{"ticker":"GENI","downloaded_at":"2026-08-20","balance_sheet":{"2026-06-30":{"Treasury Shares Number":null,"Ordinary Shares Number":277626957.0,"Share Issued":277626957.0,"Net Debt":630219000.0,"Total Debt":821015000.0,"Tangible Book Value":-845940000.0,"Invested Capital":1469251000.0,"Working Capital":-12906000.0,"Net Tangible Assets":-845940000.0,"Capital Lease Obligations":35720000.0,"Common Stock Equity":683956000.0,"Total Capitalization":1438314000.0,"Total Equity Gross Minority Interest":683956000.0,"Stockholders Equity":683956000.0,"Gains Losses Not Affecting Retained Earnings":-47062000.0,"Other Equity Adjustments":-47062000.0,"Treasury Stock":17653000.0,"Retained Earnings":-1331309000.0,"Additional Paid In Capital":2077262000.0,"Capital Stock":2718000.0,"Common Stock":2718000.0,"Total Liabilities Net Minority Interest":1430716000.0,"Total Non Current Liabilities Net Minority Interest":955850000.0,"Other Non Current Liabilities":79921000.0,"Tradeand Other Payables Non Current":11586000.0,"Non Current Deferred Liabilities":81299000.0,"Non Current Deferred Taxes Liabilities":71860000.0,"Long Term Debt And Capital Lease Obligation":783044000.0,"Long Term Capital Lease Obligation":28686000.0,"Long Term Debt":754358000.0,"Current Liabilities":474866000.0,"Other Current Liabilities":134179000.0,"Current Deferred Liabilities":74479000.0,"Current Deferred Revenue":70737000.0,"Current Debt And Capital Lease Obligation":37971000.0,"Current Capital Lease Obligation":7034000.0,"Current Debt":30937000.0,"Other Current Borrowings":30937000.0,"Line Of Credit":null,"Current Provisions":null,"Payables And Accrued Expenses":228237000.0,"Current Accrued Expenses":116204000.0,"Payables":112033000.0,"Other Payable":19709000.0,"Total Tax Payable":21351000.0,"Income Tax Payable":19380000.0,"Accounts Payable":70973000.0,"Total Assets":2114672000.0,"Total Non Current Assets":1652712000.0,"Non Current Prepaid Assets":3350000.0,"Non Current Deferred Assets":3314000.0,"Non Current Deferred Taxes Assets":1781000.0,"Non Current Accounts Receivable":1462000.0,"Investments And Advances":40851000.0,"Long Term Equity Investment":null,"Goodwill And Other Intangible Assets":1529896000.0,"Other Intangible Assets":754486000.0,"Goodwill":775410000.0,"Net PPE":73839000.0,"Accumulated Depreciation":null,"Gross PPE":73839000.0,"Other Properties":73839000.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Properties":null,"Current Assets":461960000.0,"Current Deferred Assets":1247000.0,"Restricted Cash":null,"Prepaid Assets":73767000.0,"Inventory":444000.0,"Receivables":231426000.0,"Other Receivables":87543000.0,"Taxes Receivable":14633000.0,"Accounts Receivable":129250000.0,"Allowance For Doubtful Accounts Receivable":-4400000.0,"Gross Accounts Receivable":133650000.0,"Cash Cash Equivalents And Short Term Investments":155076000.0,"Cash And Cash Equivalents":155076000.0},"2026-03-31":{"Treasury Shares Number":4105948.0,"Ordinary Shares Number":257538176.0,"Share Issued":261644124.0,"Net Debt":null,"Total Debt":30550000.0,"Tangible Book Value":214022000.0,"Invested Capital":695099000.0,"Working Capital":163276000.0,"Net Tangible Assets":214022000.0,"Capital Lease Obligations":30550000.0,"Common Stock Equity":695099000.0,"Total Capitalization":695099000.0,"Total Equity Gross Minority Interest":695099000.0,"Stockholders Equity":695099000.0,"Gains Losses Not Affecting Retained Earnings":-45418000.0,"Other Equity Adjustments":-45418000.0,"Treasury Stock":17653000.0,"Retained Earnings":-1254578000.0,"Additional Paid In Capital":2010131000.0,"Capital Stock":2617000.0,"Common Stock":2617000.0,"Total Liabilities Net Minority Interest":322569000.0,"Total Non Current Liabilities Net Minority Interest":48612000.0,"Other Non Current Liabilities":null,"Tradeand Other Payables Non Current":16286000.0,"Non Current Deferred Liabilities":6787000.0,"Non Current Deferred Taxes Liabilities":6787000.0,"Long Term Debt And Capital Lease Obligation":25539000.0,"Long Term Capital Lease Obligation":25539000.0,"Long Term Debt":null,"Current Liabilities":273957000.0,"Other Current Liabilities":3611000.0,"Current Deferred Liabilities":74991000.0,"Current Deferred Revenue":74602000.0,"Current Debt And Capital Lease Obligation":5011000.0,"Current Capital Lease Obligation":5011000.0,"Current Debt":null,"Other Current Borrowings":null,"Line Of Credit":null,"Current Provisions":null,"Payables And Accrued Expenses":190344000.0,"Current Accrued Expenses":112916000.0,"Payables":77428000.0,"Other Payable":12928000.0,"Total Tax Payable":3250000.0,"Income Tax Payable":1241000.0,"Accounts Payable":61250000.0,"Total Assets":1017668000.0,"Total Non Current Assets":580435000.0,"Non Current Prepaid Assets":1599000.0,"Non Current Deferred Assets":3087000.0,"Non Current Deferred Taxes Assets":1696000.0,"Non Current Accounts Receivable":814000.0,"Investments And Advances":30943000.0,"Long Term Equity Investment":null,"Goodwill And Other Intangible Assets":481077000.0,"Other Intangible Assets":143028000.0,"Goodwill":338049000.0,"Net PPE":62915000.0,"Accumulated Depreciation":null,"Gross PPE":62915000.0,"Other Properties":62915000.