{"ticker":"GFS","downloaded_at":"2026-08-20","balance_sheet":{"2026-06-30":{"Ordinary Shares Number":548751082.0,"Share Issued":548751082.0,"Net Debt":35000000.0,"Total Debt":1678000000.0,"Tangible Book Value":9957000000.0,"Invested Capital":12940000000.0,"Working Capital":3259000000.0,"Net Tangible Assets":9957000000.0,"Capital Lease Obligations":556000000.0,"Common Stock Equity":11818000000.0,"Total Capitalization":12842000000.0,"Total Equity Gross Minority Interest":11874000000.0,"Minority Interest":56000000.0,"Stockholders Equity":11818000000.0,"Gains Losses Not Affecting Retained Earnings":59000000.0,"Other Equity Adjustments":59000000.0,"Retained Earnings":-12178000000.0,"Additional Paid In Capital":23926000000.0,"Capital Stock":11000000.0,"Common Stock":11000000.0,"Total Liabilities Net Minority Interest":5014000000.0,"Total Non Current Liabilities Net Minority Interest":2805000000.0,"Other Non Current Liabilities":281000000.0,"Derivative Product Liabilities":null,"Tradeand Other Payables Non Current":172000000.0,"Non Current Deferred Liabilities":658000000.0,"Non Current Deferred Revenue":658000000.0,"Long Term Debt And Capital Lease Obligation":1519000000.0,"Long Term Capital Lease Obligation":495000000.0,"Long Term Debt":1024000000.0,"Long Term Provisions":175000000.0,"Current Liabilities":2209000000.0,"Other Current Liabilities":251000000.0,"Current Deferred Liabilities":485000000.0,"Current Deferred Revenue":485000000.0,"Current Debt And Capital Lease Obligation":159000000.0,"Current Capital Lease Obligation":61000000.0,"Current Debt":98000000.0,"Other Current Borrowings":98000000.0,"Line Of Credit":null,"Current Provisions":null,"Payables And Accrued Expenses":1314000000.0,"Current Accrued Expenses":518000000.0,"Payables":796000000.0,"Other Payable":376000000.0,"Accounts Payable":420000000.0,"Total Assets":16888000000.0,"Total Non Current Assets":11420000000.0,"Other Non Current Assets":107000000.0,"Non Current Prepaid Assets":155000000.0,"Non Current Deferred Assets":200000000.0,"Non Current Deferred Taxes Assets":200000000.0,"Non Current Accounts Receivable":246000000.0,"Financial Assets":null,"Investments And Advances":1175000000.0,"Investmentin Financial Assets":1175000000.0,"Available For Sale Securities":1175000000.0,"Goodwill And Other Intangible Assets":1861000000.0,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":7676000000.0,"Accumulated Depreciation":-26396000000.0,"Gross PPE":34072000000.0,"Construction In Progress":680000000.0,"Other Properties":24948000000.0,"Machinery Furniture Equipment":466000000.0,"Buildings And Improvements":7827000000.0,"Land And Improvements":151000000.0,"Properties":0.0,"Current Assets":5468000000.0,"Inventory":1622000000.0,"Inventories Adjustments Allowances":-140000000.0,"Work In Process":1136000000.0,"Raw Materials":626000000.0,"Receivables":1458000000.0,"Other Receivables":678000000.0,"Duefrom Related Parties Current":null,"Accounts Receivable":780000000.0,"Cash Cash Equivalents And Short Term Investments":2388000000.0,"Other Short Term Investments":1301000000.0,"Cash And Cash Equivalents":1087000000.0,"Cash Financial":null},"2026-03-31":{"Ordinary Shares Number":548416440.0,"Share Issued":548416440.0,"Net Debt":null,"Total Debt":1724000000.0,"Tangible Book Value":10327000000.0,"Invested Capital":12840000000.0,"Working Capital":3707000000.0,"Net Tangible Assets":10327000000.0,"Capital Lease Obligations":577000000.0,"Common Stock Equity":11693000000.0,"Total Capitalization":12756000000.0,"Total Equity Gross Minority Interest":11748000000.0,"Minority Interest":55000000.0,"Stockholders Equity":11693000000.0,"Gains Losses Not Affecting Retained Earnings":110000000.0,"Other Equity Adjustments":110000000.0,"Retained Earnings":-12278000000.0,"Additional Paid In Capital":23850000000.0,"Capital Stock":11000000.0,"Common Stock":11000000.0,"Total Liabilities Net Minority Interest":5149000000.0,"Total Non Current Liabilities Net Minority Interest":2820000000.0,"Other Non Current Liabilities":238000000.0,"Derivative Product Liabilities":null,"Tradeand Other Payables Non Current":147000000.0,"Non Current Deferred Liabilities":687000000.0,"Non Current Deferred Revenue":687000000.0,"Long Term Debt And Capital Lease Obligation":1574000000.0,"Long Term Capital Lease Obligation":511000000.0,"Long Term Debt":1063000000.0,"Long Term Provisions":174000000.0,"Current Liabilities":2329000000.0,"Other Current Liabilities":128000000.0,"Current Deferred Liabilities":633000000.0,"Current Deferred Revenue":633000000.0,"Current Debt And Capital Lease Obligation":150000000.0,"Current Capital Lease Obligation":66000000.0,"Current Debt":84000000.0,"Other Current Borrowings":84000000.0,"Line Of Credit":null,"Current Provisions":null,"Payables And Accrued Expenses":1418000000.0,"Current Accrued Expenses":539000000.0,"Payables":879000000.0,"Other