{"ticker":"GENK","downloaded_at":"2026-08-20","balance_sheet":{"2026-03-31":{"Treasury Shares Number":33338.0,"Ordinary Shares Number":5364141.0,"Share Issued":5397479.0,"Net Debt":12586000.0,"Total Debt":181016000.0,"Tangible Book Value":5351000.0,"Invested Capital":32256000.0,"Working Capital":-37850000.0,"Net Tangible Assets":5351000.0,"Capital Lease Obligations":163995000.0,"Common Stock Equity":15235000.0,"Total Capitalization":24543000.0,"Total Equity Gross Minority Interest":21407000.0,"Minority Interest":7950000.0,"Stockholders Equity":15235000.0,"Gains Losses Not Affecting Retained Earnings":-127000.0,"Other Equity Adjustments":-127000.0,"Treasury Stock":201000.0,"Retained Earnings":-3278000.0,"Additional Paid In Capital":15530000.0,"Capital Stock":33000.0,"Common Stock":33000.0,"Total Partnership Capital":-1778000.0,"Limited Partnership Capital":1500000.0,"Total Liabilities Net Minority Interest":237672000.0,"Total Non Current Liabilities Net Minority Interest":184594000.0,"Liabilities Heldfor Sale Non Current":14701000.0,"Tradeand Other Payables Non Current":1088000.0,"Long Term Debt And Capital Lease Obligation":168805000.0,"Long Term Capital Lease Obligation":157719000.0,"Long Term Debt":11086000.0,"Current Liabilities":53078000.0,"Other Current Liabilities":8880000.0,"Current Deferred Liabilities":3806000.0,"Current Deferred Revenue":3806000.0,"Current Debt And Capital Lease Obligation":12211000.0,"Current Capital Lease Obligation":6276000.0,"Current Debt":5935000.0,"Other Current Borrowings":1435000.0,"Line Of Credit":4500000.0,"Payables And Accrued Expenses":28181000.0,"Current Accrued Expenses":9968000.0,"Interest Payable":78000.0,"Payables":18213000.0,"Total Tax Payable":1653000.0,"Accounts Payable":16560000.0,"Total Assets":259079000.0,"Total Non Current Assets":243851000.0,"Other Non Current Assets":13727000.0,"Non Current Prepaid Assets":2000000.0,"Non Current Deferred Assets":13262000.0,"Non Current Deferred Taxes Assets":13262000.0,"Long Term Equity Investment":null,"Goodwill And Other Intangible Assets":9884000.0,"Other Intangible Assets":386000.0,"Goodwill":9498000.0,"Net PPE":204978000.0,"Accumulated Depreciation":-44438000.0,"Gross PPE":249416000.0,"Leases":67499000.0,"Construction In Progress":13577000.0,"Other Properties":160070000.0,"Machinery Furniture Equipment":8270000.0,"Properties":0.0,"Current Assets":15228000.0,"Other Current Assets":7108000.0,"Inventory":1620000.0,"Receivables":2065000.0,"Taxes Receivable":745000.0,"Accounts Receivable":1320000.0,"Cash Cash Equivalents And Short Term Investments":4435000.0,"Cash And Cash Equivalents":4435000.0},"2025-12-31":{"Treasury Shares Number":33338.0,"Ordinary Shares Number":5232227.0,"Share Issued":5265565.0,"Net Debt":11783000.0,"Total Debt":187215000.0,"Tangible Book Value":4751000.0,"Invested Capital":29242000.0,"Working Capital":-31328000.0,"Net Tangible Assets":4751000.0,"Capital Lease Obligations":172608000.0,"Common Stock Equity":14635000.0,"Total Capitalization":24819000.0,"Total Equity Gross Minority Interest":28006000.0,"Minority Interest":13982000.0,"Stockholders Equity":14635000.0,"Gains Losses Not Affecting Retained Earnings":7000.0,"Other Equity Adjustments":7000.0,"Treasury Stock":201000.0,"Retained Earnings":-2111000.0,"Additional Paid In Capital":14796000.0,"Capital Stock":33000.0,"Common Stock":33000.0,"Total Partnership Capital":-611000.0,"Limited Partnership Capital":1500000.0,"Total Liabilities Net Minority Interest":231850000.0,"Total Non Current Liabilities Net Minority Interest":177776000.0,"Liabilities Heldfor Sale Non Current":null,"Tradeand Other Payables Non Current":1088000.0,"Long Term Debt And Capital Lease Obligation":176688000.0,"Long Term Capital Lease Obligation":165893000.0,"Long Term Debt":10795000.0,"Current Liabilities":54074000.0,"Other Current Liabilities":14669000.0,"Current Deferred Liabilities":3806000.0,"Current Deferred Revenue":3806000.0,"Current Debt And Capital Lease Obligation":10527000.0,"Current Capital Lease Obligation":6715000.0,"Current Debt":3812000.0,"Other Current Borrowings":2812000.0,"Line Of Credit":1000000.0,"Payables And Accrued Expenses":25072000.0,"Current Accrued Expenses":8696000.0,"Interest Payable":77000.0,"Payables":16376000.0,"Total Tax Payable":1554000.0,"Accounts Payable":14822000.0,"Total Assets":259856000.0,"Total Non Current Assets":237110000.0,"Other Non Current Assets":null,"Non Current Prepaid Assets":1997000.0,"Non Current Deferred Assets":13009000.0,"Non Current Deferred Taxes Assets":13009000.0,"Long Term Equity Investment":null,"Goodwill