{"ticker":"GGRP","downloaded_at":"2026-08-20","balance_sheet":{"2026-03-31":{"Ordinary Shares Number":21076506.0,"Share Issued":21076506.0,"Total Debt":162330.0,"Tangible Book Value":2706247.0,"Invested Capital":2706247.0,"Working Capital":2505080.0,"Net Tangible Assets":2706247.0,"Capital Lease Obligations":162330.0,"Common Stock Equity":2706247.0,"Total Capitalization":2706247.0,"Total Equity Gross Minority Interest":2706247.0,"Stockholders Equity":2706247.0,"Retained Earnings":-80534053.0,"Additional Paid In Capital":83219223.0,"Capital Stock":21077.0,"Common Stock":21077.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":1048270.0,"Total Non Current Liabilities Net Minority Interest":12371.0,"Long Term Debt And Capital Lease Obligation":12371.0,"Long Term Capital Lease Obligation":12371.0,"Current Liabilities":1035899.0,"Other Current Liabilities":null,"Current Deferred Liabilities":306418.0,"Current Deferred Revenue":306418.0,"Current Debt And Capital Lease Obligation":149959.0,"Current Capital Lease Obligation":149959.0,"Payables And Accrued Expenses":579522.0,"Current Accrued Expenses":364136.0,"Payables":215386.0,"Accounts Payable":215386.0,"Total Assets":3754517.0,"Total Non Current Assets":213538.0,"Other Non Current Assets":11100.0,"Goodwill And Other Intangible Assets":0.0,"Other Intangible Assets":null,"Goodwill":0.0,"Net PPE":202438.0,"Gross PPE":202438.0,"Other Properties":202438.0,"Current Assets":3540979.0,"Other Current Assets":674497.0,"Current Deferred Assets":2129.0,"Receivables":713033.0,"Notes Receivable":50832.0,"Accounts Receivable":662201.0,"Cash Cash Equivalents And Short Term Investments":2151320.0,"Cash And Cash Equivalents":2151320.0,"Cash Equivalents":1936836.0,"Cash Financial":214484.0},"2025-12-31":{"Ordinary Shares Number":21076506.0,"Share Issued":21076506.0,"Total Debt":200569.0,"Tangible Book Value":4393167.0,"Invested Capital":15250767.0,"Working Capital":4185919.0,"Net Tangible Assets":4393167.0,"Capital Lease Obligations":200569.0,"Common Stock Equity":15250767.0,"Total Capitalization":15250767.0,"Total Equity Gross Minority Interest":15250767.0,"Stockholders Equity":15250767.0,"Retained Earnings":-67850822.0,"Additional Paid In Capital":83080512.0,"Capital Stock":21077.0,"Common Stock":21077.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":768704.0,"Total Non Current Liabilities Net Minority Interest":48967.0,"Long Term Debt And Capital Lease Obligation":48967.0,"Long Term Capital Lease Obligation":48967.0,"Current Liabilities":719737.0,"Other Current Liabilities":null,"Current Deferred Liabilities":242977.0,"Current Deferred Revenue":242977.0,"Current Debt And Capital Lease Obligation":151602.0,"Current Capital Lease Obligation":151602.0,"Payables And Accrued Expenses":325158.0,"Current Accrued Expenses":238583.0,"Payables":86575.0,"Accounts Payable":86575.0,"Total Assets":16019471.0,"Total Non Current Assets":11113815.0,"Other Non Current Assets":11100.0,"Goodwill And Other Intangible Assets":10857600.0,"Other Intangible Assets":null,"Goodwill":10857600.0,"Net PPE":245115.0,"Gross PPE":245115.0,"Other Properties":245115.0,"Current Assets":4905656.0,"Other Current Assets":334492.0,"Current Deferred Assets":561563.0,"Receivables":666888.0,"Notes Receivable":105000.0,"Accounts Receivable":561888.0,"Cash Cash Equivalents And Short Term Investments":3342713.0,"Cash And Cash Equivalents":3342713.0,"Cash Equivalents":3184722.0,"Cash Financial":157991.0},"2025-09-30":{"Ordinary Shares Number":21066006.0,"Share Issued":21066006.0,"Total Debt":95107.0,"Tangible Book Value":5284830.0,"Invested Capital":16151497.0,"Working Capital":5136843.0,"Net Tangible Assets":5284830.0,"Capital Lease Obligations":95107.0,"Common Stock Equity":16151497.0,"Total Capitalization":16151497.0,"Total Equity Gross Minority Interest":16151497.0,"Stockholders Equity":16151497.0,"Retained Earnings":-66625233.0,"Additional Paid In Capital":82755663.0,"Capital Stock":21067.0,"Common Stock":21067.