{"ticker":"GEHC","downloaded_at":"2026-08-20","balance_sheet":{"2026-06-30":{"Treasury Shares Number":null,"Ordinary Shares Number":451685265.0,"Share Issued":451685265.0,"Net Debt":8014000000.0,"Total Debt":10541000000.0,"Tangible Book Value":-6014000000.0,"Invested Capital":21068000000.0,"Working Capital":2195000000.0,"Net Tangible Assets":-6014000000.0,"Capital Lease Obligations":448000000.0,"Common Stock Equity":10975000000.0,"Total Capitalization":21066000000.0,"Total Equity Gross Minority Interest":11218000000.0,"Minority Interest":243000000.0,"Stockholders Equity":10975000000.0,"Other Equity Interest":null,"Gains Losses Not Affecting Retained Earnings":-1480000000.0,"Other Equity Adjustments":-1480000000.0,"Treasury Stock":525000000.0,"Retained Earnings":6199000000.0,"Additional Paid In Capital":6776000000.0,"Capital Stock":5000000.0,"Common Stock":5000000.0,"Total Liabilities Net Minority Interest":26028000000.0,"Total Non Current Liabilities Net Minority Interest":17726000000.0,"Other Non Current Liabilities":174000000.0,"Derivative Product Liabilities":113000000.0,"Employee Benefits":5186000000.0,"Tradeand Other Payables Non Current":232000000.0,"Non Current Deferred Liabilities":1172000000.0,"Non Current Deferred Revenue":857000000.0,"Non Current Deferred Taxes Liabilities":315000000.0,"Long Term Debt And Capital Lease Obligation":10408000000.0,"Long Term Capital Lease Obligation":317000000.0,"Long Term Debt":10091000000.0,"Long Term Provisions":441000000.0,"Current Liabilities":8302000000.0,"Other Current Liabilities":636000000.0,"Current Deferred Liabilities":2200000000.0,"Current Deferred Revenue":2200000000.0,"Current Debt And Capital Lease Obligation":133000000.0,"Current Capital Lease Obligation":131000000.0,"Current Debt":2000000.0,"Other Current Borrowings":2000000.0,"Pensionand Other Post Retirement Benefit Plans Current":1439000000.0,"Current Provisions":187000000.0,"Payables And Accrued Expenses":3707000000.0,"Current Accrued Expenses":296000000.0,"Interest Payable":91000000.0,"Payables":3411000000.0,"Dueto Related Parties Current":null,"Total Tax Payable":180000000.0,"Accounts Payable":3231000000.0,"Total Assets":37246000000.0,"Total Non Current Assets":26750000000.0,"Other Non Current Assets":247000000.0,"Defined Pension Benefit":738000000.0,"Non Current Deferred Assets":4580000000.0,"Non Current Deferred Taxes Assets":4359000000.0,"Non Current Accounts Receivable":590000000.0,"Financial Assets":97000000.0,"Investments And Advances":362000000.0,"Long Term Equity Investment":362000000.0,"Goodwill And Other Intangible Assets":16989000000.0,"Other Intangible Assets":1894000000.0,"Goodwill":15095000000.0,"Net PPE":3147000000.0,"Accumulated Depreciation":-3044000000.0,"Gross PPE":6191000000.0,"Construction In Progress":582000000.0,"Other Properties":391000000.0,"Machinery Furniture Equipment":2872000000.0,"Buildings And Improvements":2207000000.0,"Land And Improvements":139000000.0,"Properties":0.0,"Current Assets":10497000000.0,"Other Current Assets":112000000.0,"Hedging Assets Current":125000000.0,"Current Deferred Assets":459000000.0,"Restricted Cash":26000000.0,"Prepaid Assets":300000000.0,"Inventory":2483000000.0,"Other Inventories":null,"Finished Goods":1317000000.0,"Work In Process":103000000.0,"Raw Materials":1063000000.0,"Receivables":4913000000.0,"Receivables Adjustments Allowances":-102000000.0,"Other Receivables":1147000000.0,"Duefrom Related Parties Current":null,"Taxes Receivable":333000000.0,"Accounts Receivable":3535000000.0,"Cash Cash Equivalents And Short Term Investments":2079000000.0,"Cash And Cash Equivalents":2079000000.0},"2026-03-31":{"Treasury Shares Number":4509195.0,"Ordinary Shares Number":454888983.0,"Share Issued":459398178.0,"Net Debt":7873000000.0,"Total Debt":10577000000.0,"Tangible Book Value":-6300000000.0,"Invested Capital":20802000000.0,"Working Capital":1897000000.0,"Net Tangible Assets":-6300000000.0,"Capital Lease Obligations":443000000.0,"Common Stock Equity":10668000000.0,"Total Capitalization":20795000000.0,"Total Equity Gross Minority Interest":10898000000.0,"Minority Interest":230000000.0,"Stockholders Equity":10668000000.0,"Other Equity Interest":-1000000.0,"Gains Losses Not Affecting Retained Earnings":-1398000000.0,"Other Equity Adjustments":-1398000000.0,"Treasury Stock":325000000.0,"Retained Earnings":5654000000.0,"Additional Paid In Capital":6733000000.0,"Capital Stock":5000000.0,"Common Stock":5000000.0,"Total Liabilities Net Minority Interest":26227000000.0,"Total Non Current Liabilities Net Minority Interest":17698000000.0,"Other Non Current Liabilities":174000000.0,"Derivative Product Liabilities":89000000.0,"Employee Benefits":5300000000.0,"Tradeand Other Payables Non Current":213000000.0,"Non Current Deferred Liabilities":1075000000.0,"Non Current Deferred Revenue":819000000.0,"Non Current Deferred Taxes Liabilities":256000000.0,"Long Term Debt And Capital Lease Obligation":10438000000.0,"Long Term Capital Lease Obligation":311000000.0,"Long Term Debt":10127000000.0,"Long Term Provisions":409000000.0,"Current Liabilities":8529000000.0,"Other Current Liabilities":658000000.0,"Current Deferred Liabilities":2153000000.0,"Current Deferred Revenue":2153000000.0,"Current Debt And Capital Lease Obligation":139000000.0,"Current Capital Lease Obligation":132000000.0,"Current Debt":7000000.0,"Other Current Borrowings":7000000.0,"Pensionand Other Post Retirement Benefit Plans Current":1418000000.0,"Current Provisions":171000000.0,"Payables And Accrued Expenses":3990000000.0,"Current Accrued Expenses":329000000.0,"Interest Payable":146000000.0,"Payables":3661000000.0,"Dueto Related Parties Current":null,"Total Tax Payable":251000000.0,"Accounts Payable":3410000000.0,"Total