And Other Intangible Assets":9884000.0,"Other Intangible Assets":386000.0,"Goodwill":9498000.0,"Net PPE":212220000.0,"Accumulated Depreciation":-43245000.0,"Gross PPE":255465000.0,"Leases":66522000.0,"Construction In Progress":14369000.0,"Other Properties":166441000.0,"Machinery Furniture Equipment":8133000.0,"Properties":0.0,"Current Assets":22746000.0,"Other Current Assets":7546000.0,"Inventory":1212000.0,"Receivables":11164000.0,"Taxes Receivable":742000.0,"Accounts Receivable":10422000.0,"Cash Cash Equivalents And Short Term Investments":2824000.0,"Cash And Cash Equivalents":2824000.0},"2025-09-30":{"Treasury Shares Number":null,"Ordinary Shares Number":5259566.0,"Share Issued":5259566.0,"Net Debt":5996000.0,"Total Debt":175541000.0,"Tangible Book Value":4246000.0,"Invested Capital":24919000.0,"Working Capital":-27285000.0,"Net Tangible Assets":4246000.0,"Capital Lease Obligations":164752000.0,"Common Stock Equity":14130000.0,"Total Capitalization":21530000.0,"Total Equity Gross Minority Interest":39587000.0,"Minority Interest":24169000.0,"Stockholders Equity":14130000.0,"Gains Losses Not Affecting Retained Earnings":74000.0,"Other Equity Adjustments":74000.0,"Treasury Stock":null,"Retained Earnings":-212000.0,"Additional Paid In Capital":14023000.0,"Capital Stock":33000.0,"Common Stock":33000.0,"Total Partnership Capital":1288000.0,"Limited Partnership Capital":1500000.0,"Total Liabilities Net Minority Interest":205952000.0,"Total Non Current Liabilities Net Minority Interest":165461000.0,"Liabilities Heldfor Sale Non Current":null,"Tradeand Other Payables Non Current":1077000.0,"Long Term Debt And Capital Lease Obligation":164384000.0,"Long Term Capital Lease Obligation":158272000.0,"Long Term Debt":6112000.0,"Current Liabilities":40491000.0,"Other Current Liabilities":2398000.0,"Current Deferred Liabilities":3806000.0,"Current Deferred Revenue":3806000.0,"Current Debt And Capital Lease Obligation":11157000.0,"Current Capital Lease Obligation":6480000.0,"Current Debt":4677000.0,"Other Current Borrowings":4677000.0,"Line Of Credit":0.0,"Payables And Accrued Expenses":23130000.0,"Current Accrued Expenses":8021000.0,"Interest Payable":70000.0,"Payables":15109000.0,"Total Tax Payable":1306000.0,"Accounts Payable":13803000.0,"Total Assets":245539000.0,"Total Non Current Assets":232333000.0,"Other Non Current Assets":null,"Non Current Prepaid Assets":1741000.0,"Non Current Deferred Assets":12769000.0,"Non Current Deferred Taxes Assets":12769000.0,"Long Term Equity Investment":null,"Goodwill And Other Intangible Assets":9884000.0,"Other Intangible Assets":386000.0,"Goodwill":9498000.0,"Net PPE":207939000.0,"Accumulated Depreciation":-43931000.0,"Gross PPE":251870000.0,"Leases":71506000.0,"Construction In Progress":10968000.0,"Other Properties":160969000.0,"Machinery Furniture Equipment":8427000.0,"Properties":0.0,"Current Assets":13206000.0,"Other Current Assets":5761000.0,"Inventory":884000.0,"Receivables":1768000.0,"Taxes Receivable":747000.0,"Accounts Receivable":1021000.0,"Cash Cash Equivalents And Short Term Investments":4793000.0,"Cash And Cash Equivalents":4793000.0},"2025-06-30":{"Treasury Shares Number":null,"Ordinary Shares Number":5211051.0,"Share Issued":5211051.0,"Net Debt":null,"Total Debt":174099000.0,"Tangible Book Value":3720000.0,"Invested Capital":21275000.0,"Working Capital":-21077000.0,"Net Tangible Assets":3720000.0,"Capital Lease Obligations":166266000.0,"Common Stock Equity":13442000.0,"Total Capitalization":20231000.0,"Total Equity Gross Minority Interest":42526000.0,"Minority Interest":27230000.0,"Stockholders Equity":13442000.0,"Gains Losses Not Affecting Retained Earnings":150000.0,"Other Equity Adjustments":150000.0,"Treasury Stock":null,"Retained Earnings":354000.0,"Additional Paid In Capital":13259000.0,"Capital Stock":33000.0,"Common Stock":33000.0,"Total Partnership Capital":1854000.0,"Limited Partnership Capital":1500000.0,"Total Liabilities Net Minority Interest":203801000.0,"Total Non Current Liabilities Net Minority Interest":165921000.0,"Liabilities Heldfor Sale Non Current":null,"Tradeand Other Payables Non Current":1077000.0,"Long Term Debt And Capital Lease Obligation":164844000.0,"Long Term Capital Lease Obligation":159909000.0,"Long Term Debt":4935000.0,"Current Liabilities":37880000.0,"Other Current Liabilities":2891000.0,"Current Deferred Liabilities":3806000.0,"Current Deferred Revenue":3806000.0,"Current Debt And Capital Lease Obligation":9255000.0,"Current Capital Lease Obligation":6357000.0,"Current Debt":2898000.0,"Other Current Borrowings":2898000.0,"Line