings":-3276571000.0,"Additional Paid In Capital":3316383000.0,"Capital Stock":28000.0,"Common Stock":28000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":71944000.0,"Total Non Current Liabilities Net Minority Interest":64569000.0,"Other Non Current Liabilities":1424000.0,"Dueto Related Parties Non Current":null,"Tradeand Other Payables Non Current":null,"Long Term Debt And Capital Lease Obligation":63145000.0,"Long Term Capital Lease Obligation":1007000.0,"Long Term Debt":62138000.0,"Current Liabilities":7375000.0,"Other Current Liabilities":null,"Current Debt And Capital Lease Obligation":346000.0,"Current Capital Lease Obligation":346000.0,"Payables And Accrued Expenses":7029000.0,"Current Accrued Expenses":6061000.0,"Payables":968000.0,"Other Payable":null,"Dueto Related Parties Current":191000.0,"Accounts Payable":777000.0,"Total Assets":111784000.0,"Total Non Current Assets":14563000.0,"Other Non Current Assets":1635000.0,"Goodwill And Other Intangible Assets":11596000.0,"Other Intangible Assets":11156000.0,"Goodwill":440000.0,"Net PPE":1332000.0,"Gross PPE":1332000.0,"Buildings And Improvements":1332000.0,"Properties":0.0,"Current Assets":97221000.0,"Other Current Assets":1944000.0,"Restricted Cash":null,"Inventory":7182000.0,"Finished Goods":7182000.0,"Receivables":4154000.0,"Other Receivables":312000.0,"Duefrom Related Parties Current":834000.0,"Loans Receivable":0.0,"Accounts Receivable":3008000.0,"Cash Cash Equivalents And Short Term Investments":83941000.0,"Other Short Term Investments":36929000.0,"Cash And Cash Equivalents":47012000.0},"2025-12-31":{"Treasury Shares Number":1190430.0,"Ordinary Shares Number":31164011.0,"Share Issued":32354441.0,"Net Debt":4458000.0,"Total Debt":63486000.0,"Tangible Book Value":43888000.0,"Invested Capital":117805000.0,"Working Capital":108823000.0,"Net Tangible Assets":43888000.0,"Capital Lease Obligations":1443000.0,"Common Stock Equity":55762000.0,"Total Capitalization":117805000.0,"Total Equity Gross Minority Interest":59690000.0,"Minority Interest":3928000.0,"Stockholders Equity":55762000.0,"Retained Earnings":-3262847000.0,"Additional Paid In Capital":3318580000.0,"Capital Stock":29000.0,"Common Stock":29000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":75798000.0,"Total Non Current Liabilities Net Minority Interest":64121000.0,"Other Non Current Liabilities":990000.0,"Dueto Related Parties Non Current":null,"Tradeand Other Payables Non Current":null,"Long Term Debt And Capital Lease Obligation":63131000.0,"Long Term Capital Lease Obligation":1088000.0,"Long Term Debt":62043000.0,"Current Liabilities":11677000.0,"Other Current Liabilities":null,"Current Debt And Capital Lease Obligation":355000.0,"Current Capital Lease Obligation":355000.0,"Payables And Accrued Expenses":11322000.0,"Current Accrued Expenses":10943000.0,"Payables":379000.0,"Other Payable":23000.0,"Dueto Related Parties Current":182000.0,"Accounts Payable":174000.0,"Total Assets":135488000.0,"Total Non Current Assets":14988000.0,"Other Non Current Assets":1690000.0,"Goodwill And Other Intangible Assets":11874000.0,"Other Intangible Assets":11434000.0,"Goodwill":440000.0,"Net PPE":1424000.0,"Gross PPE":1424000.0,"Buildings And Improvements":1424000.0,"Properties":0.0,"Current Assets":120500000.0,"Other Current Assets":5400000.0,"Restricted Cash":null,"Inventory":6102000.0,"Finished Goods":6102000.0,"Receivables":3648000.0,"Other Receivables":312000.0,"Duefrom Related Parties Current":463000.0,"Loans Receivable":0.0,"Accounts Receivable":2873000.0,"Cash Cash Equivalents And Short Term Investments":105350000.0,"Other Short Term Investments":47765000.0,"Cash And Cash Equivalents":57585000.0},"2025-09-30":{"Treasury Shares Number":1264323.0,"Ordinary Shares Number":32084664.0,"Share Issued":33348987.0,"Net Debt":2562000.0,"Total Debt":62600000.0,"Tangible Book Value":61620000.0,"Invested Capital":134852000.0,"Working Capital":131220000.0,"Net