Payable":460000000.0,"Accounts Payable":419000000.0,"Total Assets":16897000000.0,"Total Non Current Assets":10861000000.0,"Other Non Current Assets":111000000.0,"Non Current Prepaid Assets":164000000.0,"Non Current Deferred Assets":191000000.0,"Non Current Deferred Taxes Assets":191000000.0,"Non Current Accounts Receivable":226000000.0,"Financial Assets":null,"Investments And Advances":996000000.0,"Investmentin Financial Assets":996000000.0,"Available For Sale Securities":996000000.0,"Goodwill And Other Intangible Assets":1366000000.0,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":7807000000.0,"Accumulated Depreciation":-26175000000.0,"Gross PPE":33982000000.0,"Construction In Progress":648000000.0,"Other Properties":24920000000.0,"Machinery Furniture Equipment":467000000.0,"Buildings And Improvements":7795000000.0,"Land And Improvements":152000000.0,"Properties":0.0,"Current Assets":6036000000.0,"Inventory":1686000000.0,"Inventories Adjustments Allowances":-140000000.0,"Work In Process":1145000000.0,"Raw Materials":681000000.0,"Receivables":1279000000.0,"Other Receivables":560000000.0,"Duefrom Related Parties Current":null,"Accounts Receivable":719000000.0,"Cash Cash Equivalents And Short Term Investments":3071000000.0,"Other Short Term Investments":1222000000.0,"Cash And Cash Equivalents":1849000000.0,"Cash Financial":null},"2025-12-31":{"Ordinary Shares Number":555888455.0,"Share Issued":555888455.0,"Net Debt":null,"Total Debt":1707000000.0,"Tangible Book Value":10560000000.0,"Invested Capital":13079000000.0,"Working Capital":3837000000.0,"Net Tangible Assets":10560000000.0,"Capital Lease Obligations":556000000.0,"Common Stock Equity":11928000000.0,"Total Capitalization":12993000000.0,"Total Equity Gross Minority Interest":11983000000.0,"Minority Interest":55000000.0,"Stockholders Equity":11928000000.0,"Gains Losses Not Affecting Retained Earnings":78000000.0,"Other Equity Adjustments":78000000.0,"Retained Earnings":-12381000000.0,"Additional Paid In Capital":24220000000.0,"Capital Stock":11000000.0,"Common Stock":11000000.0,"Total Liabilities Net Minority Interest":5158000000.0,"Total Non Current Liabilities Net Minority Interest":2790000000.0,"Other Non Current Liabilities":200000000.0,"Derivative Product Liabilities":null,"Tradeand Other Payables Non Current":150000000.0,"Non Current Deferred Liabilities":714000000.0,"Non Current Deferred Revenue":714000000.0,"Long Term Debt And Capital Lease Obligation":1552000000.0,"Long Term Capital Lease Obligation":487000000.0,"Long Term Debt":1065000000.0,"Long Term Provisions":174000000.0,"Current Liabilities":2368000000.0,"Other Current Liabilities":114000000.0,"Current Deferred Liabilities":777000000.0,"Current Deferred Revenue":777000000.0,"Current Debt And Capital Lease Obligation":155000000.0,"Current Capital Lease Obligation":69000000.0,"Current Debt":86000000.0,"Other Current Borrowings":86000000.0,"Line Of Credit":null,"Current Provisions":null,"Payables And Accrued Expenses":1322000000.0,"Current Accrued Expenses":452000000.0,"Payables":870000000.0,"Other Payable":379000000.0,"Accounts Payable":491000000.0,"Total Assets":17141000000.0,"Total Non Current Assets":10936000000.0,"Other Non Current Assets":106000000.0,"Non Current Prepaid Assets":173000000.0,"Non Current Deferred Assets":231000000.0,"Non Current Deferred Taxes Assets":231000000.0,"Non Current Accounts Receivable":118000000.0,"Financial Assets":null,"Investments And Advances":1148000000.0,"Investmentin Financial Assets":1148000000.0,"Available For Sale Securities":1148000000.0,"Goodwill And Other Intangible Assets":1368000000.0,"Other Intangible Assets":961000000.0,"Goodwill":407000000.0,"Net PPE":7792000000.0,"Accumulated Depreciation":-25998000000.0,"Gross PPE":33790000000.0,"Construction In Progress":480000000.0,"Other Properties":24896000000.0,"Machinery Furniture Equipment":465000000.0,"Buildings And Improvements":7797000000.0,"Land And Improvements":152000000.0,"Properties":0.0,"Current Assets":6205000000.0,"Inventory":1577000000.0,"Inventories Adjustments Allowances":-90000000.0,"Work In Process":1018000000.0,"Raw Materials":649000000.0,"Receivables":1525000000.0,"Other Receivables":484000000.0,"Duefrom Related Parties Current":null,"Accounts Receivable":1041000000.0,"Cash Cash Equivalents And Short Term Investments":3103000000.0,"Other Short Term Investments":1294000000.0,"Cash And Cash Equivalents":1809000000.0,"Cash Financial":1809000000.0},"2025-09-30":{"Ordinary Shares Number":555681705.0,"Share Issued":555681705.0,"Net Debt":null,"Total Debt":1663000000.0,"Tangible Book Value":10772000000.0,"Invested Capital":12883000000.0,"Working Capital":4239000000.0,"Net Tangible Assets":10772000000.0,"Capital Lease Obligations":492000000.0,"Common Stock Equity":11712000000.0,"Total Capitalization":12821000000.0,"Total Equity Gross Minority Interest":11766000000.0,"Minority