{"ticker":"GETY","downloaded_at":"2026-08-20","balance_sheet":{"2026-03-31":{"Ordinary Shares Number":418959244.0,"Share Issued":418959244.0,"Net Debt":1856581000.0,"Total Debt":1980492000.0,"Tangible Book Value":-1385013000.0,"Invested Capital":2492114000.0,"Working Capital":-322342000.0,"Net Tangible Assets":-1385013000.0,"Capital Lease Obligations":27277000.0,"Common Stock Equity":538899000.0,"Total Capitalization":1790298000.0,"Total Equity Gross Minority Interest":586613000.0,"Minority Interest":47714000.0,"Stockholders Equity":538899000.0,"Gains Losses Not Affecting Retained Earnings":-70700000.0,"Other Equity Adjustments":-70700000.0,"Retained Earnings":-1433669000.0,"Additional Paid In Capital":2043226000.0,"Capital Stock":42000.0,"Common Stock":42000.0,"Preferred Stock":null,"Total Liabilities Net Minority Interest":2630712000.0,"Total Non Current Liabilities Net Minority Interest":1305721000.0,"Other Non Current Liabilities":2716000.0,"Non Current Deferred Liabilities":29306000.0,"Non Current Deferred Taxes Liabilities":29306000.0,"Long Term Debt And Capital Lease Obligation":1273699000.0,"Long Term Capital Lease Obligation":22300000.0,"Long Term Debt":1251399000.0,"Current Liabilities":1324991000.0,"Current Deferred Liabilities":199089000.0,"Current Deferred Revenue":199089000.0,"Current Debt And Capital Lease Obligation":706793000.0,"Current Capital Lease Obligation":4977000.0,"Current Debt":701816000.0,"Other Current Borrowings":701816000.0,"Pensionand Other Post Retirement Benefit Plans Current":19140000.0,"Current Provisions":208372000.0,"Payables And Accrued Expenses":191597000.0,"Current Accrued Expenses":69424000.0,"Interest Payable":58035000.0,"Payables":122173000.0,"Total Tax Payable":14858000.0,"Income Tax Payable":14858000.0,"Accounts Payable":107315000.0,"Total Assets":3217325000.0,"Total Non Current Assets":2214676000.0,"Other Non Current Assets":1177000.0,"Non Current Deferred Assets":57879000.0,"Non Current Deferred Taxes Assets":57879000.0,"Non Current Note Receivables":24000000.0,"Investments And Advances":6313000.0,"Long Term Equity Investment":6313000.0,"Investments In Other Ventures Under Equity Method":6313000.0,"Goodwill And Other Intangible Assets":1923912000.0,"Other Intangible Assets":409297000.0,"Goodwill":1514615000.0,"Net PPE":201395000.0,"Accumulated Depreciation":null,"Gross PPE":201395000.0,"Leases":null,"Other Properties":201395000.0,"Machinery Furniture Equipment":null,"Properties":null,"Current Assets":1002649000.0,"Other Current Assets":9013000.0,"Restricted Cash":640656000.0,"Prepaid Assets":21711000.0,"Receivables":234635000.0,"Other Receivables":33711000.0,"Taxes Receivable":10402000.0,"Accounts Receivable":190522000.0,"Allowance For Doubtful Accounts Receivable":-5366000.0,"Gross Accounts Receivable":195888000.0,"Cash Cash Equivalents And Short Term Investments":96634000.0,"Cash And Cash Equivalents":96634000.0},"2025-12-31":{"Ordinary Shares Number":417214604.0,"Share Issued":417214604.0,"Net Debt":1877179000.0,"Total Debt":1997629000.0,"Tangible Book Value":-1378422000.0,"Invested Capital":2519904000.0,"Working Capital":-296610000.0,"Net Tangible Assets":-1378422000.0,"Capital Lease Obligations":30267000.0,"Common Stock Equity":552542000.0,"Total Capitalization":1823430000.0,"Total Equity Gross Minority Interest":600626000.0,"Minority Interest":48084000.0,"Stockholders Equity":552542000.0,"Gains Losses Not Affecting Retained Earnings":-57646000.0,"Other Equity Adjustments":-57646000.0,"Retained Earnings":-1429605000.0,"Additional Paid In Capital":2039751000.0,"Capital Stock":42000.0,"Common Stock":42000.0,"Preferred Stock":null,"Total Liabilities Net Minority Interest":2639662000.0,"Total Non Current Liabilities Net Minority Interest":1331669000.0,"Other Non Current Liabilities":1889000.0,"Non Current Deferred Liabilities":35339000.0,"Non Current Deferred Taxes Liabilities":35339000.0,"Long Term Debt And Capital Lease Obligation":1294441000.0,"Long Term Capital Lease Obligation":23553000.0,"Long Term Debt":1270888000.0,"Current Liabilities":1307993000.0,"Current Deferred Liabilities":188338000.0,"Current Deferred Revenue":188338000.0,"Current Debt And Capital Lease Obligation":703188000.0,"Current Capital Lease Obligation":6714000.0,"Current Debt":696474000.0,"Other Current Borrowings":696474000.0,"Pensionand Other Post Retirement Benefit Plans Current":31053000.0,"Current Provisions":205324000.0,"Payables And Accrued Expenses":180090000.0,"Current Accrued