Tangible Assets":61620000.0,"Capital Lease Obligations":1530000.0,"Common Stock Equity":73782000.0,"Total Capitalization":134852000.0,"Total Equity Gross Minority Interest":83143000.0,"Minority Interest":9361000.0,"Stockholders Equity":73782000.0,"Retained Earnings":-3247093000.0,"Additional Paid In Capital":3320845000.0,"Capital Stock":30000.0,"Common Stock":30000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":71867000.0,"Total Non Current Liabilities Net Minority Interest":63497000.0,"Other Non Current Liabilities":1261000.0,"Dueto Related Parties Non Current":null,"Tradeand Other Payables Non Current":null,"Long Term Debt And Capital Lease Obligation":62236000.0,"Long Term Capital Lease Obligation":1166000.0,"Long Term Debt":61070000.0,"Current Liabilities":8370000.0,"Other Current Liabilities":null,"Current Debt And Capital Lease Obligation":364000.0,"Current Capital Lease Obligation":364000.0,"Payables And Accrued Expenses":8006000.0,"Current Accrued Expenses":6001000.0,"Payables":2005000.0,"Other Payable":565000.0,"Dueto Related Parties Current":186000.0,"Accounts Payable":1254000.0,"Total Assets":155010000.0,"Total Non Current Assets":15420000.0,"Other Non Current Assets":1744000.0,"Goodwill And Other Intangible Assets":12162000.0,"Other Intangible Assets":11722000.0,"Goodwill":440000.0,"Net PPE":1514000.0,"Gross PPE":1514000.0,"Buildings And Improvements":1514000.0,"Properties":0.0,"Current Assets":139590000.0,"Other Current Assets":4294000.0,"Restricted Cash":null,"Inventory":4543000.0,"Finished Goods":4543000.0,"Receivables":4935000.0,"Other Receivables":311000.0,"Duefrom Related Parties Current":919000.0,"Loans Receivable":0.0,"Accounts Receivable":3705000.0,"Cash Cash Equivalents And Short Term Investments":125818000.0,"Other Short Term Investments":67310000.0,"Cash And Cash Equivalents":58508000.0},"2025-06-30":{"Treasury Shares Number":1077357.0,"Ordinary Shares Number":26552948.0,"Share Issued":26687301.0,"Net Debt":26465000.0,"Total Debt":62590000.0,"Tangible Book Value":57869000.0,"Invested Capital":131293000.0,"Working Capital":128283000.0,"Net Tangible Assets":57869000.0,"Capital Lease Obligations":1615000.0,"Common Stock Equity":70318000.0,"Total Capitalization":131293000.0,"Total Equity Gross Minority Interest":80666000.0,"Minority Interest":10348000.0,"Stockholders Equity":70318000.0,"Retained Earnings":-3240063000.0,"Additional Paid In Capital":3310356000.0,"Capital Stock":25000.0,"Common Stock":25000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":73271000.0,"Total Non Current Liabilities Net Minority Interest":63657000.0,"Other Non Current Liabilities":1422000.0,"Dueto Related Parties Non Current":null,"Tradeand Other Payables Non Current":null,"Long Term Debt And Capital Lease Obligation":62235000.0,"Long Term Capital Lease Obligation":1260000.0,"Long Term Debt":60975000.0,"Current Liabilities":9614000.0,"Other Current Liabilities":500000.0,"Current Debt And Capital Lease Obligation":355000.0,"Current Capital Lease Obligation":355000.0,"Payables And Accrued Expenses":8759000.0,"Current Accrued Expenses":7379000.0,"Payables":1380000.0,"Other Payable":96000.0,"Dueto Related Parties Current":258000.0,"Accounts Payable":1026000.0,"Total Assets":153937000.0,"Total Non Current Assets":16040000.0,"Other Non Current Assets":1988000.0,"Goodwill And Other Intangible Assets":12449000.0,"Other Intangible Assets":12009000.0,"Goodwill":440000.0,"Net PPE":1603000.0,"Gross PPE":1603000.0,"Buildings And Improvements":1603000.0,"Properties":0.0,"Current Assets":137897000.0,"Other Current Assets":3030000.0,"Restricted Cash":0.0,"Inventory":9085000.0,"Finished Goods":9085000.0,"Receivables":16331000.0,"Other Receivables":8331000.0,"Duefrom Related Parties Current":null,"Loans Receivable":8000000.0,"Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":109451000.0,"Other Short Term Investments":74941000.0,"Cash And Cash