Interest":54000000.0,"Stockholders Equity":11712000000.0,"Gains Losses Not Affecting Retained Earnings":112000000.0,"Other Equity Adjustments":112000000.0,"Retained Earnings":-12580000000.0,"Additional Paid In Capital":24169000000.0,"Capital Stock":11000000.0,"Common Stock":11000000.0,"Total Liabilities Net Minority Interest":4942000000.0,"Total Non Current Liabilities Net Minority Interest":2855000000.0,"Other Non Current Liabilities":79000000.0,"Derivative Product Liabilities":null,"Tradeand Other Payables Non Current":175000000.0,"Non Current Deferred Liabilities":905000000.0,"Non Current Deferred Revenue":905000000.0,"Long Term Debt And Capital Lease Obligation":1530000000.0,"Long Term Capital Lease Obligation":421000000.0,"Long Term Debt":1109000000.0,"Long Term Provisions":166000000.0,"Current Liabilities":2087000000.0,"Other Current Liabilities":159000000.0,"Current Deferred Liabilities":627000000.0,"Current Deferred Revenue":627000000.0,"Current Debt And Capital Lease Obligation":133000000.0,"Current Capital Lease Obligation":71000000.0,"Current Debt":62000000.0,"Other Current Borrowings":62000000.0,"Line Of Credit":0.0,"Current Provisions":10000000.0,"Payables And Accrued Expenses":1158000000.0,"Current Accrued Expenses":412000000.0,"Payables":746000000.0,"Other Payable":233000000.0,"Accounts Payable":513000000.0,"Total Assets":16708000000.0,"Total Non Current Assets":10382000000.0,"Other Non Current Assets":21000000.0,"Non Current Prepaid Assets":181000000.0,"Non Current Deferred Assets":239000000.0,"Non Current Deferred Taxes Assets":239000000.0,"Non Current Accounts Receivable":76000000.0,"Financial Assets":null,"Investments And Advances":1104000000.0,"Investmentin Financial Assets":1104000000.0,"Available For Sale Securities":1104000000.0,"Goodwill And Other Intangible Assets":940000000.0,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":7821000000.0,"Accumulated Depreciation":-25901000000.0,"Gross PPE":33722000000.0,"Construction In Progress":463000000.0,"Other Properties":24893000000.0,"Machinery Furniture Equipment":458000000.0,"Buildings And Improvements":7754000000.0,"Land And Improvements":154000000.0,"Properties":0.0,"Current Assets":6326000000.0,"Inventory":1645000000.0,"Inventories Adjustments Allowances":-82000000.0,"Work In Process":1050000000.0,"Raw Materials":677000000.0,"Receivables":1332000000.0,"Other Receivables":607000000.0,"Duefrom Related Parties Current":null,"Accounts Receivable":725000000.0,"Cash Cash Equivalents And Short Term Investments":3349000000.0,"Other Short Term Investments":1333000000.0,"Cash And Cash Equivalents":2016000000.0,"Cash Financial":null},"2025-06-30":{"Ordinary Shares Number":554971650.0,"Share Issued":554971650.0,"Net Debt":null,"Total Debt":1684000000.0,"Tangible Book Value":10693000000.0,"Invested Capital":12590000000.0,"Working Capital":3942000000.0,"Net Tangible Assets":10693000000.0,"Capital Lease Obligations":509000000.0,"Common Stock Equity":11415000000.0,"Total Capitalization":12530000000.0,"Total Equity Gross Minority Interest":11468000000.0,"Minority Interest":53000000.0,"Stockholders Equity":11415000000.0,"Gains Losses Not Affecting Retained Earnings":136000000.0,"Other Equity Adjustments":136000000.0,"Retained Earnings":-12828000000.0,"Additional Paid In Capital":24096000000.0,"Capital Stock":11000000.0,"Common Stock":11000000.0,"Total Liabilities Net Minority Interest":5335000000.0,"Total Non Current Liabilities Net Minority Interest":2921000000.0,"Other Non Current Liabilities":136000000.0,"Derivative Product Liabilities":null,"Tradeand Other Payables Non Current":187000000.0,"Non Current Deferred Liabilities":886000000.0,"Non Current Deferred Revenue":886000000.0,"Long Term Debt And Capital Lease Obligation":1547000000.0,"Long Term Capital Lease Obligation":432000000.0,"Long Term Debt":1115000000.0,"Long Term Provisions":165000000.0,"Current Liabilities":2414000000.0,"Other Current Liabilities":123000000.0,"Current Deferred Liabilities":1003000000.0,"Current Deferred Revenue":1003000000.0,"Current Debt And Capital Lease Obligation":137000000.0,"Current Capital Lease Obligation":77000000.0,"Current Debt":60000000.0,"Other Current Borrowings":60000000.0,"Line Of Credit":null,"Current Provisions":11000000.0,"Payables And Accrued Expenses":1140000000.0,"Current Accrued Expenses":481000000.0,"Payables":659000000.0,"Other Payable":270000000.0,"Accounts Payable":389000000.0,"Total Assets":16803000000.0,"Total Non Current Assets":10447000000.0,"Other Non Current Assets":121000000.0,"Non Current Prepaid Assets":189000000.0,"Non Current Deferred Assets":270000000.0,"Non Current Deferred Taxes Assets":270000000.0,"Non Current Accounts Receivable":170000000.0,"Financial Assets":null,"Investments And Advances":975000000.0,"Investmentin Financial Assets":975000000.0,"Available For Sale Securities":975000000.0,"Goodwill