Expenses":52087000.0,"Interest Payable":32036000.0,"Payables":128003000.0,"Total Tax Payable":13772000.0,"Income Tax Payable":13772000.0,"Accounts Payable":114231000.0,"Total Assets":3240288000.0,"Total Non Current Assets":2228905000.0,"Other Non Current Assets":1219000.0,"Non Current Deferred Assets":57977000.0,"Non Current Deferred Taxes Assets":57977000.0,"Non Current Note Receivables":24000000.0,"Investments And Advances":6294000.0,"Long Term Equity Investment":6294000.0,"Investments In Other Ventures Under Equity Method":6294000.0,"Goodwill And Other Intangible Assets":1930964000.0,"Other Intangible Assets":414699000.0,"Goodwill":1516265000.0,"Net PPE":208451000.0,"Accumulated Depreciation":-525792000.0,"Gross PPE":734243000.0,"Leases":9028000.0,"Other Properties":553486000.0,"Machinery Furniture Equipment":171729000.0,"Properties":0.0,"Current Assets":1011383000.0,"Other Current Assets":11526000.0,"Restricted Cash":635124000.0,"Prepaid Assets":20786000.0,"Receivables":253764000.0,"Other Receivables":34954000.0,"Taxes Receivable":10342000.0,"Accounts Receivable":208468000.0,"Allowance For Doubtful Accounts Receivable":-5338000.0,"Gross Accounts Receivable":213806000.0,"Cash Cash Equivalents And Short Term Investments":90183000.0,"Cash And Cash Equivalents":90183000.0},"2025-09-30":{"Ordinary Shares Number":415370658.0,"Share Issued":415370658.0,"Net Debt":1247557000.0,"Total Debt":1390240000.0,"Tangible Book Value":-1295916000.0,"Invested Capital":1991671000.0,"Working Capital":-147490000.0,"Net Tangible Assets":-1295916000.0,"Capital Lease Obligations":33150000.0,"Common Stock Equity":634581000.0,"Total Capitalization":1970611000.0,"Total Equity Gross Minority Interest":682687000.0,"Minority Interest":48106000.0,"Stockholders Equity":634581000.0,"Gains Losses Not Affecting Retained Earnings":-59129000.0,"Other Equity Adjustments":-59129000.0,"Retained Earnings":-1338757000.0,"Additional Paid In Capital":2032426000.0,"Capital Stock":41000.0,"Common Stock":41000.0,"Preferred Stock":null,"Total Liabilities Net Minority Interest":1912132000.0,"Total Non Current Liabilities Net Minority Interest":1409421000.0,"Other Non Current Liabilities":2233000.0,"Non Current Deferred Liabilities":46753000.0,"Non Current Deferred Taxes Liabilities":46753000.0,"Long Term Debt And Capital Lease Obligation":1360435000.0,"Long Term Capital Lease Obligation":24405000.0,"Long Term Debt":1336030000.0,"Current Liabilities":502711000.0,"Current Deferred Liabilities":176795000.0,"Current Deferred Revenue":176795000.0,"Current Debt And Capital Lease Obligation":29805000.0,"Current Capital Lease Obligation":8745000.0,"Current Debt":21060000.0,"Other Current Borrowings":21060000.0,"Pensionand Other Post Retirement Benefit Plans Current":22457000.0,"Current Provisions":115506000.0,"Payables And Accrued Expenses":158148000.0,"Current Accrued Expenses":43393000.0,"Interest Payable":27669000.0,"Payables":114755000.0,"Total Tax Payable":9701000.0,"Income Tax Payable":9701000.0,"Accounts Payable":105054000.0,"Total Assets":2594819000.0,"Total Non Current Assets":2239598000.0,"Other Non Current Assets":1214000.0,"Non Current Deferred Assets":65699000.0,"Non Current Deferred Taxes Assets":65699000.0,"Non Current Note Receivables":24000000.0,"Investments And Advances":6268000.0,"Long Term Equity Investment":6268000.0,"Investments In Other Ventures Under Equity Method":6268000.0,"Goodwill And Other Intangible Assets":1930497000.0,"Other Intangible Assets":415027000.0,"Goodwill":1515470000.0,"Net PPE":211920000.0,"Accumulated Depreciation":null,"Gross PPE":211920000.0,"Leases":null,"Other Properties":211920000.0,"Machinery Furniture Equipment":null,"Properties":null,"Current Assets":355221000.0,"Other Current Assets":10669000.0,"Restricted Cash":4106000.0,"Prepaid Assets":17065000.0,"Receivables":213848000.0,"Other Receivables":37196000.0,"Taxes Receivable":10671000.0,"Accounts Receivable":165981000.0,"Allowance For Doubtful Accounts Receivable":-5353000.0,"Gross Accounts Receivable":171334000.0,"Cash Cash Equivalents And Short Term Investments":109533000.0,"Cash And Cash Equivalents":109533000.0},"2025-06-30":{"Ordinary Shares Number":414811306.0,"Share Issued":414811306.0,"Net Debt":1252131000.0,"Total Debt":1398723000.0,"Tangible Book Value":-1321832000.0,"Invested Capital":1973564000.0,"Working Capital":-150873000.0,"Net Tangible Assets":-1321832000.0,"Capital Lease Obligations":36317000.0,"Common Stock Equity":611158000.0,"Total