{"ticker":"GGR","downloaded_at":"2026-08-20","balance_sheet":{"2026-03-31":{"Ordinary Shares Number":20073579.0,"Share Issued":20073579.0,"Net Debt":276440000.0,"Total Debt":379745000.0,"Tangible Book Value":116541000.0,"Invested Capital":470284000.0,"Working Capital":-36199000.0,"Net Tangible Assets":116541000.0,"Capital Lease Obligations":26002000.0,"Common Stock Equity":116541000.0,"Total Capitalization":389333000.0,"Total Equity Gross Minority Interest":116541000.0,"Stockholders Equity":116541000.0,"Gains Losses Not Affecting Retained Earnings":-1366000.0,"Foreign Currency Translation Adjustments":-1366000.0,"Retained Earnings":-636585000.0,"Additional Paid In Capital":754452000.0,"Capital Stock":40000.0,"Common Stock":40000.0,"Preferred Stock":null,"Total Liabilities Net Minority Interest":473302000.0,"Total Non Current Liabilities Net Minority Interest":297513000.0,"Other Non Current Liabilities":8845000.0,"Non Current Deferred Liabilities":null,"Non Current Deferred Revenue":null,"Long Term Debt And Capital Lease Obligation":287615000.0,"Long Term Capital Lease Obligation":14823000.0,"Long Term Debt":272792000.0,"Long Term Provisions":1053000.0,"Current Liabilities":175789000.0,"Other Current Liabilities":56049000.0,"Current Deferred Liabilities":11259000.0,"Current Deferred Revenue":11259000.0,"Current Debt And Capital Lease Obligation":92130000.0,"Current Capital Lease Obligation":11179000.0,"Current Debt":80951000.0,"Other Current Borrowings":80951000.0,"Current Notes Payable":null,"Current Provisions":3537000.0,"Payables And Accrued Expenses":12814000.0,"Payables":12814000.0,"Other Payable":null,"Accounts Payable":12814000.0,"Total Assets":589843000.0,"Total Non Current Assets":450253000.0,"Other Non Current Assets":7376000.0,"Investments And Advances":16035000.0,"Long Term Equity Investment":16035000.0,"Net PPE":426842000.0,"Accumulated Depreciation":null,"Gross PPE":426842000.0,"Leases":null,"Construction In Progress":null,"Other Properties":426842000.0,"Machinery Furniture Equipment":null,"Properties":null,"Current Assets":139590000.0,"Other Current Assets":14857000.0,"Inventory":28211000.0,"Finished Goods":10760000.0,"Work In Process":1813000.0,"Raw Materials":15638000.0,"Receivables":19219000.0,"Accounts Receivable":19219000.0,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":77303000.0,"Cash And Cash Equivalents":77303000.0,"Cash Equivalents":null,"Cash Financial":null},"2025-12-31":{"Ordinary Shares Number":14773488.0,"Share Issued":14773488.0,"Net Debt":290383000.0,"Total Debt":388265000.0,"Tangible Book Value":108240000.0,"Invested Capital":469197000.0,"Working Capital":-41037000.0,"Net Tangible Assets":108240000.0,"Capital Lease Obligations":27308000.0,"Common Stock Equity":108240000.0,"Total Capitalization":385836000.0,"Total Equity Gross Minority Interest":108240000.0,"Stockholders Equity":108240000.0,"Gains Losses Not Affecting Retained Earnings":-625000.0,"Foreign Currency Translation Adjustments":-625000.0,"Retained Earnings":-628701000.0,"Additional Paid In Capital":737537000.0,"Capital Stock":29000.0,"Common Stock":29000.0,"Preferred Stock":null,"Total Liabilities Net Minority Interest":493329000.0,"Total Non Current Liabilities Net Minority Interest":321392000.0,"Other Non Current Liabilities":23320000.0,"Non Current Deferred Liabilities":2242000.0,"Non Current Deferred Revenue":2242000.0,"Long Term Debt And Capital Lease Obligation":294879000.0,"Long Term Capital Lease Obligation":17283000.0,"Long Term Debt":277596000.0,"Long Term Provisions":951000.0,"Current Liabilities":171937000.0,"Other Current Liabilities":51788000.0,"Current Deferred Liabilities":9766000.0,"Current Deferred Revenue":9766000.0,"Current Debt And Capital Lease Obligation":93386000.0,"Current Capital Lease Obligation":10025000.0,"Current Debt":83361000.0,"Other Current Borrowings":83361000.0,"Current Notes Payable":null,"Current Provisions":4306000.0,"Payables And Accrued Expenses":12691000.0,"Payables":12691000.0,"Other Payable":79000.0,"Accounts Payable":12612000.0,"Total