{"ticker":"GFR","downloaded_at":"2026-08-20","balance_sheet":{"2026-06-30":{"Ordinary Shares Number":125428529.0,"Share Issued":125428529.0,"Net Debt":21674000.0,"Total Debt":32121000.0,"Tangible Book Value":1146861000.0,"Invested Capital":1171497000.0,"Working Capital":-4962000.0,"Net Tangible Assets":1146861000.0,"Capital Lease Obligations":7485000.0,"Common Stock Equity":1146861000.0,"Total Capitalization":1171497000.0,"Total Equity Gross Minority Interest":1146861000.0,"Stockholders Equity":1146861000.0,"Retained Earnings":676072000.0,"Additional Paid In Capital":7917000.0,"Capital Stock":462872000.0,"Common Stock":462872000.0,"Total Liabilities Net Minority Interest":165155000.0,"Total Non Current Liabilities Net Minority Interest":54800000.0,"Other Non Current Liabilities":null,"Derivative Product Liabilities":7000000.0,"Long Term Debt And Capital Lease Obligation":29740000.0,"Long Term Capital Lease Obligation":5104000.0,"Long Term Debt":24636000.0,"Long Term Provisions":18060000.0,"Current Liabilities":110355000.0,"Other Current Liabilities":21133000.0,"Current Debt And Capital Lease Obligation":2381000.0,"Current Capital Lease Obligation":2381000.0,"Current Debt":null,"Other Current Borrowings":null,"Payables And Accrued Expenses":86841000.0,"Current Accrued Expenses":null,"Interest Payable":null,"Payables":null,"Other Payable":null,"Total Tax Payable":null,"Accounts Payable":null,"Total Assets":1312016000.0,"Total Non Current Assets":1206623000.0,"Non Current Deferred Assets":151479000.0,"Non Current Deferred Taxes Assets":151479000.0,"Net PPE":1055144000.0,"Accumulated Depreciation":-368659000.0,"Gross PPE":1423803000.0,"Other Properties":1423803000.0,"Current Assets":105393000.0,"Hedging Assets Current":1632000.0,"Assets Held For Sale Current":3929000.0,"Prepaid Assets":5903000.0,"Inventory":21351000.0,"Other Inventories":null,"Raw Materials":null,"Receivables":69616000.0,"Duefrom Related Parties Current":null,"Accrued Interest Receivable":33961000.0,"Accounts Receivable":35655000.0,"Cash Cash Equivalents And Short Term Investments":2962000.0,"Cash And Cash Equivalents":2962000.0},"2026-03-31":{"Ordinary Shares Number":125427654.0,"Share Issued":125427654.0,"Net Debt":1817000.0,"Total Debt":9386000.0,"Tangible Book Value":1093568000.0,"Invested Capital":1095929000.0,"Working Capital":-57958000.0,"Net Tangible Assets":1093568000.0,"Capital Lease Obligations":7025000.0,"Common Stock Equity":1093568000.0,"Total Capitalization":1095929000.0,"Total Equity Gross Minority Interest":1093568000.0,"Stockholders Equity":1093568000.0,"Retained Earnings":622610000.0,"Additional Paid In Capital":8093000.0,"Capital Stock":462865000.0,"Common Stock":462865000.0,"Total Liabilities Net Minority Interest":204750000.0,"Total Non Current Liabilities Net Minority Interest":36108000.0,"Other Non Current Liabilities":7500000.0,"Derivative Product Liabilities":7500000.0,"Long Term Debt And Capital Lease Obligation":8059000.0,"Long Term Capital Lease Obligation":5698000.0,"Long Term Debt":2361000.0,"Long Term Provisions":20549000.0,"Current Liabilities":168642000.0,"Other Current Liabilities":82521000.0,"Current Debt And Capital Lease Obligation":1327000.0,"Current Capital Lease Obligation":1327000.0,"Current Debt":null,"Other Current Borrowings":null,"Payables And Accrued Expenses":84794000.0,"Current Accrued Expenses":null,"Interest Payable":null,"Payables":null,"Other Payable":null,"Total Tax Payable":null,"Accounts Payable":null,"Total Assets":1298318000.0,"Total Non Current Assets":1187634000.0,"Non Current Deferred Assets":166409000.0,"Non Current Deferred Taxes Assets":166409000.0,"Net PPE":1021225000.0,"Accumulated Depreciation":-349241000.0,"Gross PPE":1370466000.0,"Other Properties":1370466000.0,"Current Assets":110684000.0,"Hedging Assets Current":0.0,"Assets Held For Sale Current":null,"Prepaid Assets":6972000.0,"Inventory":19809000.0,"Other Inventories":null,"Raw Materials":null,"Receivables":83359000.0,"Duefrom Related Parties Current":7841000.0,"Accrued Interest Receivable":25672000.0,"Accounts Receivable":49846000.0,"Cash Cash Equivalents And Short Term