{"ticker":"GEVO","downloaded_at":"2026-08-20","balance_sheet":{"2026-06-30":{"Ordinary Shares Number":243411329.0,"Share Issued":243411329.0,"Net Debt":109092000.0,"Total Debt":170701000.0,"Tangible Book Value":158013000.0,"Invested Capital":440402000.0,"Working Capital":63956000.0,"Net Tangible Assets":158013000.0,"Capital Lease Obligations":3462000.0,"Common Stock Equity":273163000.0,"Total Capitalization":440402000.0,"Total Equity Gross Minority Interest":280952000.0,"Minority Interest":7789000.0,"Stockholders Equity":273163000.0,"Retained Earnings":-1032712000.0,"Additional Paid In Capital":1303403000.0,"Capital Stock":2472000.0,"Common Stock":2472000.0,"Total Liabilities Net Minority Interest":209762000.0,"Total Non Current Liabilities Net Minority Interest":172118000.0,"Other Non Current Liabilities":null,"Long Term Debt And Capital Lease Obligation":169792000.0,"Long Term Capital Lease Obligation":2553000.0,"Long Term Debt":167239000.0,"Long Term Provisions":2326000.0,"Current Liabilities":37644000.0,"Current Deferred Liabilities":3344000.0,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":909000.0,"Current Capital Lease Obligation":909000.0,"Current Debt":null,"Other Current Borrowings":null,"Current Notes Payable":null,"Pensionand Other Post Retirement Benefit Plans Current":9589000.0,"Payables And Accrued Expenses":23802000.0,"Current Accrued Expenses":15942000.0,"Payables":7860000.0,"Accounts Payable":7860000.0,"Total Assets":490714000.0,"Total Non Current Assets":389114000.0,"Other Non Current Assets":12326000.0,"Non Current Prepaid Assets":2774000.0,"Non Current Note Receivables":2766000.0,"Non Current Accounts Receivable":14638000.0,"Goodwill And Other Intangible Assets":115150000.0,"Other Intangible Assets":71592000.0,"Goodwill":43558000.0,"Net PPE":241460000.0,"Accumulated Depreciation":-53376000.0,"Gross PPE":294836000.0,"Construction In Progress":72712000.0,"Other Properties":3341000.0,"Machinery Furniture Equipment":206551000.0,"Land And Improvements":12232000.0,"Properties":0.0,"Current Assets":101600000.0,"Other Current Assets":1647000.0,"Hedging Assets Current":2781000.0,"Restricted Cash":0.0,"Prepaid Assets":3201000.0,"Inventory":19304000.0,"Finished Goods":1948000.0,"Work In Process":6792000.0,"Raw Materials":10564000.0,"Receivables":16520000.0,"Taxes Receivable":3344000.0,"Accrued Interest Receivable":null,"Notes Receivable":1206000.0,"Accounts Receivable":11970000.0,"Cash Cash Equivalents And Short Term Investments":58147000.0,"Cash And Cash Equivalents":58147000.0},"2026-03-31":{"Ordinary Shares Number":243073561.0,"Share Issued":243073561.0,"Net Debt":87849000.0,"Total Debt":170230000.0,"Tangible Book Value":344107000.0,"Invested Capital":614497000.0,"Working Capital":88974000.0,"Net Tangible Assets":344107000.0,"Capital Lease Obligations":3479000.0,"Common Stock Equity":447746000.0,"Total Capitalization":614497000.0,"Total Equity Gross Minority Interest":454700000.0,"Minority Interest":6954000.0,"Stockholders Equity":447746000.0,"Retained Earnings":-855616000.0,"Additional Paid In Capital":1300931000.0,"Capital Stock":2431000.0,"Common Stock":2431000.0,"Total Liabilities Net Minority Interest":198803000.0,"Total Non Current Liabilities Net Minority Interest":171911000.0,"Other Non Current Liabilities":344000.0,"Long Term Debt And Capital Lease Obligation":169279000.0,"Long Term Capital Lease Obligation":2528000.0,"Long Term Debt":166751000.0,"Long Term Provisions":2288000.0,"Current Liabilities":26892000.0,"Current Deferred Liabilities":527000.0,"Current Deferred Revenue":527000.0,"Current Debt And Capital Lease Obligation":951000.0,"Current Capital Lease Obligation":951000.0,"Current Debt":null,"Other Current Borrowings":null,"Current Notes Payable":null,"Pensionand Other Post Retirement Benefit Plans Current":8281000.0,"Payables And Accrued Expenses":17133000.0,"Current Accrued Expenses":11596000.0,"Payables":5537000.0,"Accounts Payable":5537000.0,"Total Assets":653503000.0,"Total Non Current Assets":537636000.0,"Other Non Current Assets":12638000.0,"Non Current Prepaid Assets":2975000.0,"Non Current Note Receivables":2674000.0,"Non Current Accounts Receivable":54206000.0,"Goodwill And Other Intangible Assets":103639000.0,"Other Intangible Assets":60081000.0,"Goodwill":43558000.0,"Net PPE":361504000.0,"Accumulated Depreciation":-49934000.0,"Gross PPE":411438000.0,"Construction In Progress":191704000.0,"Other Properties":3334000.0,"Machinery Furniture Equipment":204168000.0,"Land And Improvements":12232000.0,"Properties":0.0,"Current Assets":115866000.0,"Other Current Assets":1184000.0,"Hedging Assets Current":null,"Restricted Cash":0.0,"Prepaid Assets":3279000.0,"Inventory":21590000.0,"Finished Goods":1440000.0,"Work In Process":7125000.0,"Raw Materials":13025000.0,"Receivables":10911000.0,"Taxes