Assets":601569000.0,"Total Non Current Assets":470669000.0,"Other Non Current Assets":7422000.0,"Investments And Advances":16379000.0,"Long Term Equity Investment":16379000.0,"Net PPE":446868000.0,"Accumulated Depreciation":-505520000.0,"Gross PPE":952388000.0,"Leases":67879000.0,"Construction In Progress":37005000.0,"Other Properties":699087000.0,"Machinery Furniture Equipment":148417000.0,"Properties":0.0,"Current Assets":130900000.0,"Other Current Assets":12762000.0,"Inventory":28876000.0,"Finished Goods":12661000.0,"Work In Process":1545000.0,"Raw Materials":14670000.0,"Receivables":18688000.0,"Accounts Receivable":18688000.0,"Allowance For Doubtful Accounts Receivable":-1400000.0,"Gross Accounts Receivable":20088000.0,"Cash Cash Equivalents And Short Term Investments":70574000.0,"Cash And Cash Equivalents":70574000.0,"Cash Equivalents":23812000.0,"Cash Financial":46762000.0},"2025-09-30":{"Ordinary Shares Number":14773463.0,"Share Issued":14773463.0,"Net Debt":297435000.0,"Total Debt":447083000.0,"Tangible Book Value":132267000.0,"Invested Capital":549189000.0,"Working Capital":-10748000.0,"Net Tangible Assets":132267000.0,"Capital Lease Obligations":30161000.0,"Common Stock Equity":132267000.0,"Total Capitalization":449066000.0,"Total Equity Gross Minority Interest":132267000.0,"Stockholders Equity":132267000.0,"Gains Losses Not Affecting Retained Earnings":2568000.0,"Foreign Currency Translation Adjustments":2568000.0,"Retained Earnings":-608763000.0,"Additional Paid In Capital":738433000.0,"Capital Stock":29000.0,"Common Stock":29000.0,"Preferred Stock":null,"Total Liabilities Net Minority Interest":569749000.0,"Total Non Current Liabilities Net Minority Interest":360159000.0,"Other Non Current Liabilities":26886000.0,"Non Current Deferred Liabilities":null,"Non Current Deferred Revenue":null,"Long Term Debt And Capital Lease Obligation":331996000.0,"Long Term Capital Lease Obligation":15197000.0,"Long Term Debt":316799000.0,"Long Term Provisions":1277000.0,"Current Liabilities":209590000.0,"Other Current Liabilities":55953000.0,"Current Deferred Liabilities":13382000.0,"Current Deferred Revenue":13382000.0,"Current Debt And Capital Lease Obligation":115087000.0,"Current Capital Lease Obligation":14964000.0,"Current Debt":100123000.0,"Other Current Borrowings":100123000.0,"Current Notes Payable":null,"Current Provisions":4666000.0,"Payables And Accrued Expenses":20502000.0,"Payables":20502000.0,"Other Payable":null,"Accounts Payable":20502000.0,"Total Assets":702016000.0,"Total Non Current Assets":503174000.0,"Other Non Current Assets":7424000.0,"Investments And Advances":16809000.0,"Long Term Equity Investment":16809000.0,"Net PPE":478941000.0,"Accumulated Depreciation":null,"Gross PPE":478941000.0,"Leases":null,"Construction In Progress":null,"Other Properties":478941000.0,"Machinery Furniture Equipment":null,"Properties":null,"Current Assets":198842000.0,"Other Current Assets":20824000.0,"Inventory":38137000.0,"Finished Goods":11484000.0,"Work In Process":3133000.0,"Raw Materials":23520000.0,"Receivables":20394000.0,"Accounts Receivable":20394000.0,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":119487000.0,"Cash And Cash Equivalents":119487000.0,"Cash Equivalents":null,"Cash Financial":null},"2025-06-30":{"Ordinary Shares Number":295075360.0,"Share Issued":295075360.0,"Net Debt":351432000.0,"Total Debt":476672000.0,"Tangible Book Value":151834000.0,"Invested Capital":595292000.0,"Working Capital":2730000.0,"Net Tangible Assets":151834000.0,"Capital Lease Obligations":33214000.0,"Common Stock Equity":151834000.0,"Total Capitalization":481018000.0,"Total Equity Gross Minority Interest":151834000.0,"Stockholders Equity":151834000.0,"Gains Losses Not Affecting Retained Earnings":7755000.0,"Foreign Currency Translation Adjustments":7755000.0,"Retained Earnings":-593821000.0,"Additional Paid In Capital":737871000.0,"Capital Stock":29000.0,"Common Stock":29000.0,"Preferred Stock":null,"Total Liabilities Net Minority Interest":603631000.0,"Total Non Current Liabilities Net Minority