Capitalization":1952463000.0,"Total Equity Gross Minority Interest":660012000.0,"Minority Interest":48854000.0,"Stockholders Equity":611158000.0,"Gains Losses Not Affecting Retained Earnings":-55701000.0,"Other Equity Adjustments":-55701000.0,"Retained Earnings":-1361123000.0,"Additional Paid In Capital":2027941000.0,"Capital Stock":41000.0,"Common Stock":41000.0,"Preferred Stock":null,"Total Liabilities Net Minority Interest":1935949000.0,"Total Non Current Liabilities Net Minority Interest":1436267000.0,"Other Non Current Liabilities":2523000.0,"Non Current Deferred Liabilities":66514000.0,"Non Current Deferred Taxes Liabilities":66514000.0,"Long Term Debt And Capital Lease Obligation":1367230000.0,"Long Term Capital Lease Obligation":25925000.0,"Long Term Debt":1341305000.0,"Current Liabilities":499682000.0,"Current Deferred Liabilities":184934000.0,"Current Deferred Revenue":184934000.0,"Current Debt And Capital Lease Obligation":31493000.0,"Current Capital Lease Obligation":10392000.0,"Current Debt":21101000.0,"Other Current Borrowings":21101000.0,"Pensionand Other Post Retirement Benefit Plans Current":20237000.0,"Current Provisions":114002000.0,"Payables And Accrued Expenses":149016000.0,"Current Accrued Expenses":36057000.0,"Interest Payable":19519000.0,"Payables":112959000.0,"Total Tax Payable":9463000.0,"Income Tax Payable":9463000.0,"Accounts Payable":103496000.0,"Total Assets":2595961000.0,"Total Non Current Assets":2247152000.0,"Other Non Current Assets":1257000.0,"Non Current Deferred Assets":66355000.0,"Non Current Deferred Taxes Assets":66355000.0,"Non Current Note Receivables":24000000.0,"Investments And Advances":6131000.0,"Long Term Equity Investment":6131000.0,"Investments In Other Ventures Under Equity Method":6131000.0,"Goodwill And Other Intangible Assets":1932990000.0,"Other Intangible Assets":416030000.0,"Goodwill":1516960000.0,"Net PPE":216419000.0,"Accumulated Depreciation":null,"Gross PPE":216419000.0,"Leases":null,"Other Properties":216419000.0,"Machinery Furniture Equipment":null,"Properties":null,"Current Assets":348809000.0,"Other Current Assets":8148000.0,"Restricted Cash":4105000.0,"Prepaid Assets":15463000.0,"Receivables":210818000.0,"Other Receivables":37619000.0,"Taxes Receivable":10540000.0,"Accounts Receivable":162659000.0,"Allowance For Doubtful Accounts Receivable":-6100000.0,"Gross Accounts Receivable":168759000.0,"Cash Cash Equivalents And Short Term Investments":110275000.0,"Cash And Cash Equivalents":110275000.0},"2025-03-31":{"Ordinary Shares Number":413417168.0,"Share Issued":413417168.0,"Net Debt":1213005000.0,"Total Debt":1365418000.0,"Tangible Book Value":-1316720000.0,"Invested Capital":1920511000.0,"Working Capital":-138030000.0,"Net Tangible Assets":-1316720000.0,"Capital Lease Obligations":37859000.0,"Common Stock Equity":592952000.0,"Total Capitalization":1901064000.0,"Total Equity Gross Minority Interest":641096000.0,"Minority Interest":48144000.0,"Stockholders Equity":592952000.0,"Gains Losses Not Affecting Retained Earnings":-103420000.0,"Other Equity Adjustments":-103420000.0,"Retained Earnings":-1326054000.0,"Additional Paid In Capital":2022385000.0,"Capital Stock":41000.0,"Common Stock":41000.0,"Preferred Stock":null,"Total Liabilities Net Minority Interest":1925407000.0,"Total Non Current Liabilities Net Minority Interest":1437042000.0,"Other Non Current Liabilities":2177000.0,"Non Current Deferred Liabilities":100194000.0,"Non Current Deferred Taxes Liabilities":100194000.0,"Long Term Debt And Capital Lease Obligation":1334671000.0,"Long Term Capital Lease Obligation":26559000.0,"Long Term Debt":1308112000.0,"Current Liabilities":488365000.0,"Current Deferred Liabilities":186634000.0,"Current Deferred Revenue":186634000.0,"Current Debt And Capital Lease Obligation":30747000.0,"Current Capital Lease Obligation":11300000.0,"Current Debt":19447000.0,"Other Current Borrowings":19447000.0,"Pensionand Other Post Retirement Benefit Plans Current":18920000.0,"Current Provisions":112380000.0,"Payables And Accrued Expenses":139684000.0,"Current Accrued Expenses":19188000.0,"Interest Payable":2588000.0,"Payables":120496000.0,"Total Tax Payable":17363000.0,"Income Tax Payable":17363000.0,"Accounts Payable":103133000.0,"Total Assets":2566503000.0,"Total Non Current Assets":2216168000.0,"Other Non Current Assets":1250000.0,"Non Current Deferred Assets":64681000.0,"Non Current Deferred Taxes Assets":64681000.0,"Non Current Note Receivables":24000000.0,"Investments And