Receivable":null,"Accrued Interest Receivable":null,"Notes Receivable":1175000.0,"Accounts Receivable":9736000.0,"Cash Cash Equivalents And Short Term Investments":78902000.0,"Cash And Cash Equivalents":78902000.0},"2025-12-31":{"Ordinary Shares Number":242464470.0,"Share Issued":242464470.0,"Net Debt":83587000.0,"Total Debt":167522000.0,"Tangible Book Value":327776000.0,"Invested Capital":631087000.0,"Working Capital":64819000.0,"Net Tangible Assets":327776000.0,"Capital Lease Obligations":2772000.0,"Common Stock Equity":466337000.0,"Total Capitalization":631087000.0,"Total Equity Gross Minority Interest":471169000.0,"Minority Interest":4832000.0,"Stockholders Equity":466337000.0,"Retained Earnings":-834152000.0,"Additional Paid In Capital":1298064000.0,"Capital Stock":2425000.0,"Common Stock":2425000.0,"Total Liabilities Net Minority Interest":247760000.0,"Total Non Current Liabilities Net Minority Interest":169175000.0,"Other Non Current Liabilities":365000.0,"Long Term Debt And Capital Lease Obligation":166560000.0,"Long Term Capital Lease Obligation":1810000.0,"Long Term Debt":164750000.0,"Long Term Provisions":2250000.0,"Current Liabilities":78585000.0,"Current Deferred Liabilities":41115000.0,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":962000.0,"Current Capital Lease Obligation":962000.0,"Current Debt":null,"Other Current Borrowings":null,"Current Notes Payable":null,"Pensionand Other Post Retirement Benefit Plans Current":11507000.0,"Payables And Accrued Expenses":25001000.0,"Current Accrued Expenses":23918000.0,"Payables":1083000.0,"Accounts Payable":1083000.0,"Total Assets":718929000.0,"Total Non Current Assets":575525000.0,"Other Non Current Assets":21228000.0,"Non Current Prepaid Assets":3144000.0,"Non Current Note Receivables":2586000.0,"Non Current Accounts Receivable":54035000.0,"Goodwill And Other Intangible Assets":138561000.0,"Other Intangible Assets":95003000.0,"Goodwill":43558000.0,"Net PPE":355971000.0,"Accumulated Depreciation":-46684000.0,"Gross PPE":402655000.0,"Construction In Progress":186641000.0,"Other Properties":2394000.0,"Machinery Furniture Equipment":201388000.0,"Land And Improvements":12232000.0,"Properties":0.0,"Current Assets":143404000.0,"Other Current Assets":1559000.0,"Hedging Assets Current":91000.0,"Restricted Cash":28770000.0,"Prepaid Assets":3365000.0,"Inventory":19076000.0,"Finished Goods":2028000.0,"Work In Process":5268000.0,"Raw Materials":11780000.0,"Receivables":9380000.0,"Taxes Receivable":null,"Accrued Interest Receivable":92000.0,"Notes Receivable":894000.0,"Accounts Receivable":8394000.0,"Cash Cash Equivalents And Short Term Investments":81163000.0,"Cash And Cash Equivalents":81163000.0},"2025-09-30":{"Ordinary Shares Number":242124640.0,"Share Issued":242124640.0,"Net Debt":91873000.0,"Total Debt":167754000.0,"Tangible Book Value":345754000.0,"Invested Capital":633342000.0,"Working Capital":65048000.0,"Net Tangible Assets":345754000.0,"Capital Lease Obligations":3283000.0,"Common Stock Equity":468871000.0,"Total Capitalization":603061000.0,"Total Equity Gross Minority Interest":474827000.0,"Minority Interest":5956000.0,"Stockholders Equity":468871000.0,"Retained Earnings":-827814000.0,"Additional Paid In Capital":1294264000.0,"Capital Stock":2421000.0,"Common Stock":2421000.0,"Total Liabilities Net Minority Interest":210380000.0,"Total Non Current Liabilities Net Minority Interest":138720000.0,"Other Non Current Liabilities":365000.0,"Long Term Debt And Capital Lease Obligation":136142000.0,"Long Term Capital Lease Obligation":1952000.0,"Long Term Debt":134190000.0,"Long Term Provisions":2213000.0,"Current Liabilities":71660000.0,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":31612000.0,"Current Capital Lease Obligation":1331000.0,"Current Debt":30281000.0,"Other Current Borrowings":30281000.0,"Current Notes Payable":null,"Pensionand Other Post Retirement Benefit Plans Current":null,"Payables And Accrued Expenses":40048000.0,"Current Accrued Expenses":36862000.0,"Payables":3186000.0,"Accounts Payable":3186000.0,"Total Assets":685207000.0,"Total Non Current Assets":548499000.0,"Other Non Current Assets":20786000.0,"Non Current Prepaid Assets":3157000.0,"Non Current Note Receivables":null,"Non Current Accounts Receivable":55065000.0,"Goodwill And Other Intangible Assets":123117000.0,"Other Intangible Assets":79559000.0,"Goodwill":43558000.0,"Net PPE":346374000.0,"Accumulated Depreciation":-111877000.0,"Gross PPE":458251000.0,"Construction In Progress":175153000.0,"Other Properties":3035000.0,"Machinery Furniture Equipment":267646000.0,"Land And Improvements":12417000.0,"Properties":0.0,"Current Assets":136708000.0,"Other Current Assets":2858000.0,"Hedging Assets Current":15000.0,"Restricted Cash":28770000.0,"Prepaid