Interest":382564000.0,"Other Non Current Liabilities":34446000.0,"Non Current Deferred Liabilities":null,"Non Current Deferred Revenue":null,"Long Term Debt And Capital Lease Obligation":346457000.0,"Long Term Capital Lease Obligation":17273000.0,"Long Term Debt":329184000.0,"Long Term Provisions":1661000.0,"Current Liabilities":221067000.0,"Other Current Liabilities":46141000.0,"Current Deferred Liabilities":15403000.0,"Current Deferred Revenue":15403000.0,"Current Debt And Capital Lease Obligation":130215000.0,"Current Capital Lease Obligation":15941000.0,"Current Debt":114274000.0,"Other Current Borrowings":114274000.0,"Current Notes Payable":null,"Current Provisions":4876000.0,"Payables And Accrued Expenses":24432000.0,"Payables":24432000.0,"Other Payable":null,"Accounts Payable":24432000.0,"Total Assets":755465000.0,"Total Non Current Assets":531668000.0,"Other Non Current Assets":8355000.0,"Investments And Advances":16011000.0,"Long Term Equity Investment":16011000.0,"Net PPE":507302000.0,"Accumulated Depreciation":null,"Gross PPE":507302000.0,"Leases":null,"Construction In Progress":null,"Other Properties":507302000.0,"Machinery Furniture Equipment":null,"Properties":null,"Current Assets":223797000.0,"Other Current Assets":68175000.0,"Inventory":43301000.0,"Finished Goods":12007000.0,"Work In Process":3546000.0,"Raw Materials":27748000.0,"Receivables":20295000.0,"Accounts Receivable":20295000.0,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":92026000.0,"Cash And Cash Equivalents":92026000.0,"Cash Equivalents":null,"Cash Financial":null},"2025-03-31":{"Ordinary Shares Number":295353489.0,"Share Issued":295353489.0,"Net Debt":283001000.0,"Total Debt":410416000.0,"Tangible Book Value":158542000.0,"Invested Capital":534822000.0,"Working Capital":-39971000.0,"Net Tangible Assets":158542000.0,"Capital Lease Obligations":34136000.0,"Common Stock Equity":158542000.0,"Total Capitalization":409078000.0,"Total Equity Gross Minority Interest":158542000.0,"Stockholders Equity":158542000.0,"Gains Losses Not Affecting Retained Earnings":-11320000.0,"Foreign Currency Translation Adjustments":-11320000.0,"Retained Earnings":-567294000.0,"Additional Paid In Capital":737127000.0,"Capital Stock":29000.0,"Common Stock":29000.0,"Preferred Stock":null,"Total Liabilities Net Minority Interest":499036000.0,"Total Non Current Liabilities Net Minority Interest":286271000.0,"Other Non Current Liabilities":14696000.0,"Non Current Deferred Liabilities":null,"Non Current Deferred Revenue":null,"Long Term Debt And Capital Lease Obligation":270222000.0,"Long Term Capital Lease Obligation":19686000.0,"Long Term Debt":250536000.0,"Long Term Provisions":1353000.0,"Current Liabilities":212765000.0,"Other Current Liabilities":56746000.0,"Current Deferred Liabilities":11562000.0,"Current Deferred Revenue":11562000.0,"Current Debt And Capital Lease Obligation":140194000.0,"Current Capital Lease Obligation":14450000.0,"Current Debt":125744000.0,"Other Current Borrowings":103823000.0,"Current Notes Payable":21921000.0,"Current Provisions":4263000.0,"Payables And Accrued Expenses":null,"Payables":null,"Other Payable":null,"Accounts Payable":null,"Total Assets":657578000.0,"Total Non Current Assets":484784000.0,"Other Non Current Assets":7629000.0,"Investments And Advances":16275000.0,"Long Term Equity Investment":16275000.0,"Net PPE":460880000.0,"Accumulated Depreciation":null,"Gross PPE":460880000.0,"Leases":null,"Construction In Progress":null,"Other Properties":460880000.0,"Machinery Furniture Equipment":null,"Properties":null,"Current Assets":172794000.0,"Other Current Assets":18808000.0,"Inventory":41767000.0,"Finished Goods":15217000.0,"Work In Process":4547000.0,"Raw Materials":22003000.0,"Receivables":18940000.0,"Accounts Receivable":18940000.0,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":93279000.0,"Cash And Cash Equivalents":93279000.0,"Cash Equivalents":null,"Cash Financial":null},"2024-12-31":{"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Foreign Currency Translation