Equivalents":34510000.0},"2025-03-31":{"Treasury Shares Number":2000435.0,"Ordinary Shares Number":26687301.0,"Share Issued":28687736.0,"Net Debt":27417000.0,"Total Debt":63864000.0,"Tangible Book Value":44512000.0,"Invested Capital":119393000.0,"Working Capital":113590000.0,"Net Tangible Assets":44512000.0,"Capital Lease Obligations":1698000.0,"Common Stock Equity":57227000.0,"Total Capitalization":119393000.0,"Total Equity Gross Minority Interest":65315000.0,"Minority Interest":8088000.0,"Stockholders Equity":57227000.0,"Retained Earnings":-3253636000.0,"Additional Paid In Capital":3310838000.0,"Capital Stock":25000.0,"Common Stock":25000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":71875000.0,"Total Non Current Liabilities Net Minority Interest":64407000.0,"Other Non Current Liabilities":889000.0,"Dueto Related Parties Non Current":null,"Tradeand Other Payables Non Current":null,"Long Term Debt And Capital Lease Obligation":63518000.0,"Long Term Capital Lease Obligation":1352000.0,"Long Term Debt":62166000.0,"Current Liabilities":7468000.0,"Other Current Liabilities":null,"Current Debt And Capital Lease Obligation":346000.0,"Current Capital Lease Obligation":346000.0,"Payables And Accrued Expenses":7122000.0,"Current Accrued Expenses":4634000.0,"Payables":2488000.0,"Other Payable":204000.0,"Dueto Related Parties Current":254000.0,"Accounts Payable":2030000.0,"Total Assets":137190000.0,"Total Non Current Assets":16132000.0,"Other Non Current Assets":1727000.0,"Goodwill And Other Intangible Assets":12715000.0,"Other Intangible Assets":12245000.0,"Goodwill":470000.0,"Net PPE":1690000.0,"Gross PPE":1690000.0,"Buildings And Improvements":1690000.0,"Properties":0.0,"Current Assets":121058000.0,"Other Current Assets":3284000.0,"Restricted Cash":0.0,"Inventory":7981000.0,"Finished Goods":7981000.0,"Receivables":15744000.0,"Other Receivables":null,"Duefrom Related Parties Current":null,"Loans Receivable":7500000.0,"Accounts Receivable":8244000.0,"Cash Cash Equivalents And Short Term Investments":94049000.0,"Other Short Term Investments":59300000.0,"Cash And Cash Equivalents":34749000.0},"2024-12-31":{"Treasury Shares Number":null,"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Minority Interest":null,"Stockholders Equity":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Preferred Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Dueto Related Parties Non Current":0.0,"Tradeand Other Payables Non Current":0.0,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Long Term Debt":null,"Current Liabilities":null,"Other Current Liabilities":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Payables":null,"Other Payable":359000.0,"Dueto Related Parties Current":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":null,"Gross PPE":null,"Buildings And Improvements":null,"Properties":null,"Current Assets":null,"Other Current Assets":null,"Restricted Cash":0.0,"Inventory":null,"Finished Goods":null,"Receivables":null,"Other Receivables":3725000.0,"Duefrom Related Parties Current":null,"Loans Receivable":null,"Accounts Receivable":3725000.0,"Cash Cash Equivalents And Short Term Investments":null,"Other Short Term Investments":null,"Cash And Cash Equivalents":null}},"income_stmt":{"2026-03-31":{"Tax Effect Of Unusual Items":-3445200.0,"Tax Rate For Calcs":0.4,"Normalized EBITDA":-3474000.0,"Total Unusual Items":-8613000.0,"Total Unusual Items Excluding Goodwill":-8613000.0,"Net Income From Continuing Operation Net Minority Interest":-13724000.0,"Reconciled Depreciation":313000.0,"Reconciled Cost Of Revenue":5307000.0,"EBITDA":-12087000.0,"EBIT":-12400000.0,"Net Interest Income":-850000.0,"Interest Expense":1033000.0,"Interest Income":183000.0,"Normalized Income":-8556200.0,"Net Income From Continuing And Discontinued Operation":-13724000.0,"Total Expenses":7388000.0,"Total Operating Income As Reported":-3970000.0,"Diluted Average Shares":30763000.0,"Basic Average