Assets":2659000.0,"Inventory":21911000.0,"Finished Goods":1560000.0,"Work In Process":9580000.0,"Raw Materials":10771000.0,"Receivables":7897000.0,"Taxes Receivable":null,"Accrued Interest Receivable":155000.0,"Notes Receivable":null,"Accounts Receivable":7742000.0,"Cash Cash Equivalents And Short Term Investments":72598000.0,"Cash And Cash Equivalents":72598000.0},"2025-06-30":{"Ordinary Shares Number":241841590.0,"Share Issued":239562995.0,"Net Debt":110235000.0,"Total Debt":171317000.0,"Tangible Book Value":360219000.0,"Invested Capital":641596000.0,"Working Capital":97208000.0,"Net Tangible Assets":360219000.0,"Capital Lease Obligations":3825000.0,"Common Stock Equity":474104000.0,"Total Capitalization":613701000.0,"Total Equity Gross Minority Interest":479768000.0,"Minority Interest":5664000.0,"Stockholders Equity":474104000.0,"Retained Earnings":-819945000.0,"Additional Paid In Capital":1291630000.0,"Capital Stock":2419000.0,"Common Stock":2419000.0,"Total Liabilities Net Minority Interest":222349000.0,"Total Non Current Liabilities Net Minority Interest":149116000.0,"Other Non Current Liabilities":5405000.0,"Long Term Debt And Capital Lease Obligation":141534000.0,"Long Term Capital Lease Obligation":1937000.0,"Long Term Debt":139597000.0,"Long Term Provisions":2177000.0,"Current Liabilities":73233000.0,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":29783000.0,"Current Capital Lease Obligation":1888000.0,"Current Debt":27895000.0,"Other Current Borrowings":27895000.0,"Current Notes Payable":null,"Pensionand Other Post Retirement Benefit Plans Current":null,"Payables And Accrued Expenses":43450000.0,"Current Accrued Expenses":35876000.0,"Payables":7574000.0,"Accounts Payable":7574000.0,"Total Assets":702117000.0,"Total Non Current Assets":531676000.0,"Other Non Current Assets":14005000.0,"Non Current Prepaid Assets":3310000.0,"Non Current Note Receivables":null,"Non Current Accounts Receivable":52224000.0,"Goodwill And Other Intangible Assets":113885000.0,"Other Intangible Assets":70327000.0,"Goodwill":43558000.0,"Net PPE":348252000.0,"Accumulated Depreciation":-108028000.0,"Gross PPE":456280000.0,"Construction In Progress":173550000.0,"Other Properties":3338000.0,"Machinery Furniture Equipment":266975000.0,"Land And Improvements":12417000.0,"Properties":0.0,"Current Assets":170441000.0,"Other Current Assets":7008000.0,"Hedging Assets Current":652000.0,"Restricted Cash":69644000.0,"Prepaid Assets":3106000.0,"Inventory":16939000.0,"Finished Goods":1836000.0,"Work In Process":3319000.0,"Raw Materials":11784000.0,"Receivables":15835000.0,"Taxes Receivable":4675000.0,"Accrued Interest Receivable":135000.0,"Notes Receivable":null,"Accounts Receivable":11025000.0,"Cash Cash Equivalents And Short Term Investments":57257000.0,"Cash And Cash Equivalents":57257000.0},"2025-03-31":{"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Minority Interest":null,"Stockholders Equity":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":729000.0,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Long Term Debt":null,"Long Term Provisions":null,"Current Liabilities":null,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Current Debt":19925000.0,"Other Current Borrowings":19925000.0,"Current Notes Payable":null,"Pensionand Other Post Retirement Benefit Plans Current":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Payables":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Non Current Prepaid Assets":null,"Non Current Note Receivables":null,"Non Current Accounts Receivable":null,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Construction In Progress":null,"Other Properties":null,"Machinery Furniture Equipment":null,"Land And Improvements":null,"Properties":null,"Current Assets":null,"Other Current Assets":null,"Hedging Assets Current":2013000.0,"Restricted Cash":null,"Prepaid Assets":null,"Inventory":null,"Finished Goods":null,"Work In Process":null,"Raw Materials":null,"Receivables":null,"Taxes Receivable":null,"Accrued Interest Receivable":200000.0,"Notes Receivable":null,"Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null},"2024-12-31":{"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Minority Interest":null,"Stockholders Equity":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Long Term Debt":null,"Long Term Provisions":null,"Current Liabilities":null,"Current Deferred Liabilities":0.0,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Current Debt":21000.0,"Other Current Borrowings":21000.0,"Current Notes Payable":0.0,"Pensionand Other Post Retirement Benefit Plans Current":8999000.0,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Payables":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Non Current Prepaid Assets":null,"Non Current Note Receivables":0.0,"Non Current Accounts