And Other Intangible Assets":722000000.0,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":8000000000.0,"Accumulated Depreciation":-26078000000.0,"Gross PPE":34078000000.0,"Construction In Progress":358000000.0,"Other Properties":25307000000.0,"Machinery Furniture Equipment":459000000.0,"Buildings And Improvements":7800000000.0,"Land And Improvements":154000000.0,"Properties":0.0,"Current Assets":6356000000.0,"Inventory":1726000000.0,"Inventories Adjustments Allowances":-66000000.0,"Work In Process":1061000000.0,"Raw Materials":731000000.0,"Receivables":1439000000.0,"Other Receivables":565000000.0,"Duefrom Related Parties Current":null,"Accounts Receivable":874000000.0,"Cash Cash Equivalents And Short Term Investments":3191000000.0,"Other Short Term Investments":1401000000.0,"Cash And Cash Equivalents":1790000000.0,"Cash Financial":null},"2025-03-31":{"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Derivative Product Liabilities":null,"Tradeand Other Payables Non Current":null,"Non Current Deferred Liabilities":null,"Non Current Deferred Revenue":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Long Term Debt":null,"Long Term Provisions":null,"Current Liabilities":null,"Other Current Liabilities":null,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Current Debt":null,"Other Current Borrowings":null,"Line Of Credit":0.0,"Current Provisions":17000000.0,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Payables":null,"Other Payable":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Non Current Prepaid Assets":null,"Non Current Deferred Assets":null,"Non Current Deferred Taxes Assets":null,"Non Current Accounts Receivable":null,"Financial Assets":68000000.0,"Investments And Advances":null,"Investmentin Financial Assets":null,"Available For Sale Securities":null,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Construction In Progress":null,"Other Properties":null,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":null,"Inventory":null,"Inventories Adjustments Allowances":null,"Work In Process":null,"Raw Materials":null,"Receivables":null,"Other Receivables":null,"Duefrom Related Parties Current":null,"Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Other Short Term Investments":null,"Cash And Cash Equivalents":null,"Cash Financial":null},"2024-12-31":{"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Derivative Product Liabilities":8000000.0,"Tradeand Other Payables Non Current":null,"Non Current Deferred Liabilities":null,"Non Current Deferred Revenue":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Long Term Debt":null,"Long Term Provisions":null,"Current Liabilities":null,"Other Current Liabilities":null,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Current Debt":null,"Other Current Borrowings":null,"Line Of Credit":null,"Current Provisions":17000000.0,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Payables":null,"Other Payable":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Non Current Prepaid Assets":null,"Non Current Deferred Assets":null,"Non Current Deferred Taxes Assets":null,"Non Current Accounts Receivable":null,"Financial Assets":null,"Investments And Advances":null,"Investmentin Financial Assets":null,"Available For Sale Securities":null,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":585000000.0,"Goodwill":75000000.0,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Construction In Progress":null,"Other Properties":null,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":null,"Inventory":null,"Inventories Adjustments Allowances":null,"Work In Process":null,"Raw Materials":null,"Receivables":null,"Other Receivables":null,"Duefrom Related Parties Current":9000000.0,"Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Other Short Term Investments":null,"Cash And Cash Equivalents":null,"Cash Financial":2192000000.0}},"income_stmt":{"2026-06-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.148,"Normalized EBITDA":481000000.0,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":166000000.0,"Reconciled Depreciation":307000000.0,"Reconciled Cost Of Revenue":1281000000.0,"EBITDA":481000000.0,"EBIT":174000000.0,"Net Interest Income":9000000.0,"Normalized Income":166000000.0,"Net Income From Continuing And Discontinued Operation":166000000.0,"Total Expenses":1612000000.0,"Total Operating Income As Reported":174000000.0,"Diluted Average Shares":556000000.0,"Basic Average Shares":549000000.0,"Diluted EPS":0.3,"Basic EPS":0.3,"Diluted NI Availto Com Stockholders":166000000.0,"Net Income Common Stockholders":166000000.0,"Net Income":166000000.0,"Minority Interests":-1000000.0,"Net Income Including Noncontrolling Interests":167000000.0,"Net Income Continuous Operations":167000000.0,"Tax Provision":29000000.0,"Pretax Income":196000000.0,"Other Income Expense":13000000.0,"Other Non Operating Income