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Properties":null,"Current Assets":437233000.0,"Current Deferred Assets":1225000.0,"Restricted Cash":null,"Prepaid Assets":64527000.0,"Inventory":401000.0,"Receivables":173636000.0,"Other Receivables":55941000.0,"Taxes Receivable":7799000.0,"Accounts Receivable":109896000.0,"Allowance For Doubtful Accounts Receivable":-6100000.0,"Gross Accounts Receivable":115996000.0,"Cash Cash Equivalents And Short Term Investments":197444000.0,"Cash And Cash Equivalents":197444000.0},"2025-12-31":{"Treasury Shares Number":4105948.0,"Ordinary Shares Number":246306291.0,"Share Issued":250412239.0,"Net Debt":null,"Total Debt":30495000.0,"Tangible Book Value":242223000.0,"Invested Capital":724475000.0,"Working Capital":196800000.0,"Net Tangible Assets":242223000.0,"Capital Lease Obligations":30495000.0,"Common Stock Equity":724475000.0,"Total Capitalization":724475000.0,"Total Equity Gross Minority Interest":724475000.0,"Stockholders Equity":724475000.0,"Gains Losses Not Affecting Retained Earnings":-53526000.0,"Other Equity Adjustments":-53526000.0,"Treasury Stock":17653000.0,"Retained Earnings":-1199108000.0,"Additional Paid In Capital":1992257000.0,"Capital Stock":2505000.0,"Common Stock":2505000.0,"Total Liabilities Net Minority Interest":405812000.0,"Total Non Current Liabilities Net Minority Interest":52929000.0,"Other Non Current Liabilities":3611000.0,"Tradeand Other Payables Non Current":16272000.0,"Non Current Deferred Liabilities":7575000.0,"Non Current Deferred Taxes Liabilities":7186000.0,"Long Term Debt And Capital Lease Obligation":25471000.0,"Long Term Capital Lease Obligation":25471000.0,"Long Term Debt":null,"Current Liabilities":352883000.0,"Other Current Liabilities":null,"Current Deferred Liabilities":97098000.0,"Current Deferred Revenue":97098000.0,"Current Debt And Capital Lease Obligation":5024000.0,"Current Capital Lease Obligation":5024000.0,"Current Debt":null,"Other Current Borrowings":null,"Line Of Credit":0.0,"Current Provisions":4800000.0,"Payables And Accrued Expenses":245961000.0,"Current Accrued Expenses":118017000.0,"Payables":127944000.0,"Other Payable":13636000.0,"Total Tax Payable":2062000.0,"Income Tax Payable":1276000.0,"Accounts Payable":112246000.0,"Total Assets":1130287000.0,"Total Non Current Assets":580604000.0,"Non Current Prepaid Assets":1595000.0,"Non Current Deferred Assets":2705000.0,"Non Current Deferred Taxes Assets":1643000.0,"Non Current Accounts Receivable":824000.0,"Investments And Advances":32585000.0,"Long Term Equity Investment":32585000.0,"Goodwill And Other Intangible Assets":482252000.0,"Other Intangible Assets":144203000.0,"Goodwill":338049000.0,"Net PPE":60643000.0,"Accumulated Depreciation":-26781000.0,"Gross PPE":87424000.0,"Other Properties":67361000.0,"Machinery Furniture Equipment":16219000.0,"Buildings And Improvements":3844000.0,"Properties":0.0,"Current Assets":549683000.0,"Current Deferred Assets":1140000.0,"Restricted Cash":0.0,"Prepaid Assets":66150000.0,"Inventory":284000.0,"Receivables":201550000.0,"Other Receivables":59886000.0,"Taxes Receivable":11324000.0,"Accounts Receivable":130340000.0,"Allowance For Doubtful Accounts Receivable":-5511000.0,"Gross Accounts Receivable":135851000.0,"Cash Cash Equivalents And Short Term Investments":280559000.0,"Cash And Cash Equivalents":280559000.0},"2025-09-30":{"Treasury Shares Number":4105948.0,"Ordinary Shares Number":238718120.0,"Share Issued":242824068.0,"Net Debt":null,"Total Debt":30176000.0,"Tangible Book Value":234868000.0,"Invested Capital":722534000.0,"Working Capital":197106000.0,"Net Tangible Assets":234868000.0,"Capital Lease Obligations":30172000.0,"Common Stock Equity":722530000.0,"Total Capitalization":722530000.0,"Total Equity Gross Minority Interest":722530000.0,"Stockholders Equity":722530000.0,"Gains Losses Not Affecting Retained Earnings":-50570000.0,"Other Equity Adjustments":-50570000.0,"Treasury Stock":17653000.0,"Retained Earnings":-1178487000.0,"Additional Paid In Capital":1966811000.0,"Capital Stock":2429000.0,"Common Stock":2429000.0,"Total Liabilities Net Minority Interest":326570000.0,"Total Non Current Liabilities Net Minority Interest":57275000.0,"Other Non Current Liabilities":3611000.0,"Tradeand Other Payables Non Current":15384000.0,"Non Current Deferred Liabilities":12184000.0,"Non Current Deferred Taxes Liabilities":11795000.0,"Long Term Debt And Capital Lease Obligation":26096000.0,"Long Term Capital Lease Obligation":26096000.0,"Long Term Debt":null,"Current Liabilities":269295000.0,"Other Current Liabilities":null,"Current Deferred Liabilities":98779000.0,"Current Deferred Revenue":98779000.0,"Current Debt And Capital Lease Obligation":4080000.0,"Current Capital Lease Obligation":4076000.0,"Current Debt":4000.0,"Other Current Borrowings":4000.0,"Line Of Credit":null,"Current Provisions":4800000.0,"Payables And Accrued Expenses":161636000.0,"Current Accrued Expenses":87595000.0,"Payables":74041000.0,"Other Payable":12514000.0,"Total Tax Payable":1606000.0,"Income Tax Payable":793000.0,"Accounts Payable":59921000.0,"Total Assets":1049100000.0,"Total Non Current Assets":582699000.0,"Non Current Prepaid Assets":1592000.0,"Non Current Deferred Assets":2650000.0,"Non Current Deferred Taxes Assets":1546000.0,"Non Current Accounts Receivable":823000.0,"Investments And Advances":31779000.0,"Long Term Equity Investment":null,"Goodwill And Other Intangible Assets":487662000.0,"Other Intangible Assets":148912000.0,"Goodwill":338750000.0,"Net PPE":58193000.0,"Accumulated Depreciation":null,"Gross PPE":58193000.0,"Other Properties":58193000.