Receivable":null,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Construction In Progress":null,"Other Properties":null,"Machinery Furniture Equipment":null,"Land And Improvements":null,"Properties":null,"Current Assets":null,"Other Current Assets":null,"Hedging Assets Current":null,"Restricted Cash":null,"Prepaid Assets":null,"Inventory":null,"Finished Goods":null,"Work In Process":null,"Raw Materials":null,"Receivables":null,"Taxes Receivable":null,"Accrued Interest Receivable":730000.0,"Notes Receivable":0.0,"Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null}},"income_stmt":{"2026-06-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":11934000.0,"Total Unusual Items":-175780000.0,"Total Unusual Items Excluding Goodwill":-175780000.0,"Net Income From Continuing Operation Net Minority Interest":-176941000.0,"Reconciled Depreciation":6601000.0,"Reconciled Cost Of Revenue":20101000.0,"EBITDA":-163846000.0,"EBIT":-170630000.0,"Net Interest Income":-5001000.0,"Interest Expense":5631000.0,"Interest Income":630000.0,"Normalized Income":-1161000.0,"Net Income From Continuing And Discontinued Operation":-176941000.0,"Total Expenses":42427000.0,"Total Operating Income As Reported":-171706000.0,"Diluted Average Shares":237054708.0,"Basic Average Shares":237054708.0,"Diluted EPS":-0.75,"Basic EPS":-0.75,"Diluted NI Availto Com Stockholders":-176941000.0,"Net Income Common Stockholders":-176941000.0,"Net Income":-176941000.0,"Minority Interests":-680000.0,"Net Income Including Noncontrolling Interests":-176261000.0,"Net Income Continuous Operations":-176261000.0,"Pretax Income":-176261000.0,"Other Income Expense":-175334000.0,"Other Non Operating Income Expenses":446000.0,"Special Income Charges":-175780000.0,"Gain On Sale Of Ppe":-210000.0,"Other Special Charges":null,"Write Off":175570000.0,"Restructuring And Mergern Acquisition":0.0,"Net Non Operating Interest Income Expense":-5001000.0,"Interest Expense Non Operating":5631000.0,"Interest Income Non Operating":630000.0,"Operating Income":4074000.0,"Operating Expense":22509000.0,"Other Operating Expenses":null,"Depreciation Amortization Depletion Income Statement":6784000.0,"Depreciation And Amortization In Income Statement":6784000.0,"Research And Development":2843000.0,"Selling General And Administration":12882000.0,"General And Administrative Expense":12882000.0,"Other Gand A":12882000.0,"Gross Profit":26583000.0,"Cost Of Revenue":19918000.0,"Total Revenue":46501000.0,"Operating Revenue":46501000.0},"2026-03-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":1166000.0,"Total Unusual Items":-10304000.0,"Total Unusual Items Excluding Goodwill":-10304000.0,"Net Income From Continuing Operation Net Minority Interest":-21697000.0,"Reconciled Depreciation":7043000.0,"Reconciled Cost Of Revenue":20049000.0,"EBITDA":-9138000.0,"EBIT":-16181000.0,"Net Interest Income":-4357000.0,"Interest Expense":5170000.0,"Interest Income":813000.0,"Normalized Income":-11393000.0,"Net Income From Continuing And Discontinued Operation":-21697000.0,"Total Expenses":47846000.0,"Total Operating Income As Reported":-4898000.0,"Diluted Average Shares":236837191.0,"Basic Average Shares":236837191.0,"Diluted EPS":-0.09,"Basic EPS":-0.09,"Diluted NI Availto Com Stockholders":-21697000.0,"Net Income Common Stockholders":-21697000.0,"Net Income":-21697000.0,"Minority Interests":-346000.0,"Net Income Including Noncontrolling Interests":-21351000.0,"Net Income Continuous Operations":-21351000.0,"Pretax Income":-21351000.0,"Other Income Expense":-12096000.0,"Other Non Operating Income Expenses":-1792000.0,"Special Income Charges":-10304000.0,"Gain On Sale Of Ppe":null,"Other Special Charges":10304000.0,"Write Off":null,"Restructuring And Mergern Acquisition":0.0,"Net Non Operating Interest Income Expense":-4357000.0,"Interest Expense Non Operating":5170000.0,"Interest Income Non Operating":813000.0,"Operating Income":-4898000.0,"Operating Expense":27614000.0,"Other Operating Expenses":null,"Depreciation Amortization Depletion Income Statement":6860000.0,"Depreciation And Amortization In Income Statement":6860000.0,"Research And Development":4539000.0,"Selling General And Administration":16215000.0,"General And Administrative Expense":16215000.0,"Other Gand A":16215000.0,"Gross Profit":22716000.0,"Cost Of Revenue":20232000.0,"Total Revenue":42948000.0,"Operating Revenue":42948000.0},"2025-12-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":2628000.0,"Total Unusual Items":3181000.0,"Total Unusual Items Excluding Goodwill":3181000.0,"Net Income From Continuing Operation Net Minority Interest":-6298000.0,"Reconciled Depreciation":7103000.0,"Reconciled Cost Of Revenue":22226000.0,"EBITDA":5809000.0,"EBIT":-1294000.0,"Net Interest Income":-3685000.0,"Interest Expense":4714000.0,"Interest