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":2198088.0,"Total Non Current Liabilities Net Minority Interest":1903.0,"Long Term Debt And Capital Lease Obligation":1903.0,"Long Term Capital Lease Obligation":1903.0,"Current Liabilities":2196185.0,"Other Current Liabilities":1500000.0,"Current Deferred Liabilities":69868.0,"Current Deferred Revenue":69868.0,"Current Debt And Capital Lease Obligation":93204.0,"Current Capital Lease Obligation":93204.0,"Payables And Accrued Expenses":533113.0,"Current Accrued Expenses":377818.0,"Payables":155295.0,"Accounts Payable":155295.0,"Total Assets":18349585.0,"Total Non Current Assets":11016557.0,"Other Non Current Assets":11100.0,"Goodwill And Other Intangible Assets":10866667.0,"Other Intangible Assets":9067.0,"Goodwill":10857600.0,"Net PPE":138790.0,"Gross PPE":138790.0,"Other Properties":138790.0,"Current Assets":7333028.0,"Other Current Assets":559504.0,"Current Deferred Assets":421417.0,"Receivables":789710.0,"Notes Receivable":132600.0,"Accounts Receivable":657110.0,"Cash Cash Equivalents And Short Term Investments":5562397.0,"Cash And Cash Equivalents":5562397.0,"Cash Equivalents":5434919.0,"Cash Financial":127478.0},"2025-06-30":{"Ordinary Shares Number":21055506.0,"Share Issued":21055506.0,"Total Debt":131750.0,"Tangible Book Value":6017573.0,"Invested Capital":16935890.0,"Working Capital":5834185.0,"Net Tangible Assets":6017573.0,"Capital Lease Obligations":131750.0,"Common Stock Equity":16935890.0,"Total Capitalization":16935890.0,"Total Equity Gross Minority Interest":16935890.0,"Stockholders Equity":16935890.0,"Retained Earnings":-65591924.0,"Additional Paid In Capital":82506758.0,"Capital Stock":21056.0,"Common Stock":21056.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":2343176.0,"Total Non Current Liabilities Net Minority Interest":4704.0,"Long Term Debt And Capital Lease Obligation":4704.0,"Long Term Capital Lease Obligation":4704.0,"Current Liabilities":2338472.0,"Other Current Liabilities":1483583.0,"Current Deferred Liabilities":52576.0,"Current Deferred Revenue":52576.0,"Current Debt And Capital Lease Obligation":127046.0,"Current Capital Lease Obligation":127046.0,"Payables And Accrued Expenses":675267.0,"Current Accrued Expenses":446896.0,"Payables":228371.0,"Accounts Payable":228371.0,"Total Assets":19279066.0,"Total Non Current Assets":11106409.0,"Other Non Current Assets":11100.0,"Goodwill And Other Intangible Assets":10918317.0,"Other Intangible Assets":60717.0,"Goodwill":10857600.0,"Net PPE":176992.0,"Gross PPE":176992.0,"Other Properties":176992.0,"Current Assets":8172657.0,"Other Current Assets":289810.0,"Current Deferred Assets":48971.0,"Receivables":1001151.0,"Notes Receivable":160600.0,"Accounts Receivable":840551.0,"Cash Cash Equivalents And Short Term Investments":6832725.0,"Cash And Cash Equivalents":6832725.0,"Cash Equivalents":6702437.0,"Cash Financial":130288.0},"2025-03-31":{"Ordinary Shares Number":21043756.0,"Share Issued":21043756.0,"Total Debt":167351.0,"Tangible Book Value":5709054.0,"Invested Capital":16727907.0,"Working Capital":5491192.0,"Net Tangible Assets":5709054.0,"Capital Lease Obligations":167351.0,"Common Stock Equity":16727907.0,"Total Capitalization":16727907.0,"Total Equity Gross Minority Interest":16727907.0,"Stockholders Equity":16727907.0,"Retained Earnings":-65529795.0,"Additional Paid In Capital":82236658.0,"Capital Stock":21044.0,"Common Stock":21044.