Assets":37125000000.0,"Total Non Current Assets":26701000000.0,"Other Non Current Assets":238000000.0,"Defined Pension Benefit":735000000.0,"Non Current Deferred Assets":4614000000.0,"Non Current Deferred Taxes Assets":4383000000.0,"Non Current Accounts Receivable":580000000.0,"Financial Assets":119000000.0,"Investments And Advances":352000000.0,"Long Term Equity Investment":352000000.0,"Goodwill And Other Intangible Assets":16968000000.0,"Other Intangible Assets":1908000000.0,"Goodwill":15060000000.0,"Net PPE":3095000000.0,"Accumulated Depreciation":-2994000000.0,"Gross PPE":6089000000.0,"Construction In Progress":582000000.0,"Other Properties":396000000.0,"Machinery Furniture Equipment":2814000000.0,"Buildings And Improvements":2155000000.0,"Land And Improvements":142000000.0,"Properties":0.0,"Current Assets":10426000000.0,"Other Current Assets":121000000.0,"Hedging Assets Current":164000000.0,"Current Deferred Assets":444000000.0,"Restricted Cash":24000000.0,"Prepaid Assets":320000000.0,"Inventory":2353000000.0,"Other Inventories":-1000000.0,"Finished Goods":1170000000.0,"Work In Process":104000000.0,"Raw Materials":1080000000.0,"Receivables":4739000000.0,"Receivables Adjustments Allowances":-100000000.0,"Other Receivables":1054000000.0,"Duefrom Related Parties Current":null,"Taxes Receivable":320000000.0,"Accounts Receivable":3465000000.0,"Cash Cash Equivalents And Short Term Investments":2261000000.0,"Cash And Cash Equivalents":2261000000.0},"2025-12-31":{"Treasury Shares Number":3107626.0,"Ordinary Shares Number":455736583.0,"Share Issued":458844209.0,"Net Debt":5511000000.0,"Total Debt":10463000000.0,"Tangible Book Value":-4240000000.0,"Invested Capital":20382000000.0,"Working Capital":3396000000.0,"Net Tangible Assets":-4240000000.0,"Capital Lease Obligations":460000000.0,"Common Stock Equity":10379000000.0,"Total Capitalization":19874000000.0,"Total Equity Gross Minority Interest":10599000000.0,"Minority Interest":220000000.0,"Stockholders Equity":10379000000.0,"Other Equity Interest":-1000000.0,"Gains Losses Not Affecting Retained Earnings":-1388000000.0,"Other Equity Adjustments":-1388000000.0,"Treasury Stock":225000000.0,"Retained Earnings":5281000000.0,"Additional Paid In Capital":6707000000.0,"Capital Stock":5000000.0,"Common Stock":5000000.0,"Total Liabilities Net Minority Interest":26307000000.0,"Total Non Current Liabilities Net Minority Interest":17202000000.0,"Other Non Current Liabilities":203000000.0,"Derivative Product Liabilities":160000000.0,"Employee Benefits":5453000000.0,"Tradeand Other Payables Non Current":156000000.0,"Non Current Deferred Liabilities":996000000.0,"Non Current Deferred Revenue":803000000.0,"Non Current Deferred Taxes Liabilities":193000000.0,"Long Term Debt And Capital Lease Obligation":9821000000.0,"Long Term Capital Lease Obligation":326000000.0,"Long Term Debt":9495000000.0,"Long Term Provisions":413000000.0,"Current Liabilities":9105000000.0,"Other Current Liabilities":651000000.0,"Current Deferred Liabilities":2095000000.0,"Current Deferred Revenue":2095000000.0,"Current Debt And Capital Lease Obligation":642000000.0,"Current Capital Lease Obligation":134000000.0,"Current Debt":508000000.0,"Other Current Borrowings":508000000.0,"Pensionand Other Post Retirement Benefit Plans Current":1666000000.0,"Current Provisions":180000000.0,"Payables And Accrued Expenses":3871000000.0,"Current Accrued Expenses":297000000.0,"Interest Payable":100000000.0,"Payables":3574000000.0,"Dueto Related Parties Current":null,"Total Tax Payable":324000000.0,"Accounts Payable":3250000000.0,"Total Assets":36906000000.0,"Total Non Current Assets":24406000000.0,"Other Non Current Assets":233000000.0,"Defined Pension Benefit":742000000.0,"Non Current Deferred Assets":4691000000.0,"Non Current Deferred Taxes Assets":4491000000.0,"Non Current Accounts Receivable":591000000.0,"Financial Assets":88000000.0,"Investments And Advances":351000000.0,"Long Term Equity Investment":351000000.0,"Goodwill And Other Intangible Assets":14619000000.0,"Other Intangible Assets":1130000000.0,"Goodwill":13489000000.0,"Net PPE":3091000000.0,"Accumulated Depreciation":-3049000000.0,"Gross PPE":6140000000.0,"Construction In Progress":574000000.0,"Other Properties":410000000.0,"Machinery Furniture Equipment":2872000000.0,"Buildings And Improvements":2140000000.0,"Land And Improvements":144000000.0,"Properties":0.0,"Current Assets":12501000000.0,"Other Current Assets":81000000.0,"Hedging Assets Current":169000000.0,"Current Deferred Assets":428000000.0,"Restricted Cash":20000000.0,"Prepaid Assets":228000000.0,"Inventory":2234000000.0,"Other Inventories":null,"Finished Goods":1137000000.0,"Work In Process":95000000.0,"Raw Materials":1002000000.0,"Receivables":4849000000.0,"Receivables Adjustments Allowances":-103000000.0,"Other Receivables":920000000.0,"Duefrom Related Parties Current":null,"Taxes Receivable":313000000.0,"Accounts Receivable":3719000000.0,"Cash Cash Equivalents And Short Term Investments":4492000000.0,"Cash And Cash Equivalents":4492000000.0},"2025-09-30":{"Treasury Shares Number":3107626.0,"Ordinary Shares Number":455511986.0,"Share Issued":458619612.0,"Net Debt":6277000000.0,"Total Debt":10744000000.0,"Tangible Book Value":-4610000000.0,"Invested Capital":20275000000.0,"Working Capital":1820000000.0,"Net Tangible Assets":-4610000000.0,"Capital Lease Obligations":462000000.0,"Common Stock Equity":9993000000.0,"Total Capitalization":18270000000.0,"Total Equity Gross Minority Interest":10220000000.0,"Minority Interest":227000000.0,"Stockholders Equity":9993000000.0,"Other Equity Interest":-1000000.0,"Gains Losses Not Affecting Retained Earnings":-1156000000.0,"Other Equity Adjustments":-1156000000.0,"Treasury