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Properties":null,"Current Assets":466401000.0,"Current Deferred Assets":1164000.0,"Restricted Cash":0.0,"Prepaid Assets":56337000.0,"Inventory":374000.0,"Receivables":200734000.0,"Other Receivables":54573000.0,"Taxes Receivable":13776000.0,"Accounts Receivable":132385000.0,"Allowance For Doubtful Accounts Receivable":-3860000.0,"Gross Accounts Receivable":136245000.0,"Cash Cash Equivalents And Short Term Investments":207792000.0,"Cash And Cash Equivalents":207792000.0},"2025-06-30":{"Treasury Shares Number":4105948.0,"Ordinary Shares Number":238441220.0,"Share Issued":242547168.0,"Net Debt":null,"Total Debt":30574000.0,"Tangible Book Value":277805000.0,"Invested Capital":720157000.0,"Working Capital":228102000.0,"Net Tangible Assets":277805000.0,"Capital Lease Obligations":30564000.0,"Common Stock Equity":720147000.0,"Total Capitalization":720147000.0,"Total Equity Gross Minority Interest":720147000.0,"Stockholders Equity":720147000.0,"Gains Losses Not Affecting Retained Earnings":-56423000.0,"Other Equity Adjustments":-56423000.0,"Treasury Stock":17653000.0,"Retained Earnings":-1149673000.0,"Additional Paid In Capital":1941470000.0,"Capital Stock":2426000.0,"Common Stock":2426000.0,"Total Liabilities Net Minority Interest":207631000.0,"Total Non Current Liabilities Net Minority Interest":40003000.0,"Other Non Current Liabilities":null,"Tradeand Other Payables Non Current":null,"Non Current Deferred Liabilities":13196000.0,"Non Current Deferred Taxes Liabilities":13196000.0,"Long Term Debt And Capital Lease Obligation":26807000.0,"Long Term Capital Lease Obligation":26807000.0,"Long Term Debt":null,"Current Liabilities":167628000.0,"Other Current Liabilities":null,"Current Deferred Liabilities":60658000.0,"Current Deferred Revenue":60641000.0,"Current Debt And Capital Lease Obligation":3767000.0,"Current Capital Lease Obligation":3757000.0,"Current Debt":10000.0,"Other Current Borrowings":10000.0,"Line Of Credit":null,"Current Provisions":4800000.0,"Payables And Accrued Expenses":98403000.0,"Current Accrued Expenses":64154000.0,"Payables":34249000.0,"Other Payable":873000.0,"Total Tax Payable":3256000.0,"Income Tax Payable":2464000.0,"Accounts Payable":30120000.0,"Total Assets":927778000.0,"Total Non Current Assets":532048000.0,"Non Current Prepaid Assets":1716000.0,"Non Current Deferred Assets":2567000.0,"Non Current Deferred Taxes Assets":1453000.0,"Non Current Accounts Receivable":750000.0,"Investments And Advances":29974000.0,"Long Term Equity Investment":null,"Goodwill And Other Intangible Assets":442342000.0,"Other Intangible Assets":116331000.0,"Goodwill":326011000.0,"Net PPE":54699000.0,"Accumulated Depreciation":null,"Gross PPE":54699000.0,"Other Properties":54699000.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Properties":null,"Current Assets":395730000.0,"Current Deferred Assets":1169000.0,"Restricted Cash":0.0,"Prepaid Assets":37322000.0,"Inventory":408000.0,"Receivables":135270000.0,"Other Receivables":41968000.0,"Taxes Receivable":9552000.0,"Accounts Receivable":83750000.0,"Allowance For Doubtful Accounts Receivable":-4500000.0,"Gross Accounts Receivable":88250000.0,"Cash Cash Equivalents And Short Term Investments":221561000.0,"Cash And Cash Equivalents":221561000.0},"2025-03-31":{"Treasury Shares Number":4105948.0,"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Treasury Stock":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Tradeand Other Payables Non Current":null,"Non Current Deferred Liabilities":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Long Term Debt":null,"Current Liabilities":null,"Other Current Liabilities":null,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Current Debt":15000.0,"Other Current Borrowings":15000.0,"Line Of Credit":null,"Current Provisions":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Payables":null,"Other Payable":null,"Total Tax Payable":null,"Income Tax Payable":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Non Current Prepaid Assets":null,"Non Current Deferred Assets":null,"Non Current Deferred Taxes Assets":null,"Non Current Accounts Receivable":null,"Investments And Advances":null,"Long Term Equity Investment":null,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Other Properties":null,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Properties":null,"Current Assets":null,"Current Deferred Assets":null,"Restricted Cash":25839000.0,"Prepaid Assets":null,"Inventory":null,"Receivables":null,"Other Receivables":null,"Taxes Receivable":null,"Accounts Receivable":null,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null},"2024-12-31":{"Treasury Shares Number":null,"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Treasury Stock":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Tradeand Other Payables Non Current":0.0,"Non Current Deferred Liabilities":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Long Term Debt":null,"Current Liabilities":null,"Other Current Liabilities":413000.0,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Current