Advances":5778000.0,"Long Term Equity Investment":5778000.0,"Investments In Other Ventures Under Equity Method":5778000.0,"Goodwill And Other Intangible Assets":1909672000.0,"Other Intangible Assets":397877000.0,"Goodwill":1511795000.0,"Net PPE":210787000.0,"Accumulated Depreciation":null,"Gross PPE":210787000.0,"Leases":null,"Other Properties":210787000.0,"Machinery Furniture Equipment":null,"Properties":null,"Current Assets":350335000.0,"Other Current Assets":7681000.0,"Restricted Cash":4119000.0,"Prepaid Assets":15226000.0,"Receivables":208755000.0,"Other Receivables":40000000.0,"Taxes Receivable":10058000.0,"Accounts Receivable":158697000.0,"Allowance For Doubtful Accounts Receivable":-6123000.0,"Gross Accounts Receivable":164820000.0,"Cash Cash Equivalents And Short Term Investments":114554000.0,"Cash And Cash Equivalents":114554000.0},"2024-12-31":{"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Non Current Deferred Liabilities":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Long Term Debt":null,"Current Liabilities":null,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Current Debt":null,"Other Current Borrowings":null,"Pensionand Other Post Retirement Benefit Plans Current":null,"Current Provisions":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Interest Payable":null,"Payables":null,"Total Tax Payable":null,"Income Tax Payable":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Non Current Deferred Assets":null,"Non Current Deferred Taxes Assets":null,"Non Current Note Receivables":null,"Investments And Advances":null,"Long Term Equity Investment":null,"Investments In Other Ventures Under Equity Method":null,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":null,"Accumulated Depreciation":-478701000.0,"Gross PPE":null,"Leases":9060000.0,"Other Properties":null,"Machinery Furniture Equipment":159218000.0,"Properties":0.0,"Current Assets":null,"Other Current Assets":null,"Restricted Cash":null,"Prepaid Assets":null,"Receivables":null,"Other Receivables":null,"Taxes Receivable":null,"Accounts Receivable":null,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null}},"income_stmt":{"2026-03-31":{"Tax Effect Of Unusual Items":3860000.0,"Tax Rate For Calcs":0.4,"Normalized EBITDA":59344000.0,"Total Unusual Items":9650000.0,"Total Unusual Items Excluding Goodwill":9650000.0,"Net Income From Continuing Operation Net Minority Interest":-4064000.0,"Reconciled Depreciation":16659000.0,"Reconciled Cost Of Revenue":66168000.0,"EBITDA":68994000.0,"EBIT":52335000.0,"Net Interest Income":-54174000.0,"Interest Expense":54174000.0,"Normalized Income":-9854000.0,"Net Income From Continuing And Discontinued Operation":-4064000.0,"Total Expenses":189896000.0,"Total Operating Income As Reported":31555000.0,"Diluted Average Shares":417539058.0,"Basic Average Shares":417539058.0,"Diluted EPS":-0.01,"Basic EPS":-0.01,"Diluted NI Availto Com Stockholders":-4064000.0,"Net Income Common Stockholders":-4064000.0,"Net Income":-4064000.0,"Minority Interests":370000.0,"Net Income Including Noncontrolling Interests":-4434000.0,"Net Income Continuous Operations":-4434000.0,"Tax Provision":2595000.0,"Pretax Income":-1839000.0,"Other Income Expense":15657000.0,"Other Non Operating Income Expenses":6007000.0,"Special Income Charges":-5123000.0,"Other Special Charges":5123000.0,"Gain On Sale Of Security":14773000.0,"Net Non Operating Interest Income Expense":-54174000.0,"Interest Expense Non Operating":54174000.0,"Operating Income":36678000.0,"Operating Expense":123728000.0,"Other Operating Expenses":4882000.0,"Depreciation Amortization Depletion Income Statement":16659000.0,"Depreciation And Amortization In Income Statement":16659000.0,"Amortization":586000.0,"Amortization Of Intangibles Income Statement":586000.0,"Depreciation Income Statement":16073000.0,"Selling General And Administration":102187000.0,"Gross Profit":160406000.0,"Cost Of Revenue":66168000.0,"Total Revenue":226574000.0,"Operating Revenue":217939000.0},"2025-12-31":{"Tax Effect Of Unusual Items":-19332390.0,"Tax Rate For Calcs":0.21,"Normalized EBITDA":81654000.0,"Total Unusual Items":-92059000.0,"Total Unusual Items Excluding Goodwill":-92059000.0,"Net Income From Continuing Operation Net Minority Interest":-90848000.0,"Reconciled Depreciation":16563000.0,"Reconciled Cost Of Revenue":71204000.0,"EBITDA":-10405000.0,"EBIT":-26989000.0,"Net Interest Income":-51198000.0,"Interest Expense":51198000.0,"Normalized Income":-18121390.0,"Net Income