Stock":225000000.0,"Retained Earnings":4709000000.0,"Additional Paid In Capital":6661000000.0,"Capital Stock":5000000.0,"Common Stock":5000000.0,"Total Liabilities Net Minority Interest":25907000000.0,"Total Non Current Liabilities Net Minority Interest":15834000000.0,"Other Non Current Liabilities":203000000.0,"Derivative Product Liabilities":179000000.0,"Employee Benefits":5287000000.0,"Tradeand Other Payables Non Current":155000000.0,"Non Current Deferred Liabilities":946000000.0,"Non Current Deferred Revenue":775000000.0,"Non Current Deferred Taxes Liabilities":171000000.0,"Long Term Debt And Capital Lease Obligation":8605000000.0,"Long Term Capital Lease Obligation":328000000.0,"Long Term Debt":8277000000.0,"Long Term Provisions":459000000.0,"Current Liabilities":10073000000.0,"Other Current Liabilities":650000000.0,"Current Deferred Liabilities":2002000000.0,"Current Deferred Revenue":2002000000.0,"Current Debt And Capital Lease Obligation":2139000000.0,"Current Capital Lease Obligation":134000000.0,"Current Debt":2005000000.0,"Other Current Borrowings":2005000000.0,"Pensionand Other Post Retirement Benefit Plans Current":1542000000.0,"Current Provisions":172000000.0,"Payables And Accrued Expenses":3568000000.0,"Current Accrued Expenses":353000000.0,"Interest Payable":166000000.0,"Payables":3215000000.0,"Dueto Related Parties Current":null,"Total Tax Payable":228000000.0,"Accounts Payable":2987000000.0,"Total Assets":36127000000.0,"Total Non Current Assets":24232000000.0,"Other Non Current Assets":321000000.0,"Defined Pension Benefit":770000000.0,"Non Current Deferred Assets":4639000000.0,"Non Current Deferred Taxes Assets":4468000000.0,"Non Current Accounts Receivable":587000000.0,"Financial Assets":null,"Investments And Advances":302000000.0,"Long Term Equity Investment":302000000.0,"Goodwill And Other Intangible Assets":14603000000.0,"Other Intangible Assets":1162000000.0,"Goodwill":13441000000.0,"Net PPE":3010000000.0,"Accumulated Depreciation":-3291000000.0,"Gross PPE":6301000000.0,"Construction In Progress":556000000.0,"Other Properties":409000000.0,"Machinery Furniture Equipment":2995000000.0,"Buildings And Improvements":2191000000.0,"Land And Improvements":150000000.0,"Properties":0.0,"Current Assets":11893000000.0,"Other Current Assets":87000000.0,"Hedging Assets Current":142000000.0,"Current Deferred Assets":417000000.0,"Restricted Cash":22000000.0,"Prepaid Assets":235000000.0,"Inventory":2304000000.0,"Other Inventories":1000000.0,"Finished Goods":1191000000.0,"Work In Process":101000000.0,"Raw Materials":1011000000.0,"Receivables":4681000000.0,"Receivables Adjustments Allowances":-108000000.0,"Other Receivables":1000000000.0,"Duefrom Related Parties Current":null,"Taxes Receivable":315000000.0,"Accounts Receivable":3474000000.0,"Cash Cash Equivalents And Short Term Investments":4005000000.0,"Cash And Cash Equivalents":4005000000.0},"2025-06-30":{"Treasury Shares Number":1718413.0,"Ordinary Shares Number":456557014.0,"Share Issued":458275427.0,"Net Debt":6538000000.0,"Total Debt":10716000000.0,"Tangible Book Value":-4924000000.0,"Invested Capital":19987000000.0,"Working Capital":1560000000.0,"Net Tangible Assets":-4924000000.0,"Capital Lease Obligations":441000000.0,"Common Stock Equity":9712000000.0,"Total Capitalization":17982000000.0,"Total Equity Gross Minority Interest":9953000000.0,"Minority Interest":241000000.0,"Stockholders Equity":9712000000.0,"Other Equity Interest":-1000000.0,"Gains Losses Not Affecting Retained Earnings":-1090000000.0,"Other Equity Adjustments":-1090000000.0,"Treasury Stock":125000000.0,"Retained Earnings":4295000000.0,"Additional Paid In Capital":6628000000.0,"Capital Stock":5000000.0,"Common Stock":5000000.0,"Total Liabilities Net Minority Interest":25547000000.0,"Total Non Current Liabilities Net Minority Interest":15799000000.0,"Other Non Current Liabilities":219000000.0,"Derivative Product Liabilities":154000000.0,"Employee Benefits":5351000000.0,"Tradeand Other Payables Non Current":170000000.0,"Non Current Deferred Liabilities":914000000.0,"Non Current Deferred Revenue":741000000.0,"Non Current Deferred Taxes Liabilities":173000000.0,"Long Term Debt And Capital Lease Obligation":8584000000.0,"Long Term Capital Lease Obligation":314000000.0,"Long Term Debt":8270000000.0,"Long Term Provisions":407000000.0,"Current Liabilities":9748000000.0,"Other Current Liabilities":671000000.0,"Current Deferred Liabilities":1979000000.0,"Current Deferred Revenue":1979000000.0,"Current Debt And Capital Lease Obligation":2132000000.0,"Current Capital Lease Obligation":127000000.0,"Current Debt":2005000000.0,"Other Current Borrowings":2005000000.0,"Pensionand Other Post Retirement Benefit Plans Current":1364000000.0,"Current Provisions":180000000.0,"Payables And Accrued Expenses":3422000000.0,"Current Accrued Expenses":266000000.0,"Interest Payable":89000000.0,"Payables":3156000000.0,"Dueto Related Parties Current":null,"Total Tax Payable":181000000.0,"Accounts Payable":2975000000.0,"Total Assets":35500000000.0,"Total Non Current Assets":24190000000.0,"Other Non Current Assets":325000000.0,"Defined Pension Benefit":775000000.0,"Non Current Deferred Assets":4660000000.0,"Non Current Deferred Taxes Assets":4517000000.0,"Non Current Accounts Receivable":588000000.0,"Financial Assets":null,"Investments And Advances":244000000.0,"Long Term Equity Investment":244000000.0,"Goodwill And Other Intangible Assets":14636000000.0,"Other Intangible Assets":1219000000.0,"Goodwill":13417000000.0,"Net PPE":2962000000.0,"Accumulated Depreciation":-3266000000.0,"Gross PPE":6228000000.0,"Construction In Progress":516000000.0,"Other Properties":386000000.0,"Machinery Furniture Equipment":2975000000.0,"Buildings And