Debt":19000.0,"Other Current Borrowings":19000.0,"Line Of Credit":19000.0,"Current Provisions":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Payables":null,"Other Payable":null,"Total Tax Payable":null,"Income Tax Payable":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Non Current Prepaid Assets":null,"Non Current Deferred Assets":null,"Non Current Deferred Taxes Assets":null,"Non Current Accounts Receivable":null,"Investments And Advances":null,"Long Term Equity Investment":31717000.0,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":null,"Accumulated Depreciation":-20016000.0,"Gross PPE":null,"Other Properties":null,"Machinery Furniture Equipment":20201000.0,"Buildings And Improvements":1901000.0,"Properties":0.0,"Current Assets":null,"Current Deferred Assets":null,"Restricted Cash":25026000.0,"Prepaid Assets":null,"Inventory":null,"Receivables":null,"Other Receivables":null,"Taxes Receivable":null,"Accounts Receivable":null,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null}},"income_stmt":{"2026-06-30":{"Tax Effect Of Unusual Items":-14760800.0,"Tax Rate For Calcs":0.4,"Normalized EBITDA":42875000.0,"Total Unusual Items":-36902000.0,"Total Unusual Items Excluding Goodwill":-36902000.0,"Net Income From Continuing Operation Net Minority Interest":-76731000.0,"Reconciled Depreciation":32614000.0,"Reconciled Cost Of Revenue":131716000.0,"EBITDA":5973000.0,"EBIT":-26641000.0,"Net Interest Income":-13815000.0,"Interest Expense":null,"Interest Income":null,"Normalized Income":-54589800.0,"Net Income From Continuing And Discontinued Operation":-76731000.0,"Total Expenses":222144000.0,"Total Operating Income As Reported":-55565000.0,"Diluted Average Shares":278911851.0,"Basic Average Shares":278911851.0,"Diluted EPS":-0.28,"Basic EPS":-0.28,"Diluted NI Availto Com Stockholders":-76731000.0,"Net Income Common Stockholders":-76731000.0,"Net Income":-76731000.0,"Net Income Including Noncontrolling Interests":-76731000.0,"Net Income Continuous Operations":-76731000.0,"Earnings From Equity Interest Net Of Tax":968000.0,"Tax Provision":341000.0,"Pretax Income":-77358000.0,"Other Income Expense":-36902000.0,"Special Income Charges":-36938000.0,"Gain On Sale Of Ppe":-14000.0,"Write Off":0.0,"Restructuring And Mergern Acquisition":36924000.0,"Gain On Sale Of Security":36000.0,"Net Non Operating Interest Income Expense":-13815000.0,"Total Other Finance Cost":13815000.0,"Interest Expense Non Operating":null,"Interest Income Non Operating":null,"Operating Income":-26641000.0,"Operating Expense":90428000.0,"Research And Development":13385000.0,"Selling General And Administration":77043000.0,"Selling And Marketing Expense":17506000.0,"General And Administrative Expense":59537000.0,"Other Gand A":59537000.0,"Gross Profit":63787000.0,"Cost Of Revenue":131716000.0,"Total Revenue":195503000.0,"Operating Revenue":195503000.0},"2026-03-31":{"Tax Effect Of Unusual Items":-29060.038131,"Tax Rate For Calcs":0.001529,"Normalized EBITDA":-14682000.0,"Total Unusual Items":-19008000.0,"Total Unusual Items Excluding Goodwill":-19008000.0,"Net Income From Continuing Operation Net Minority Interest":-55470000.0,"Reconciled Depreciation":20980000.0,"Reconciled Cost Of Revenue":144628000.0,"EBITDA":-33690000.0,"EBIT":-54670000.0,"Net Interest Income":-928000.0,"Interest Expense":928000.0,"Interest Income":null,"Normalized Income":-36491060.038131,"Net Income From Continuing And Discontinued Operation":-55470000.0,"Total Expenses":223614000.0,"Total Operating Income As Reported":-43165000.0,"Diluted Average Shares":269373708.0,"Basic Average Shares":269373708.0,"Diluted EPS":-0.21,"Basic EPS":-0.21,"Diluted NI Availto Com Stockholders":-55470000.0,"Net Income Common Stockholders":-55470000.0,"Net Income":-55470000.0,"Net Income Including Noncontrolling Interests":-55470000.0,"Net Income Continuous Operations":-55470000.0,"Earnings From Equity Interest Net Of Tax":43000.0,"Tax Provision":-85000.0,"Pretax Income":-55598000.0,"Other Income Expense":-19008000.0,"Special Income Charges":-9311000.0,"Gain On Sale Of Ppe":-73000.0,"Write Off":1735000.0,"Restructuring And Mergern Acquisition":7503000.0,"Gain On Sale Of Security":-9697000.0,"Net Non Operating Interest Income Expense":-928000.0,"Total Other Finance Cost":null,"Interest Expense Non Operating":928000.0,"Interest Income Non Operating":null,"Operating Income":-35662000.0,"Operating Expense":78986000.0,"Research And Development":11402000.0,"Selling General And Administration":67584000.0,"Selling And Marketing Expense":13669000.0,"General And Administrative Expense":53915000.0,"Other Gand A":53915000.0,"Gross Profit":43324000.0,"Cost Of Revenue":144628000.0,"Total Revenue":187952000.0,"Operating Revenue":187952000.0},"2025-12-31":{"Tax Effect Of Unusual Items":-245718.338485,"Tax Rate For Calcs":0.092899,"Normalized EBITDA":2618000.0,"Total Unusual Items":-2645000.0,"Total Unusual Items Excluding Goodwill":-2645000.0,"Net Income From Continuing Operation Net Minority Interest":-20621000.0,"Reconciled Depreciation":20084000.0,"Reconciled Cost Of Revenue":172063000.0,"EBITDA":-27000.0,"EBIT":-20111000.0,"Net Interest Income":-861000.0,"Interest Expense":null,"Interest Income":null,"Normalized Income":-18221718.338485,"Net Income