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":3516823.0,"Total Non Current Liabilities Net Minority Interest":19451.0,"Long Term Debt And Capital Lease Obligation":19451.0,"Long Term Capital Lease Obligation":19451.0,"Current Liabilities":3497372.0,"Other Current Liabilities":1468663.0,"Current Deferred Liabilities":1047673.0,"Current Deferred Revenue":1047673.0,"Current Debt And Capital Lease Obligation":147900.0,"Current Capital Lease Obligation":147900.0,"Payables And Accrued Expenses":833136.0,"Current Accrued Expenses":780330.0,"Payables":52806.0,"Accounts Payable":52806.0,"Total Assets":20244730.0,"Total Non Current Assets":11256166.0,"Other Non Current Assets":11100.0,"Goodwill And Other Intangible Assets":11018853.0,"Other Intangible Assets":161253.0,"Goodwill":10857600.0,"Net PPE":226213.0,"Gross PPE":226213.0,"Other Properties":226213.0,"Current Assets":8988564.0,"Other Current Assets":579264.0,"Current Deferred Assets":605562.0,"Receivables":745718.0,"Notes Receivable":93600.0,"Accounts Receivable":652118.0,"Cash Cash Equivalents And Short Term Investments":7058020.0,"Cash And Cash Equivalents":7058020.0,"Cash Equivalents":7030243.0,"Cash Financial":27777.0},"2024-12-31":{"Ordinary Shares Number":null,"Share Issued":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Stockholders Equity":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Preferred Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Current Liabilities":null,"Other Current Liabilities":2942651.0,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Payables":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":261789.0,"Goodwill":null,"Net PPE":null,"Gross PPE":null,"Other Properties":null,"Current Assets":null,"Other Current Assets":null,"Current Deferred Assets":null,"Receivables":null,"Notes Receivable":null,"Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null,"Cash Equivalents":null,"Cash Financial":null}},"income_stmt":{"2026-03-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":9017980.0,"Total Unusual Items":-10857600.0,"Total Unusual Items Excluding Goodwill":-10857600.0,"Net Income From Continuing Operation Net Minority Interest":-12683231.0,"Reconciled Depreciation":8387.0,"Reconciled Cost Of Revenue":64972.0,"EBITDA":-1839620.0,"EBIT":-1848007.0,"Net Interest Income":22376.0,"Interest Income":22376.0,"Normalized Income":-1825631.0,"Net Income From Continuing And Discontinued Operation":-12683231.0,"Total Expenses":2505465.0,"Total Operating Income As Reported":-12705607.0,"Diluted Average Shares":21076506.0,"Basic Average Shares":21076506.0,"Diluted EPS":-0.6,"Basic EPS":-0.6,"Diluted NI Availto Com Stockholders":-12683231.0,"Net Income Common Stockholders":-12683231.0,"Net Income":-12683231.0,"Net Income Including Noncontrolling Interests":-12683231.0,"Net Income Continuous Operations":-12683231.0,"Pretax Income":-12683231.0,"Other Income Expense":-10857600.0,"Special Income Charges":-10857600.0,"Gain On Sale Of Business":0.0,"Impairment Of Capital Assets":10857600.0,"Restructuring And Mergern Acquisition":0.0,"Net Non Operating Interest Income Expense":22376.0,"Interest Income Non Operating":22376.0,"Operating Income":-1848007.0,"Operating Expense":2432106.0,"Depreciation Amortization Depletion Income Statement":0.0,"Depreciation And Amortization In Income