Improvements":2199000000.0,"Land And Improvements":152000000.0,"Properties":0.0,"Current Assets":11308000000.0,"Other Current Assets":42000000.0,"Hedging Assets Current":115000000.0,"Current Deferred Assets":393000000.0,"Restricted Cash":26000000.0,"Prepaid Assets":237000000.0,"Inventory":2283000000.0,"Other Inventories":null,"Finished Goods":1164000000.0,"Work In Process":93000000.0,"Raw Materials":1026000000.0,"Receivables":4475000000.0,"Receivables Adjustments Allowances":-107000000.0,"Other Receivables":934000000.0,"Duefrom Related Parties Current":null,"Taxes Receivable":311000000.0,"Accounts Receivable":3337000000.0,"Cash Cash Equivalents And Short Term Investments":3737000000.0,"Cash And Cash Equivalents":3737000000.0},"2025-03-31":{"Treasury Shares Number":291053.0,"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Minority Interest":null,"Stockholders Equity":null,"Other Equity Interest":-1000000.0,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Treasury Stock":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Derivative Product Liabilities":null,"Employee Benefits":null,"Tradeand Other Payables Non Current":null,"Non Current Deferred Liabilities":null,"Non Current Deferred Revenue":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Long Term Debt":null,"Long Term Provisions":null,"Current Liabilities":null,"Other Current Liabilities":null,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Current Debt":null,"Other Current Borrowings":null,"Pensionand Other Post Retirement Benefit Plans Current":null,"Current Provisions":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Interest Payable":null,"Payables":null,"Dueto Related Parties Current":null,"Total Tax Payable":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Defined Pension Benefit":null,"Non Current Deferred Assets":null,"Non Current Deferred Taxes Assets":null,"Non Current Accounts Receivable":null,"Financial Assets":null,"Investments And Advances":null,"Long Term Equity Investment":null,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Construction In Progress":null,"Other Properties":null,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":null,"Other Current Assets":null,"Hedging Assets Current":null,"Current Deferred Assets":null,"Restricted Cash":null,"Prepaid Assets":null,"Inventory":null,"Other Inventories":null,"Finished Goods":null,"Work In Process":null,"Raw Materials":null,"Receivables":null,"Receivables Adjustments Allowances":null,"Other Receivables":null,"Duefrom Related Parties Current":null,"Taxes Receivable":null,"Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null},"2024-12-31":{"Treasury Shares Number":null,"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Minority Interest":null,"Stockholders Equity":null,"Other Equity Interest":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Treasury Stock":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Derivative Product Liabilities":null,"Employee Benefits":null,"Tradeand Other Payables Non Current":null,"Non Current Deferred Liabilities":null,"Non Current Deferred Revenue":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Long Term Debt":null,"Long Term Provisions":null,"Current Liabilities":null,"Other Current Liabilities":null,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Current Debt":null,"Other Current Borrowings":null,"Pensionand Other Post Retirement Benefit Plans Current":null,"Current Provisions":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Interest Payable":null,"Payables":null,"Dueto Related Parties Current":20000000.0,"Total Tax Payable":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Defined Pension Benefit":null,"Non Current Deferred Assets":null,"Non Current Deferred Taxes Assets":null,"Non Current Accounts Receivable":null,"Financial Assets":22000000.0,"Investments And Advances":null,"Long Term Equity Investment":null,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Construction In Progress":null,"Other Properties":null,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":null,"Other Current Assets":null,"Hedging Assets Current":null,"Current Deferred Assets":null,"Restricted Cash":null,"Prepaid Assets":null,"Inventory":null,"Other Inventories":null,"Finished Goods":null,"Work In Process":null,"Raw Materials":null,"Receivables":null,"Receivables Adjustments Allowances":null,"Other Receivables":null,"Duefrom Related Parties Current":5000000.0,"Taxes Receivable":null,"Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null}},"income_stmt":{"2026-06-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.172,"Normalized EBITDA":967000000.0,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":560000000.0,"Reconciled Depreciation":160000000.0,"Reconciled Cost Of Revenue":3115000000.0,"EBITDA":967000000.0,"EBIT":807000000.0,"Net Interest Income":-107000000.0,"Interest Expense":114000000.0,"Interest Income":7000000.0,"Normalized Income":560000000.0,"Net Income From Continuing And Discontinued Operation":560000000.0,"Total Expenses":4556000000.0,"Total Operating Income As Reported":739000000.0,"Diluted Average Shares":454000000.0,"Basic Average Shares":453000000.0,"Diluted EPS":1.24,"Basic EPS":1.24,"Diluted NI Availto Com Stockholders":561000000.0,"Net Income Common Stockholders":561000000.0,"Net Income":560000000.0,"Minority Interests":-13000000.0,"Net Income Including Noncontrolling Interests":573000000.0,"Net Income Discontinuous Operations":null,"Net Income Continuous Operations":573000000.0,"Tax Provision":119000000.0,"Pretax Income":693000000.0,"Other Income Expense":60000000.0,"Other Non Operating Income Expenses":60000000.0,"Earnings From Equity Interest":0.0,"Gain On Sale Of Security":null,"Net Non Operating Interest Income