Adjustments":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Non Current Deferred Liabilities":4706000.0,"Non Current Deferred Revenue":4706000.0,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Long Term Debt":null,"Long Term Provisions":null,"Current Liabilities":null,"Other Current Liabilities":null,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Current Debt":null,"Other Current Borrowings":null,"Current Notes Payable":null,"Current Provisions":null,"Payables And Accrued Expenses":29351000.0,"Payables":29351000.0,"Other Payable":80000.0,"Accounts Payable":29271000.0,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Investments And Advances":null,"Long Term Equity Investment":null,"Net PPE":null,"Accumulated Depreciation":-454433000.0,"Gross PPE":null,"Leases":76316000.0,"Construction In Progress":45712000.0,"Other Properties":null,"Machinery Furniture Equipment":152488000.0,"Properties":0.0,"Current Assets":null,"Other Current Assets":null,"Inventory":null,"Finished Goods":null,"Work In Process":null,"Raw Materials":null,"Receivables":null,"Accounts Receivable":null,"Allowance For Doubtful Accounts Receivable":-1712000.0,"Gross Accounts Receivable":18689000.0,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null,"Cash Equivalents":72721000.0,"Cash Financial":44427000.0}},"income_stmt":{"2026-03-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":16081000.0,"Net Income From Continuing Operation Net Minority Interest":-7884000.0,"Reconciled Depreciation":20861000.0,"Reconciled Cost Of Revenue":50090000.0,"EBITDA":16081000.0,"EBIT":-4780000.0,"Net Interest Income":-3104000.0,"Interest Expense":3104000.0,"Normalized Income":-7884000.0,"Net Income From Continuing And Discontinued Operation":-7884000.0,"Total Expenses":66760000.0,"Total Operating Income As Reported":-4893000.0,"Diluted Average Shares":15892000.0,"Basic Average Shares":15892000.0,"Diluted EPS":-0.5,"Basic EPS":-0.5,"Diluted NI Availto Com Stockholders":-7884000.0,"Net Income Common Stockholders":-7884000.0,"Net Income":-7884000.0,"Net Income Including Noncontrolling Interests":-7884000.0,"Net Income Continuous Operations":-7884000.0,"Pretax Income":-7884000.0,"Other Income Expense":-934000.0,"Other Non Operating Income Expenses":52000.0,"Earnings From Equity Interest":-986000.0,"Net Non Operating Interest Income Expense":-3104000.0,"Interest Expense Non Operating":3104000.0,"Operating Income":-3846000.0,"Operating Expense":16670000.0,"Other Operating Expenses":-1273000.0,"Research And Development":6009000.0,"Selling General And Administration":11934000.0,"Selling And Marketing Expense":6866000.0,"General And Administrative Expense":5068000.0,"Other Gand A":5068000.0,"Gross Profit":12824000.0,"Cost Of Revenue":50090000.0,"Total Revenue":62914000.0,"Operating Revenue":62914000.0},"2025-12-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":7468000.0,"Net Income From Continuing Operation Net Minority Interest":-19938000.0,"Reconciled Depreciation":22398000.0,"Reconciled Cost Of Revenue":64061000.0,"EBITDA":7468000.0,"EBIT":-14930000.0,"Net Interest Income":-3153000.0,"Interest Expense":5008000.0,"Normalized Income":-19938000.0,"Net Income From Continuing And Discontinued Operation":-19938000.0,"Total Expenses":76778000.0,"Total Operating Income As Reported":-19196000.0,"Diluted Average Shares":14773000.0,"Basic Average Shares":14773000.0,"Diluted EPS":-1.41,"Basic EPS":-1.41,"Diluted NI Availto Com Stockholders":-19938000.0,"Net Income Common Stockholders":-19938000.0,"Net Income":-19938000.0,"Net Income Including Noncontrolling Interests":-19938000.0,"Net Income Continuous Operations":-19938000.0,"Pretax Income":-19938000.0,"Other Income Expense":-14406000.0,"Other Non Operating Income Expenses":-6425000.0,"Earnings From Equity Interest":572000.0,"Net Non Operating Interest Income Expense":-3153000.0,"Interest Expense Non Operating":5008000.0,"Operating Income":-2379000.0,"Operating Expense":12717000.0,"Other Operating Expenses":-9248000.0,"Research And Development":6701000.0,"Selling General And Administration":15264000.0,"Selling