Statement":0.0,"Amortization":0.0,"Amortization Of Intangibles Income Statement":0.0,"Research And Development":1532362.0,"Selling General And Administration":899744.0,"Selling And Marketing Expense":273605.0,"General And Administrative Expense":626139.0,"Other Gand A":626139.0,"Gross Profit":584099.0,"Cost Of Revenue":73359.0,"Total Revenue":657458.0,"Operating Revenue":652617.0},"2025-12-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":-1242628.0,"Total Unusual Items":0.0,"Total Unusual Items Excluding Goodwill":0.0,"Net Income From Continuing Operation Net Minority Interest":-1225589.0,"Reconciled Depreciation":19129.0,"Reconciled Cost Of Revenue":500171.0,"EBITDA":-1242628.0,"EBIT":-1261757.0,"Net Interest Income":36168.0,"Interest Income":36168.0,"Normalized Income":-1225589.0,"Net Income From Continuing And Discontinued Operation":-1225589.0,"Total Expenses":2561454.0,"Total Operating Income As Reported":-1261757.0,"Diluted Average Shares":21075935.0,"Basic Average Shares":21075935.0,"Diluted EPS":-0.06,"Basic EPS":-0.06,"Diluted NI Availto Com Stockholders":-1225589.0,"Net Income Common Stockholders":-1225589.0,"Net Income":-1225589.0,"Net Income Including Noncontrolling Interests":-1225589.0,"Net Income Continuous Operations":-1225589.0,"Pretax Income":-1225589.0,"Other Income Expense":null,"Special Income Charges":0.0,"Gain On Sale Of Business":0.0,"Impairment Of Capital Assets":null,"Restructuring And Mergern Acquisition":0.0,"Net Non Operating Interest Income Expense":36168.0,"Interest Income Non Operating":36168.0,"Operating Income":-1261757.0,"Operating Expense":2051223.0,"Depreciation Amortization Depletion Income Statement":9069.0,"Depreciation And Amortization In Income Statement":9069.0,"Amortization":9069.0,"Amortization Of Intangibles Income Statement":9069.0,"Research And Development":894387.0,"Selling General And Administration":1147767.0,"Selling And Marketing Expense":303946.0,"General And Administrative Expense":843821.0,"Other Gand A":843821.0,"Gross Profit":789466.0,"Cost Of Revenue":510231.0,"Total Revenue":1299697.0,"Operating Revenue":1279216.0},"2025-09-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":-1480112.0,"Total Unusual Items":223583.0,"Total Unusual Items Excluding Goodwill":223583.0,"Net Income From Continuing Operation Net Minority Interest":-1033309.0,"Reconciled Depreciation":64070.0,"Reconciled Cost Of Revenue":378459.0,"EBITDA":-1256529.0,"EBIT":-1320599.0,"Net Interest Income":63707.0,"Interest Income":63707.0,"Normalized Income":-1256892.0,"Net Income From Continuing And Discontinued Operation":-1033309.0,"Total Expenses":2719252.0,"Total Operating Income As Reported":-1337016.0,"Diluted Average Shares":21064979.0,"Basic Average Shares":21064979.0,"Diluted EPS":-0.05,"Basic EPS":-0.05,"Diluted NI Availto Com Stockholders":-1033309.0,"Net Income Common Stockholders":-1033309.0,"Net Income":-1033309.0,"Net Income Including Noncontrolling Interests":-1033309.0,"Net Income Continuous Operations":-1033309.0,"Pretax Income":-1033309.0,"Other Income Expense":223583.0,"Special Income Charges":223583.0,"Gain On Sale Of Business":240000.0,"Impairment Of Capital Assets":null,"Restructuring And Mergern Acquisition":16417.0,"Net Non Operating Interest Income Expense":63707.0,"Interest Income Non Operating":63707.0,"Operating Income":-1320599.0,"Operating Expense":2328371.0,"Depreciation Amortization Depletion Income Statement":51648.0,"Depreciation And Amortization In Income Statement":51648.0,"Amortization":51648.0,"Amortization Of Intangibles Income Statement":51648.0,"Research And Development":973400.0,"Selling