Expense":-107000000.0,"Interest Expense Non Operating":114000000.0,"Interest Income Non Operating":7000000.0,"Operating Income":738000000.0,"Operating Expense":1441000000.0,"Research And Development":323000000.0,"Selling General And Administration":1118000000.0,"Gross Profit":2179000000.0,"Cost Of Revenue":3115000000.0,"Total Revenue":5294000000.0,"Operating Revenue":5294000000.0},"2026-03-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.186139,"Normalized EBITDA":755000000.0,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":389000000.0,"Reconciled Depreciation":153000000.0,"Reconciled Cost Of Revenue":3154000000.0,"EBITDA":755000000.0,"EBIT":602000000.0,"Net Interest Income":-97000000.0,"Interest Expense":97000000.0,"Interest Income":null,"Normalized Income":389000000.0,"Net Income From Continuing And Discontinued Operation":389000000.0,"Total Expenses":4616000000.0,"Total Operating Income As Reported":515000000.0,"Diluted Average Shares":457000000.0,"Basic Average Shares":456000000.0,"Diluted EPS":0.85,"Basic EPS":0.85,"Diluted NI Availto Com Stockholders":389000000.0,"Net Income Common Stockholders":389000000.0,"Net Income":389000000.0,"Minority Interests":-22000000.0,"Net Income Including Noncontrolling Interests":411000000.0,"Net Income Discontinuous Operations":null,"Net Income Continuous Operations":411000000.0,"Tax Provision":94000000.0,"Pretax Income":505000000.0,"Other Income Expense":87000000.0,"Other Non Operating Income Expenses":90000000.0,"Earnings From Equity Interest":-3000000.0,"Gain On Sale Of Security":null,"Net Non Operating Interest Income Expense":-97000000.0,"Interest Expense Non Operating":97000000.0,"Interest Income Non Operating":null,"Operating Income":515000000.0,"Operating Expense":1462000000.0,"Research And Development":345000000.0,"Selling General And Administration":1117000000.0,"Gross Profit":1977000000.0,"Cost Of Revenue":3154000000.0,"Total Revenue":5131000000.0,"Operating Revenue":5131000000.0},"2025-12-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.266748,"Normalized EBITDA":1072000000.0,"Total Unusual Items":0.0,"Total Unusual Items Excluding Goodwill":0.0,"Net Income From Continuing Operation Net Minority Interest":589000000.0,"Reconciled Depreciation":146000000.0,"Reconciled Cost Of Revenue":3437000000.0,"EBITDA":1072000000.0,"EBIT":926000000.0,"Net Interest Income":-81000000.0,"Interest Expense":105000000.0,"Interest Income":24000000.0,"Normalized Income":589000000.0,"Net Income From Continuing And Discontinued Operation":589000000.0,"Total Expenses":4871000000.0,"Total Operating Income As Reported":827000000.0,"Diluted Average Shares":457000000.0,"Basic Average Shares":456000000.0,"Diluted EPS":1.29,"Basic EPS":1.29,"Diluted NI Availto Com Stockholders":589000000.0,"Net Income Common Stockholders":589000000.0,"Net Income":589000000.0,"Minority Interests":-13000000.0,"Net Income Including Noncontrolling Interests":602000000.0,"Net Income Discontinuous Operations":null,"Net Income Continuous Operations":602000000.0,"Tax Provision":219000000.0,"Pretax Income":821000000.0,"Other Income Expense":74000000.0,"Other Non Operating Income Expenses":74000000.0,"Earnings From Equity Interest":0.0,"Gain On Sale Of Security":0.0,"Net Non Operating Interest Income Expense":-81000000.0,"Interest Expense Non Operating":105000000.0,"Interest Income Non Operating":24000000.0,"Operating Income":827000000.0,"Operating Expense":1434000000.0,"Research And Development":323000000.0,"Selling General And Administration":1111000000.0,"Gross Profit":2261000000.0,"Cost Of Revenue":3437000000.0,"Total Revenue":5698000000.0,"Operating Revenue":5698000000.0},"2025-09-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.278383,"Normalized EBITDA":902000000.0,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":446000000.0,"Reconciled Depreciation":148000000.0,"Reconciled Cost Of Revenue":3154000000.0,"EBITDA":902000000.0,"EBIT":754000000.0,"Net Interest Income":-99000000.0,"Interest Expense":111000000.0,"Interest Income":12000000.0,"Normalized Income":446000000.0,"Net Income From Continuing And Discontinued Operation":446000000.0,"Total Expenses":4491000000.0,"Total Operating Income As Reported":653000000.0,"Diluted Average Shares":457000000.0,"Basic Average Shares":456000000.0,"Diluted EPS":0.98,"Basic EPS":0.98,"Diluted NI Availto Com Stockholders":446000000.0,"Net Income Common Stockholders":446000000.0,"Net Income":446000000.0,"Minority Interests":-18000000.0,"Net Income Including Noncontrolling Interests":464000000.0,"Net Income Discontinuous Operations":null,"Net Income Continuous Operations":464000000.0,"Tax Provision":179000000.0,"Pretax Income":643000000.0,"Other Income Expense":90000000.0,"Other Non Operating Income Expenses":90000000.0,"Earnings From Equity Interest":0.0,"Gain On Sale Of Security":null,"Net Non Operating Interest Income Expense":-99000000.0,"Interest Expense Non Operating":111000000.0,"Interest Income Non Operating":12000000.0,"Operating Income":653000000.0,"Operating Expense":1337000000.0,"Research And Development":292000000.0,"Selling General And Administration":1045000000.0,"Gross Profit":1990000000.0,"Cost Of Revenue":3154000000.0,"Total Revenue":5144000000.0,"Operating Revenue":5144000000.0},"2025-06-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.184339,"Normalized EBITDA":874000000.0,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":486000000.0,"Reconciled Depreciation":148000000.0,"Reconciled Cost Of Revenue":3023000000.0,"EBITDA":874000000.0,"EBIT":726000000.0,"Net Interest Income":-107000000.0,"Interest Expense":113000000.0,"Interest Income":6000000.0,"Normalized Income":486000000.0,"Net Income From Continuing And Discontinued Operation":486000000.0,"Total