Income":1029000.0,"Normalized Income":-9479000.0,"Net Income From Continuing And Discontinued Operation":-6298000.0,"Total Expenses":50708000.0,"Total Operating Income As Reported":-2179000.0,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":-6298000.0,"Net Income Common Stockholders":-6298000.0,"Net Income":-6298000.0,"Minority Interests":-290000.0,"Net Income Including Noncontrolling Interests":-6008000.0,"Net Income Continuous Operations":-6008000.0,"Pretax Income":-6008000.0,"Other Income Expense":3037000.0,"Other Non Operating Income Expenses":-144000.0,"Special Income Charges":3181000.0,"Gain On Sale Of Ppe":null,"Other Special Charges":null,"Write Off":null,"Restructuring And Mergern Acquisition":-90000.0,"Net Non Operating Interest Income Expense":-3685000.0,"Interest Expense Non Operating":4714000.0,"Interest Income Non Operating":1029000.0,"Operating Income":-5360000.0,"Operating Expense":26463000.0,"Other Operating Expenses":-191000.0,"Depreciation Amortization Depletion Income Statement":5084000.0,"Depreciation And Amortization In Income Statement":5084000.0,"Research And Development":3884000.0,"Selling General And Administration":17686000.0,"General And Administrative Expense":17686000.0,"Other Gand A":17686000.0,"Gross Profit":21103000.0,"Cost Of Revenue":24245000.0,"Total Revenue":45348000.0,"Operating Revenue":45348000.0},"2025-09-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":5124000.0,"Total Unusual Items":-90000.0,"Total Unusual Items Excluding Goodwill":-90000.0,"Net Income From Continuing Operation Net Minority Interest":-7954000.0,"Reconciled Depreciation":7404000.0,"Reconciled Cost Of Revenue":22285000.0,"EBITDA":5034000.0,"EBIT":-2370000.0,"Net Interest Income":-4219000.0,"Interest Expense":5207000.0,"Interest Income":988000.0,"Normalized Income":-7864000.0,"Net Income From Continuing And Discontinued Operation":-7954000.0,"Total Expenses":46310000.0,"Total Operating Income As Reported":-3690000.0,"Diluted Average Shares":232684017.0,"Basic Average Shares":232684017.0,"Diluted EPS":-0.03,"Basic EPS":-0.03,"Diluted NI Availto Com Stockholders":-7954000.0,"Net Income Common Stockholders":-7954000.0,"Net Income":-7954000.0,"Minority Interests":-377000.0,"Net Income Including Noncontrolling Interests":-7577000.0,"Net Income Continuous Operations":-7577000.0,"Pretax Income":-7577000.0,"Other Income Expense":242000.0,"Other Non Operating Income Expenses":332000.0,"Special Income Charges":-90000.0,"Gain On Sale Of Ppe":null,"Other Special Charges":null,"Write Off":null,"Restructuring And Mergern Acquisition":90000.0,"Net Non Operating Interest Income Expense":-4219000.0,"Interest Expense Non Operating":5207000.0,"Interest Income Non Operating":988000.0,"Operating Income":-3600000.0,"Operating Expense":24025000.0,"Other Operating Expenses":472000.0,"Depreciation Amortization Depletion Income Statement":7404000.0,"Depreciation And Amortization In Income Statement":7404000.0,"Research And Development":4502000.0,"Selling General And Administration":11647000.0,"General And Administrative Expense":11647000.0,"Other Gand A":11647000.0,"Gross Profit":20425000.0,"Cost Of Revenue":22285000.0,"Total Revenue":42710000.0,"Operating Revenue":42710000.0},"2025-06-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.21,"Normalized EBITDA":14287000.0,"Total Unusual Items":0.0,"Total Unusual Items Excluding Goodwill":0.0,"Net Income From Continuing Operation Net Minority Interest":2144000.0,"Reconciled Depreciation":6858000.0,"Reconciled Cost Of Revenue":17620000.0,"EBITDA":14287000.0,"EBIT":7074000.0,"Net Interest Income":-3023000.0,"Interest Expense":4345000.0,"Interest Income":1322000.0,"Normalized Income":2144000.0,"Net Income From Continuing And Discontinued Operation":2144000.0,"Total Expenses":37617000.0,"Total Operating Income As Reported":5796000.0,"Diluted Average Shares":236839117.0,"Basic Average Shares":232945048.0,"Diluted EPS":0.01,"Basic EPS":0.01,"Diluted NI Availto Com Stockholders":2144000.0,"Net Income Common Stockholders":2144000.0,"Net Income":2144000.0,"Minority Interests":-585000.0,"Net Income Including Noncontrolling Interests":2729000.0,"Net Income Continuous Operations":2729000.0,"Pretax Income":2729000.0,"Other Income Expense":-44000.0,"Other Non Operating Income Expenses":-44000.0,"Special Income Charges":0.0,"Gain On Sale Of Ppe":0.0,"Other Special Charges":null,"Write Off":0.0,"Restructuring And Mergern Acquisition":0.0,"Net Non Operating Interest Income Expense":-3023000.0,"Interest Expense Non Operating":4345000.0,"Interest Income Non Operating":1322000.0,"Operating Income":5796000.0,"Operating Expense":20352000.0,"Other Operating Expenses":591000.0,"Depreciation Amortization Depletion Income Statement":7213000.0,"Depreciation And Amortization In Income Statement":7213000.0,"Research