Of Credit":0.0,"Payables And Accrued Expenses":21928000.0,"Current Accrued Expenses":9570000.0,"Interest Payable":73000.0,"Payables":12358000.0,"Total Tax Payable":1077000.0,"Accounts Payable":11281000.0,"Total Assets":246327000.0,"Total Non Current Assets":229524000.0,"Other Non Current Assets":null,"Non Current Prepaid Assets":1319000.0,"Non Current Deferred Assets":12480000.0,"Non Current Deferred Taxes Assets":12480000.0,"Long Term Equity Investment":null,"Goodwill And Other Intangible Assets":9722000.0,"Other Intangible Assets":224000.0,"Goodwill":9498000.0,"Net PPE":206003000.0,"Accumulated Depreciation":-43418000.0,"Gross PPE":249421000.0,"Leases":66056000.0,"Construction In Progress":13266000.0,"Other Properties":162217000.0,"Machinery Furniture Equipment":7882000.0,"Properties":0.0,"Current Assets":16803000.0,"Other Current Assets":4621000.0,"Inventory":899000.0,"Receivables":1673000.0,"Taxes Receivable":563000.0,"Accounts Receivable":1110000.0,"Cash Cash Equivalents And Short Term Investments":9610000.0,"Cash And Cash Equivalents":9610000.0},"2025-03-31":{"Treasury Shares Number":null,"Ordinary Shares Number":5038461.0,"Share Issued":5038461.0,"Net Debt":null,"Total Debt":159667000.0,"Tangible Book Value":2873000.0,"Invested Capital":19049000.0,"Working Capital":-12703000.0,"Net Tangible Assets":2873000.0,"Capital Lease Obligations":153213000.0,"Common Stock Equity":12595000.0,"Total Capitalization":19409000.0,"Total Equity Gross Minority Interest":44292000.0,"Minority Interest":29582000.0,"Stockholders Equity":12595000.0,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Treasury Stock":null,"Retained Earnings":615000.0,"Additional Paid In Capital":12562000.0,"Capital Stock":33000.0,"Common Stock":33000.0,"Total Partnership Capital":2115000.0,"Limited Partnership Capital":1500000.0,"Total Liabilities Net Minority Interest":188071000.0,"Total Non Current Liabilities Net Minority Interest":153058000.0,"Liabilities Heldfor Sale Non Current":null,"Tradeand Other Payables Non Current":956000.0,"Long Term Debt And Capital Lease Obligation":152102000.0,"Long Term Capital Lease Obligation":147403000.0,"Long Term Debt":4699000.0,"Current Liabilities":35013000.0,"Other Current Liabilities":3688000.0,"Current Deferred Liabilities":3806000.0,"Current Deferred Revenue":3806000.0,"Current Debt And Capital Lease Obligation":7565000.0,"Current Capital Lease Obligation":5810000.0,"Current Debt":1755000.0,"Other Current Borrowings":1755000.0,"Line Of Credit":0.0,"Payables And Accrued Expenses":19954000.0,"Current Accrued Expenses":5256000.0,"Interest Payable":66000.0,"Payables":14698000.0,"Total Tax Payable":1707000.0,"Accounts Payable":12991000.0,"Total Assets":232363000.0,"Total Non Current Assets":210053000.0,"Other Non Current Assets":null,"Non Current Prepaid Assets":1262000.0,"Non Current Deferred Assets":12207000.0,"Non Current Deferred Taxes Assets":12207000.0,"Long Term Equity Investment":null,"Goodwill And Other Intangible Assets":9722000.0,"Other Intangible Assets":224000.0,"Goodwill":9498000.0,"Net PPE":186862000.0,"Accumulated Depreciation":-41161000.0,"Gross PPE":228023000.0,"Leases":64821000.0,"Construction In Progress":5966000.0,"Other Properties":149597000.0,"Machinery Furniture Equipment":7639000.0,"Properties":0.0,"Current Assets":22310000.0,"Other Current Assets":4835000.0,"Inventory":894000.0,"Receivables":1217000.0,"Taxes Receivable":306000.0,"Accounts Receivable":911000.0,"Cash Cash Equivalents And Short Term Investments":15364000.0,"Cash And Cash Equivalents":15364000.0},"2024-12-31":{"Treasury Shares Number":null,"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":0.0,"Other Equity Adjustments":null,"Treasury Stock":0.0,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Total Partnership Capital":null,"Limited Partnership Capital":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Liabilities Heldfor Sale Non Current":null,"Tradeand Other Payables Non Current":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Long Term Debt":null,"Current Liabilities":null,"Other Current Liabilities":null,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Current Debt":null,"Other Current Borrowings":null,"Line Of Credit":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Interest Payable":null,"Payables":null,"Total Tax Payable":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":194836000.0,"Non Current Prepaid Assets":null,"Non Current Deferred Assets":null,"Non Current Deferred Taxes Assets":null,"Long Term Equity