Investments":544000.0,"Cash And Cash Equivalents":544000.0},"2025-12-31":{"Ordinary Shares Number":125407252.0,"Share Issued":125407252.0,"Net Debt":null,"Total Debt":6105000.0,"Tangible Book Value":1166857000.0,"Invested Capital":1166857000.0,"Working Capital":53358000.0,"Net Tangible Assets":1166857000.0,"Capital Lease Obligations":6105000.0,"Common Stock Equity":1166857000.0,"Total Capitalization":1166857000.0,"Total Equity Gross Minority Interest":1166857000.0,"Stockholders Equity":1166857000.0,"Retained Earnings":695612000.0,"Additional Paid In Capital":8310000.0,"Capital Stock":462935000.0,"Common Stock":462935000.0,"Total Liabilities Net Minority Interest":118587000.0,"Total Non Current Liabilities Net Minority Interest":22751000.0,"Other Non Current Liabilities":null,"Derivative Product Liabilities":null,"Long Term Debt And Capital Lease Obligation":2829000.0,"Long Term Capital Lease Obligation":2829000.0,"Long Term Debt":null,"Long Term Provisions":19922000.0,"Current Liabilities":95836000.0,"Other Current Liabilities":4128000.0,"Current Debt And Capital Lease Obligation":3276000.0,"Current Capital Lease Obligation":3276000.0,"Current Debt":null,"Other Current Borrowings":null,"Payables And Accrued Expenses":88432000.0,"Current Accrued Expenses":0.0,"Interest Payable":0.0,"Payables":88432000.0,"Other Payable":77192000.0,"Total Tax Payable":null,"Accounts Payable":11240000.0,"Total Assets":1285444000.0,"Total Non Current Assets":1136250000.0,"Non Current Deferred Assets":146156000.0,"Non Current Deferred Taxes Assets":146156000.0,"Net PPE":990094000.0,"Accumulated Depreciation":-328732000.0,"Gross PPE":1318826000.0,"Other Properties":1318826000.0,"Current Assets":149194000.0,"Hedging Assets Current":11016000.0,"Assets Held For Sale Current":null,"Prepaid Assets":9422000.0,"Inventory":20596000.0,"Other Inventories":11482000.0,"Raw Materials":9114000.0,"Receivables":66186000.0,"Duefrom Related Parties Current":null,"Accrued Interest Receivable":33704000.0,"Accounts Receivable":32482000.0,"Cash Cash Equivalents And Short Term Investments":41974000.0,"Cash And Cash Equivalents":41974000.0},"2025-09-30":{"Ordinary Shares Number":79081937.0,"Share Issued":79081937.0,"Net Debt":207213000.0,"Total Debt":329452000.0,"Tangible Book Value":879436000.0,"Invested Capital":1201305000.0,"Working Capital":116592000.0,"Net Tangible Assets":879436000.0,"Capital Lease Obligations":7583000.0,"Common Stock Equity":879436000.0,"Total Capitalization":1190586000.0,"Total Equity Gross Minority Interest":879436000.0,"Stockholders Equity":879436000.0,"Retained Earnings":704250000.0,"Additional Paid In Capital":8314000.0,"Capital Stock":166872000.0,"Common Stock":166872000.0,"Total Liabilities Net Minority Interest":424361000.0,"Total Non Current Liabilities Net Minority Interest":332528000.0,"Other Non Current Liabilities":null,"Derivative Product Liabilities":null,"Long Term Debt And Capital Lease Obligation":313872000.0,"Long Term Capital Lease Obligation":2722000.0,"Long Term Debt":311150000.0,"Long Term Provisions":18656000.0,"Current Liabilities":91833000.0,"Other Current Liabilities":3333000.0,"Current Debt And Capital Lease Obligation":15580000.0,"Current Capital Lease Obligation":4861000.0,"Current Debt":10719000.0,"Other Current Borrowings":10719000.0,"Payables And Accrued Expenses":72920000.0,"Current Accrued Expenses":null,"Interest Payable":null,"Payables":null,"Other Payable":null,"Total Tax Payable":null,"Accounts Payable":null,"Total Assets":1303797000.0,"Total Non Current Assets":1095372000.0,"Non Current Deferred Assets":141425000.0,"Non Current Deferred Taxes Assets":141425000.0,"Net PPE":953947000.0,"Accumulated Depreciation":-306727000.0,"Gross PPE":1260674000.0,"Other Properties":1260674000.0,"Current Assets":208425000.0,"Hedging Assets Current":13000000.0,"Assets Held For Sale Current":null,"Prepaid Assets":7396000.0,"Inventory":20549000.0,"Other Inventories":null,"Raw Materials":null,"Receivables":52824000.0,"Duefrom Related Parties Current":null,"Accrued Interest Receivable":24130000.0,"Accounts Receivable":28694000.0,"Cash Cash Equivalents And Short Term