Shares":30763000.0,"Diluted EPS":-0.45,"Basic EPS":-0.45,"Diluted NI Availto Com Stockholders":-13724000.0,"Average Dilution Earnings":null,"Net Income Common Stockholders":-13724000.0,"Net Income":-13724000.0,"Minority Interests":-204000.0,"Net Income Including Noncontrolling Interests":-13520000.0,"Net Income Discontinuous Operations":null,"Net Income Continuous Operations":-13520000.0,"Tax Provision":87000.0,"Pretax Income":-13433000.0,"Other Income Expense":-8613000.0,"Gain On Sale Of Security":-8613000.0,"Net Non Operating Interest Income Expense":-850000.0,"Interest Expense Non Operating":1033000.0,"Interest Income Non Operating":183000.0,"Operating Income":-3970000.0,"Operating Expense":2081000.0,"Other Operating Expenses":177000.0,"Depreciation Amortization Depletion Income Statement":313000.0,"Depreciation And Amortization In Income Statement":313000.0,"Selling General And Administration":1591000.0,"Gross Profit":-1889000.0,"Cost Of Revenue":5307000.0,"Total Revenue":3418000.0,"Operating Revenue":3418000.0},"2025-12-31":{"Tax Effect Of Unusual Items":-37860.498735,"Tax Rate For Calcs":0.003253,"Normalized EBITDA":-3628000.0,"Total Unusual Items":-11640000.0,"Total Unusual Items Excluding Goodwill":-11640000.0,"Net Income From Continuing Operation Net Minority Interest":-15754000.0,"Reconciled Depreciation":312000.0,"Reconciled Cost Of Revenue":4935000.0,"EBITDA":-15268000.0,"EBIT":-15580000.0,"Net Interest Income":-729000.0,"Interest Expense":1022000.0,"Interest Income":293000.0,"Normalized Income":-4151860.498735,"Net Income From Continuing And Discontinued Operation":-15754000.0,"Total Expenses":7244000.0,"Total Operating Income As Reported":-4233000.0,"Diluted Average Shares":31624000.0,"Basic Average Shares":31624000.0,"Diluted EPS":-0.5,"Basic EPS":-0.5,"Diluted NI Availto Com Stockholders":-15754000.0,"Average Dilution Earnings":null,"Net Income Common Stockholders":-15754000.0,"Net Income":-15754000.0,"Minority Interests":794000.0,"Net Income Including Noncontrolling Interests":-16548000.0,"Net Income Discontinuous Operations":null,"Net Income Continuous Operations":-16548000.0,"Tax Provision":-54000.0,"Pretax Income":-16602000.0,"Other Income Expense":-11640000.0,"Gain On Sale Of Security":-11640000.0,"Net Non Operating Interest Income Expense":-729000.0,"Interest Expense Non Operating":1022000.0,"Interest Income Non Operating":293000.0,"Operating Income":-4233000.0,"Operating Expense":2309000.0,"Other Operating Expenses":20000.0,"Depreciation Amortization Depletion Income Statement":312000.0,"Depreciation And Amortization In Income Statement":312000.0,"Selling General And Administration":1977000.0,"Gross Profit":-1924000.0,"Cost Of Revenue":4935000.0,"Total Revenue":3011000.0,"Operating Revenue":3011000.0},"2025-09-30":{"Tax Effect Of Unusual Items":-720510.0,"Tax Rate For Calcs":0.21,"Normalized EBITDA":-3032000.0,"Total Unusual Items":-3431000.0,"Total Unusual Items Excluding Goodwill":-3431000.0,"Net Income From Continuing Operation Net Minority Interest":-7030000.0,"Reconciled Depreciation":342000.0,"Reconciled Cost Of Revenue":11985000.0,"EBITDA":-6463000.0,"EBIT":-6805000.0,"Net Interest Income":-676000.0,"Interest Expense":1028000.0,"Interest Income":352000.0,"Normalized Income":-4319510.0,"Net Income From Continuing And Discontinued Operation":-7030000.0,"Total Expenses":14514000.0,"Total Operating Income As Reported":-3726000.0,"Diluted Average Shares":28972000.0,"Basic Average Shares":28972000.0,"Diluted EPS":-0.24,"Basic EPS":-0.24,"Diluted NI Availto Com Stockholders":-7030000.0,"Average Dilution Earnings":null,"Net Income Common Stockholders":-7030000.0,"Net Income":-7030000.0,"Minority Interests":874000.0,"Net Income Including Noncontrolling Interests":-7904000.0,"Net Income Discontinuous Operations":null,"Net Income Continuous Operations":-7904000.0,"Tax Provision":71000.0,"Pretax Income":-7833000.0,"Other Income Expense":-3431000.0,"Gain