And Development":1765000.0,"Selling General And Administration":10783000.0,"General And Administrative Expense":10783000.0,"Other Gand A":10783000.0,"Gross Profit":26148000.0,"Cost Of Revenue":17265000.0,"Total Revenue":43413000.0,"Operating Revenue":43413000.0},"2025-03-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Expense":null,"Interest Income":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Total Operating Income As Reported":null,"Diluted Average Shares":232027993.0,"Basic Average Shares":232027993.0,"Diluted EPS":-0.09,"Basic EPS":-0.09,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Net Income":null,"Minority Interests":null,"Net Income Including Noncontrolling Interests":null,"Net Income Continuous Operations":null,"Pretax Income":null,"Other Income Expense":null,"Other Non Operating Income Expenses":null,"Special Income Charges":null,"Gain On Sale Of Ppe":null,"Other Special Charges":null,"Write Off":null,"Restructuring And Mergern Acquisition":null,"Net Non Operating Interest Income Expense":null,"Interest Expense Non Operating":null,"Interest Income Non Operating":null,"Operating Income":null,"Operating Expense":null,"Other Operating Expenses":604000.0,"Depreciation Amortization Depletion Income Statement":null,"Depreciation And Amortization In Income Statement":null,"Research And Development":null,"Selling General And Administration":null,"General And Administrative Expense":null,"Other Gand A":null,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null},"2024-12-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Expense":null,"Interest Income":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Total Operating Income As Reported":null,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Net Income":null,"Minority Interests":null,"Net Income Including Noncontrolling Interests":null,"Net Income Continuous Operations":null,"Pretax Income":null,"Other Income Expense":null,"Other Non Operating Income Expenses":null,"Special Income Charges":null,"Gain On Sale Of Ppe":null,"Other Special Charges":null,"Write Off":null,"Restructuring And Mergern Acquisition":null,"Net Non Operating Interest Income Expense":null,"Interest Expense Non Operating":null,"Interest Income Non Operating":null,"Operating Income":null,"Operating Expense":null,"Other Operating Expenses":642000.0,"Depreciation Amortization Depletion Income Statement":null,"Depreciation And Amortization In Income Statement":null,"Research And Development":null,"Selling General And Administration":null,"General And Administrative Expense":null,"Other Gand A":null,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null}},"cashflow":{"2026-06-30":{"Free Cash Flow":-20769000.0,"Repurchase Of Capital Stock":null,"Repayment Of Debt":-1000.0,"Issuance Of Debt":0.0,"Capital Expenditure":-12494000.0,"Interest Paid Supplemental Data":null,"End Cash Position":58147000.0,"Beginning Cash Position":78902000.0,"Changes In Cash":-20755000.0,"Financing Cash Flow":14000.0,"Cash Flow From Continuing Financing Activities":14000.0,"Net Other Financing Charges":-536000.0,"Proceeds From Stock Option Exercised":80000.0,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Net Issuance Payments Of Debt":-1000.0,"Net Long Term Debt Issuance":-1000.0,"Long Term Debt Payments":-1000.0,"Long Term Debt Issuance":0.0,"Investing Cash Flow":-12494000.0,"Cash Flow From Continuing Investing Activities":-12494000.0,"Net Other Investing Changes":0.0,"Net Investment Purchase And Sale":null,"Sale Of Investment":null,"Net Business Purchase And Sale":0.0,"Purchase Of Business":0.0,"Net PPE Purchase And Sale":-12494000.0,"Sale Of PPE":null,"Purchase Of PPE":-12494000.0,"Operating Cash Flow":-8275000.0,"Cash Flow From Continuing Operating Activities":-8275000.0,"Change In Working Capital":8708000.0,"Change In Payables And Accrued Expense":9741000.0,"Change In Payable":null,"Change In Account Payable":null,"Change In Prepaid Assets":-1128000.0,"Change In Inventory":2329000.0,"Change In Receivables":-2234000.0,"Changes In Account Receivables":-2234000.0,"Other Non Cash Items":-5775000.0,"Stock Based Compensation":2558000.0,"Asset Impairment Charge":134804000.0,"Amortization Of Securities":null,"Deferred Tax":-15061000.0,"Deferred Income Tax":-15061000.0,"Depreciation Amortization Depletion":6601000.0,"Depreciation And Amortization":6601000.0,"Depreciation":null,"Operating Gains Losses":-3631000.0,"Gain Loss On Investment Securities":-3308000.0,"Gain Loss On Sale Of PPE":-323000.0,"Net Income From Continuing Operations":-176261000.0},"2026-03-31":{"Free Cash Flow":-30015000.0,"Repurchase Of Capital Stock":-471000.0,"Repayment Of Debt":-68295000.0,"Issuance Of Debt":70000000.0,"Capital Expenditure":-8875000.0,"Interest Paid Supplemental Data":6768000.0,"End Cash Position":78902000.0,"Beginning