Investments":114656000.0,"Cash And Cash Equivalents":114656000.0},"2025-06-30":{"Ordinary Shares Number":79080811.0,"Share Issued":79080811.0,"Net Debt":244725000.0,"Total Debt":323455000.0,"Tangible Book Value":886993000.0,"Invested Capital":1201698000.0,"Working Capital":121124000.0,"Net Tangible Assets":886993000.0,"Capital Lease Obligations":8750000.0,"Common Stock Equity":886993000.0,"Total Capitalization":1196634000.0,"Total Equity Gross Minority Interest":886993000.0,"Stockholders Equity":886993000.0,"Retained Earnings":713001000.0,"Additional Paid In Capital":7147000.0,"Capital Stock":166845000.0,"Common Stock":166845000.0,"Total Liabilities Net Minority Interest":398479000.0,"Total Non Current Liabilities Net Minority Interest":331914000.0,"Other Non Current Liabilities":null,"Derivative Product Liabilities":null,"Long Term Debt And Capital Lease Obligation":313426000.0,"Long Term Capital Lease Obligation":3785000.0,"Long Term Debt":309641000.0,"Long Term Provisions":18488000.0,"Current Liabilities":66565000.0,"Other Current Liabilities":4456000.0,"Current Debt And Capital Lease Obligation":10029000.0,"Current Capital Lease Obligation":4965000.0,"Current Debt":5064000.0,"Other Current Borrowings":5064000.0,"Payables And Accrued Expenses":52080000.0,"Current Accrued Expenses":null,"Interest Payable":null,"Payables":null,"Other Payable":null,"Total Tax Payable":null,"Accounts Payable":null,"Total Assets":1285472000.0,"Total Non Current Assets":1097783000.0,"Non Current Deferred Assets":141325000.0,"Non Current Deferred Taxes Assets":141325000.0,"Net PPE":956458000.0,"Accumulated Depreciation":-286410000.0,"Gross PPE":1242868000.0,"Other Properties":1242868000.0,"Current Assets":187689000.0,"Hedging Assets Current":31940000.0,"Assets Held For Sale Current":null,"Prepaid Assets":6761000.0,"Inventory":18645000.0,"Other Inventories":null,"Raw Materials":null,"Receivables":60363000.0,"Duefrom Related Parties Current":null,"Accrued Interest Receivable":17588000.0,"Accounts Receivable":42775000.0,"Cash Cash Equivalents And Short Term Investments":69980000.0,"Cash And Cash Equivalents":69980000.0},"2025-03-31":{"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":257389000.0,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Stockholders Equity":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Derivative Product Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Long Term Debt":317432000.0,"Long Term Provisions":null,"Current Liabilities":null,"Other Current Liabilities":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Current Debt":12195000.0,"Other Current Borrowings":12195000.0,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Interest Payable":null,"Payables":null,"Other Payable":null,"Total Tax Payable":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Non Current Deferred Assets":null,"Non Current Deferred Taxes Assets":null,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Other Properties":null,"Current Assets":null,"Hedging Assets Current":null,"Assets Held For Sale Current":null,"Prepaid Assets":null,"Inventory":null,"Other Inventories":null,"Raw Materials":null,"Receivables":null,"Duefrom Related Parties Current":null,"Accrued Interest Receivable":null,"Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null},"2024-12-31":{"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Stockholders Equity":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Derivative Product Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Long Term Debt":null,"Long Term Provisions":null,"Current Liabilities":null,"Other Current Liabilities":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Current Debt":248489000.0,"Other Current Borrowings":248489000.0,"Payables And Accrued Expenses":null,"Current Accrued Expenses":10316000.0,"Interest Payable":10316000.0,"Payables":51488000.0,"Other Payable":45176000.0,"Total Tax Payable":0.0,"Accounts Payable":6312000.0,"Total Assets":null,"Total Non Current Assets":null,"Non Current Deferred Assets":null,"Non Current Deferred Taxes Assets":null,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Other