Expenses":4354000000.0,"Total Operating Income As Reported":654000000.0,"Diluted Average Shares":458000000.0,"Basic Average Shares":457000000.0,"Diluted EPS":1.06,"Basic EPS":1.06,"Diluted NI Availto Com Stockholders":486000000.0,"Net Income Common Stockholders":486000000.0,"Net Income":486000000.0,"Minority Interests":-14000000.0,"Net Income Including Noncontrolling Interests":500000000.0,"Net Income Discontinuous Operations":null,"Net Income Continuous Operations":500000000.0,"Tax Provision":113000000.0,"Pretax Income":613000000.0,"Other Income Expense":66000000.0,"Other Non Operating Income Expenses":65000000.0,"Earnings From Equity Interest":1000000.0,"Gain On Sale Of Security":null,"Net Non Operating Interest Income Expense":-107000000.0,"Interest Expense Non Operating":113000000.0,"Interest Income Non Operating":6000000.0,"Operating Income":652000000.0,"Operating Expense":1331000000.0,"Research And Development":302000000.0,"Selling General And Administration":1029000000.0,"Gross Profit":1983000000.0,"Cost Of Revenue":3023000000.0,"Total Revenue":5006000000.0,"Operating Revenue":5006000000.0},"2025-03-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Total Unusual Items":97000000.0,"Total Unusual Items Excluding Goodwill":97000000.0,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Expense":null,"Interest Income":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Total Operating Income As Reported":null,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Net Income":null,"Minority Interests":null,"Net Income Including Noncontrolling Interests":null,"Net Income Discontinuous Operations":null,"Net Income Continuous Operations":null,"Tax Provision":null,"Pretax Income":null,"Other Income Expense":null,"Other Non Operating Income Expenses":null,"Earnings From Equity Interest":null,"Gain On Sale Of Security":97000000.0,"Net Non Operating Interest Income Expense":null,"Interest Expense Non Operating":null,"Interest Income Non Operating":null,"Operating Income":null,"Operating Expense":null,"Research And Development":null,"Selling General And Administration":null,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null},"2024-12-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Expense":null,"Interest Income":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Total Operating Income As Reported":null,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Net Income":null,"Minority Interests":null,"Net Income Including Noncontrolling Interests":null,"Net Income Discontinuous Operations":0.0,"Net Income Continuous Operations":null,"Tax Provision":null,"Pretax Income":null,"Other Income Expense":null,"Other Non Operating Income Expenses":null,"Earnings From Equity Interest":null,"Gain On Sale Of Security":null,"Net Non Operating Interest Income Expense":null,"Interest Expense Non Operating":null,"Interest Income Non Operating":null,"Operating Income":null,"Operating Expense":null,"Research And Development":null,"Selling General And Administration":null,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null}},"cashflow":{"2026-06-30":{"Free Cash Flow":68000000.0,"Repurchase Of Capital Stock":-200000000.0,"Repayment Of Debt":-9000000.0,"Issuance Of Debt":0.0,"Capital Expenditure":-100000000.0,"Interest Paid Supplemental Data":193000000.0,"End Cash Position":2108000000.0,"Beginning Cash Position":2288000000.0,"Effect Of Exchange Rate Changes":2000000.0,"Changes In Cash":-182000000.0,"Financing Cash Flow":-236000000.0,"Cash Flow From Continuing Financing Activities":-236000000.0,"Net Other Financing Charges":-11000000.0,"Proceeds From Stock Option Exercised":0.0,"Cash Dividends Paid":-16000000.0,"Common Stock Dividend Paid":-16000000.0,"Net Common Stock Issuance":-200000000.0,"Common Stock Payments":-200000000.0,"Net Issuance Payments Of Debt":-9000000.0,"Net Short Term Debt Issuance":0.0,"Net Long Term Debt Issuance":-9000000.0,"Long Term Debt Payments":-9000000.0,"Long Term Debt Issuance":0.0,"Investing Cash Flow":-115000000.0,"Cash Flow From Continuing Investing Activities":-115000000.0,"Net Other Investing Changes":-13000000.0,"Net Investment Purchase And Sale":-6000000.0,"Purchase Of Investment":-6000000.0,"Net Business Purchase And Sale":4000000.0,"Purchase Of Business":4000000.0,"Net PPE Purchase And Sale":-100000000.0,"Sale Of PPE":null,"Purchase Of PPE":-100000000.0,"Operating Cash Flow":168000000.0,"Cash From Discontinued Operating Activities":null,"Cash Flow From Continuing Operating Activities":168000000.0,"Taxes Refund Paid":-139000000.0,"Change In Working Capital":-437000000.0,"Change In Other Working Capital":67000000.0,"Change In Payables And Accrued Expense":-200000000.0,"Change In Payable":-200000000.0,"Change In Account Payable":-200000000.0,"Change In Inventory":-139000000.0,"Change In Receivables":-165000000.0,"Changes In Account Receivables":-79000000.0,"Other Non Cash Items":-34000000.0,"Stock Based Compensation":45000000.0,"Deferred Tax":119000000.0,"Deferred Income Tax":119000000.0,"Depreciation Amortization Depletion":160000000.0,"Depreciation And Amortization":160000000.0,"Amortization Cash Flow":84000000.0,"Amortization Of Intangibles":84000000.0,"Depreciation":76000000.0,"Operating Gains Losses":-120000000.0,"Pension And Employee Benefit Expense":-120000000.0,"Net Income From Continuing Operations":574000000.0},"2026-03-31":{"Free Cash Flow":112000000.0,"Repurchase Of Capital Stock":-100000000.0,"Repayment Of Debt":-1003000000.0,"Issuance Of Debt":1152000000.0,"Capital Expenditure":-178000000.0,"Interest Paid Supplemental Data":87000000.0,"End Cash Position":2288000000.0,"Beginning Cash Position":4515000000.0,"Effect Of Exchange Rate Changes":-37000000.0,"Changes In Cash":-2190000000.0,"Financing