On Sale Of Security":-3431000.0,"Net Non Operating Interest Income Expense":-676000.0,"Interest Expense Non Operating":1028000.0,"Interest Income Non Operating":352000.0,"Operating Income":-3726000.0,"Operating Expense":2529000.0,"Other Operating Expenses":21000.0,"Depreciation Amortization Depletion Income Statement":342000.0,"Depreciation And Amortization In Income Statement":342000.0,"Selling General And Administration":2166000.0,"Gross Profit":-1197000.0,"Cost Of Revenue":11985000.0,"Total Revenue":10788000.0,"Operating Revenue":10788000.0},"2025-06-30":{"Tax Effect Of Unusual Items":97641.470049,"Tax Rate For Calcs":0.00544,"Normalized EBITDA":-749000.0,"Total Unusual Items":17949000.0,"Total Unusual Items Excluding Goodwill":17949000.0,"Net Income From Continuing Operation Net Minority Interest":13573000.0,"Reconciled Depreciation":331000.0,"Reconciled Cost Of Revenue":4820000.0,"EBITDA":17200000.0,"EBIT":16869000.0,"Net Interest Income":-665000.0,"Interest Expense":1060000.0,"Interest Income":395000.0,"Normalized Income":-4278358.529951,"Net Income From Continuing And Discontinued Operation":13573000.0,"Total Expenses":7083000.0,"Total Operating Income As Reported":-1475000.0,"Diluted Average Shares":37737000.0,"Basic Average Shares":26562000.0,"Diluted EPS":0.37,"Basic EPS":0.51,"Diluted NI Availto Com Stockholders":15499000.0,"Average Dilution Earnings":null,"Net Income Common Stockholders":13573000.0,"Net Income":13573000.0,"Minority Interests":-2150000.0,"Net Income Including Noncontrolling Interests":15723000.0,"Net Income Discontinuous Operations":0.0,"Net Income Continuous Operations":15723000.0,"Tax Provision":86000.0,"Pretax Income":15809000.0,"Other Income Expense":17949000.0,"Gain On Sale Of Security":17949000.0,"Net Non Operating Interest Income Expense":-665000.0,"Interest Expense Non Operating":1060000.0,"Interest Income Non Operating":395000.0,"Operating Income":-1475000.0,"Operating Expense":2263000.0,"Other Operating Expenses":19000.0,"Depreciation Amortization Depletion Income Statement":331000.0,"Depreciation And Amortization In Income Statement":331000.0,"Selling General And Administration":1913000.0,"Gross Profit":788000.0,"Cost Of Revenue":4820000.0,"Total Revenue":5608000.0,"Operating Revenue":1539000.0},"2025-03-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":-1805000.0,"Total Unusual Items":-1296000.0,"Total Unusual Items Excluding Goodwill":-1296000.0,"Net Income From Continuing Operation Net Minority Interest":-4497000.0,"Reconciled Depreciation":361000.0,"Reconciled Cost Of Revenue":3990000.0,"EBITDA":-3101000.0,"EBIT":-3462000.0,"Net Interest Income":-650000.0,"Interest Expense":1039000.0,"Interest Income":389000.0,"Normalized Income":-3201000.0,"Net Income From Continuing And Discontinued Operation":-4497000.0,"Total Expenses":5764000.0,"Total Operating Income As Reported":-2555000.0,"Diluted Average Shares":26915000.0,"Basic Average Shares":26915000.0,"Diluted EPS":-0.17,"Basic EPS":-0.17,"Diluted NI Availto Com Stockholders":-4497000.0,"Average Dilution Earnings":null,"Net Income Common Stockholders":-4497000.0,"Net Income":-4497000.0,"Minority Interests":4000.0,"Net Income Including Noncontrolling Interests":-4501000.0,"Net Income Discontinuous Operations":0.0,"Net Income Continuous Operations":-4501000.0,"Tax Provision":0.0,"Pretax Income":-4501000.0,"Other Income Expense":-1296000.0,"Gain On Sale Of Security":-1296000.0,"Net Non Operating Interest Income Expense":-650000.0,"Interest Expense Non Operating":1039000.0,"Interest Income Non Operating":389000.0,"Operating Income":-2555000.0,"Operating Expense":1774000.0,"Other Operating Expenses":19000.0,"Depreciation Amortization Depletion Income Statement":361000.0,"Depreciation And Amortization In Income Statement":361000.0,"Selling General And Administration":1394000.0,"Gross Profit":-781000.0,"Cost Of Revenue":3990000.0,"Total Revenue":3209000.0,"Operating