From Continuing And Discontinued Operation":-20621000.0,"Total Expenses":260607000.0,"Total Operating Income As Reported":-24608000.0,"Diluted Average Shares":259563131.0,"Basic Average Shares":259563131.0,"Diluted EPS":-0.08,"Basic EPS":-0.08,"Diluted NI Availto Com Stockholders":-20621000.0,"Net Income Common Stockholders":-20621000.0,"Net Income":-20621000.0,"Net Income Including Noncontrolling Interests":-20621000.0,"Net Income Continuous Operations":-20621000.0,"Earnings From Equity Interest Net Of Tax":802000.0,"Tax Provision":-2194000.0,"Pretax Income":-23617000.0,"Other Income Expense":-2645000.0,"Special Income Charges":-4490000.0,"Gain On Sale Of Ppe":7000.0,"Write Off":null,"Restructuring And Mergern Acquisition":4497000.0,"Gain On Sale Of Security":1845000.0,"Net Non Operating Interest Income Expense":-861000.0,"Total Other Finance Cost":861000.0,"Interest Expense Non Operating":null,"Interest Income Non Operating":null,"Operating Income":-20111000.0,"Operating Expense":88544000.0,"Research And Development":8472000.0,"Selling General And Administration":80072000.0,"Selling And Marketing Expense":16805000.0,"General And Administrative Expense":63267000.0,"Other Gand A":63267000.0,"Gross Profit":68433000.0,"Cost Of Revenue":172063000.0,"Total Revenue":240496000.0,"Operating Revenue":240496000.0},"2025-09-30":{"Tax Effect Of Unusual Items":-791651.085092,"Tax Rate For Calcs":0.078018,"Normalized EBITDA":5970000.0,"Total Unusual Items":-10147000.0,"Total Unusual Items Excluding Goodwill":-10147000.0,"Net Income From Continuing Operation Net Minority Interest":-28814000.0,"Reconciled Depreciation":18761000.0,"Reconciled Cost Of Revenue":124963000.0,"EBITDA":-4177000.0,"EBIT":-22938000.0,"Net Interest Income":-138000.0,"Interest Expense":null,"Interest Income":null,"Normalized Income":-19458651.085092,"Net Income From Continuing And Discontinued Operation":-28814000.0,"Total Expenses":189221000.0,"Total Operating Income As Reported":-25605000.0,"Diluted Average Shares":257661292.0,"Basic Average Shares":257661292.0,"Diluted EPS":-0.11,"Basic EPS":-0.11,"Diluted NI Availto Com Stockholders":-28814000.0,"Net Income Common Stockholders":-28814000.0,"Net Income":-28814000.0,"Net Income Including Noncontrolling Interests":-28814000.0,"Net Income Continuous Operations":-28814000.0,"Earnings From Equity Interest Net Of Tax":1817000.0,"Tax Provision":-2592000.0,"Pretax Income":-33223000.0,"Other Income Expense":-10147000.0,"Special Income Charges":-2628000.0,"Gain On Sale Of Ppe":39000.0,"Write Off":null,"Restructuring And Mergern Acquisition":2667000.0,"Gain On Sale Of Security":-7519000.0,"Net Non Operating Interest Income Expense":-138000.0,"Total Other Finance Cost":138000.0,"Interest Expense Non Operating":null,"Interest Income Non Operating":null,"Operating Income":-22938000.0,"Operating Expense":64258000.0,"Research And Development":4943000.0,"Selling General And Administration":59315000.0,"Selling And Marketing Expense":13645000.0,"General And Administrative Expense":45670000.0,"Other Gand A":45670000.0,"Gross Profit":41320000.0,"Cost Of Revenue":124963000.0,"Total Revenue":166283000.0,"Operating Revenue":166283000.0},"2025-06-30":{"Tax Effect Of Unusual Items":5236980.0,"Tax Rate For Calcs":0.21,"Normalized EBITDA":-88298000.0,"Total Unusual Items":24938000.0,"Total Unusual Items Excluding Goodwill":24938000.0,"Net Income From Continuing Operation Net Minority Interest":-53948000.0,"Reconciled Depreciation":15278000.0,"Reconciled Cost Of Revenue":109832000.0,"EBITDA":-63360000.0,"EBIT":-78638000.0,"Net Interest Income":556000.0,"Interest Expense":null,"Interest Income":null,"Normalized Income":-73649020.0,"Net Income From Continuing And Discontinued Operation":-53948000.0,"Total Expenses":197357000.0,"Total Operating Income As Reported":-80691000.0,"Diluted Average Shares":253220241.0,"Basic Average Shares":253220241.0,"Diluted EPS":-0.21,"Basic EPS":-0.21,"Diluted NI Availto Com Stockholders":-53948000.0,"Net Income Common Stockholders":-53948000.0,"Net Income":-53948000.0,"Net Income Including Noncontrolling Interests":-53948000.0,"Net Income Continuous Operations":-53948000.0,"Earnings From Equity Interest Net Of Tax":944000.0,"Tax Provision":1748000.0,"Pretax Income":-53144000.0,"Other Income Expense":24938000.0,"Special Income Charges":-2054000.0,"Gain On Sale Of Ppe":-1000.0,"Write Off":0.0,"Restructuring And Mergern Acquisition":2053000.0,"Gain On Sale Of Security":26992000.0,"Net Non Operating Interest Income Expense":556000.0,"Total Other Finance Cost":-556000.0,"Interest Expense Non Operating":null,"Interest Income Non Operating":null,"Operating Income":-78638000.0,"Operating Expense":87525000.0,"Research And Development":8726000.0,"Selling General And Administration":78799000.0,"Selling And Marketing Expense":14299000.0,"General And Administrative Expense":64500000.0,"Other Gand A":64500000.0,"Gross Profit":8887000.0,"Cost Of Revenue":109832000.0,"Total Revenue":118719000.0,"Operating Revenue":118719000.0},"2025-03-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Expense":null,"Interest Income":437000.0,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Total Operating Income As Reported":null,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Net Income":null,"Net