And Marketing Expense":8000000.0,"General And Administrative Expense":7264000.0,"Other Gand A":7264000.0,"Gross Profit":10338000.0,"Cost Of Revenue":64061000.0,"Total Revenue":74399000.0,"Operating Revenue":63232000.0},"2025-09-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":11961000.0,"Net Income From Continuing Operation Net Minority Interest":-14942000.0,"Reconciled Depreciation":23335000.0,"Reconciled Cost Of Revenue":68155000.0,"EBITDA":11961000.0,"EBIT":-11374000.0,"Net Interest Income":-3568000.0,"Interest Expense":3568000.0,"Normalized Income":-14942000.0,"Net Income From Continuing And Discontinued Operation":-14942000.0,"Total Expenses":91136000.0,"Total Operating Income As Reported":-13489000.0,"Diluted Average Shares":14759000.0,"Basic Average Shares":14759000.0,"Diluted EPS":-1.01,"Basic EPS":-1.01,"Diluted NI Availto Com Stockholders":-14942000.0,"Net Income Common Stockholders":-14942000.0,"Net Income":-14942000.0,"Net Income Including Noncontrolling Interests":-14942000.0,"Net Income Continuous Operations":-14942000.0,"Pretax Income":-14942000.0,"Other Income Expense":2115000.0,"Other Non Operating Income Expenses":2307000.0,"Earnings From Equity Interest":-192000.0,"Net Non Operating Interest Income Expense":-3568000.0,"Interest Expense Non Operating":3568000.0,"Operating Income":-13489000.0,"Operating Expense":22981000.0,"Other Operating Expenses":981000.0,"Research And Development":6312000.0,"Selling General And Administration":15688000.0,"Selling And Marketing Expense":8901000.0,"General And Administrative Expense":6787000.0,"Other Gand A":6787000.0,"Gross Profit":9492000.0,"Cost Of Revenue":68155000.0,"Total Revenue":77647000.0,"Operating Revenue":77647000.0},"2025-06-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":-502000.0,"Net Income From Continuing Operation Net Minority Interest":-26527000.0,"Reconciled Depreciation":22908000.0,"Reconciled Cost Of Revenue":65591000.0,"EBITDA":-502000.0,"EBIT":-23410000.0,"Net Interest Income":-3117000.0,"Interest Expense":3117000.0,"Normalized Income":-26527000.0,"Net Income From Continuing And Discontinued Operation":-26527000.0,"Total Expenses":89283000.0,"Total Operating Income As Reported":-23470000.0,"Diluted Average Shares":14762200.0,"Basic Average Shares":14762200.0,"Diluted EPS":-1.8,"Basic EPS":-1.8,"Diluted NI Availto Com Stockholders":-26527000.0,"Net Income Common Stockholders":-26527000.0,"Net Income":-26527000.0,"Net Income Including Noncontrolling Interests":-26527000.0,"Net Income Continuous Operations":-26527000.0,"Pretax Income":-26527000.0,"Other Income Expense":60000.0,"Other Non Operating Income Expenses":317000.0,"Earnings From Equity Interest":-257000.0,"Net Non Operating Interest Income Expense":-3117000.0,"Interest Expense Non Operating":3117000.0,"Operating Income":-23470000.0,"Operating Expense":23692000.0,"Other Operating Expenses":1867000.0,"Research And Development":6399000.0,"Selling General And Administration":15426000.0,"Selling And Marketing Expense":8109000.0,"General And Administrative Expense":7317000.0,"Other Gand A":7317000.0,"Gross Profit":222000.0,"Cost Of Revenue":65591000.0,"Total Revenue":65813000.0,"Operating Revenue":65813000.0},"2025-03-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":6673000.0,"Net Income From Continuing Operation Net Minority Interest":-18562000.0,"Reconciled Depreciation":22285000.0,"Reconciled Cost Of Revenue":60515000.0,"EBITDA":6673000.0,"EBIT":-15612000.0,"Net Interest Income":-2950000.0,"Interest Expense":2950000.0,"Normalized Income":-18562000.0,"Net Income From Continuing And Discontinued Operation":-18562000.0,"Total Expenses":79571000.0,"Total Operating Income As Reported":-17108000.0,"Diluted Average Shares":14387000.0,"Basic Average Shares":14387000.0,"Diluted EPS":-1.29,"Basic EPS":-1.29,"Diluted NI Availto Com Stockholders":-18562000.0,"Net Income Common Stockholders":-18562000.0,"Net Income":-18562000.0,"Net Income Including Noncontrolling Interests":-18562000.0,"Net Income Continuous Operations":-18562000.0,"Pretax Income":-18562000.0,"Other