Revenue":3209000.0},"2024-12-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Expense":null,"Interest Income":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Total Operating Income As Reported":null,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":null,"Average Dilution Earnings":0.0,"Net Income Common Stockholders":null,"Net Income":null,"Minority Interests":null,"Net Income Including Noncontrolling Interests":null,"Net Income Discontinuous Operations":0.0,"Net Income Continuous Operations":null,"Tax Provision":null,"Pretax Income":null,"Other Income Expense":null,"Gain On Sale Of Security":null,"Net Non Operating Interest Income Expense":null,"Interest Expense Non Operating":null,"Interest Income Non Operating":null,"Operating Income":null,"Operating Expense":null,"Other Operating Expenses":null,"Depreciation Amortization Depletion Income Statement":null,"Depreciation And Amortization In Income Statement":null,"Selling General And Administration":null,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null}},"cashflow":{"2026-03-31":{"Free Cash Flow":5827000.0,"Repurchase Of Capital Stock":-2829000.0,"Issuance Of Capital Stock":-1000.0,"Interest Paid Supplemental Data":489000.0,"Income Tax Paid Supplemental Data":null,"End Cash Position":45529000.0,"Other Cash Adjustment Outside Changein Cash":null,"Beginning Cash Position":51228000.0,"Changes In Cash":-5699000.0,"Financing Cash Flow":-11563000.0,"Cash From Discontinued Financing Activities":null,"Cash Flow From Continuing Financing Activities":-11563000.0,"Net Other Financing Charges":-8733000.0,"Net Common Stock Issuance":-2830000.0,"Common Stock Payments":-2829000.0,"Common Stock Issuance":-1000.0,"Investing Cash Flow":37000.0,"Cash From Discontinued Investing Activities":null,"Cash Flow From Continuing Investing Activities":37000.0,"Net Other Investing Changes":-21000.0,"Net Investment Purchase And Sale":58000.0,"Sale Of Investment":85000.0,"Purchase Of Investment":-27000.0,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Operating Cash Flow":5827000.0,"Cash From Discontinued Operating Activities":null,"Cash Flow From Continuing Operating Activities":5827000.0,"Change In Working Capital":7146000.0,"Change In Other Current Liabilities":2000.0,"Change In Other Current Assets":5993000.0,"Change In Payables And Accrued Expense":283000.0,"Change In Accrued Expense":74000.0,"Change In Payable":209000.0,"Change In Account Payable":200000.0,"Change In Prepaid Assets":1374000.0,"Change In Receivables":-506000.0,"Other Non Cash Items":1518000.0,"Stock Based Compensation":591000.0,"Unrealized Gain Loss On Investment Securities":9949000.0,"Amortization Of Securities":null,"Depreciation Amortization Depletion":313000.0,"Depreciation And Amortization":313000.0,"Operating Gains Losses":-170000.0,"Gain Loss On Investment Securities":-170000.0,"Net Income From Continuing Operations":-13520000.0},"2025-12-31":{"Free Cash Flow":-1891000.0,"Repurchase Of Capital Stock":-2619000.0,"Issuance Of Capital Stock":-1000.0,"Interest Paid Supplemental Data":494000.0,"Income Tax Paid Supplemental Data":null,"End Cash Position":51228000.0,"Other Cash Adjustment Outside Changein Cash":null,"Beginning Cash Position":53470000.0,"Changes In Cash":-2242000.0,"Financing Cash Flow":-2926000.0,"Cash From Discontinued Financing Activities":null,"Cash Flow From Continuing Financing Activities":-2926000.0,"Net Other Financing Charges":-306000.0,"Net Common Stock Issuance":-2620000.0,"Common Stock Payments":-2619000.0,"Common Stock Issuance":-1000.0,"Investing Cash Flow":2575000.0,"Cash From Discontinued Investing Activities":null,"Cash Flow From Continuing Investing Activities":2575000.0,"Net Other Investing Changes":-35000.0,"Net Investment Purchase And Sale":2610000.0,"Sale Of Investment":3140000.0,"Purchase Of Investment":-530000.0,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Operating Cash Flow":-1891000.0,"Cash From