Investment":0.0,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Leases":null,"Construction In Progress":null,"Other Properties":null,"Machinery Furniture Equipment":null,"Properties":null,"Current Assets":null,"Other Current Assets":null,"Inventory":null,"Receivables":null,"Taxes Receivable":null,"Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null}},"income_stmt":{"2026-03-31":{"Tax Effect Of Unusual Items":-66341.0,"Tax Rate For Calcs":0.037,"Normalized EBITDA":-1096000.0,"Total Unusual Items":-1793000.0,"Total Unusual Items Excluding Goodwill":-1793000.0,"Net Income From Continuing Operation Net Minority Interest":-1166000.0,"Reconciled Depreciation":4246000.0,"Reconciled Cost Of Revenue":48181000.0,"EBITDA":-2889000.0,"EBIT":-7135000.0,"Net Interest Income":-226000.0,"Interest Expense":317000.0,"Interest Income":91000.0,"Normalized Income":560659.0,"Net Income From Continuing And Discontinued Operation":-1166000.0,"Total Expenses":59324000.0,"Rent Expense Supplemental":5779000.0,"Total Operating Income As Reported":-7208000.0,"Diluted Average Shares":5332000.0,"Basic Average Shares":5332000.0,"Diluted EPS":-0.22,"Basic EPS":-0.22,"Diluted NI Availto Com Stockholders":-1166000.0,"Net Income Common Stockholders":-1166000.0,"Net Income":-1166000.0,"Minority Interests":6033000.0,"Net Income Including Noncontrolling Interests":-7199000.0,"Net Income Continuous Operations":-7199000.0,"Tax Provision":-253000.0,"Pretax Income":-7452000.0,"Other Income Expense":-1799000.0,"Other Non Operating Income Expenses":-6000.0,"Special Income Charges":-1781000.0,"Other Special Charges":1781000.0,"Restructuring And Mergern Acquisition":null,"Earnings From Equity Interest":null,"Gain On Sale Of Security":-12000.0,"Net Non Operating Interest Income Expense":-226000.0,"Interest Expense Non Operating":317000.0,"Interest Income Non Operating":91000.0,"Operating Income":-5427000.0,"Operating Expense":6945000.0,"Depreciation Amortization Depletion Income Statement":48000.0,"Depreciation And Amortization In Income Statement":48000.0,"Selling General And Administration":6897000.0,"General And Administrative Expense":6897000.0,"Other Gand A":6897000.0,"Gross Profit":1518000.0,"Cost Of Revenue":52379000.0,"Total Revenue":53897000.0,"Operating Revenue":53897000.0},"2025-12-31":{"Tax Effect Of Unusual Items":-214506.252004,"Tax Rate For Calcs":0.03126,"Normalized EBITDA":-1359000.0,"Total Unusual Items":-6862000.0,"Total Unusual Items Excluding Goodwill":-6862000.0,"Net Income From Continuing Operation Net Minority Interest":-1899000.0,"Reconciled Depreciation":3893000.0,"Reconciled Cost Of Revenue":44525000.0,"EBITDA":-8221000.0,"EBIT":-12114000.0,"Net Interest Income":-239000.0,"Interest Expense":362000.0,"Interest Income":123000.0,"Normalized Income":4748493.747996,"Net Income From Continuing And Discontinued Operation":-1899000.0,"Total Expenses":55114000.0,"Rent Expense Supplemental":5558000.0,"Total Operating Income As Reported":-12197000.0,"Diluted Average Shares":5264000.0,"Basic Average Shares":5264000.0,"Diluted EPS":-0.36,"Basic EPS":-0.36,"Diluted NI Availto Com Stockholders":-1899000.0,"Net Income Common Stockholders":-1899000.0,"Net Income":-1899000.0,"Minority Interests":10187000.0,"Net Income Including Noncontrolling Interests":-12086000.0,"Net Income Continuous Operations":-12086000.0,"Tax Provision":-390000.0,"Pretax Income":-12476000.0,"Other Income Expense":-6869000.0,"Other Non Operating Income Expenses":-7000.0,"Special Income Charges":-6829000.0,"Other Special Charges":1302000.0,"Restructuring And Mergern Acquisition":0.0,"Earnings From Equity Interest":0.0,"Gain On Sale Of Security":-33000.0,"Net Non Operating Interest Income Expense":-239000.0,"Interest Expense Non Operating":362000.0,"Interest Income Non Operating":123000.0,"Operating Income":-5368000.0,"Operating Expense":6743000.0,"Depreciation Amortization Depletion Income Statement":47000.0,"Depreciation And Amortization In Income Statement":47000.0,"Selling General And Administration":6696000.0,"General And Administrative Expense":6696000.0,"Other Gand A":6696000.0,"Gross Profit":1375000.0,"Cost Of Revenue":48371000.0,"Total Revenue":49746000.0,"Operating Revenue":49746000.0},"2025-09-30":{"Tax Effect Of Unusual Items":-119860.0,"Tax Rate For Calcs":0.065,"Normalized EBITDA":2246000.0,"Total Unusual Items":-1844000.0,"Total Unusual Items Excluding Goodwill":-1844000.0,"Net Income From Continuing Operation Net Minority Interest":-566000.0,"Reconciled Depreciation":4103000.0,"Reconciled Cost Of Revenue":41744000.0,"EBITDA":402000.0,"EBIT":-3701000.0,"Net Interest Income":-121000.0,"Interest