Expenses":13000000.0,"Special Income Charges":null,"Restructuring And Mergern Acquisition":null,"Net Non Operating Interest Income Expense":9000000.0,"Total Other Finance Cost":-9000000.0,"Operating Income":174000000.0,"Operating Expense":331000000.0,"Research And Development":174000000.0,"Selling General And Administration":157000000.0,"Gross Profit":505000000.0,"Cost Of Revenue":1281000000.0,"Total Revenue":1786000000.0,"Operating Revenue":1786000000.0},"2026-03-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.4,"Normalized EBITDA":491000000.0,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":103000000.0,"Reconciled Depreciation":311000000.0,"Reconciled Cost Of Revenue":1183000000.0,"EBITDA":491000000.0,"EBIT":180000000.0,"Net Interest Income":15000000.0,"Normalized Income":103000000.0,"Net Income From Continuing And Discontinued Operation":103000000.0,"Total Expenses":1454000000.0,"Total Operating Income As Reported":180000000.0,"Diluted Average Shares":561000000.0,"Basic Average Shares":555000000.0,"Diluted EPS":0.18,"Basic EPS":0.19,"Diluted NI Availto Com Stockholders":103000000.0,"Net Income Common Stockholders":103000000.0,"Net Income":103000000.0,"Minority Interests":-1000000.0,"Net Income Including Noncontrolling Interests":104000000.0,"Net Income Continuous Operations":104000000.0,"Tax Provision":81000000.0,"Pretax Income":185000000.0,"Other Income Expense":-10000000.0,"Other Non Operating Income Expenses":-10000000.0,"Special Income Charges":null,"Restructuring And Mergern Acquisition":null,"Net Non Operating Interest Income Expense":15000000.0,"Total Other Finance Cost":-15000000.0,"Operating Income":180000000.0,"Operating Expense":271000000.0,"Research And Development":132000000.0,"Selling General And Administration":139000000.0,"Gross Profit":451000000.0,"Cost Of Revenue":1183000000.0,"Total Revenue":1634000000.0,"Operating Revenue":1634000000.0},"2025-12-31":{"Tax Effect Of Unusual Items":20525547.445255,"Tax Rate For Calcs":0.270073,"Normalized EBITDA":656000000.0,"Total Unusual Items":76000000.0,"Total Unusual Items Excluding Goodwill":76000000.0,"Net Income From Continuing Operation Net Minority Interest":199000000.0,"Reconciled Depreciation":313000000.0,"Reconciled Cost Of Revenue":1322000000.0,"EBITDA":732000000.0,"EBIT":419000000.0,"Net Interest Income":17000000.0,"Normalized Income":143525547.445255,"Net Income From Continuing And Discontinued Operation":199000000.0,"Total Expenses":1575000000.0,"Total Operating Income As Reported":255000000.0,"Diluted Average Shares":560000000.0,"Basic Average Shares":556000000.0,"Diluted EPS":0.36,"Basic EPS":0.36,"Diluted NI Availto Com Stockholders":199000000.0,"Net Income Common Stockholders":199000000.0,"Net Income":199000000.0,"Minority Interests":-1000000.0,"Net Income Including Noncontrolling Interests":200000000.0,"Net Income Continuous Operations":200000000.0,"Tax Provision":74000000.0,"Pretax Income":274000000.0,"Other Income Expense":2000000.0,"Other Non Operating Income Expenses":-74000000.0,"Special Income Charges":0.0,"Restructuring And Mergern Acquisition":0.0,"Net Non Operating Interest Income Expense":17000000.0,"Total Other Finance Cost":92000000.0,"Operating Income":255000000.0,"Operating Expense":253000000.0,"Research And Development":133000000.0,"Selling General And Administration":82000000.0,"Gross Profit":508000000.0,"Cost Of Revenue":1322000000.0,"Total Revenue":1830000000.0,"Operating Revenue":1830000000.0},"2025-09-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.21,"Normalized EBITDA":509000000.0,"Total Unusual Items":0.0,"Total Unusual Items Excluding Goodwill":0.0,"Net Income From Continuing Operation Net Minority Interest":248000000.0,"Reconciled Depreciation":314000000.0,"Reconciled Cost Of Revenue":1269000000.0,"EBITDA":509000000.0,"EBIT":195000000.0,"Net Interest Income":18000000.0,"Normalized Income":248000000.0,"Net Income From Continuing And Discontinued Operation":248000000.0,"Total Expenses":1493000000.0,"Total Operating Income As Reported":195000000.0,"Diluted Average Shares":559000000.0,"Basic Average Shares":555000000.0,"Diluted EPS":0.44,"Basic EPS":0.45,"Diluted NI Availto Com Stockholders":248000000.0,"Net Income Common Stockholders":248000000.0,"Net Income":248000000.0,"Minority Interests":-1000000.0,"Net Income Including Noncontrolling Interests":249000000.0,"Net Income Continuous Operations":249000000.0,"Tax Provision":-28000000.0,"Pretax Income":221000000.0,"Other Income Expense":8000000.0,"Other Non Operating Income Expenses":8000000.0,"Special Income Charges":0.0,"Restructuring And Mergern Acquisition":0.0,"Net Non Operating Interest Income Expense":18000000.0,"Total Other Finance Cost":-18000000.0,"Operating Income":195000000.0,"Operating Expense":224000000.0,"Research And Development":124000000.0,"Selling General And Administration":100000000.0,"Gross