Discontinued Operating Activities":null,"Cash Flow From Continuing Operating Activities":-1891000.0,"Change In Working Capital":-3100000.0,"Change In Other Current Liabilities":3000.0,"Change In Other Current Assets":-4896000.0,"Change In Payables And Accrued Expense":-614000.0,"Change In Accrued Expense":14000.0,"Change In Payable":-628000.0,"Change In Account Payable":-624000.0,"Change In Prepaid Assets":1120000.0,"Change In Receivables":1287000.0,"Other Non Cash Items":3998000.0,"Stock Based Compensation":563000.0,"Unrealized Gain Loss On Investment Securities":13729000.0,"Amortization Of Securities":null,"Depreciation Amortization Depletion":312000.0,"Depreciation And Amortization":312000.0,"Operating Gains Losses":-868000.0,"Gain Loss On Investment Securities":-868000.0,"Net Income From Continuing Operations":-16548000.0},"2025-09-30":{"Free Cash Flow":3814000.0,"Repurchase Of Capital Stock":-756000.0,"Issuance Of Capital Stock":11862000.0,"Interest Paid Supplemental Data":488000.0,"Income Tax Paid Supplemental Data":0.0,"End Cash Position":53470000.0,"Other Cash Adjustment Outside Changein Cash":null,"Beginning Cash Position":30603000.0,"Changes In Cash":22867000.0,"Financing Cash Flow":9711000.0,"Cash From Discontinued Financing Activities":null,"Cash Flow From Continuing Financing Activities":9711000.0,"Net Other Financing Charges":-1395000.0,"Net Common Stock Issuance":11106000.0,"Common Stock Payments":-756000.0,"Common Stock Issuance":11862000.0,"Investing Cash Flow":9342000.0,"Cash From Discontinued Investing Activities":null,"Cash Flow From Continuing Investing Activities":9342000.0,"Net Other Investing Changes":7986000.0,"Net Investment Purchase And Sale":1356000.0,"Sale Of Investment":2384000.0,"Purchase Of Investment":-1028000.0,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Operating Cash Flow":3814000.0,"Cash From Discontinued Operating Activities":null,"Cash Flow From Continuing Operating Activities":3814000.0,"Change In Working Capital":-2630000.0,"Change In Other Current Liabilities":4000.0,"Change In Other Current Assets":-3074000.0,"Change In Payables And Accrued Expense":-1909000.0,"Change In Accrued Expense":-35000.0,"Change In Payable":-1874000.0,"Change In Account Payable":-1802000.0,"Change In Prepaid Assets":-1047000.0,"Change In Receivables":3396000.0,"Other Non Cash Items":9221000.0,"Stock Based Compensation":644000.0,"Unrealized Gain Loss On Investment Securities":3953000.0,"Amortization Of Securities":-23000.0,"Depreciation Amortization Depletion":342000.0,"Depreciation And Amortization":342000.0,"Operating Gains Losses":211000.0,"Gain Loss On Investment Securities":211000.0,"Net Income From Continuing Operations":-7904000.0},"2025-06-30":{"Free Cash Flow":2170000.0,"Repurchase Of Capital Stock":-922000.0,"Issuance Of Capital Stock":null,"Interest Paid Supplemental Data":483000.0,"Income Tax Paid Supplemental Data":null,"End Cash Position":30603000.0,"Other Cash Adjustment Outside Changein Cash":null,"Beginning Cash Position":31528000.0,"Changes In Cash":-925000.0,"Financing Cash Flow":-2562000.0,"Cash From Discontinued Financing Activities":null,"Cash Flow From Continuing Financing Activities":-2562000.0,"Net Other Financing Charges":117000.0,"Net Common Stock Issuance":-922000.0,"Common Stock Payments":-922000.0,"Common Stock Issuance":null,"Investing Cash Flow":-533000.0,"Cash From Discontinued Investing Activities":0.0,"Cash Flow From Continuing Investing Activities":-533000.0,"Net Other Investing Changes":-506000.0,"Net Investment Purchase And Sale":-27000.0,"Sale Of Investment":-5000.0,"Purchase Of Investment":-22000.0,"Net Business Purchase And Sale":0.0,"Purchase Of Business":0.0,"Operating Cash Flow":2170000.0,"Cash From Discontinued Operating Activities":null,"Cash Flow From Continuing Operating Activities":2170000.0,"Change In Working Capital":1008000.0,"Change In Other Current Liabilities":4000.0,"Change In