Properties":null,"Current Assets":null,"Hedging Assets Current":null,"Assets Held For Sale Current":null,"Prepaid Assets":null,"Inventory":null,"Other Inventories":3650000.0,"Raw Materials":11296000.0,"Receivables":null,"Duefrom Related Parties Current":null,"Accrued Interest Receivable":null,"Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null}},"income_stmt":{"2026-06-30":{"Tax Effect Of Unusual Items":5863766.668616,"Tax Rate For Calcs":0.2183,"Normalized EBITDA":61528000.0,"Total Unusual Items":26861000.0,"Total Unusual Items Excluding Goodwill":26861000.0,"Net Income From Continuing Operation Net Minority Interest":53462000.0,"Reconciled Depreciation":19418000.0,"Reconciled Cost Of Revenue":97147000.0,"EBITDA":88389000.0,"EBIT":68971000.0,"Net Interest Income":-1241000.0,"Interest Expense":579000.0,"Normalized Income":32464766.668616,"Net Income From Continuing And Discontinued Operation":53462000.0,"Total Expenses":137138000.0,"Diluted Average Shares":125470000.0,"Basic Average Shares":125428000.0,"Diluted EPS":0.43,"Basic EPS":0.43,"Diluted NI Availto Com Stockholders":53462000.0,"Net Income Common Stockholders":53462000.0,"Net Income":53462000.0,"Net Income Including Noncontrolling Interests":53462000.0,"Net Income Continuous Operations":53462000.0,"Tax Provision":14930000.0,"Pretax Income":68392000.0,"Other Income Expense":27363000.0,"Other Non Operating Income Expenses":502000.0,"Special Income Charges":null,"Restructuring And Mergern Acquisition":null,"Gain On Sale Of Security":26861000.0,"Net Non Operating Interest Income Expense":-1241000.0,"Total Other Finance Cost":662000.0,"Interest Expense Non Operating":579000.0,"Operating Income":42270000.0,"Operating Expense":39991000.0,"Other Operating Expenses":23078000.0,"Selling General And Administration":16913000.0,"Selling And Marketing Expense":11578000.0,"General And Administrative Expense":5335000.0,"Other Gand A":5255000.0,"Salaries And Wages":80000.0,"Gross Profit":82261000.0,"Cost Of Revenue":97147000.0,"Total Revenue":179408000.0,"Operating Revenue":179408000.0},"2026-03-31":{"Tax Effect Of Unusual Items":-21673768.334299,"Tax Rate For Calcs":0.216599,"Normalized EBITDA":27956000.0,"Total Unusual Items":-100064000.0,"Total Unusual Items Excluding Goodwill":-100064000.0,"Net Income From Continuing Operation Net Minority Interest":-73002000.0,"Reconciled Depreciation":20509000.0,"Reconciled Cost Of Revenue":85252000.0,"EBITDA":-72108000.0,"EBIT":-92617000.0,"Net Interest Income":-1185000.0,"Interest Expense":569000.0,"Normalized Income":5388231.665701,"Net Income From Continuing And Discontinued Operation":-73002000.0,"Total Expenses":140248000.0,"Diluted Average Shares":125411000.0,"Basic Average Shares":125411000.0,"Diluted EPS":-0.58,"Basic EPS":-0.58,"Diluted NI Availto Com Stockholders":-73002000.0,"Net Income Common Stockholders":-73002000.0,"Net Income":-73002000.0,"Net Income Including Noncontrolling Interests":-73002000.0,"Net Income Continuous Operations":-73002000.0,"Tax Provision":-20184000.0,"Pretax Income":-93186000.0,"Other Income Expense":-99066000.0,"Other Non Operating Income Expenses":998000.0,"Special Income Charges":null,"Restructuring And Mergern Acquisition":null,"Gain On Sale Of Security":-100064000.0,"Net Non Operating Interest Income Expense":-1185000.0,"Total Other Finance Cost":616000.0,"Interest Expense Non Operating":569000.0,"Operating Income":7065000.0,"Operating Expense":54996000.0,"Other Operating Expenses":37132000.0,"Selling General And Administration":17864000.0,"Selling And Marketing Expense":12402000.0,"General And Administrative Expense":5462000.0,"Other Gand A":5394000.0,"Salaries And Wages":68000.0,"Gross Profit":62061000.0,"Cost Of Revenue":85252000.0,"Total Revenue":147313000.0,"Operating Revenue":147313000.0},"2025-12-31":{"Tax Effect Of Unusual Items":4185475.015913,"Tax Rate For Calcs":0.312699,"Normalized EBITDA":5493000.0,"Total Unusual Items":13385000.0,"Total Unusual Items Excluding Goodwill":13385000.0,"Net Income From Continuing Operation Net Minority Interest":-8638000.0,"Reconciled Depreciation":22005000.0,"Reconciled Cost Of