Cash Flow":21000000.0,"Cash Flow From Continuing Financing Activities":21000000.0,"Net Other Financing Charges":-21000000.0,"Proceeds From Stock Option Exercised":10000000.0,"Cash Dividends Paid":-16000000.0,"Common Stock Dividend Paid":-16000000.0,"Net Common Stock Issuance":-100000000.0,"Common Stock Payments":-100000000.0,"Net Issuance Payments Of Debt":148000000.0,"Net Short Term Debt Issuance":-1000000.0,"Net Long Term Debt Issuance":149000000.0,"Long Term Debt Payments":-1003000000.0,"Long Term Debt Issuance":1152000000.0,"Investing Cash Flow":-2500000000.0,"Cash Flow From Continuing Investing Activities":-2500000000.0,"Net Other Investing Changes":-12000000.0,"Net Investment Purchase And Sale":-13000000.0,"Purchase Of Investment":-13000000.0,"Net Business Purchase And Sale":-2297000000.0,"Purchase Of Business":-2297000000.0,"Net PPE Purchase And Sale":-178000000.0,"Sale Of PPE":null,"Purchase Of PPE":-178000000.0,"Operating Cash Flow":290000000.0,"Cash From Discontinued Operating Activities":null,"Cash Flow From Continuing Operating Activities":290000000.0,"Taxes Refund Paid":-92000000.0,"Change In Working Capital":-70000000.0,"Change In Other Working Capital":-215000000.0,"Change In Payables And Accrued Expense":221000000.0,"Change In Payable":221000000.0,"Change In Account Payable":221000000.0,"Change In Inventory":-171000000.0,"Change In Receivables":95000000.0,"Changes In Account Receivables":141000000.0,"Other Non Cash Items":-97000000.0,"Stock Based Compensation":35000000.0,"Deferred Tax":94000000.0,"Deferred Income Tax":94000000.0,"Depreciation Amortization Depletion":153000000.0,"Depreciation And Amortization":153000000.0,"Amortization Cash Flow":75000000.0,"Amortization Of Intangibles":75000000.0,"Depreciation":78000000.0,"Operating Gains Losses":-144000000.0,"Pension And Employee Benefit Expense":-144000000.0,"Net Income From Continuing Operations":411000000.0},"2025-12-31":{"Free Cash Flow":916000000.0,"Repurchase Of Capital Stock":0.0,"Repayment Of Debt":-1502000000.0,"Issuance Of Debt":1240000000.0,"Capital Expenditure":-134000000.0,"Interest Paid Supplemental Data":195000000.0,"End Cash Position":4515000000.0,"Beginning Cash Position":4030000000.0,"Effect Of Exchange Rate Changes":-2000000.0,"Changes In Cash":487000000.0,"Financing Cash Flow":-293000000.0,"Cash Flow From Continuing Financing Activities":-293000000.0,"Net Other Financing Charges":-28000000.0,"Proceeds From Stock Option Exercised":12000000.0,"Cash Dividends Paid":-16000000.0,"Common Stock Dividend Paid":-16000000.0,"Net Common Stock Issuance":0.0,"Common Stock Payments":0.0,"Net Issuance Payments Of Debt":-261000000.0,"Net Short Term Debt Issuance":null,"Net Long Term Debt Issuance":-262000000.0,"Long Term Debt Payments":-1502000000.0,"Long Term Debt Issuance":1240000000.0,"Investing Cash Flow":-269000000.0,"Cash Flow From Continuing Investing Activities":-269000000.0,"Net Other Investing Changes":0.0,"Net Investment Purchase And Sale":-36000000.0,"Purchase Of Investment":-36000000.0,"Net Business Purchase And Sale":-99000000.0,"Purchase Of Business":-99000000.0,"Net PPE Purchase And Sale":-134000000.0,"Sale Of PPE":null,"Purchase Of PPE":-134000000.0,"Operating Cash Flow":1050000000.0,"Cash From Discontinued Operating Activities":0.0,"Cash Flow From Continuing Operating Activities":1050000000.0,"Taxes Refund Paid":-76000000.0,"Change In Working Capital":328000000.0,"Change In Other Working Capital":203000000.0,"Change In Payables And Accrued Expense":209000000.0,"Change In Payable":209000000.0,"Change In Account Payable":209000000.0,"Change In Inventory":75000000.0,"Change In Receivables":-159000000.0,"Changes In Account Receivables":-210000000.0,"Other Non Cash Items":-68000000.0,"Stock Based Compensation":36000000.0,"Deferred Tax":219000000.0,"Deferred Income Tax":219000000.0,"Depreciation Amortization Depletion":146000000.0,"Depreciation And Amortization":146000000.0,"Amortization Cash Flow":72000000.0,"Amortization Of Intangibles":72000000.0,"Depreciation":74000000.0,"Operating Gains Losses":-137000000.0,"Pension And Employee Benefit Expense":-137000000.0,"Net Income From Continuing Operations":602000000.0},"2025-09-30":{"Free Cash Flow":483000000.0,"Repurchase Of Capital Stock":-100000000.0,"Repayment Of Debt":-4000000.0,"Issuance Of Debt":1000000.0,"Capital Expenditure":-110000000.0,"Interest Paid Supplemental Data":67000000.0,"End Cash Position":4030000000.0,"Beginning Cash Position":3766000000.0,"Effect Of Exchange Rate Changes":-16000000.0,"Changes In Cash":280000000.0,"Financing Cash Flow":-165000000.0,"Cash Flow From Continuing Financing Activities":-165000000.0,"Net Other Financing Charges":-49000000.0,"Proceeds From Stock Option Exercised":4000000.0,"Cash Dividends Paid":-16000000.0,"Common Stock Dividend Paid":-16000000.0,"Net Common Stock Issuance":-100000000.0,"Common Stock Payments":-100000000.0,"Net Issuance Payments Of Debt":-4000000.0,"Net Short Term Debt Issuance":null,"Net Long Term Debt Issuance":-3000000.0,"Long Term Debt Payments":-4000000.0,"Long Term Debt Issuance":1000000.0,"Investing Cash Flow":-148000000.0,"Cash Flow From Continuing Investing Activities":-148000000.0,"Net Other Investing Changes":16000000.0,"Net Investment Purchase And Sale":-54000000.0,"Purchase Of Investment":-54000000.0,"Net Business Purchase And Sale":0.0,"Purchase Of Business":0.0,"Net PPE Purchase And Sale":-110000000.0,"Sale Of PPE":null,"Purchase Of PPE":-110000000.0,"Operating Cash Flow":593000000.0,"Cash From Discontinued Operating Activities":null,"Cash Flow From Continuing Operating Activities":593000000.0,"Taxes Refund Paid":-83000000.0,"Change In Working Capital":-87000000.0,"Change In Other Working Capital":202000000.0,"Change In