Income Including Noncontrolling Interests":null,"Net Income Continuous Operations":null,"Earnings From Equity Interest Net Of Tax":null,"Tax Provision":null,"Pretax Income":null,"Other Income Expense":null,"Special Income Charges":null,"Gain On Sale Of Ppe":null,"Write Off":0.0,"Restructuring And Mergern Acquisition":null,"Gain On Sale Of Security":null,"Net Non Operating Interest Income Expense":null,"Total Other Finance Cost":null,"Interest Expense Non Operating":null,"Interest Income Non Operating":437000.0,"Operating Income":null,"Operating Expense":null,"Research And Development":null,"Selling General And Administration":null,"Selling And Marketing Expense":null,"General And Administrative Expense":null,"Other Gand A":null,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null},"2024-12-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Expense":null,"Interest Income":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Total Operating Income As Reported":null,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Net Income":null,"Net Income Including Noncontrolling Interests":null,"Net Income Continuous Operations":null,"Earnings From Equity Interest Net Of Tax":null,"Tax Provision":null,"Pretax Income":null,"Other Income Expense":null,"Special Income Charges":null,"Gain On Sale Of Ppe":null,"Write Off":null,"Restructuring And Mergern Acquisition":null,"Gain On Sale Of Security":null,"Net Non Operating Interest Income Expense":null,"Total Other Finance Cost":80000.0,"Interest Expense Non Operating":null,"Interest Income Non Operating":null,"Operating Income":null,"Operating Expense":null,"Research And Development":null,"Selling General And Administration":null,"Selling And Marketing Expense":null,"General And Administrative Expense":null,"Other Gand A":null,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null}},"cashflow":{"2026-06-30":{"Free Cash Flow":-105651000.0,"Repayment Of Debt":-137697000.0,"Issuance Of Capital Stock":0.0,"Capital Expenditure":-24826000.0,"Interest Paid Supplemental Data":2819000.0,"Income Tax Paid Supplemental Data":3443000.0,"End Cash Position":155076000.0,"Beginning Cash Position":197444000.0,"Effect Of Exchange Rate Changes":-1307000.0,"Changes In Cash":-41061000.0,"Financing Cash Flow":642958000.0,"Cash Flow From Continuing Financing Activities":642958000.0,"Proceeds From Stock Option Exercised":null,"Net Common Stock Issuance":0.0,"Common Stock Issuance":0.0,"Net Issuance Payments Of Debt":687303000.0,"Net Short Term Debt Issuance":null,"Short Term Debt Payments":null,"Net Long Term Debt Issuance":687303000.0,"Long Term Debt Payments":-137697000.0,"Investing Cash Flow":-603194000.0,"Cash Flow From Continuing Investing Activities":-603194000.0,"Net Other Investing Changes":null,"Dividends Received Cfi":392000.0,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Net Intangibles Purchase And Sale":-1700000.0,"Purchase Of Intangibles":-1700000.0,"Net PPE Purchase And Sale":-6162000.0,"Purchase Of PPE":-6162000.0,"Capital Expenditure Reported":-16964000.0,"Operating Cash Flow":-80825000.0,"Cash Flow From Continuing Operating Activities":-80825000.0,"Change In Working Capital":-65982000.0,"Change In Other Working Capital":-3864000.0,"Change In Other Current Liabilities":-3495000.0,"Change In Other Current Assets":-3970000.0,"Change In Payables And Accrued Expense":-50121000.0,"Change In Accrued Expense":-54340000.0,"Change In Payable":4219000.0,"Change In Account Payable":4219000.0,"Change In Prepaid Assets":-4875000.0,"Change In Receivables":343000.0,"Changes In Account Receivables":1825000.0,"Other Non Cash Items":12504000.0,"Stock Based Compensation":21051000.0,"Provisionand Write Offof Assets":-597000.0,"Asset Impairment Charge":0.0,"Deferred Tax":-1709000.0,"Deferred Income Tax":-1709000.0,"Depreciation Amortization Depletion":32614000.0,"Depreciation And Amortization":32614000.0,"Operating Gains Losses":-1975000.0,"Earnings Losses From Equity Investments":-968000.0,"Net Foreign Currency Exchange Gain Loss":-1021000.0,"Net Income From Continuing Operations":-76731000.0},"2026-03-31":{"Free Cash Flow":-84110000.0,"Repayment Of Debt":0.0,"Issuance Of Capital Stock":0.0,"Capital Expenditure":-17697000.0,"Interest Paid Supplemental Data":1216000.0,"Income Tax Paid Supplemental Data":984000.0,"End Cash Position":197444000.0,"Beginning Cash Position":280559000.0,"Effect Of Exchange Rate Changes":-2526000.0,"Changes In Cash":-80589000.0,"Financing Cash Flow":0.0,"Cash Flow From Continuing Financing Activities":0.0,"Proceeds From Stock Option Exercised":null,"Net Common Stock Issuance":0.0,"Common Stock Issuance":0.0,"Net Issuance Payments Of Debt":0.0,"Net Short Term Debt Issuance":null,"Short Term Debt Payments":null,"Net Long Term Debt Issuance":0.0,"Long Term Debt Payments":0.0,"Investing Cash Flow":-14176000.0,"Cash Flow From Continuing Investing Activities":-14176000.0,"Net Other Investing Changes":null,"Dividends Received Cfi":3521000.0,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Net Intangibles Purchase And Sale":-84000.0,"Purchase Of Intangibles":-84000.0,"Net PPE Purchase And Sale":-5338000.0,"Purchase Of PPE":-5338000.0,"Capital Expenditure Reported":-12275000.0,"Operating Cash Flow":-66413000.0,"Cash Flow From Continuing