Profit":419000000.0,"Cost Of Revenue":1269000000.0,"Total Revenue":1688000000.0,"Operating Revenue":1688000000.0},"2025-06-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.21,"Normalized EBITDA":531000000.0,"Total Unusual Items":0.0,"Total Unusual Items Excluding Goodwill":0.0,"Net Income From Continuing Operation Net Minority Interest":228000000.0,"Reconciled Depreciation":335000000.0,"Reconciled Cost Of Revenue":1280000000.0,"EBITDA":531000000.0,"EBIT":196000000.0,"Net Interest Income":17000000.0,"Normalized Income":228000000.0,"Net Income From Continuing And Discontinued Operation":228000000.0,"Total Expenses":1492000000.0,"Total Operating Income As Reported":196000000.0,"Diluted Average Shares":557000000.0,"Basic Average Shares":555000000.0,"Diluted EPS":0.41,"Basic EPS":0.41,"Diluted NI Availto Com Stockholders":228000000.0,"Net Income Common Stockholders":228000000.0,"Net Income":228000000.0,"Minority Interests":0.0,"Net Income Including Noncontrolling Interests":228000000.0,"Net Income Continuous Operations":228000000.0,"Tax Provision":-7000000.0,"Pretax Income":221000000.0,"Other Income Expense":8000000.0,"Other Non Operating Income Expenses":8000000.0,"Special Income Charges":0.0,"Restructuring And Mergern Acquisition":0.0,"Net Non Operating Interest Income Expense":17000000.0,"Total Other Finance Cost":-17000000.0,"Operating Income":196000000.0,"Operating Expense":212000000.0,"Research And Development":134000000.0,"Selling General And Administration":78000000.0,"Gross Profit":408000000.0,"Cost Of Revenue":1280000000.0,"Total Revenue":1688000000.0,"Operating Revenue":1688000000.0},"2024-12-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Total Unusual Items":-1018000000.0,"Total Unusual Items Excluding Goodwill":-1018000000.0,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Total Operating Income As Reported":null,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Net Income":null,"Minority Interests":null,"Net Income Including Noncontrolling Interests":null,"Net Income Continuous Operations":null,"Tax Provision":null,"Pretax Income":null,"Other Income Expense":null,"Other Non Operating Income Expenses":null,"Special Income Charges":-936000000.0,"Restructuring And Mergern Acquisition":1000000.0,"Net Non Operating Interest Income Expense":null,"Total Other Finance Cost":null,"Operating Income":null,"Operating Expense":null,"Research And Development":null,"Selling General And Administration":null,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null}},"cashflow":{"2026-06-30":{"Free Cash Flow":-6000000.0,"Repurchase Of Capital Stock":-3000000.0,"Repayment Of Debt":-45000000.0,"Issuance Of Debt":null,"Issuance Of Capital Stock":null,"Capital Expenditure":-411000000.0,"End Cash Position":1087000000.0,"Beginning Cash Position":1849000000.0,"Effect Of Exchange Rate Changes":0.0,"Changes In Cash":-762000000.0,"Financing Cash Flow":-48000000.0,"Cash Flow From Continuing Financing Activities":-48000000.0,"Net Common Stock Issuance":-3000000.0,"Common Stock Payments":-3000000.0,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":-45000000.0,"Net Long Term Debt Issuance":-45000000.0,"Long Term Debt Payments":-45000000.0,"Long Term Debt Issuance":null,"Investing Cash Flow":-1119000000.0,"Cash Flow From Continuing Investing Activities":-1119000000.0,"Net Other Investing Changes":16000000.0,"Net Investment Purchase And Sale":-299000000.0,"Sale Of Investment":294000000.0,"Purchase Of Investment":-593000000.0,"Net Business Purchase And Sale":-440000000.0,"Sale Of Business":null,"Purchase Of Business":-440000000.0,"Net PPE Purchase And Sale":-396000000.0,"Sale Of PPE":null,"Purchase Of PPE":-411000000.0,"Operating Cash Flow":405000000.0,"Cash Flow From Continuing Operating Activities":405000000.0,"Taxes Refund Paid":-13000000.0,"Interest Received Cfo":29000000.0,"Interest Paid Cfo":-21000000.0,"Change In Working Capital":-115000000.0,"Change In Payables And Accrued Expense":-79000000.0,"Change In Payable":-79000000.0,"Change In Inventory":64000000.0,"Change In Receivables":-100000000.0,"Other Non Cash Items":-30000000.0,"Stock Based Compensation":68000000.0,"Deferred Tax":18000000.0,"Deferred Income Tax":18000000.0,"Depreciation Amortization Depletion":307000000.0,"Depreciation And Amortization":307000000.0,"Operating Gains Losses":-5000000.0,"Gain Loss On Sale Of PPE":-5000000.0,"Gain Loss On Sale Of Business":0.0,"Net Income From Continuing Operations":167000000.0},"2026-03-31":{"Free Cash Flow":230000000.0,"Repurchase Of Capital Stock":-430000000.0,"Repayment Of Debt":-20000000.0,"Issuance Of Debt":null,"Issuance Of Capital Stock":null,"Capital Expenditure":-312000000.0,"End Cash Position":1849000000.0,"Beginning Cash Position":1809000000.0,"Effect Of Exchange Rate Changes":-1000000.0,"Changes In Cash":41000000.0,"Financing Cash Flow":-450000000.0,"Cash Flow From Continuing