Income Expense":338000.0,"Other Non Operating Income Expenses":1783000.0,"Earnings From Equity Interest":-1445000.0,"Net Non Operating Interest Income Expense":-2950000.0,"Interest Expense Non Operating":2950000.0,"Operating Income":-15950000.0,"Operating Expense":19056000.0,"Other Operating Expenses":-971000.0,"Research And Development":5986000.0,"Selling General And Administration":14041000.0,"Selling And Marketing Expense":7378000.0,"General And Administrative Expense":6663000.0,"Other Gand A":6663000.0,"Gross Profit":3106000.0,"Cost Of Revenue":60515000.0,"Total Revenue":63621000.0,"Operating Revenue":63621000.0}},"cashflow":{"2026-03-31":{"Free Cash Flow":-1546000.0,"Repayment Of Debt":-26452000.0,"Issuance Of Debt":22664000.0,"Issuance Of Capital Stock":16695000.0,"Capital Expenditure":-4641000.0,"End Cash Position":77303000.0,"Beginning Cash Position":70574000.0,"Effect Of Exchange Rate Changes":-2615000.0,"Changes In Cash":9344000.0,"Financing Cash Flow":12871000.0,"Cash Flow From Continuing Financing Activities":12871000.0,"Net Other Financing Charges":-36000.0,"Net Common Stock Issuance":16695000.0,"Common Stock Issuance":16695000.0,"Net Issuance Payments Of Debt":-3788000.0,"Net Long Term Debt Issuance":-3788000.0,"Long Term Debt Payments":-26452000.0,"Long Term Debt Issuance":22664000.0,"Investing Cash Flow":-6622000.0,"Cash Flow From Continuing Investing Activities":-6622000.0,"Net Other Investing Changes":-2005000.0,"Net Investment Purchase And Sale":24000.0,"Sale Of Investment":24000.0,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Net Intangibles Purchase And Sale":-140000.0,"Purchase Of Intangibles":-140000.0,"Net PPE Purchase And Sale":-4501000.0,"Purchase Of PPE":-4501000.0,"Operating Cash Flow":3095000.0,"Cash Flow From Continuing Operating Activities":3095000.0,"Interest Paid Cfo":-2994000.0,"Change In Working Capital":-13965000.0,"Change In Other Working Capital":576000.0,"Change In Other Current Liabilities":-10827000.0,"Change In Other Current Assets":264000.0,"Change In Payables And Accrued Expense":123000.0,"Change In Payable":123000.0,"Change In Inventory":-2993000.0,"Change In Receivables":-1108000.0,"Changes In Account Receivables":-1108000.0,"Other Non Cash Items":3104000.0,"Stock Based Compensation":248000.0,"Unrealized Gain Loss On Investment Securities":-52000.0,"Provisionand Write Offof Assets":113000.0,"Asset Impairment Charge":1043000.0,"Depreciation Amortization Depletion":20861000.0,"Depreciation And Amortization":20861000.0,"Operating Gains Losses":2621000.0,"Earnings Losses From Equity Investments":986000.0,"Gain Loss On Sale Of PPE":1635000.0,"Net Income From Continuing Operations":-7884000.0},"2025-12-31":{"Free Cash Flow":-3637000.0,"Repayment Of Debt":-55821000.0,"Issuance Of Debt":8700000.0,"Issuance Of Capital Stock":0.0,"Capital Expenditure":-13872000.0,"End Cash Position":70574000.0,"Beginning Cash Position":119487000.0,"Effect Of Exchange Rate Changes":-1878000.0,"Changes In Cash":-47035000.0,"Financing Cash Flow":-47198000.0,"Cash Flow From Continuing Financing Activities":-47198000.0,"Net Other Financing Charges":-77000.0,"Net Common Stock Issuance":0.0,"Common Stock Issuance":0.0,"Net Issuance Payments Of Debt":-47121000.0,"Net Long Term Debt Issuance":-47121000.0,"Long Term Debt Payments":-55821000.0,"Long Term Debt Issuance":8700000.0,"Investing Cash Flow":-10072000.0,"Cash Flow From Continuing Investing Activities":-10072000.0,"Net Other Investing Changes":6084000.0,"Net Investment Purchase And Sale":null,"Sale Of Investment":null,"Net Business Purchase And Sale":0.0,"Purchase Of Business":0.0,"Net Intangibles Purchase And Sale":-336000.0,"Purchase Of Intangibles":-336000.0,"Net PPE Purchase And Sale":-13176000.0,"Purchase Of PPE":-13536000.0,"Operating Cash Flow":10235000.0,"Cash Flow From Continuing Operating Activities":10235000.0,"Interest Paid Cfo":-5530000.0,"Change In Working Capital":695000.0,"Change In Other Working Capital":-4834000.0,"Change In Other Current Liabilities":-4483000.0,"Change In Other Current