Revenue":79199000.0,"EBITDA":18878000.0,"EBIT":-3127000.0,"Net Interest Income":-37707000.0,"Interest Expense":9441000.0,"Normalized Income":-17837524.984087,"Net Income From Continuing And Discontinued Operation":-8638000.0,"Total Expenses":123169000.0,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":-8638000.0,"Net Income Common Stockholders":-8638000.0,"Net Income":-8638000.0,"Net Income Including Noncontrolling Interests":-8638000.0,"Net Income Continuous Operations":-8638000.0,"Tax Provision":-3930000.0,"Pretax Income":-12568000.0,"Other Income Expense":14321000.0,"Other Non Operating Income Expenses":936000.0,"Special Income Charges":null,"Restructuring And Mergern Acquisition":null,"Gain On Sale Of Security":13385000.0,"Net Non Operating Interest Income Expense":-37707000.0,"Total Other Finance Cost":28266000.0,"Interest Expense Non Operating":9441000.0,"Operating Income":10818000.0,"Operating Expense":43970000.0,"Other Operating Expenses":28259000.0,"Selling General And Administration":15711000.0,"Selling And Marketing Expense":11865000.0,"General And Administrative Expense":3846000.0,"Other Gand A":3759000.0,"Salaries And Wages":87000.0,"Gross Profit":54788000.0,"Cost Of Revenue":79199000.0,"Total Revenue":133987000.0,"Operating Revenue":133987000.0},"2025-09-30":{"Tax Effect Of Unusual Items":-157857.869167,"Tax Rate For Calcs":0.011298,"Normalized EBITDA":36082000.0,"Total Unusual Items":-13972000.0,"Total Unusual Items Excluding Goodwill":-13972000.0,"Net Income From Continuing Operation Net Minority Interest":-8751000.0,"Reconciled Depreciation":20317000.0,"Reconciled Cost Of Revenue":73461000.0,"EBITDA":22110000.0,"EBIT":1793000.0,"Net Interest Income":-13543000.0,"Interest Expense":10644000.0,"Normalized Income":5063142.130833,"Net Income From Continuing And Discontinued Operation":-8751000.0,"Total Expenses":123542000.0,"Diluted Average Shares":79081937.0,"Basic Average Shares":79081937.0,"Diluted EPS":-0.106603,"Basic EPS":-0.106603,"Diluted NI Availto Com Stockholders":-8751000.0,"Net Income Common Stockholders":-8751000.0,"Net Income":-8751000.0,"Net Income Including Noncontrolling Interests":-8751000.0,"Net Income Continuous Operations":-8751000.0,"Tax Provision":-100000.0,"Pretax Income":-8851000.0,"Other Income Expense":-12903000.0,"Other Non Operating Income Expenses":1069000.0,"Special Income Charges":null,"Restructuring And Mergern Acquisition":null,"Gain On Sale Of Security":-13972000.0,"Net Non Operating Interest Income Expense":-13543000.0,"Total Other Finance Cost":2899000.0,"Interest Expense Non Operating":10644000.0,"Operating Income":17595000.0,"Operating Expense":50081000.0,"Other Operating Expenses":32760000.0,"Selling General And Administration":17321000.0,"Selling And Marketing Expense":11459000.0,"General And Administrative Expense":5862000.0,"Other Gand A":4676000.0,"Salaries And Wages":1186000.0,"Gross Profit":67676000.0,"Cost Of Revenue":73461000.0,"Total Revenue":141137000.0,"Operating Revenue":141137000.0},"2025-06-30":{"Tax Effect Of Unusual Items":8388574.561174,"Tax Rate For Calcs":0.150587,"Normalized EBITDA":31753000.0,"Total Unusual Items":55706000.0,"Total Unusual Items Excluding Goodwill":55706000.0,"Net Income From Continuing Operation Net Minority Interest":48730000.0,"Reconciled Depreciation":20180000.0,"Reconciled Cost Of Revenue":80190000.0,"EBITDA":87459000.0,"EBIT":67279000.0,"Net Interest Income":-12666000.0,"Interest Expense":9910000.0,"Normalized Income":1412574.561174,"Net Income From Continuing And Discontinued Operation":48730000.0,"Total Expenses":130916000.0,"Diluted Average Shares":70219000.0,"Basic Average Shares":70119000.0,"Diluted EPS":0.69,"Basic EPS":0.69,"Diluted NI Availto Com Stockholders":48730000.0,"Net Income Common Stockholders":48730000.0,"Net Income":48730000.0,"Net Income Including Noncontrolling Interests":48730000.0,"Net Income Continuous Operations":48730000.0,"Tax Provision":8639000.0,"Pretax Income":57369000.0,"Other Income Expense":56409000.0,"Other Non Operating Income Expenses":703000.0,"Special Income Charges":null,"Restructuring And Mergern Acquisition":null,"Gain On Sale Of