From Continuing And Discontinued Operation":-90848000.0,"Total Expenses":214853000.0,"Total Operating Income As Reported":-24100000.0,"Diluted Average Shares":416105389.0,"Basic Average Shares":416105389.0,"Diluted EPS":-0.22,"Basic EPS":-0.22,"Diluted NI Availto Com Stockholders":-90848000.0,"Net Income Common Stockholders":-90848000.0,"Net Income":-90848000.0,"Minority Interests":22000.0,"Net Income Including Noncontrolling Interests":-90870000.0,"Net Income Continuous Operations":-90870000.0,"Tax Provision":12683000.0,"Pretax Income":-78187000.0,"Other Income Expense":-94423000.0,"Other Non Operating Income Expenses":-2364000.0,"Special Income Charges":-91534000.0,"Other Special Charges":91534000.0,"Gain On Sale Of Security":-525000.0,"Net Non Operating Interest Income Expense":-51198000.0,"Interest Expense Non Operating":51198000.0,"Operating Income":67434000.0,"Operating Expense":143670000.0,"Other Operating Expenses":15496000.0,"Depreciation Amortization Depletion Income Statement":16584000.0,"Depreciation And Amortization In Income Statement":16584000.0,"Amortization":577000.0,"Amortization Of Intangibles Income Statement":577000.0,"Depreciation Income Statement":16007000.0,"Selling General And Administration":111590000.0,"Gross Profit":211104000.0,"Cost Of Revenue":71183000.0,"Total Revenue":282287000.0,"Operating Revenue":258337000.0},"2025-09-30":{"Tax Effect Of Unusual Items":-235620.0,"Tax Rate For Calcs":0.21,"Normalized EBITDA":65008000.0,"Total Unusual Items":-1122000.0,"Total Unusual Items Excluding Goodwill":-1122000.0,"Net Income From Continuing Operation Net Minority Interest":22366000.0,"Reconciled Depreciation":16579000.0,"Reconciled Cost Of Revenue":64273000.0,"EBITDA":63886000.0,"EBIT":47307000.0,"Net Interest Income":-35746000.0,"Interest Expense":35746000.0,"Normalized Income":23252380.0,"Net Income From Continuing And Discontinued Operation":22366000.0,"Total Expenses":192316000.0,"Total Operating Income As Reported":45114000.0,"Diluted Average Shares":415204506.0,"Basic Average Shares":414932808.0,"Diluted EPS":0.05,"Basic EPS":0.05,"Diluted NI Availto Com Stockholders":22366000.0,"Net Income Common Stockholders":22366000.0,"Net Income":22366000.0,"Minority Interests":748000.0,"Net Income Including Noncontrolling Interests":21618000.0,"Net Income Continuous Operations":21618000.0,"Tax Provision":-10057000.0,"Pretax Income":11561000.0,"Other Income Expense":-421000.0,"Other Non Operating Income Expenses":701000.0,"Special Income Charges":-2614000.0,"Other Special Charges":2614000.0,"Gain On Sale Of Security":1492000.0,"Net Non Operating Interest Income Expense":-35746000.0,"Interest Expense Non Operating":35746000.0,"Operating Income":47728000.0,"Operating Expense":128022000.0,"Other Operating Expenses":10420000.0,"Depreciation Amortization Depletion Income Statement":16558000.0,"Depreciation And Amortization In Income Statement":16558000.0,"Amortization":588000.0,"Amortization Of Intangibles Income Statement":588000.0,"Depreciation Income Statement":15970000.0,"Selling General And Administration":101044000.0,"Gross Profit":175750000.0,"Cost Of Revenue":64294000.0,"Total Revenue":240044000.0,"Operating Revenue":234207000.0},"2025-06-30":{"Tax Effect Of Unusual Items":-22711200.0,"Tax Rate For Calcs":0.4,"Normalized EBITDA":51740000.0,"Total Unusual Items":-56778000.0,"Total Unusual Items Excluding Goodwill":-56778000.0,"Net Income From Continuing Operation Net Minority Interest":-35069000.0,"Reconciled Depreciation":16108000.0,"Reconciled Cost Of Revenue":65629000.0,"EBITDA":-5038000.0,"EBIT":-21146000.0,"Net Interest Income":-36556000.0,"Interest Expense":36556000.0,"Normalized Income":-1002200.0,"Net Income From Continuing And Discontinued Operation":-35069000.0,"Total Expenses":197315000.0,"Total Operating Income As Reported":35560000.0,"Diluted Average Shares":413741878.0,"Basic Average Shares":413741878.0,"Diluted EPS":-0.08,"Basic EPS":-0.08,"Diluted NI Availto Com Stockholders":-35069000.0,"Net Income Common Stockholders":-35069000.0,"Net Income":-35069000.0,"Minority Interests":-710000.0,"Net Income Including Noncontrolling Interests":-34359000.0,"Net Income Continuous Operations":-34359000.0,"Tax Provision":-23343000.0,"Pretax Income":-57702000.0,"Other Income Expense":-58713000.0,"Other Non Operating Income Expenses":-1935000.0,"Special Income Charges":-2007000.0,"Other Special Charges":2007000.0,"Gain On Sale Of Security":-54771000.0,"Net Non Operating Interest Income