Cash Position":116939000.0,"Changes In Cash":-38037000.0,"Financing Cash Flow":-7772000.0,"Cash Flow From Continuing Financing Activities":-7772000.0,"Net Other Financing Charges":-9178000.0,"Proceeds From Stock Option Exercised":172000.0,"Net Common Stock Issuance":-471000.0,"Common Stock Payments":-471000.0,"Net Issuance Payments Of Debt":1705000.0,"Net Long Term Debt Issuance":1705000.0,"Long Term Debt Payments":-68295000.0,"Long Term Debt Issuance":70000000.0,"Investing Cash Flow":-9125000.0,"Cash Flow From Continuing Investing Activities":-9125000.0,"Net Other Investing Changes":-250000.0,"Net Investment Purchase And Sale":null,"Sale Of Investment":null,"Net Business Purchase And Sale":0.0,"Purchase Of Business":0.0,"Net PPE Purchase And Sale":-8875000.0,"Sale Of PPE":null,"Purchase Of PPE":-8875000.0,"Operating Cash Flow":-21140000.0,"Cash Flow From Continuing Operating Activities":-21140000.0,"Change In Working Capital":-12399000.0,"Change In Payables And Accrued Expense":-9830000.0,"Change In Payable":null,"Change In Account Payable":null,"Change In Prepaid Assets":1603000.0,"Change In Inventory":-2830000.0,"Change In Receivables":-1342000.0,"Changes In Account Receivables":-1342000.0,"Other Non Cash Items":7978000.0,"Stock Based Compensation":2103000.0,"Asset Impairment Charge":984000.0,"Amortization Of Securities":null,"Deferred Tax":-16953000.0,"Deferred Income Tax":-16953000.0,"Depreciation Amortization Depletion":7043000.0,"Depreciation And Amortization":7043000.0,"Depreciation":7043000.0,"Operating Gains Losses":11455000.0,"Gain Loss On Investment Securities":618000.0,"Gain Loss On Sale Of PPE":533000.0,"Net Income From Continuing Operations":-21351000.0},"2025-12-31":{"Free Cash Flow":8749000.0,"Repurchase Of Capital Stock":0.0,"Repayment Of Debt":-821000.0,"Issuance Of Debt":0.0,"Capital Expenditure":-11206000.0,"Interest Paid Supplemental Data":null,"End Cash Position":116939000.0,"Beginning Cash Position":108374000.0,"Changes In Cash":8565000.0,"Financing Cash Flow":-2184000.0,"Cash Flow From Continuing Financing Activities":-2184000.0,"Net Other Financing Charges":-1705000.0,"Proceeds From Stock Option Exercised":342000.0,"Net Common Stock Issuance":0.0,"Common Stock Payments":0.0,"Net Issuance Payments Of Debt":-821000.0,"Net Long Term Debt Issuance":-821000.0,"Long Term Debt Payments":-821000.0,"Long Term Debt Issuance":0.0,"Investing Cash Flow":-9206000.0,"Cash Flow From Continuing Investing Activities":-9206000.0,"Net Other Investing Changes":null,"Net Investment Purchase And Sale":null,"Sale Of Investment":null,"Net Business Purchase And Sale":0.0,"Purchase Of Business":0.0,"Net PPE Purchase And Sale":-9206000.0,"Sale Of PPE":null,"Purchase Of PPE":-11206000.0,"Operating Cash Flow":19955000.0,"Cash Flow From Continuing Operating Activities":19955000.0,"Change In Working Capital":35131000.0,"Change In Payables And Accrued Expense":34838000.0,"Change In Payable":34838000.0,"Change In Account Payable":-6277000.0,"Change In Prepaid Assets":898000.0,"Change In Inventory":47000.0,"Change In Receivables":-652000.0,"Changes In Account Receivables":-652000.0,"Other Non Cash Items":2508000.0,"Stock Based Compensation":2705000.0,"Asset Impairment Charge":null,"Amortization Of Securities":null,"Deferred Tax":-18024000.0,"Deferred Income Tax":-18024000.0,"Depreciation Amortization Depletion":7103000.0,"Depreciation And Amortization":7103000.0,"Depreciation":null,"Operating Gains Losses":-3460000.0,"Gain Loss On Investment Securities":null,"Gain Loss On Sale Of PPE":null,"Net Income From Continuing Operations":-6008000.0},"2025-09-30":{"Free Cash Flow":-14616000.0,"Repurchase Of Capital Stock":0.0,"Repayment Of Debt":-40240000.0,"Issuance Of Debt":40000000.0,"Capital Expenditure":-7830000.0,"Interest Paid Supplemental Data":null,"End Cash Position":108374000.0,"Beginning Cash Position":126901000.0,"Changes In Cash":-18527000.0,"Financing Cash Flow":-3911000.0,"Cash Flow From Continuing Financing Activities":-3911000.0,"Net Other Financing Charges":-3945000.0,"Proceeds From Stock Option Exercised":274000.0,"Net Common Stock Issuance":0.0,"Common Stock Payments":0.0,"Net Issuance Payments Of Debt":-240000.0,"Net Long Term Debt Issuance":-240000.0,"Long Term Debt Payments":-40240000.0,"Long Term Debt Issuance":40000000.0,"Investing Cash Flow":-7830000.0,"Cash Flow From Continuing Investing Activities":-7830000.0,"Net Other Investing Changes":null,"Net Investment Purchase And Sale":null,"Sale Of Investment":null,"Net Business Purchase And Sale":0.0,"Purchase Of Business":0.0,"Net PPE Purchase And Sale":-7830000.0,"Sale Of PPE":null,"Purchase Of PPE":-7830000.0,"Operating Cash Flow":-6786000.0,"Cash Flow From Continuing Operating Activities":-6786000.0,"Change In Working Capital":3264000.0,"Change In