Expense":198000.0,"Interest Income":77000.0,"Normalized Income":1158140.0,"Net Income From Continuing And Discontinued Operation":-566000.0,"Total Expenses":52313000.0,"Rent Expense Supplemental":5427000.0,"Total Operating Income As Reported":-3739000.0,"Diluted Average Shares":5245000.0,"Basic Average Shares":5245000.0,"Diluted EPS":-0.11,"Basic EPS":-0.11,"Diluted NI Availto Com Stockholders":-566000.0,"Net Income Common Stockholders":-566000.0,"Net Income":-566000.0,"Minority Interests":3062000.0,"Net Income Including Noncontrolling Interests":-3628000.0,"Net Income Continuous Operations":-3628000.0,"Tax Provision":-271000.0,"Pretax Income":-3899000.0,"Other Income Expense":-1883000.0,"Other Non Operating Income Expenses":-39000.0,"Special Income Charges":-1844000.0,"Other Special Charges":1844000.0,"Restructuring And Mergern Acquisition":0.0,"Earnings From Equity Interest":0.0,"Gain On Sale Of Security":null,"Net Non Operating Interest Income Expense":-121000.0,"Interest Expense Non Operating":198000.0,"Interest Income Non Operating":77000.0,"Operating Income":-1895000.0,"Operating Expense":6507000.0,"Depreciation Amortization Depletion Income Statement":41000.0,"Depreciation And Amortization In Income Statement":41000.0,"Selling General And Administration":6466000.0,"General And Administrative Expense":6466000.0,"Other Gand A":6466000.0,"Gross Profit":4612000.0,"Cost Of Revenue":45806000.0,"Total Revenue":50418000.0,"Operating Revenue":50418000.0},"2025-06-30":{"Tax Effect Of Unusual Items":-161534.4,"Tax Rate For Calcs":0.0922,"Normalized EBITDA":4013000.0,"Total Unusual Items":-1752000.0,"Total Unusual Items Excluding Goodwill":-1752000.0,"Net Income From Continuing Operation Net Minority Interest":-261000.0,"Reconciled Depreciation":3930000.0,"Reconciled Cost Of Revenue":44537000.0,"EBITDA":2261000.0,"EBIT":-1669000.0,"Net Interest Income":67000.0,"Interest Expense":145000.0,"Interest Income":212000.0,"Normalized Income":1329465.6,"Net Income From Continuing And Discontinued Operation":-261000.0,"Total Expenses":54870000.0,"Rent Expense Supplemental":5121000.0,"Total Operating Income As Reported":-1880000.0,"Diluted Average Shares":5132000.0,"Basic Average Shares":5132000.0,"Diluted EPS":-0.05,"Basic EPS":-0.05,"Diluted NI Availto Com Stockholders":-261000.0,"Net Income Common Stockholders":-261000.0,"Net Income":-261000.0,"Minority Interests":1437000.0,"Net Income Including Noncontrolling Interests":-1698000.0,"Net Income Continuous Operations":-1698000.0,"Tax Provision":-116000.0,"Pretax Income":-1814000.0,"Other Income Expense":-2052000.0,"Other Non Operating Income Expenses":-300000.0,"Special Income Charges":-1738000.0,"Other Special Charges":2051000.0,"Restructuring And Mergern Acquisition":-313000.0,"Earnings From Equity Interest":0.0,"Gain On Sale Of Security":-14000.0,"Net Non Operating Interest Income Expense":67000.0,"Interest Expense Non Operating":145000.0,"Interest Income Non Operating":212000.0,"Operating Income":171000.0,"Operating Expense":6439000.0,"Depreciation Amortization Depletion Income Statement":36000.0,"Depreciation And Amortization In Income Statement":36000.0,"Selling General And Administration":6403000.0,"General And Administrative Expense":6403000.0,"Other Gand A":6403000.0,"Gross Profit":6610000.0,"Cost Of Revenue":48431000.0,"Total Revenue":55041000.0,"Operating Revenue":55041000.0},"2025-03-31":{"Tax Effect Of Unusual Items":-190656.0,"Tax Rate For Calcs":0.072,"Normalized EBITDA":4216000.0,"Total Unusual Items":-2648000.0,"Total Unusual Items Excluding Goodwill":-2648000.0,"Net Income From Continuing Operation Net Minority Interest":-301000.0,"Reconciled Depreciation":3589000.0,"Reconciled Cost Of Revenue":46906000.0,"EBITDA":1568000.0,"EBIT":-2021000.0,"Net Interest Income":60000.0,"Interest Expense":95000.0,"Interest Income":155000.0,"Normalized Income":2156344.0,"Net Income From Continuing And Discontinued Operation":-301000.0,"Total Expenses":56865000.0,"Rent Expense Supplemental":5091000.0,"Total Operating Income As Reported":-2176000.0,"Diluted Average Shares":5013000.0,"Basic Average Shares":5013000.0,"Diluted EPS":-0.06,"Basic EPS":-0.06,"Diluted NI Availto Com Stockholders":-301000.0,"Net Income Common Stockholders":-301000.0,"Net Income":-301000.0,"Minority Interests":1663000.0,"Net Income Including Noncontrolling Interests":-1964000.0,"Net Income Continuous Operations":-1964000.0,"Tax Provision":-152000.0,"Pretax Income":-2116000.0,"Other Income Expense":-2648000.0,"Other Non Operating Income Expenses":null,"Special Income