Expense":-36556000.0,"Interest Expense Non Operating":36556000.0,"Operating Income":37567000.0,"Operating Expense":131686000.0,"Other Operating Expenses":10512000.0,"Depreciation Amortization Depletion Income Statement":16108000.0,"Depreciation And Amortization In Income Statement":16108000.0,"Amortization":573000.0,"Amortization Of Intangibles Income Statement":573000.0,"Depreciation Income Statement":15535000.0,"Selling General And Administration":105066000.0,"Gross Profit":169253000.0,"Cost Of Revenue":65629000.0,"Total Revenue":234882000.0,"Operating Revenue":219166000.0},"2025-03-31":{"Tax Effect Of Unusual Items":-7327950.0,"Tax Rate For Calcs":0.21,"Normalized EBITDA":45104000.0,"Total Unusual Items":-34895000.0,"Total Unusual Items Excluding Goodwill":-34895000.0,"Net Income From Continuing Operation Net Minority Interest":-102572000.0,"Reconciled Depreciation":15513000.0,"Reconciled Cost Of Revenue":60209000.0,"EBITDA":10209000.0,"EBIT":-5304000.0,"Net Interest Income":-32675000.0,"Interest Expense":32675000.0,"Normalized Income":-75004950.0,"Net Income From Continuing And Discontinued Operation":-102572000.0,"Total Expenses":192392000.0,"Total Operating Income As Reported":27342000.0,"Diluted Average Shares":412472878.0,"Basic Average Shares":412472878.0,"Diluted EPS":-0.25,"Basic EPS":-0.25,"Diluted NI Availto Com Stockholders":-102572000.0,"Net Income Common Stockholders":-102572000.0,"Net Income":-102572000.0,"Minority Interests":0.0,"Net Income Including Noncontrolling Interests":-102572000.0,"Net Income Continuous Operations":-102572000.0,"Tax Provision":64593000.0,"Pretax Income":-37979000.0,"Other Income Expense":-36989000.0,"Other Non Operating Income Expenses":-2094000.0,"Special Income Charges":-9817000.0,"Other Special Charges":9817000.0,"Gain On Sale Of Security":-25078000.0,"Net Non Operating Interest Income Expense":-32675000.0,"Interest Expense Non Operating":32675000.0,"Operating Income":31685000.0,"Operating Expense":132183000.0,"Other Operating Expenses":18402000.0,"Depreciation Amortization Depletion Income Statement":15513000.0,"Depreciation And Amortization In Income Statement":15513000.0,"Amortization":566000.0,"Amortization Of Intangibles Income Statement":566000.0,"Depreciation Income Statement":14947000.0,"Selling General And Administration":98268000.0,"Gross Profit":163868000.0,"Cost Of Revenue":60209000.0,"Total Revenue":224077000.0,"Operating Revenue":214792000.0}},"cashflow":{"2026-03-31":{"Free Cash Flow":23969000.0,"Repayment Of Debt":-6504000.0,"Issuance Of Debt":0.0,"Issuance Of Capital Stock":null,"Capital Expenditure":-16063000.0,"Interest Paid Supplemental Data":26277000.0,"Income Tax Paid Supplemental Data":7100000.0,"End Cash Position":737290000.0,"Beginning Cash Position":725307000.0,"Effect Of Exchange Rate Changes":-4578000.0,"Changes In Cash":16561000.0,"Financing Cash Flow":-7408000.0,"Cash Flow From Continuing Financing Activities":-7408000.0,"Net Other Financing Charges":-904000.0,"Net Common Stock Issuance":null,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":-6504000.0,"Net Long Term Debt Issuance":-6504000.0,"Long Term Debt Payments":-6504000.0,"Long Term Debt Issuance":0.0,"Investing Cash Flow":-16063000.0,"Cash Flow From Continuing Investing Activities":-16063000.0,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Net PPE Purchase And Sale":-16063000.0,"Purchase Of PPE":-16063000.0,"Operating Cash Flow":40032000.0,"Cash Flow From Continuing Operating Activities":40032000.0,"Change In Working Capital":35563000.0,"Change In Other Working Capital":14385000.0,"Change In Other Current Liabilities":-3370000.0,"Change In Payables And Accrued Expense":6450000.0,"Change In Accrued Expense":6516000.0,"Change In Interest Payable":25998000.0,"Change In Payable":-66000.0,"Change In Account Payable":-66000.0,"Change In Receivables":18098000.0,"Changes In Account Receivables":16855000.0,"Other Non Cash Items":5256000.0,"Stock Based Compensation":3371000.0,"Deferred Tax":-6891000.0,"Deferred Income Tax":-6891000.0,"Depreciation Amortization Depletion":16659000.0,"Depreciation And Amortization":16659000.0,"Amortization Cash Flow":586000.0,"Amortization Of Intangibles":586000.0,"Depreciation":16073000.0,"Operating Gains Losses":-9492000.0,"Gain Loss On Investment Securities":null,"Net Foreign Currency Exchange Gain Loss":-9492000.0,"Net Income From Continuing Operations":-4434000.0},"2025-12-31":{"Free Cash Flow":7674000.0,"Repayment Of Debt":-6357000.0,"Issuance