Other Current Assets":-1821000.0,"Change In Payables And Accrued Expense":2957000.0,"Change In Accrued Expense":-6000.0,"Change In Payable":2963000.0,"Change In Account Payable":2959000.0,"Change In Prepaid Assets":-45000.0,"Change In Receivables":-87000.0,"Other Non Cash Items":949000.0,"Stock Based Compensation":440000.0,"Unrealized Gain Loss On Investment Securities":-11886000.0,"Amortization Of Securities":null,"Depreciation Amortization Depletion":331000.0,"Depreciation And Amortization":331000.0,"Operating Gains Losses":-4395000.0,"Gain Loss On Investment Securities":-4611000.0,"Net Income From Continuing Operations":15723000.0},"2025-03-31":{"Free Cash Flow":-1345000.0,"Repurchase Of Capital Stock":-1086000.0,"Issuance Of Capital Stock":0.0,"Interest Paid Supplemental Data":489000.0,"Income Tax Paid Supplemental Data":null,"End Cash Position":31528000.0,"Other Cash Adjustment Outside Changein Cash":null,"Beginning Cash Position":44288000.0,"Changes In Cash":-12760000.0,"Financing Cash Flow":-721000.0,"Cash From Discontinued Financing Activities":0.0,"Cash Flow From Continuing Financing Activities":-721000.0,"Net Other Financing Charges":365000.0,"Net Common Stock Issuance":-1086000.0,"Common Stock Payments":-1086000.0,"Common Stock Issuance":0.0,"Investing Cash Flow":-10694000.0,"Cash From Discontinued Investing Activities":0.0,"Cash Flow From Continuing Investing Activities":-10694000.0,"Net Other Investing Changes":-7584000.0,"Net Investment Purchase And Sale":-610000.0,"Sale Of Investment":1000.0,"Purchase Of Investment":-611000.0,"Net Business Purchase And Sale":-6385000.0,"Purchase Of Business":null,"Operating Cash Flow":-1345000.0,"Cash From Discontinued Operating Activities":null,"Cash Flow From Continuing Operating Activities":-1345000.0,"Change In Working Capital":-910000.0,"Change In Other Current Liabilities":15000.0,"Change In Other Current Assets":-1988000.0,"Change In Payables And Accrued Expense":3139000.0,"Change In Accrued Expense":23000.0,"Change In Payable":3116000.0,"Change In Account Payable":3116000.0,"Change In Prepaid Assets":2443000.0,"Change In Receivables":-4519000.0,"Other Non Cash Items":462000.0,"Stock Based Compensation":476000.0,"Unrealized Gain Loss On Investment Securities":2689000.0,"Amortization Of Securities":null,"Depreciation Amortization Depletion":361000.0,"Depreciation And Amortization":361000.0,"Operating Gains Losses":78000.0,"Gain Loss On Investment Securities":78000.0,"Net Income From Continuing Operations":-4501000.0},"2024-12-31":{"Free Cash Flow":null,"Repurchase Of Capital Stock":null,"Issuance Of Capital Stock":0.0,"Interest Paid Supplemental Data":null,"Income Tax Paid Supplemental Data":null,"End Cash Position":null,"Other Cash Adjustment Outside Changein Cash":0.0,"Beginning Cash Position":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash From Discontinued Financing Activities":0.0,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Common Stock Issuance":0.0,"Investing Cash Flow":null,"Cash From Discontinued Investing Activities":0.0,"Cash Flow From Continuing Investing Activities":null,"Net Other Investing Changes":null,"Net Investment Purchase And Sale":null,"Sale Of Investment":null,"Purchase Of Investment":null,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Operating Cash Flow":null,"Cash From Discontinued Operating Activities":0.0,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Current Liabilities":null,"Change In Other Current Assets":null,"Change In Payables And Accrued Expense":null,"Change In Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Prepaid Assets":null,"Change In Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Unrealized Gain Loss On Investment Securities":null,"Amortization Of Securities":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Operating Gains Losses":null,"Gain Loss On Investment Securities":null,"Net Income From Continuing Operations":null}}}