Charges":-2648000.0,"Other Special Charges":2648000.0,"Restructuring And Mergern Acquisition":0.0,"Earnings From Equity Interest":0.0,"Gain On Sale Of Security":null,"Net Non Operating Interest Income Expense":60000.0,"Interest Expense Non Operating":95000.0,"Interest Income Non Operating":155000.0,"Operating Income":472000.0,"Operating Expense":6404000.0,"Depreciation Amortization Depletion Income Statement":34000.0,"Depreciation And Amortization In Income Statement":34000.0,"Selling General And Administration":6370000.0,"General And Administrative Expense":6370000.0,"Other Gand A":6370000.0,"Gross Profit":6876000.0,"Cost Of Revenue":50461000.0,"Total Revenue":57337000.0,"Operating Revenue":57337000.0},"2024-12-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Expense":null,"Interest Income":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Rent Expense Supplemental":null,"Total Operating Income As Reported":null,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Net Income":null,"Minority Interests":null,"Net Income Including Noncontrolling Interests":null,"Net Income Continuous Operations":null,"Tax Provision":null,"Pretax Income":null,"Other Income Expense":null,"Other Non Operating Income Expenses":null,"Special Income Charges":null,"Other Special Charges":null,"Restructuring And Mergern Acquisition":1000.0,"Earnings From Equity Interest":0.0,"Gain On Sale Of Security":null,"Net Non Operating Interest Income Expense":null,"Interest Expense Non Operating":null,"Interest Income Non Operating":null,"Operating Income":null,"Operating Expense":null,"Depreciation Amortization Depletion Income Statement":null,"Depreciation And Amortization In Income Statement":null,"Selling General And Administration":null,"General And Administrative Expense":null,"Other Gand A":null,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null}},"cashflow":{"2026-03-31":{"Free Cash Flow":-667000.0,"Repayment Of Debt":-3088000.0,"Issuance Of Debt":5500000.0,"Issuance Of Capital Stock":null,"Capital Expenditure":-3352000.0,"Interest Paid Supplemental Data":227000.0,"Income Tax Paid Supplemental Data":3000.0,"End Cash Position":4435000.0,"Beginning Cash Position":2824000.0,"Effect Of Exchange Rate Changes":-134000.0,"Changes In Cash":1745000.0,"Financing Cash Flow":2412000.0,"Cash Flow From Continuing Financing Activities":2412000.0,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":0.0,"Cash Dividends Paid":null,"Common Stock Dividend Paid":null,"Net Common Stock Issuance":null,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":2412000.0,"Net Short Term Debt Issuance":3500000.0,"Short Term Debt Payments":-2000000.0,"Short Term Debt Issuance":5500000.0,"Net Long Term Debt Issuance":-1088000.0,"Long Term Debt Payments":-1088000.0,"Long Term Debt Issuance":null,"Investing Cash Flow":-3352000.0,"Cash Flow From Continuing Investing Activities":-3352000.0,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Net PPE Purchase And Sale":-3352000.0,"Purchase Of PPE":-3352000.0,"Operating Cash Flow":2685000.0,"Cash Flow From Continuing Operating Activities":2685000.0,"Change In Working Capital":5156000.0,"Change In Other Current Liabilities":-5151000.0,"Change In Other Current Assets":-3000.0,"Change In Payables And Accrued Expense":1179000.0,"Change In Accrued Expense":-561000.0,"Change In Interest Payable":1000.0,"Change In Payable":1740000.0,"Change In Account Payable":1740000.0,"Change In Prepaid Assets":439000.0,"Change In Inventory":-408000.0,"Change In Receivables":9100000.0,"Changes In Account Receivables":9103000.0,"Other Non Cash Items":null,"Stock Based Compensation":734000.0,"Deferred Tax":-252000.0,"Deferred Income Tax":-252000.0,"Depreciation Amortization Depletion":4246000.0,"Depreciation And Amortization":4246000.0,"Depreciation":4246000.0,"Operating Gains Losses":null,"Earnings Losses From Equity Investments":null,"Net Income From Continuing Operations":-7199000.0},"2025-12-31":{"Free Cash Flow":-5637000.0,"Repayment Of Debt":-9175000.0,"Issuance Of Debt":13000000.0,"Issuance Of Capital Stock":null,"Capital Expenditure":-5211000.0,"Interest Paid Supplemental Data":247000.0,"Income Tax Paid Supplemental Data":-7000.0,"End Cash Position":2824000.0,"Beginning Cash Position":4793000.0,"Effect Of Exchange Rate Changes":-67000.0,"Changes In Cash":-1902000.0,"Financing Cash Flow":3735000.0,"Cash Flow From Continuing Financing Activities":3735000.0,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":-1000.0,"Cash Dividends Paid":1000.0,"Common Stock Dividend Paid":1000.0,"Net Common Stock