Of Debt":628400000.0,"Issuance Of Capital Stock":2379000.0,"Capital Expenditure":-12966000.0,"Interest Paid Supplemental Data":45137000.0,"Income Tax Paid Supplemental Data":11893000.0,"End Cash Position":725307000.0,"Beginning Cash Position":113639000.0,"Effect Of Exchange Rate Changes":-244000.0,"Changes In Cash":611912000.0,"Financing Cash Flow":604238000.0,"Cash Flow From Continuing Financing Activities":604238000.0,"Net Other Financing Charges":-20184000.0,"Net Common Stock Issuance":2379000.0,"Common Stock Issuance":2379000.0,"Net Issuance Payments Of Debt":622043000.0,"Net Long Term Debt Issuance":622043000.0,"Long Term Debt Payments":-6357000.0,"Long Term Debt Issuance":628400000.0,"Investing Cash Flow":-12966000.0,"Cash Flow From Continuing Investing Activities":-12966000.0,"Net Business Purchase And Sale":0.0,"Purchase Of Business":0.0,"Net PPE Purchase And Sale":-12966000.0,"Purchase Of PPE":-12966000.0,"Operating Cash Flow":20640000.0,"Cash Flow From Continuing Operating Activities":20619000.0,"Change In Working Capital":80621000.0,"Change In Other Working Capital":101293000.0,"Change In Other Current Liabilities":-3338000.0,"Change In Payables And Accrued Expense":22957000.0,"Change In Accrued Expense":17258000.0,"Change In Interest Payable":4368000.0,"Change In Payable":5699000.0,"Change In Account Payable":5699000.0,"Change In Receivables":-40291000.0,"Changes In Account Receivables":-42533000.0,"Other Non Cash Items":13324000.0,"Stock Based Compensation":4541000.0,"Deferred Tax":-3626000.0,"Deferred Income Tax":-3626000.0,"Depreciation Amortization Depletion":16563000.0,"Depreciation And Amortization":16563000.0,"Amortization Cash Flow":604000.0,"Amortization Of Intangibles":604000.0,"Depreciation":15959000.0,"Operating Gains Losses":87000.0,"Gain Loss On Investment Securities":null,"Net Foreign Currency Exchange Gain Loss":87000.0,"Net Income From Continuing Operations":-90870000.0},"2025-09-30":{"Free Cash Flow":7885000.0,"Repayment Of Debt":-6405000.0,"Issuance Of Debt":0.0,"Issuance Of Capital Stock":0.0,"Capital Expenditure":-14735000.0,"Interest Paid Supplemental Data":null,"Income Tax Paid Supplemental Data":null,"End Cash Position":113639000.0,"Beginning Cash Position":114380000.0,"Effect Of Exchange Rate Changes":-1857000.0,"Changes In Cash":1116000.0,"Financing Cash Flow":-6769000.0,"Cash Flow From Continuing Financing Activities":-6769000.0,"Net Other Financing Charges":-364000.0,"Net Common Stock Issuance":0.0,"Common Stock Issuance":0.0,"Net Issuance Payments Of Debt":-6405000.0,"Net Long Term Debt Issuance":-6405000.0,"Long Term Debt Payments":-6405000.0,"Long Term Debt Issuance":0.0,"Investing Cash Flow":-14735000.0,"Cash Flow From Continuing Investing Activities":-14735000.0,"Net Business Purchase And Sale":0.0,"Purchase Of Business":0.0,"Net PPE Purchase And Sale":-14735000.0,"Purchase Of PPE":-14735000.0,"Operating Cash Flow":22620000.0,"Cash Flow From Continuing Operating Activities":22641000.0,"Change In Working Capital":-4090000.0,"Change In Other Working Capital":-7668000.0,"Change In Other Current Liabilities":-2796000.0,"Change In Payables And Accrued Expense":9639000.0,"Change In Accrued Expense":8112000.0,"Change In Interest Payable":8149000.0,"Change In Payable":1527000.0,"Change In Account Payable":1527000.0,"Change In Receivables":-3265000.0,"Changes In Account Receivables":-3688000.0,"Other Non Cash Items":3873000.0,"Stock Based Compensation":4004000.0,"Deferred Tax":-19084000.0,"Deferred Income Tax":-19084000.0,"Depreciation Amortization Depletion":16579000.0,"Depreciation And Amortization":16579000.0,"Amortization Cash Flow":null,"Amortization Of Intangibles":null,"Depreciation":null,"Operating Gains Losses":-280000.0,"Gain Loss On Investment Securities":null,"Net Foreign Currency Exchange Gain Loss":-280000.0,"Net Income From Continuing Operations":21618000.0},"2025-06-30":{"Free Cash Flow":-9565000.0,"Repayment Of Debt":-6202000.0,"Issuance Of Debt":0.0,"Issuance Of Capital Stock":1303000.0,"Capital Expenditure":-16111000.0,"Interest Paid Supplemental Data":null,"Income Tax Paid Supplemental Data":null,"End Cash Position":114380000.0,"Beginning Cash Position":118673000.0,"Effect Of Exchange Rate Changes":14024000.0,"Changes In Cash":-18317000.0,"Financing Cash Flow":-8752000.0,"Cash Flow From Continuing Financing Activities":-8752000.0,"Net Other Financing Charges":-3853000.0,"Net Common Stock Issuance":1303000.0,"Common Stock Issuance":1303000.0,"Net Issuance