Security":55706000.0,"Net Non Operating Interest Income Expense":-12666000.0,"Total Other Finance Cost":2756000.0,"Interest Expense Non Operating":9910000.0,"Operating Income":13626000.0,"Operating Expense":50726000.0,"Other Operating Expenses":32890000.0,"Selling General And Administration":17836000.0,"Selling And Marketing Expense":12415000.0,"General And Administrative Expense":5421000.0,"Other Gand A":5023000.0,"Salaries And Wages":398000.0,"Gross Profit":64352000.0,"Cost Of Revenue":80190000.0,"Total Revenue":144542000.0,"Operating Revenue":144542000.0},"2025-03-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Expense":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Diluted Average Shares":70499000.0,"Basic Average Shares":69872000.0,"Diluted EPS":0.23,"Basic EPS":0.23,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Net Income":null,"Net Income Including Noncontrolling Interests":null,"Net Income Continuous Operations":null,"Tax Provision":null,"Pretax Income":null,"Other Income Expense":null,"Other Non Operating Income Expenses":null,"Special Income Charges":null,"Restructuring And Mergern Acquisition":null,"Gain On Sale Of Security":null,"Net Non Operating Interest Income Expense":null,"Total Other Finance Cost":null,"Interest Expense Non Operating":null,"Operating Income":null,"Operating Expense":null,"Other Operating Expenses":null,"Selling General And Administration":null,"Selling And Marketing Expense":null,"General And Administrative Expense":null,"Other Gand A":null,"Salaries And Wages":null,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null},"2024-12-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Expense":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Net Income":null,"Net Income Including Noncontrolling Interests":null,"Net Income Continuous Operations":null,"Tax Provision":null,"Pretax Income":null,"Other Income Expense":null,"Other Non Operating Income Expenses":null,"Special Income Charges":0.0,"Restructuring And Mergern Acquisition":0.0,"Gain On Sale Of Security":null,"Net Non Operating Interest Income Expense":null,"Total Other Finance Cost":null,"Interest Expense Non Operating":null,"Operating Income":null,"Operating Expense":null,"Other Operating Expenses":null,"Selling General And Administration":null,"Selling And Marketing Expense":null,"General And Administrative Expense":null,"Other Gand A":null,"Salaries And Wages":null,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null}},"cashflow":{"2026-06-30":{"Free Cash Flow":-21089000.0,"Repurchase Of Capital Stock":null,"Repayment Of Debt":-208000.0,"Issuance Of Debt":null,"Issuance Of Capital Stock":null,"Capital Expenditure":-56662000.0,"Interest Paid Supplemental Data":930000.0,"End Cash Position":2962000.0,"Beginning Cash Position":544000.0,"Effect Of Exchange Rate Changes":69000.0,"Changes In Cash":2349000.0,"Financing Cash Flow":21824000.0,"Cash Flow From Continuing Financing Activities":21824000.0,"Net Other Financing Charges":-320000.0,"Cash Dividends Paid":null,"Common Stock Dividend Paid":null,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":22144000.0,"Net Long Term Debt Issuance":22144000.0,"Long Term Debt Payments":-208000.0,"Long Term Debt Issuance":null,"Investing Cash Flow":-55048000.0,"Cash Flow From Continuing Investing Activities":-55048000.0,"Net Other Investing Changes":1614000.0,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Net PPE Purchase And Sale":null,"Sale Of PPE":null,"Purchase Of PPE":null,"Capital Expenditure Reported":-56662000.0,"Operating Cash Flow":35573000.0,"Cash Flow From Continuing Operating Activities":35573000.0,"Change In Working Capital":13660000.0,"Other Non Cash Items":750000.0,"Stock Based Compensation":80000.0,"Deferred Tax":14930000.0,"Deferred Income Tax":14930000.0,"Depreciation Amortization Depletion":19418000.0,"Depletion":null,"Operating Gains Losses":-66727000.0,"Gain Loss On Investment Securities":-66452000.0,"Net Foreign Currency Exchange Gain Loss":-275000.0,"Net Income From Continuing Operations":53462000.0},"2026-03-31":{"Free Cash Flow":-48230000.0,"Repurchase Of Capital