Financing Activities":-450000000.0,"Net Common Stock Issuance":-430000000.0,"Common Stock Payments":-430000000.0,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":-20000000.0,"Net Long Term Debt Issuance":-20000000.0,"Long Term Debt Payments":-20000000.0,"Long Term Debt Issuance":null,"Investing Cash Flow":-51000000.0,"Cash Flow From Continuing Investing Activities":-51000000.0,"Net Other Investing Changes":9000000.0,"Net Investment Purchase And Sale":252000000.0,"Sale Of Investment":642000000.0,"Purchase Of Investment":-390000000.0,"Net Business Purchase And Sale":0.0,"Sale Of Business":null,"Purchase Of Business":0.0,"Net PPE Purchase And Sale":-312000000.0,"Sale Of PPE":null,"Purchase Of PPE":-312000000.0,"Operating Cash Flow":542000000.0,"Cash Flow From Continuing Operating Activities":542000000.0,"Taxes Refund Paid":-4000000.0,"Interest Received Cfo":34000000.0,"Interest Paid Cfo":-8000000.0,"Change In Working Capital":4000000.0,"Change In Payables And Accrued Expense":-102000000.0,"Change In Payable":-102000000.0,"Change In Inventory":-109000000.0,"Change In Receivables":215000000.0,"Other Non Cash Items":-17000000.0,"Stock Based Compensation":60000000.0,"Deferred Tax":67000000.0,"Deferred Income Tax":67000000.0,"Depreciation Amortization Depletion":311000000.0,"Depreciation And Amortization":311000000.0,"Operating Gains Losses":-9000000.0,"Gain Loss On Sale Of PPE":-9000000.0,"Gain Loss On Sale Of Business":0.0,"Net Income From Continuing Operations":104000000.0},"2025-12-31":{"Free Cash Flow":166000000.0,"Repurchase Of Capital Stock":-2000000.0,"Repayment Of Debt":-52000000.0,"Issuance Of Debt":1000000.0,"Issuance Of Capital Stock":null,"Capital Expenditure":-208000000.0,"End Cash Position":1809000000.0,"Beginning Cash Position":2016000000.0,"Effect Of Exchange Rate Changes":-1000000.0,"Changes In Cash":-206000000.0,"Financing Cash Flow":-53000000.0,"Cash Flow From Continuing Financing Activities":-53000000.0,"Net Common Stock Issuance":-2000000.0,"Common Stock Payments":-2000000.0,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":-51000000.0,"Net Long Term Debt Issuance":-51000000.0,"Long Term Debt Payments":-52000000.0,"Long Term Debt Issuance":1000000.0,"Investing Cash Flow":-527000000.0,"Cash Flow From Continuing Investing Activities":-527000000.0,"Net Other Investing Changes":null,"Net Investment Purchase And Sale":-22000000.0,"Sale Of Investment":345000000.0,"Purchase Of Investment":-367000000.0,"Net Business Purchase And Sale":-451000000.0,"Sale Of Business":null,"Purchase Of Business":-451000000.0,"Net PPE Purchase And Sale":-201000000.0,"Sale Of PPE":7000000.0,"Purchase Of PPE":-208000000.0,"Operating Cash Flow":374000000.0,"Cash Flow From Continuing Operating Activities":374000000.0,"Taxes Refund Paid":-6000000.0,"Interest Received Cfo":36000000.0,"Interest Paid Cfo":-23000000.0,"Change In Working Capital":-274000000.0,"Change In Payables And Accrued Expense":-11000000.0,"Change In Payable":-11000000.0,"Change In Inventory":89000000.0,"Change In Receivables":-352000000.0,"Other Non Cash Items":-24000000.0,"Stock Based Compensation":53000000.0,"Deferred Tax":117000000.0,"Deferred Income Tax":117000000.0,"Depreciation Amortization Depletion":313000000.0,"Depreciation And Amortization":313000000.0,"Operating Gains Losses":-18000000.0,"Gain Loss On Sale Of PPE":-18000000.0,"Gain Loss On Sale Of Business":0.0,"Net Income From Continuing Operations":200000000.0},"2025-09-30":{"Free Cash Flow":406000000.0,"Repurchase Of Capital Stock":-3000000.0,"Repayment Of Debt":-25000000.0,"Issuance Of Debt":5000000.0,"Issuance Of Capital Stock":null,"Capital Expenditure":-189000000.0,"End Cash Position":2016000000.0,"Beginning Cash Position":1790000000.0,"Effect Of Exchange Rate Changes":0.0,"Changes In Cash":226000000.0,"Financing Cash Flow":-40000000.0,"Cash Flow From Continuing Financing Activities":-40000000.0,"Net Common Stock Issuance":-20000000.0,"Common Stock Payments":-3000000.0,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":-20000000.0,"Net Long Term Debt Issuance":-20000000.0,"Long Term Debt Payments":-25000000.0,"Long Term Debt Issuance":5000000.0,"Investing Cash Flow":-329000000.0,"Cash Flow From Continuing Investing Activities":-329000000.0,"Net Other Investing Changes":null,"Net Investment Purchase And Sale":-13000000.0,"Sale Of Investment":444000000.0,"Purchase Of Investment":-457000000.0,"Net Business Purchase And Sale":-212000000.0,"Sale Of Business":null,"Purchase Of Business":-212000000.0,"Net PPE Purchase And Sale":-100000000.0,"Sale Of PPE":89000000.0,"Purchase Of PPE":-189000000.0,"Operating Cash Flow":595000000.0,"Cash Flow From Continuing Operating Activities":595000000.0,"Taxes Refund Paid":-7000000.0,"Interest Received Cfo":45000000.0,"Interest Paid Cfo":-8000000.0,"Change In Working Capital":16000000.0,"Change In Payables And Accrued