Issuance":null,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":3825000.0,"Net Short Term Debt Issuance":1000000.0,"Short Term Debt Payments":-8000000.0,"Short Term Debt Issuance":null,"Net Long Term Debt Issuance":2825000.0,"Long Term Debt Payments":-1175000.0,"Long Term Debt Issuance":4000000.0,"Investing Cash Flow":-5211000.0,"Cash Flow From Continuing Investing Activities":-5211000.0,"Net Business Purchase And Sale":0.0,"Purchase Of Business":0.0,"Net PPE Purchase And Sale":-5211000.0,"Purchase Of PPE":-5211000.0,"Operating Cash Flow":-426000.0,"Cash Flow From Continuing Operating Activities":-426000.0,"Change In Working Capital":1893000.0,"Change In Other Current Liabilities":12278000.0,"Change In Other Current Assets":-256000.0,"Change In Payables And Accrued Expense":1381000.0,"Change In Accrued Expense":771000.0,"Change In Interest Payable":8000.0,"Change In Payable":610000.0,"Change In Account Payable":610000.0,"Change In Prepaid Assets":-1786000.0,"Change In Inventory":-327000.0,"Change In Receivables":-9397000.0,"Changes In Account Receivables":-9402000.0,"Other Non Cash Items":0.0,"Stock Based Compensation":734000.0,"Deferred Tax":-387000.0,"Deferred Income Tax":-387000.0,"Depreciation Amortization Depletion":3893000.0,"Depreciation And Amortization":3893000.0,"Depreciation":3893000.0,"Operating Gains Losses":null,"Earnings Losses From Equity Investments":0.0,"Net Income From Continuing Operations":-12086000.0},"2025-09-30":{"Free Cash Flow":-7696000.0,"Repayment Of Debt":-1045000.0,"Issuance Of Debt":4000000.0,"Issuance Of Capital Stock":null,"Capital Expenditure":-6056000.0,"Interest Paid Supplemental Data":-111000.0,"Income Tax Paid Supplemental Data":171000.0,"End Cash Position":4793000.0,"Beginning Cash Position":9610000.0,"Effect Of Exchange Rate Changes":-76000.0,"Changes In Cash":-4741000.0,"Financing Cash Flow":2955000.0,"Cash Flow From Continuing Financing Activities":2955000.0,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":0.0,"Cash Dividends Paid":-831000.0,"Common Stock Dividend Paid":-831000.0,"Net Common Stock Issuance":null,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":2955000.0,"Net Short Term Debt Issuance":0.0,"Short Term Debt Payments":0.0,"Short Term Debt Issuance":null,"Net Long Term Debt Issuance":2955000.0,"Long Term Debt Payments":-1045000.0,"Long Term Debt Issuance":4000000.0,"Investing Cash Flow":-6056000.0,"Cash Flow From Continuing Investing Activities":-6056000.0,"Net Business Purchase And Sale":0.0,"Purchase Of Business":0.0,"Net PPE Purchase And Sale":-6056000.0,"Purchase Of PPE":-6056000.0,"Operating Cash Flow":-1640000.0,"Cash Flow From Continuing Operating Activities":-1640000.0,"Change In Working Capital":-2120000.0,"Change In Other Current Liabilities":-1067000.0,"Change In Other Current Assets":-584000.0,"Change In Payables And Accrued Expense":753000.0,"Change In Accrued Expense":-1187000.0,"Change In Interest Payable":-3000.0,"Change In Payable":1940000.0,"Change In Account Payable":1940000.0,"Change In Prepaid Assets":-1141000.0,"Change In Inventory":15000.0,"Change In Receivables":-96000.0,"Changes In Account Receivables":88000.0,"Other Non Cash Items":null,"Stock Based Compensation":734000.0,"Deferred Tax":-259000.0,"Deferred Income Tax":-259000.0,"Depreciation Amortization Depletion":4103000.0,"Depreciation And Amortization":4103000.0,"Depreciation":4103000.0,"Operating Gains Losses":null,"Earnings Losses From Equity Investments":0.0,"Net Income From Continuing Operations":-3627000.0},"2025-06-30":{"Free Cash Flow":-6312000.0,"Repayment Of Debt":-604000.0,"Issuance Of Debt":2000000.0,"Issuance Of Capital Stock":null,"Capital Expenditure":-9638000.0,"Interest Paid Supplemental Data":47000.0,"Income Tax Paid Supplemental Data":177000.0,"End Cash Position":9610000.0,"Beginning Cash Position":15364000.0,"Effect Of Exchange Rate Changes":150000.0,"Changes In Cash":-5904000.0,"Financing Cash Flow":408000.0,"Cash Flow From Continuing Financing Activities":408000.0,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":0.0,"Cash Dividends Paid":null,"Common Stock Dividend Paid":null,"Net Common Stock Issuance":null,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":1396000.0,"Net Short Term Debt Issuance":0.0,"Short Term Debt Payments":0.0,"Short Term Debt Issuance":null,"Net Long Term Debt Issuance":1396000.0,"Long Term Debt Payments":-604000.0,"Long Term Debt Issuance":null,"Investing Cash Flow":-9638000.0,"Cash Flow From Continuing Investing Activities":-9638000.0,"Net Business Purchase And Sale":0.0,"Purchase Of Business":0.0,"Net PPE