Stock":null,"Repayment Of Debt":-806000.0,"Issuance Of Debt":4148000.0,"Issuance Of Capital Stock":null,"Capital Expenditure":-49593000.0,"Interest Paid Supplemental Data":1101000.0,"End Cash Position":544000.0,"Beginning Cash Position":41974000.0,"Effect Of Exchange Rate Changes":67000.0,"Changes In Cash":-41497000.0,"Financing Cash Flow":1255000.0,"Cash Flow From Continuing Financing Activities":1255000.0,"Net Other Financing Charges":-2087000.0,"Cash Dividends Paid":null,"Common Stock Dividend Paid":null,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":3342000.0,"Net Long Term Debt Issuance":3342000.0,"Long Term Debt Payments":-806000.0,"Long Term Debt Issuance":4148000.0,"Investing Cash Flow":-44115000.0,"Cash Flow From Continuing Investing Activities":-44115000.0,"Net Other Investing Changes":null,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Net PPE Purchase And Sale":5478000.0,"Sale Of PPE":5478000.0,"Purchase Of PPE":null,"Capital Expenditure Reported":-49593000.0,"Operating Cash Flow":1363000.0,"Cash Flow From Continuing Operating Activities":1363000.0,"Change In Working Capital":-23176000.0,"Other Non Cash Items":306000.0,"Stock Based Compensation":68000.0,"Deferred Tax":-20184000.0,"Deferred Income Tax":-20184000.0,"Depreciation Amortization Depletion":20509000.0,"Depletion":20509000.0,"Operating Gains Losses":96842000.0,"Gain Loss On Investment Securities":96909000.0,"Net Foreign Currency Exchange Gain Loss":-67000.0,"Net Income From Continuing Operations":-73002000.0},"2025-12-31":{"Free Cash Flow":-21439000.0,"Repurchase Of Capital Stock":null,"Repayment Of Debt":-329426000.0,"Issuance Of Debt":null,"Issuance Of Capital Stock":null,"Capital Expenditure":-56731000.0,"Interest Paid Supplemental Data":null,"End Cash Position":41974000.0,"Beginning Cash Position":114656000.0,"Effect Of Exchange Rate Changes":-2352000.0,"Changes In Cash":-70330000.0,"Financing Cash Flow":-53891000.0,"Cash Flow From Continuing Financing Activities":-53891000.0,"Net Other Financing Charges":-23118000.0,"Cash Dividends Paid":null,"Common Stock Dividend Paid":null,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":-329426000.0,"Net Long Term Debt Issuance":-329426000.0,"Long Term Debt Payments":-329426000.0,"Long Term Debt Issuance":null,"Investing Cash Flow":-51731000.0,"Cash Flow From Continuing Investing Activities":-51731000.0,"Net Other Investing Changes":5000000.0,"Net Business Purchase And Sale":0.0,"Purchase Of Business":0.0,"Net PPE Purchase And Sale":null,"Sale Of PPE":null,"Purchase Of PPE":null,"Capital Expenditure Reported":-56731000.0,"Operating Cash Flow":35292000.0,"Cash Flow From Continuing Operating Activities":35292000.0,"Change In Working Capital":-4870000.0,"Other Non Cash Items":28797000.0,"Stock Based Compensation":87000.0,"Deferred Tax":-3930000.0,"Deferred Income Tax":-3930000.0,"Depreciation Amortization Depletion":22005000.0,"Depletion":null,"Operating Gains Losses":1841000.0,"Gain Loss On Investment Securities":2779000.0,"Net Foreign Currency Exchange Gain Loss":-938000.0,"Net Income From Continuing Operations":-8638000.0},"2025-09-30":{"Free Cash Flow":30868000.0,"Repurchase Of Capital Stock":null,"Repayment Of Debt":-2133000.0,"Issuance Of Debt":null,"Issuance Of Capital Stock":null,"Capital Expenditure":-17896000.0,"Interest Paid Supplemental Data":20304000.0,"End Cash Position":114656000.0,"Beginning Cash Position":69980000.0,"Effect Of Exchange Rate Changes":874000.0,"Changes In Cash":43802000.0,"Financing Cash Flow":-2235000.0,"Cash Flow From Continuing Financing Activities":-2235000.0,"Net Other Financing Charges":-102000.0,"Cash Dividends Paid":null,"Common Stock Dividend Paid":null,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":-2133000.0,"Net Long Term Debt Issuance":-2133000.0,"Long Term Debt Payments":-2133000.0,"Long Term Debt Issuance":null,"Investing Cash Flow":-2727000.0,"Cash Flow From Continuing Investing Activities":-2727000.0,"Net Other Investing Changes":15169000.0,"Net Business Purchase And Sale":0.0,"Purchase Of Business":0.0,"Net PPE Purchase And Sale":null,"Sale Of PPE":null,"Purchase Of PPE":null,"Capital