Expense":-233000000.0,"Change In Payable":-233000000.0,"Change In Inventory":81000000.0,"Change In Receivables":168000000.0,"Other Non Cash Items":-24000000.0,"Stock Based Compensation":53000000.0,"Deferred Tax":-6000000.0,"Deferred Income Tax":-6000000.0,"Depreciation Amortization Depletion":314000000.0,"Depreciation And Amortization":314000000.0,"Operating Gains Losses":-37000000.0,"Gain Loss On Sale Of PPE":-37000000.0,"Gain Loss On Sale Of Business":0.0,"Net Income From Continuing Operations":249000000.0},"2025-06-30":{"Free Cash Flow":272000000.0,"Repurchase Of Capital Stock":0.0,"Repayment Of Debt":-50000000.0,"Issuance Of Debt":null,"Issuance Of Capital Stock":1000000.0,"Capital Expenditure":-159000000.0,"End Cash Position":1790000000.0,"Beginning Cash Position":1596000000.0,"Effect Of Exchange Rate Changes":5000000.0,"Changes In Cash":189000000.0,"Financing Cash Flow":-35000000.0,"Cash Flow From Continuing Financing Activities":-35000000.0,"Net Common Stock Issuance":1000000.0,"Common Stock Payments":0.0,"Common Stock Issuance":1000000.0,"Net Issuance Payments Of Debt":-36000000.0,"Net Long Term Debt Issuance":-36000000.0,"Long Term Debt Payments":-50000000.0,"Long Term Debt Issuance":null,"Investing Cash Flow":-207000000.0,"Cash Flow From Continuing Investing Activities":-207000000.0,"Net Other Investing Changes":-25000000.0,"Net Investment Purchase And Sale":-23000000.0,"Sale Of Investment":365000000.0,"Purchase Of Investment":-23000000.0,"Net Business Purchase And Sale":0.0,"Sale Of Business":null,"Purchase Of Business":0.0,"Net PPE Purchase And Sale":-159000000.0,"Sale Of PPE":43000000.0,"Purchase Of PPE":-159000000.0,"Operating Cash Flow":431000000.0,"Cash Flow From Continuing Operating Activities":431000000.0,"Taxes Refund Paid":-5000000.0,"Interest Received Cfo":34000000.0,"Interest Paid Cfo":-20000000.0,"Change In Working Capital":-136000000.0,"Change In Payables And Accrued Expense":-128000000.0,"Change In Payable":-128000000.0,"Change In Inventory":88000000.0,"Change In Receivables":-96000000.0,"Other Non Cash Items":4000000.0,"Stock Based Compensation":52000000.0,"Deferred Tax":-20000000.0,"Deferred Income Tax":-20000000.0,"Depreciation Amortization Depletion":335000000.0,"Depreciation And Amortization":335000000.0,"Operating Gains Losses":-39000000.0,"Gain Loss On Sale Of PPE":-39000000.0,"Gain Loss On Sale Of Business":0.0,"Net Income From Continuing Operations":228000000.0},"2025-03-31":{"Free Cash Flow":null,"Repurchase Of Capital Stock":null,"Repayment Of Debt":null,"Issuance Of Debt":null,"Issuance Of Capital Stock":16000000.0,"Capital Expenditure":null,"End Cash Position":null,"Beginning Cash Position":null,"Effect Of Exchange Rate Changes":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Common Stock Issuance":16000000.0,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Other Investing Changes":35000000.0,"Net Investment Purchase And Sale":null,"Sale Of Investment":null,"Purchase Of Investment":null,"Net Business Purchase And Sale":null,"Sale Of Business":null,"Purchase Of Business":null,"Net PPE Purchase And Sale":null,"Sale Of PPE":35000000.0,"Purchase Of PPE":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Taxes Refund Paid":null,"Interest Received Cfo":null,"Interest Paid Cfo":null,"Change In Working Capital":null,"Change In Payables And Accrued Expense":null,"Change In Payable":null,"Change In Inventory":null,"Change In Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Operating Gains Losses":null,"Gain Loss On Sale Of PPE":null,"Gain Loss On Sale Of Business":null,"Net Income From Continuing Operations":null},"2024-12-31":{"Free Cash Flow":null,"Repurchase Of Capital Stock":null,"Repayment Of Debt":null,"Issuance Of Debt":2000000.0,"Issuance Of Capital Stock":2000000.0,"Capital Expenditure":null,"End Cash Position":null,"Beginning Cash Position":null,"Effect Of Exchange Rate Changes":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Common Stock Issuance":2000000.0,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":2000000.0,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Other Investing Changes":-27000000.0,"Net Investment Purchase And Sale":null,"Sale Of Investment":null,"Purchase Of Investment":null,"Net Business Purchase And Sale":null,"Sale Of Business":0.0,"Purchase Of Business":null,"Net PPE Purchase And Sale":null,"Sale Of PPE":20000000.0,"Purchase Of PPE":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Taxes Refund Paid":null,"Interest Received Cfo":null,"Interest Paid Cfo":null,"Change In Working Capital":null,"Change In Payables And Accrued Expense":null,"Change In Payable":null,"Change In Inventory":null,"Change In Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Operating Gains Losses":null,"Gain Loss On Sale Of PPE":null,"Gain Loss On Sale Of Business":null,"Net Income From Continuing Operations":null}}}