Payables And Accrued Expense":-6000000.0,"Change In Payable":-6000000.0,"Change In Account Payable":-6000000.0,"Change In Inventory":-29000000.0,"Change In Receivables":-254000000.0,"Changes In Account Receivables":-191000000.0,"Other Non Cash Items":82000000.0,"Stock Based Compensation":38000000.0,"Deferred Tax":179000000.0,"Deferred Income Tax":179000000.0,"Depreciation Amortization Depletion":148000000.0,"Depreciation And Amortization":148000000.0,"Amortization Cash Flow":73000000.0,"Amortization Of Intangibles":73000000.0,"Depreciation":75000000.0,"Operating Gains Losses":-148000000.0,"Pension And Employee Benefit Expense":-148000000.0,"Net Income From Continuing Operations":464000000.0},"2025-06-30":{"Free Cash Flow":8000000.0,"Repurchase Of Capital Stock":-100000000.0,"Repayment Of Debt":-4000000.0,"Issuance Of Debt":1493000000.0,"Capital Expenditure":-86000000.0,"Interest Paid Supplemental Data":182000000.0,"End Cash Position":3766000000.0,"Beginning Cash Position":2476000000.0,"Effect Of Exchange Rate Changes":57000000.0,"Changes In Cash":1233000000.0,"Financing Cash Flow":1361000000.0,"Cash Flow From Continuing Financing Activities":1361000000.0,"Net Other Financing Charges":-13000000.0,"Proceeds From Stock Option Exercised":1000000.0,"Cash Dividends Paid":-16000000.0,"Common Stock Dividend Paid":-16000000.0,"Net Common Stock Issuance":-100000000.0,"Common Stock Payments":-100000000.0,"Net Issuance Payments Of Debt":1489000000.0,"Net Short Term Debt Issuance":0.0,"Net Long Term Debt Issuance":1489000000.0,"Long Term Debt Payments":-4000000.0,"Long Term Debt Issuance":1493000000.0,"Investing Cash Flow":-223000000.0,"Cash Flow From Continuing Investing Activities":-223000000.0,"Net Other Investing Changes":-119000000.0,"Net Investment Purchase And Sale":-8000000.0,"Purchase Of Investment":-8000000.0,"Net Business Purchase And Sale":-10000000.0,"Purchase Of Business":-10000000.0,"Net PPE Purchase And Sale":-86000000.0,"Sale Of PPE":null,"Purchase Of PPE":-86000000.0,"Operating Cash Flow":94000000.0,"Cash From Discontinued Operating Activities":null,"Cash Flow From Continuing Operating Activities":94000000.0,"Taxes Refund Paid":-179000000.0,"Change In Working Capital":-251000000.0,"Change In Other Working Capital":38000000.0,"Change In Payables And Accrued Expense":-259000000.0,"Change In Payable":-259000000.0,"Change In Account Payable":-259000000.0,"Change In Inventory":-34000000.0,"Change In Receivables":4000000.0,"Changes In Account Receivables":104000000.0,"Other Non Cash Items":-118000000.0,"Stock Based Compensation":34000000.0,"Deferred Tax":112000000.0,"Deferred Income Tax":112000000.0,"Depreciation Amortization Depletion":148000000.0,"Depreciation And Amortization":148000000.0,"Amortization Cash Flow":76000000.0,"Amortization Of Intangibles":76000000.0,"Depreciation":72000000.0,"Operating Gains Losses":-152000000.0,"Pension And Employee Benefit Expense":-152000000.0,"Net Income From Continuing Operations":500000000.0},"2025-03-31":{"Free Cash Flow":null,"Repurchase Of Capital Stock":null,"Repayment Of Debt":null,"Issuance Of Debt":null,"Capital Expenditure":null,"Interest Paid Supplemental Data":null,"End Cash Position":null,"Beginning Cash Position":null,"Effect Of Exchange Rate Changes":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":null,"Cash Dividends Paid":null,"Common Stock Dividend Paid":null,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Net Issuance Payments Of Debt":null,"Net Short Term Debt Issuance":1000000.0,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Other Investing Changes":null,"Net Investment Purchase And Sale":null,"Purchase Of Investment":null,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Net PPE Purchase And Sale":null,"Sale Of PPE":null,"Purchase Of PPE":null,"Operating Cash Flow":null,"Cash From Discontinued Operating Activities":null,"Cash Flow From Continuing Operating Activities":null,"Taxes Refund Paid":null,"Change In Working Capital":null,"Change In Other Working Capital":null,"Change In Payables And Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Inventory":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Amortization Cash Flow":null,"Amortization Of Intangibles":null,"Depreciation":null,"Operating Gains Losses":null,"Pension And Employee Benefit Expense":null,"Net Income From Continuing Operations":null},"2024-12-31":{"Free Cash Flow":null,"Repurchase Of Capital Stock":null,"Repayment Of Debt":null,"Issuance Of Debt":null,"Capital Expenditure":null,"Interest Paid Supplemental Data":null,"End Cash Position":null,"Beginning Cash Position":null,"Effect Of Exchange Rate Changes":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":null,"Cash Dividends Paid":null,"Common Stock Dividend Paid":null,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Net Issuance Payments Of Debt":null,"Net Short Term Debt Issuance":0.0,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Other Investing Changes":null,"Net Investment Purchase And Sale":null,"Purchase Of Investment":null,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Net PPE Purchase And Sale":null,"Sale Of PPE":0.0,"Purchase Of PPE":null,"Operating Cash Flow":null,"Cash From Discontinued Operating Activities":0.0,"Cash Flow From Continuing Operating Activities":null,"Taxes Refund Paid":null,"Change In Working Capital":null,"Change In Other Working Capital":null,"Change In Payables And Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Inventory":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Amortization Cash Flow":null,"Amortization Of Intangibles":null,"Depreciation":null,"Operating Gains Losses":null,"Pension And Employee Benefit Expense":null,"Net Income From Continuing Operations":null}}}