Assets":1100000.0,"Change In Payables And Accrued Expense":-7811000.0,"Change In Payable":-7811000.0,"Change In Inventory":15817000.0,"Change In Receivables":906000.0,"Changes In Account Receivables":906000.0,"Other Non Cash Items":645000.0,"Stock Based Compensation":-18000.0,"Unrealized Gain Loss On Investment Securities":null,"Provisionand Write Offof Assets":434000.0,"Asset Impairment Charge":3704000.0,"Depreciation Amortization Depletion":22398000.0,"Depreciation And Amortization":22398000.0,"Operating Gains Losses":4179000.0,"Earnings Losses From Equity Investments":-572000.0,"Gain Loss On Sale Of PPE":4751000.0,"Net Income From Continuing Operations":-19938000.0},"2025-09-30":{"Free Cash Flow":-7131000.0,"Repayment Of Debt":-13417000.0,"Issuance Of Debt":0.0,"Issuance Of Capital Stock":0.0,"Capital Expenditure":-17619000.0,"End Cash Position":119487000.0,"Beginning Cash Position":92026000.0,"Effect Of Exchange Rate Changes":-3369000.0,"Changes In Cash":30830000.0,"Financing Cash Flow":-13484000.0,"Cash Flow From Continuing Financing Activities":-13484000.0,"Net Other Financing Charges":-67000.0,"Net Common Stock Issuance":0.0,"Common Stock Issuance":0.0,"Net Issuance Payments Of Debt":-13417000.0,"Net Long Term Debt Issuance":-13417000.0,"Long Term Debt Payments":-13417000.0,"Long Term Debt Issuance":0.0,"Investing Cash Flow":33826000.0,"Cash Flow From Continuing Investing Activities":33826000.0,"Net Other Investing Changes":683000.0,"Net Investment Purchase And Sale":51762000.0,"Sale Of Investment":null,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Net Intangibles Purchase And Sale":-39000.0,"Purchase Of Intangibles":-39000.0,"Net PPE Purchase And Sale":-17580000.0,"Purchase Of PPE":-17580000.0,"Operating Cash Flow":10488000.0,"Cash Flow From Continuing Operating Activities":10488000.0,"Interest Paid Cfo":null,"Change In Working Capital":-986000.0,"Change In Other Working Capital":-3325000.0,"Change In Other Current Liabilities":2768000.0,"Change In Other Current Assets":-295000.0,"Change In Payables And Accrued Expense":-3930000.0,"Change In Payable":-3930000.0,"Change In Inventory":4121000.0,"Change In Receivables":-325000.0,"Changes In Account Receivables":-325000.0,"Other Non Cash Items":3568000.0,"Stock Based Compensation":559000.0,"Unrealized Gain Loss On Investment Securities":-8000.0,"Provisionand Write Offof Assets":82000.0,"Asset Impairment Charge":-317000.0,"Depreciation Amortization Depletion":23335000.0,"Depreciation And Amortization":23335000.0,"Operating Gains Losses":2567000.0,"Earnings Losses From Equity Investments":192000.0,"Gain Loss On Sale Of PPE":2375000.0,"Net Income From Continuing Operations":-14942000.0},"2025-06-30":{"Free Cash Flow":8033000.0,"Repayment Of Debt":-27792000.0,"Issuance Of Debt":66261000.0,"Issuance Of Capital Stock":0.0,"Capital Expenditure":-16035000.0,"End Cash Position":92026000.0,"Beginning Cash Position":93279000.0,"Effect Of Exchange Rate Changes":4527000.0,"Changes In Cash":-5780000.0,"Financing Cash Flow":38557000.0,"Cash Flow From Continuing Financing Activities":38557000.0,"Net Other Financing Charges":88000.0,"Net Common Stock Issuance":0.0,"Common Stock Issuance":0.0,"Net Issuance Payments Of Debt":38469000.0,"Net Long Term Debt Issuance":38469000.0,"Long Term Debt Payments":-27792000.0,"Long Term Debt Issuance":66261000.0,"Investing Cash Flow":-68405000.0,"Cash Flow From Continuing Investing Activities":-68405000.0,"Net Other Investing Changes":-557000.0,"Net Investment Purchase And Sale":-51813000.0,"Sale Of Investment":null,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Net Intangibles Purchase And Sale":-27000.0,"Purchase Of Intangibles":-27000.0,"Net PPE Purchase And Sale":-16008000.0,"Purchase Of PPE":-16008000.0,"Operating Cash Flow":24068000.0,"Cash Flow From Continuing Operating Activities":24068000.0,"Interest Paid Cfo":null,"Change In Working Capital":18409000.0,"Change In Other Working Capital":2957000.0,"Change In Other Current Liabilities":9116000.0,"Change In Other Current Assets":-1384000.0,"Change In