Operating Activities":-66413000.0,"Change In Working Capital":-52254000.0,"Change In Other Working Capital":-27715000.0,"Change In Other Current Liabilities":-9994000.0,"Change In Other Current Assets":2687000.0,"Change In Payables And Accrued Expense":-59368000.0,"Change In Accrued Expense":-8372000.0,"Change In Payable":-50996000.0,"Change In Account Payable":-50996000.0,"Change In Prepaid Assets":16848000.0,"Change In Receivables":25288000.0,"Changes In Account Receivables":21369000.0,"Other Non Cash Items":-12325000.0,"Stock Based Compensation":21258000.0,"Provisionand Write Offof Assets":747000.0,"Asset Impairment Charge":1735000.0,"Deferred Tax":-452000.0,"Deferred Income Tax":-452000.0,"Depreciation Amortization Depletion":20980000.0,"Depreciation And Amortization":20980000.0,"Operating Gains Losses":9368000.0,"Earnings Losses From Equity Investments":-43000.0,"Net Foreign Currency Exchange Gain Loss":9338000.0,"Net Income From Continuing Operations":-55470000.0},"2025-12-31":{"Free Cash Flow":69638000.0,"Repayment Of Debt":-4000.0,"Issuance Of Capital Stock":0.0,"Capital Expenditure":-19316000.0,"Interest Paid Supplemental Data":1343000.0,"Income Tax Paid Supplemental Data":1603000.0,"End Cash Position":280559000.0,"Beginning Cash Position":207792000.0,"Effect Of Exchange Rate Changes":3133000.0,"Changes In Cash":69634000.0,"Financing Cash Flow":-4000.0,"Cash Flow From Continuing Financing Activities":-4000.0,"Proceeds From Stock Option Exercised":null,"Net Common Stock Issuance":0.0,"Common Stock Issuance":0.0,"Net Issuance Payments Of Debt":-4000.0,"Net Short Term Debt Issuance":null,"Short Term Debt Payments":null,"Net Long Term Debt Issuance":-4000.0,"Long Term Debt Payments":-4000.0,"Investing Cash Flow":-19316000.0,"Cash Flow From Continuing Investing Activities":-19316000.0,"Net Other Investing Changes":0.0,"Dividends Received Cfi":0.0,"Net Business Purchase And Sale":0.0,"Purchase Of Business":0.0,"Net Intangibles Purchase And Sale":-817000.0,"Purchase Of Intangibles":-817000.0,"Net PPE Purchase And Sale":-6198000.0,"Purchase Of PPE":-6198000.0,"Capital Expenditure Reported":-12301000.0,"Operating Cash Flow":88954000.0,"Cash Flow From Continuing Operating Activities":88954000.0,"Change In Working Capital":68767000.0,"Change In Other Working Capital":-1680000.0,"Change In Other Current Liabilities":-1501000.0,"Change In Other Current Assets":587000.0,"Change In Payables And Accrued Expense":82747000.0,"Change In Accrued Expense":30421000.0,"Change In Payable":52326000.0,"Change In Account Payable":52326000.0,"Change In Prepaid Assets":-9577000.0,"Change In Receivables":-1809000.0,"Changes In Account Receivables":1833000.0,"Other Non Cash Items":1237000.0,"Stock Based Compensation":25522000.0,"Provisionand Write Offof Assets":1633000.0,"Asset Impairment Charge":null,"Deferred Tax":-4706000.0,"Deferred Income Tax":-4706000.0,"Depreciation Amortization Depletion":20084000.0,"Depreciation And Amortization":20084000.0,"Operating Gains Losses":-2962000.0,"Earnings Losses From Equity Investments":-802000.0,"Net Foreign Currency Exchange Gain Loss":-2153000.0,"Net Income From Continuing Operations":-20621000.0},"2025-09-30":{"Free Cash Flow":3286000.0,"Repayment Of Debt":-6000.0,"Issuance Of Capital Stock":0.0,"Capital Expenditure":-23918000.0,"Interest Paid Supplemental Data":994000.0,"Income Tax Paid Supplemental Data":1319000.0,"End Cash Position":207792000.0,"Beginning Cash Position":221561000.0,"Effect Of Exchange Rate Changes":-2239000.0,"Changes In Cash":-11530000.0,"Financing Cash Flow":-6000.0,"Cash Flow From Continuing Financing Activities":-6000.0,"Proceeds From Stock Option Exercised":null,"Net Common Stock Issuance":0.0,"Common Stock Issuance":0.0,"Net Issuance Payments Of Debt":-6000.0,"Net Short Term Debt Issuance":null,"Short Term Debt Payments":null,"Net Long Term Debt Issuance":-6000.0,"Long Term Debt Payments":-6000.0,"Investing Cash Flow":-38728000.0,"Cash Flow From Continuing Investing Activities":-38728000.0,"Net Other Investing Changes":31000.0,"Dividends Received Cfi":0.0,"Net Business Purchase And Sale":-14841000.0,"Purchase Of Business":-14841000.0,"Net Intangibles Purchase And Sale":-810000.0,"Purchase Of Intangibles":-810000.0,"Net PPE Purchase And Sale":-7256000.0,"Purchase Of PPE":-7256000.0,"Capital Expenditure Reported":-15852000.0,"Operating Cash Flow":27204000.0,"Cash Flow From Continuing Operating Activities":27204000.0,"Change In Working Capital":5826000.0,"Change In Other Working Capital":33739000.0,"Change In Other Current Liabilities":2351000.0,"Change In Other Current Assets":-4827000.0,"Change In Payables And Accrued Expense":45742000.0,"Change In Accrued Expense":15942000.0,"Change In Payable":29800000.0,"Change In Account Payable":29800000.0,"Change In Prepaid Assets":-11235000.0,"Change In Receivables":-59944000.0,"Changes In Account Receivables":-47698000.0,"Other Non Cash Items":1503000.0,"Stock Based Compensation":25344000.0,"Provisionand Write Offof Assets":102000.0,"Asset Impairment Charge":null,"Deferred Tax":-1495000.0,"Deferred Income Tax":-1495000.0,"Depreciation Amortization Depletion":18761000.0,"Depreciation And Amortization":18761000.0,"Operating Gains Losses":5977000.0,"Earnings Losses From Equity Investments":-1817000.0,"Net