Payments Of Debt":-6202000.0,"Net Long Term Debt Issuance":-6202000.0,"Long Term Debt Payments":-6202000.0,"Long Term Debt Issuance":0.0,"Investing Cash Flow":-16111000.0,"Cash Flow From Continuing Investing Activities":-16111000.0,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Net PPE Purchase And Sale":-16111000.0,"Purchase Of PPE":-16111000.0,"Operating Cash Flow":6546000.0,"Cash Flow From Continuing Operating Activities":6546000.0,"Change In Working Capital":3033000.0,"Change In Other Working Capital":-12718000.0,"Change In Other Current Liabilities":-3992000.0,"Change In Payables And Accrued Expense":17599000.0,"Change In Accrued Expense":18509000.0,"Change In Interest Payable":16932000.0,"Change In Payable":-910000.0,"Change In Account Payable":-910000.0,"Change In Receivables":2144000.0,"Changes In Account Receivables":-237000.0,"Other Non Cash Items":8996000.0,"Stock Based Compensation":3786000.0,"Deferred Tax":-29829000.0,"Deferred Income Tax":-29829000.0,"Depreciation Amortization Depletion":16108000.0,"Depreciation And Amortization":16108000.0,"Amortization Cash Flow":null,"Amortization Of Intangibles":null,"Depreciation":null,"Operating Gains Losses":38811000.0,"Gain Loss On Investment Securities":null,"Net Foreign Currency Exchange Gain Loss":38811000.0,"Net Income From Continuing Operations":-34359000.0},"2025-03-31":{"Free Cash Flow":-322000.0,"Repayment Of Debt":-1018076000.0,"Issuance Of Debt":1040872000.0,"Issuance Of Capital Stock":0.0,"Capital Expenditure":-15706000.0,"Interest Paid Supplemental Data":38192000.0,"Income Tax Paid Supplemental Data":4500000.0,"End Cash Position":118673000.0,"Beginning Cash Position":125304000.0,"Effect Of Exchange Rate Changes":6238000.0,"Changes In Cash":-12869000.0,"Financing Cash Flow":-12547000.0,"Cash Flow From Continuing Financing Activities":-12547000.0,"Net Other Financing Charges":-35343000.0,"Net Common Stock Issuance":0.0,"Common Stock Issuance":0.0,"Net Issuance Payments Of Debt":22796000.0,"Net Long Term Debt Issuance":22796000.0,"Long Term Debt Payments":-1018076000.0,"Long Term Debt Issuance":1040872000.0,"Investing Cash Flow":-15706000.0,"Cash Flow From Continuing Investing Activities":-15706000.0,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Net PPE Purchase And Sale":-15706000.0,"Purchase Of PPE":-15706000.0,"Operating Cash Flow":15384000.0,"Cash Flow From Continuing Operating Activities":15384000.0,"Change In Working Capital":10944000.0,"Change In Other Working Capital":21542000.0,"Change In Other Current Liabilities":-3265000.0,"Change In Payables And Accrued Expense":-5960000.0,"Change In Accrued Expense":-12035000.0,"Change In Interest Payable":-7316000.0,"Change In Payable":6075000.0,"Change In Account Payable":6075000.0,"Change In Receivables":-1373000.0,"Changes In Account Receivables":-6373000.0,"Other Non Cash Items":7841000.0,"Stock Based Compensation":4525000.0,"Deferred Tax":55329000.0,"Deferred Income Tax":55329000.0,"Depreciation Amortization Depletion":15513000.0,"Depreciation And Amortization":15513000.0,"Amortization Cash Flow":566000.0,"Amortization Of Intangibles":566000.0,"Depreciation":14947000.0,"Operating Gains Losses":23804000.0,"Gain Loss On Investment Securities":null,"Net Foreign Currency Exchange Gain Loss":18330000.0,"Net Income From Continuing Operations":-102572000.0},"2024-12-31":{"Free Cash Flow":null,"Repayment Of Debt":null,"Issuance Of Debt":null,"Issuance Of Capital Stock":1684000.0,"Capital Expenditure":null,"Interest Paid Supplemental Data":null,"Income Tax Paid Supplemental Data":null,"End Cash Position":null,"Beginning Cash Position":null,"Effect Of Exchange Rate Changes":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Net Common Stock Issuance":1684000.0,"Common Stock Issuance":1684000.0,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Business Purchase And Sale":0.0,"Purchase Of Business":0.0,"Net PPE Purchase And Sale":null,"Purchase Of PPE":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Working Capital":null,"Change In Other Current Liabilities":null,"Change In Payables And Accrued Expense":null,"Change In Accrued Expense":null,"Change In Interest Payable":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Amortization Cash Flow":590000.0,"Amortization Of Intangibles":590000.0,"Depreciation":15059000.0,"Operating Gains Losses":null,"Gain Loss On Investment Securities":0.0,"Net Foreign Currency Exchange Gain Loss":null,"Net Income From Continuing Operations":null}}}