Payables And Accrued Expense":1262000.0,"Change In Payable":1262000.0,"Change In Account Payable":1262000.0,"Change In Prepaid Assets":2049000.0,"Change In Inventory":-3320000.0,"Change In Receivables":3273000.0,"Changes In Account Receivables":3273000.0,"Other Non Cash Items":-748000.0,"Stock Based Compensation":2362000.0,"Asset Impairment Charge":null,"Amortization Of Securities":null,"Deferred Tax":-12512000.0,"Deferred Income Tax":-12512000.0,"Depreciation Amortization Depletion":7404000.0,"Depreciation And Amortization":7404000.0,"Depreciation":null,"Operating Gains Losses":1021000.0,"Gain Loss On Investment Securities":null,"Gain Loss On Sale Of PPE":null,"Net Income From Continuing Operations":-7577000.0},"2025-06-30":{"Free Cash Flow":-7765000.0,"Repurchase Of Capital Stock":0.0,"Repayment Of Debt":-269000.0,"Issuance Of Debt":0.0,"Capital Expenditure":-5243000.0,"Interest Paid Supplemental Data":null,"End Cash Position":126901000.0,"Beginning Cash Position":134932000.0,"Changes In Cash":-8031000.0,"Financing Cash Flow":-266000.0,"Cash Flow From Continuing Financing Activities":-266000.0,"Net Other Financing Charges":0.0,"Proceeds From Stock Option Exercised":3000.0,"Net Common Stock Issuance":0.0,"Common Stock Payments":0.0,"Net Issuance Payments Of Debt":-269000.0,"Net Long Term Debt Issuance":-269000.0,"Long Term Debt Payments":-269000.0,"Long Term Debt Issuance":0.0,"Investing Cash Flow":-5243000.0,"Cash Flow From Continuing Investing Activities":-5243000.0,"Net Other Investing Changes":null,"Net Investment Purchase And Sale":null,"Sale Of Investment":null,"Net Business Purchase And Sale":0.0,"Purchase Of Business":0.0,"Net PPE Purchase And Sale":-5243000.0,"Sale Of PPE":null,"Purchase Of PPE":-5243000.0,"Operating Cash Flow":-2522000.0,"Cash Flow From Continuing Operating Activities":-2522000.0,"Change In Working Capital":4436000.0,"Change In Payables And Accrued Expense":10698000.0,"Change In Payable":null,"Change In Account Payable":null,"Change In Prepaid Assets":-7240000.0,"Change In Inventory":257000.0,"Change In Receivables":721000.0,"Changes In Account Receivables":721000.0,"Other Non Cash Items":625000.0,"Stock Based Compensation":2244000.0,"Asset Impairment Charge":0.0,"Amortization Of Securities":null,"Deferred Tax":-21494000.0,"Deferred Income Tax":-21494000.0,"Depreciation Amortization Depletion":6858000.0,"Depreciation And Amortization":6858000.0,"Depreciation":null,"Operating Gains Losses":2080000.0,"Gain Loss On Investment Securities":2080000.0,"Gain Loss On Sale Of PPE":0.0,"Net Income From Continuing Operations":2729000.0},"2025-03-31":{"Free Cash Flow":null,"Repurchase Of Capital Stock":0.0,"Repayment Of Debt":null,"Issuance Of Debt":null,"Capital Expenditure":null,"Interest Paid Supplemental Data":2013000.0,"End Cash Position":null,"Beginning Cash Position":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":null,"Net Common Stock Issuance":0.0,"Common Stock Payments":0.0,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Other Investing Changes":null,"Net Investment Purchase And Sale":null,"Sale Of Investment":null,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Net PPE Purchase And Sale":null,"Sale Of PPE":null,"Purchase Of PPE":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Payables And Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Prepaid Assets":null,"Change In Inventory":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Asset Impairment Charge":0.0,"Amortization Of Securities":null,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Depreciation":5977000.0,"Operating Gains Losses":null,"Gain Loss On Investment Securities":-2732000.0,"Gain Loss On Sale Of PPE":0.0,"Net Income From Continuing Operations":null},"2024-12-31":{"Free Cash Flow":null,"Repurchase Of Capital Stock":null,"Repayment Of Debt":null,"Issuance Of Debt":null,"Capital Expenditure":null,"Interest Paid Supplemental Data":63000.0,"End Cash Position":null,"Beginning Cash Position":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":null,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Other Investing Changes":0.0,"Net Investment Purchase And Sale":0.0,"Sale Of Investment":0.0,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Net PPE Purchase And Sale":null,"Sale Of PPE":0.0,"Purchase Of PPE":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Payables And Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Prepaid Assets":null,"Change In Inventory":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Asset Impairment Charge":null,"Amortization Of Securities":0.0,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Depreciation":null,"Operating Gains Losses":null,"Gain Loss On Investment Securities":null,"Gain Loss On Sale Of PPE":null,"Net Income From Continuing Operations":null}}}