General And Administration":1303323.0,"Selling And Marketing Expense":324089.0,"General And Administrative Expense":979234.0,"Other Gand A":979234.0,"Gross Profit":1007772.0,"Cost Of Revenue":390881.0,"Total Revenue":1398653.0,"Operating Revenue":1395717.0},"2025-06-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":15382.0,"Total Unusual Items":-14920.0,"Total Unusual Items Excluding Goodwill":-14920.0,"Net Income From Continuing Operation Net Minority Interest":-62129.0,"Reconciled Depreciation":117668.0,"Reconciled Cost Of Revenue":1329295.0,"EBITDA":462.0,"EBIT":-117206.0,"Net Interest Income":69997.0,"Interest Income":69997.0,"Normalized Income":-47209.0,"Net Income From Continuing And Discontinued Operation":-62129.0,"Total Expenses":3615593.0,"Total Operating Income As Reported":-132126.0,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":-62129.0,"Net Income Common Stockholders":-62129.0,"Net Income":-62129.0,"Net Income Including Noncontrolling Interests":-62129.0,"Net Income Continuous Operations":-62129.0,"Pretax Income":-62129.0,"Other Income Expense":-14920.0,"Special Income Charges":-14920.0,"Gain On Sale Of Business":null,"Impairment Of Capital Assets":0.0,"Restructuring And Mergern Acquisition":14920.0,"Net Non Operating Interest Income Expense":69997.0,"Interest Income Non Operating":69997.0,"Operating Income":-117206.0,"Operating Expense":2269166.0,"Depreciation Amortization Depletion Income Statement":100536.0,"Depreciation And Amortization In Income Statement":100536.0,"Amortization":100536.0,"Amortization Of Intangibles Income Statement":100536.0,"Research And Development":884693.0,"Selling General And Administration":1283937.0,"Selling And Marketing Expense":595518.0,"General And Administrative Expense":688419.0,"Other Gand A":688419.0,"Gross Profit":2151960.0,"Cost Of Revenue":1346427.0,"Total Revenue":3498387.0,"Operating Revenue":3470687.0},"2025-03-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":-1414787.0,"Total Unusual Items":-26012.0,"Total Unusual Items Excluding Goodwill":-26012.0,"Net Income From Continuing Operation Net Minority Interest":-1502202.0,"Reconciled Depreciation":117852.0,"Reconciled Cost Of Revenue":384894.0,"EBITDA":-1440799.0,"EBIT":-1558651.0,"Net Interest Income":82461.0,"Interest Income":82461.0,"Normalized Income":-1476190.0,"Net Income From Continuing And Discontinued Operation":-1502202.0,"Total Expenses":2980886.0,"Total Operating Income As Reported":-1584663.0,"Diluted Average Shares":20999445.0,"Basic Average Shares":20999445.0,"Diluted EPS":-0.07,"Basic EPS":-0.07,"Diluted NI Availto Com Stockholders":-1502202.0,"Net Income Common Stockholders":-1502202.0,"Net Income":-1502202.0,"Net Income Including Noncontrolling Interests":-1502202.0,"Net Income Continuous Operations":-1502202.0,"Pretax Income":-1502202.0,"Other Income Expense":-26012.0,"Special Income Charges":-26012.0,"Gain On Sale Of Business":0.0,"Impairment Of Capital Assets":0.0,"Restructuring And Mergern Acquisition":26012.0,"Net Non Operating Interest Income Expense":82461.0,"Interest Income Non Operating":82461.0,"Operating Income":-1558651.0,"Operating Expense":2578677.0,"Depreciation Amortization Depletion Income Statement":100537.0,"Depreciation And Amortization In Income Statement":100537.0,"Amortization":100537.0,"Amortization Of Intangibles Income Statement":100537.0,"Research And Development":829815.0,"Selling General And Administration":1648325.0,"Selling And Marketing Expense":483138.0,"General And Administrative Expense":1165187.0,"Other Gand A":1165187.0,"Gross