Foreign Currency Exchange Gain Loss":7833000.0,"Net Income From Continuing Operations":-28814000.0},"2025-06-30":{"Free Cash Flow":-19152000.0,"Repayment Of Debt":-6000.0,"Issuance Of Capital Stock":0.0,"Capital Expenditure":-20187000.0,"Interest Paid Supplemental Data":986000.0,"Income Tax Paid Supplemental Data":765000.0,"End Cash Position":221561000.0,"Beginning Cash Position":235662000.0,"Effect Of Exchange Rate Changes":4759000.0,"Changes In Cash":-18860000.0,"Financing Cash Flow":-6000.0,"Cash Flow From Continuing Financing Activities":-6000.0,"Proceeds From Stock Option Exercised":null,"Net Common Stock Issuance":0.0,"Common Stock Issuance":0.0,"Net Issuance Payments Of Debt":-6000.0,"Net Short Term Debt Issuance":-11000.0,"Short Term Debt Payments":-11000.0,"Net Long Term Debt Issuance":-6000.0,"Long Term Debt Payments":-6000.0,"Investing Cash Flow":-19889000.0,"Cash Flow From Continuing Investing Activities":-19889000.0,"Net Other Investing Changes":null,"Dividends Received Cfi":289000.0,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Net Intangibles Purchase And Sale":-449000.0,"Purchase Of Intangibles":-449000.0,"Net PPE Purchase And Sale":-4273000.0,"Purchase Of PPE":-4273000.0,"Capital Expenditure Reported":-15465000.0,"Operating Cash Flow":1035000.0,"Cash Flow From Continuing Operating Activities":1035000.0,"Change In Working Capital":-18601000.0,"Change In Other Working Capital":2446000.0,"Change In Other Current Liabilities":5175000.0,"Change In Other Current Assets":-1553000.0,"Change In Payables And Accrued Expense":-12500000.0,"Change In Accrued Expense":-2657000.0,"Change In Payable":-9843000.0,"Change In Account Payable":-9843000.0,"Change In Prepaid Assets":-113000.0,"Change In Receivables":-12056000.0,"Changes In Account Receivables":-2233000.0,"Other Non Cash Items":1617000.0,"Stock Based Compensation":84841000.0,"Provisionand Write Offof Assets":78000.0,"Asset Impairment Charge":0.0,"Deferred Tax":-693000.0,"Deferred Income Tax":-693000.0,"Depreciation Amortization Depletion":15278000.0,"Depreciation And Amortization":15278000.0,"Operating Gains Losses":-27537000.0,"Earnings Losses From Equity Investments":-944000.0,"Net Foreign Currency Exchange Gain Loss":-26594000.0,"Net Income From Continuing Operations":-53948000.0},"2025-03-31":{"Free Cash Flow":null,"Repayment Of Debt":null,"Issuance Of Capital Stock":null,"Capital Expenditure":null,"Interest Paid Supplemental Data":null,"Income Tax Paid Supplemental Data":null,"End Cash Position":null,"Beginning Cash Position":null,"Effect Of Exchange Rate Changes":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Proceeds From Stock Option Exercised":null,"Net Common Stock Issuance":null,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":null,"Net Short Term Debt Issuance":0.0,"Short Term Debt Payments":0.0,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Other Investing Changes":null,"Dividends Received Cfi":null,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Net Intangibles Purchase And Sale":null,"Purchase Of Intangibles":null,"Net PPE Purchase And Sale":null,"Purchase Of PPE":null,"Capital Expenditure Reported":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Working Capital":null,"Change In Other Current Liabilities":null,"Change In Other Current Assets":null,"Change In Payables And Accrued Expense":null,"Change In Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Prepaid Assets":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Provisionand Write Offof Assets":null,"Asset Impairment Charge":0.0,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Operating Gains Losses":null,"Earnings Losses From Equity Investments":null,"Net Foreign Currency Exchange Gain Loss":null,"Net Income From Continuing Operations":null},"2024-12-31":{"Free Cash Flow":null,"Repayment Of Debt":null,"Issuance Of Capital Stock":null,"Capital Expenditure":null,"Interest Paid Supplemental Data":null,"Income Tax Paid Supplemental Data":null,"End Cash Position":null,"Beginning Cash Position":null,"Effect Of Exchange Rate Changes":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Proceeds From Stock Option Exercised":0.0,"Net Common Stock Issuance":null,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":null,"Net Short Term Debt Issuance":null,"Short Term Debt Payments":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Other Investing Changes":0.0,"Dividends Received Cfi":null,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Net Intangibles Purchase And Sale":null,"Purchase Of Intangibles":null,"Net PPE Purchase And Sale":null,"Purchase Of PPE":null,"Capital Expenditure Reported":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Working Capital":null,"Change In Other Current Liabilities":null,"Change In Other Current Assets":null,"Change In Payables And Accrued Expense":null,"Change In Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Prepaid Assets":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Provisionand Write Offof Assets":null,"Asset Impairment Charge":null,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Operating Gains Losses":null,"Earnings Losses From Equity Investments":null,"Net Foreign Currency Exchange Gain Loss":null,"Net Income From Continuing Operations":null}}}