Payables And Accrued Expense":2511000.0,"Change In Payable":2511000.0,"Change In Inventory":6536000.0,"Change In Receivables":-1327000.0,"Changes In Account Receivables":-1327000.0,"Other Non Cash Items":3117000.0,"Stock Based Compensation":686000.0,"Unrealized Gain Loss On Investment Securities":-52000.0,"Provisionand Write Offof Assets":633000.0,"Asset Impairment Charge":-1172000.0,"Depreciation Amortization Depletion":22908000.0,"Depreciation And Amortization":22908000.0,"Operating Gains Losses":8773000.0,"Earnings Losses From Equity Investments":257000.0,"Gain Loss On Sale Of PPE":8516000.0,"Net Income From Continuing Operations":-26527000.0},"2025-03-31":{"Free Cash Flow":-26810000.0,"Repayment Of Debt":-13102000.0,"Issuance Of Debt":12164000.0,"Issuance Of Capital Stock":0.0,"Capital Expenditure":-17916000.0,"End Cash Position":93279000.0,"Beginning Cash Position":117148000.0,"Effect Of Exchange Rate Changes":1246000.0,"Changes In Cash":-25115000.0,"Financing Cash Flow":-912000.0,"Cash Flow From Continuing Financing Activities":-912000.0,"Net Other Financing Charges":26000.0,"Net Common Stock Issuance":0.0,"Common Stock Issuance":0.0,"Net Issuance Payments Of Debt":-938000.0,"Net Long Term Debt Issuance":-938000.0,"Long Term Debt Payments":-13102000.0,"Long Term Debt Issuance":12164000.0,"Investing Cash Flow":-15309000.0,"Cash Flow From Continuing Investing Activities":-15309000.0,"Net Other Investing Changes":-88000.0,"Net Investment Purchase And Sale":2695000.0,"Sale Of Investment":2695000.0,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Net Intangibles Purchase And Sale":-43000.0,"Purchase Of Intangibles":-43000.0,"Net PPE Purchase And Sale":-17873000.0,"Purchase Of PPE":-17873000.0,"Operating Cash Flow":-8894000.0,"Cash Flow From Continuing Operating Activities":-8894000.0,"Interest Paid Cfo":-2734000.0,"Change In Working Capital":-17089000.0,"Change In Other Working Capital":-1306000.0,"Change In Other Current Liabilities":-9400000.0,"Change In Other Current Assets":1771000.0,"Change In Payables And Accrued Expense":-7430000.0,"Change In Payable":-7430000.0,"Change In Inventory":1676000.0,"Change In Receivables":-2400000.0,"Changes In Account Receivables":-2400000.0,"Other Non Cash Items":2950000.0,"Stock Based Compensation":1083000.0,"Unrealized Gain Loss On Investment Securities":-1783000.0,"Provisionand Write Offof Assets":318000.0,"Asset Impairment Charge":1268000.0,"Depreciation Amortization Depletion":22285000.0,"Depreciation And Amortization":22285000.0,"Operating Gains Losses":3370000.0,"Earnings Losses From Equity Investments":1445000.0,"Gain Loss On Sale Of PPE":1925000.0,"Net Income From Continuing Operations":-18562000.0},"2024-12-31":{"Free Cash Flow":null,"Repayment Of Debt":null,"Issuance Of Debt":null,"Issuance Of Capital Stock":null,"Capital Expenditure":null,"End Cash Position":null,"Beginning Cash Position":null,"Effect Of Exchange Rate Changes":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Net Common Stock Issuance":null,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Other Investing Changes":null,"Net Investment Purchase And Sale":56051000.0,"Sale Of Investment":null,"Net Business Purchase And Sale":0.0,"Purchase Of Business":0.0,"Net Intangibles Purchase And Sale":null,"Purchase Of Intangibles":null,"Net PPE Purchase And Sale":null,"Purchase Of PPE":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Interest Paid Cfo":-5905000.0,"Change In Working Capital":null,"Change In Other Working Capital":null,"Change In Other Current Liabilities":null,"Change In Other Current Assets":null,"Change In Payables And Accrued Expense":null,"Change In Payable":null,"Change In Inventory":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Unrealized Gain Loss On Investment Securities":null,"Provisionand Write Offof Assets":null,"Asset Impairment Charge":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Operating Gains Losses":null,"Earnings Losses From Equity Investments":null,"Gain Loss On Sale Of PPE":null,"Net Income From Continuing Operations":null}}}