Expenditure Reported":-17896000.0,"Operating Cash Flow":48764000.0,"Cash Flow From Continuing Operating Activities":48764000.0,"Change In Working Capital":10713000.0,"Other Non Cash Items":2077000.0,"Stock Based Compensation":1186000.0,"Deferred Tax":-100000.0,"Deferred Income Tax":-100000.0,"Depreciation Amortization Depletion":20317000.0,"Depletion":null,"Operating Gains Losses":23322000.0,"Gain Loss On Investment Securities":17817000.0,"Net Foreign Currency Exchange Gain Loss":5505000.0,"Net Income From Continuing Operations":-8751000.0},"2025-06-30":{"Free Cash Flow":6892000.0,"Repurchase Of Capital Stock":null,"Repayment Of Debt":-118000.0,"Issuance Of Debt":null,"Issuance Of Capital Stock":null,"Capital Expenditure":-10840000.0,"Interest Paid Supplemental Data":842000.0,"End Cash Position":69980000.0,"Beginning Cash Position":72238000.0,"Effect Of Exchange Rate Changes":-1921000.0,"Changes In Cash":-337000.0,"Financing Cash Flow":-118000.0,"Cash Flow From Continuing Financing Activities":-118000.0,"Net Other Financing Charges":null,"Cash Dividends Paid":null,"Common Stock Dividend Paid":null,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":-118000.0,"Net Long Term Debt Issuance":-118000.0,"Long Term Debt Payments":-118000.0,"Long Term Debt Issuance":null,"Investing Cash Flow":-17951000.0,"Cash Flow From Continuing Investing Activities":-17951000.0,"Net Other Investing Changes":-7111000.0,"Net Business Purchase And Sale":0.0,"Purchase Of Business":0.0,"Net PPE Purchase And Sale":null,"Sale Of PPE":null,"Purchase Of PPE":null,"Capital Expenditure Reported":-10840000.0,"Operating Cash Flow":17732000.0,"Cash Flow From Continuing Operating Activities":17732000.0,"Change In Working Capital":-16111000.0,"Other Non Cash Items":2501000.0,"Stock Based Compensation":398000.0,"Deferred Tax":8639000.0,"Deferred Income Tax":8639000.0,"Depreciation Amortization Depletion":20180000.0,"Depletion":null,"Operating Gains Losses":-46605000.0,"Gain Loss On Investment Securities":-31691000.0,"Net Foreign Currency Exchange Gain Loss":-14914000.0,"Net Income From Continuing Operations":48730000.0},"2025-03-31":{"Free Cash Flow":null,"Repurchase Of Capital Stock":null,"Repayment Of Debt":null,"Issuance Of Debt":null,"Issuance Of Capital Stock":null,"Capital Expenditure":null,"Interest Paid Supplemental Data":20841000.0,"End Cash Position":null,"Beginning Cash Position":null,"Effect Of Exchange Rate Changes":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Cash Dividends Paid":null,"Common Stock Dividend Paid":null,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Other Investing Changes":null,"Net Business Purchase And Sale":0.0,"Purchase Of Business":0.0,"Net PPE Purchase And Sale":-1515000.0,"Sale Of PPE":null,"Purchase Of PPE":-1515000.0,"Capital Expenditure Reported":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Depletion":21748000.0,"Operating Gains Losses":null,"Gain Loss On Investment Securities":null,"Net Foreign Currency Exchange Gain Loss":null,"Net Income From Continuing Operations":null},"2024-12-31":{"Free Cash Flow":null,"Repurchase Of Capital Stock":0.0,"Repayment Of Debt":null,"Issuance Of Debt":0.0,"Issuance Of Capital Stock":0.0,"Capital Expenditure":null,"Interest Paid Supplemental Data":null,"End Cash Position":null,"Beginning Cash Position":null,"Effect Of Exchange Rate Changes":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":0.0,"Cash Dividends Paid":0.0,"Common Stock Dividend Paid":0.0,"Net Common Stock Issuance":0.0,"Common Stock Payments":0.0,"Common Stock Issuance":0.0,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":0.0,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Other Investing Changes":-10930000.0,"Net Business Purchase And Sale":-676000.0,"Purchase Of Business":-676000.0,"Net PPE Purchase And Sale":null,"Sale Of PPE":null,"Purchase Of PPE":null,"Capital Expenditure Reported":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Depletion":null,"Operating Gains Losses":null,"Gain Loss On Investment Securities":null,"Net Foreign Currency Exchange Gain Loss":null,"Net Income From Continuing Operations":null}}}