Purchase And Sale":-9638000.0,"Purchase Of PPE":-9638000.0,"Operating Cash Flow":3326000.0,"Cash Flow From Continuing Operating Activities":3326000.0,"Change In Working Capital":475000.0,"Change In Other Current Liabilities":1249000.0,"Change In Other Current Assets":-57000.0,"Change In Payables And Accrued Expense":-473000.0,"Change In Accrued Expense":1072000.0,"Change In Interest Payable":7000.0,"Change In Payable":-1545000.0,"Change In Account Payable":-1545000.0,"Change In Prepaid Assets":215000.0,"Change In Inventory":-5000.0,"Change In Receivables":-454000.0,"Changes In Account Receivables":-197000.0,"Other Non Cash Items":null,"Stock Based Compensation":734000.0,"Deferred Tax":-115000.0,"Deferred Income Tax":-115000.0,"Depreciation Amortization Depletion":3930000.0,"Depreciation And Amortization":3930000.0,"Depreciation":3930000.0,"Operating Gains Losses":null,"Earnings Losses From Equity Investments":0.0,"Net Income From Continuing Operations":-1698000.0},"2025-03-31":{"Free Cash Flow":-4675000.0,"Repayment Of Debt":-3436000.0,"Issuance Of Debt":0.0,"Issuance Of Capital Stock":null,"Capital Expenditure":-6829000.0,"Interest Paid Supplemental Data":67000.0,"Income Tax Paid Supplemental Data":114000.0,"End Cash Position":15364000.0,"Beginning Cash Position":23675000.0,"Effect Of Exchange Rate Changes":0.0,"Changes In Cash":-8311000.0,"Financing Cash Flow":-3636000.0,"Cash Flow From Continuing Financing Activities":-3636000.0,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":-200000.0,"Cash Dividends Paid":null,"Common Stock Dividend Paid":null,"Net Common Stock Issuance":null,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":-3436000.0,"Net Short Term Debt Issuance":-3000000.0,"Short Term Debt Payments":-3000000.0,"Short Term Debt Issuance":0.0,"Net Long Term Debt Issuance":-436000.0,"Long Term Debt Payments":-436000.0,"Long Term Debt Issuance":null,"Investing Cash Flow":-6829000.0,"Cash Flow From Continuing Investing Activities":-6829000.0,"Net Business Purchase And Sale":0.0,"Purchase Of Business":0.0,"Net PPE Purchase And Sale":-6829000.0,"Purchase Of PPE":-6829000.0,"Operating Cash Flow":2154000.0,"Cash Flow From Continuing Operating Activities":2154000.0,"Change In Working Capital":-52000.0,"Change In Other Current Liabilities":-2914000.0,"Change In Other Current Assets":-329000.0,"Change In Payables And Accrued Expense":-80000.0,"Change In Accrued Expense":-1341000.0,"Change In Interest Payable":6000.0,"Change In Payable":1261000.0,"Change In Account Payable":1261000.0,"Change In Prepaid Assets":1170000.0,"Change In Inventory":-168000.0,"Change In Receivables":2269000.0,"Changes In Account Receivables":2575000.0,"Other Non Cash Items":null,"Stock Based Compensation":734000.0,"Deferred Tax":-153000.0,"Deferred Income Tax":-153000.0,"Depreciation Amortization Depletion":3589000.0,"Depreciation And Amortization":3589000.0,"Depreciation":3589000.0,"Operating Gains Losses":null,"Earnings Losses From Equity Investments":0.0,"Net Income From Continuing Operations":-1964000.0},"2024-12-31":{"Free Cash Flow":null,"Repayment Of Debt":null,"Issuance Of Debt":null,"Issuance Of Capital Stock":0.0,"Capital Expenditure":null,"Interest Paid Supplemental Data":null,"Income Tax Paid Supplemental Data":null,"End Cash Position":null,"Beginning Cash Position":null,"Effect Of Exchange Rate Changes":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":0.0,"Proceeds From Stock Option Exercised":null,"Cash Dividends Paid":-845000.0,"Common Stock Dividend Paid":-845000.0,"Net Common Stock Issuance":0.0,"Common Stock Issuance":0.0,"Net Issuance Payments Of Debt":null,"Net Short Term Debt Issuance":null,"Short Term Debt Payments":null,"Short Term Debt Issuance":3000000.0,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":0.0,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Business Purchase And Sale":3000000.0,"Purchase Of Business":3000000.0,"Net PPE Purchase And Sale":null,"Purchase Of PPE":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Current Liabilities":null,"Change In Other Current Assets":null,"Change In Payables And Accrued Expense":null,"Change In Accrued Expense":null,"Change In Interest Payable":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Prepaid Assets":null,"Change In Inventory":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":370000.0,"Stock Based Compensation":null,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Depreciation":null,"Operating Gains Losses":0.0,"Earnings Losses From Equity Investments":0.0,"Net Income From Continuing Operations":null}}}