Profit":1020026.0,"Cost Of Revenue":402209.0,"Total Revenue":1422235.0,"Operating Revenue":1422235.0},"2024-12-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Income":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Total Operating Income As Reported":null,"Diluted Average Shares":24521976.0,"Basic Average Shares":18361274.0,"Diluted EPS":0.0,"Basic EPS":0.0,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Net Income":null,"Net Income Including Noncontrolling Interests":null,"Net Income Continuous Operations":null,"Pretax Income":null,"Other Income Expense":-28161.0,"Special Income Charges":null,"Gain On Sale Of Business":0.0,"Impairment Of Capital Assets":0.0,"Restructuring And Mergern Acquisition":null,"Net Non Operating Interest Income Expense":null,"Interest Income Non Operating":null,"Operating Income":null,"Operating Expense":null,"Depreciation Amortization Depletion Income Statement":null,"Depreciation And Amortization In Income Statement":null,"Amortization":null,"Amortization Of Intangibles Income Statement":null,"Research And Development":null,"Selling General And Administration":null,"Selling And Marketing Expense":null,"General And Administrative Expense":null,"Other Gand A":null,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null}},"cashflow":{"2026-03-31":{"Free Cash Flow":-1445561.0,"Issuance Of Debt":null,"Issuance Of Capital Stock":0.0,"Capital Expenditure":-1060.0,"End Cash Position":2151320.0,"Beginning Cash Position":3342713.0,"Changes In Cash":-1191393.0,"Financing Cash Flow":54168.0,"Cash Flow From Continuing Financing Activities":54168.0,"Net Other Financing Charges":54168.0,"Proceeds From Stock Option Exercised":0.0,"Net Common Stock Issuance":0.0,"Common Stock Issuance":0.0,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Issuance":null,"Investing Cash Flow":198940.0,"Cash Flow From Continuing Investing Activities":198940.0,"Net Business Purchase And Sale":200000.0,"Purchase Of Business":0.0,"Net PPE Purchase And Sale":-1060.0,"Purchase Of PPE":-1060.0,"Operating Cash Flow":-1444501.0,"Cash Flow From Continuing Operating Activities":-1444501.0,"Change In Working Capital":476921.0,"Change In Other Working Capital":622875.0,"Change In Other Current Assets":0.0,"Change In Payables And Accrued Expense":294364.0,"Change In Accrued Expense":165553.0,"Change In Payable":128811.0,"Change In Account Payable":128811.0,"Change In Prepaid Assets":-340005.0,"Change In Receivables":-100313.0,"Changes In Account Receivables":-100313.0,"Other Non Cash Items":-2889.0,"Stock Based Compensation":138711.0,"Provisionand Write Offof Assets":0.0,"Asset Impairment Charge":null,"Depreciation Amortization Depletion":8387.0,"Depreciation And Amortization":8387.0,"Operating Gains Losses":null,"Gain Loss On Sale Of Business":-240000.0,"Net Income From Continuing Operations":-12683231.0},"2025-12-31":{"Free Cash Flow":-747284.0,"Issuance Of Debt":null,"Issuance Of Capital Stock":null,"Capital Expenditure":-8105.0,"End Cash Position":3342713.0,"Beginning Cash Position":5562397.0,"Changes In Cash":-2219684.0,"Financing Cash Flow":27600.0,"Cash Flow From Continuing Financing Activities":27600.0,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":null,"Net Common Stock Issuance":null,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Issuance":null,"Investing Cash Flow":-1508105.0,"Cash Flow From Continuing Investing Activities":-1508105.0,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Net PPE Purchase And Sale":-8105.0,"Purchase Of PPE":-8105.0,"Operating Cash Flow":-739179.0,"Cash Flow From Continuing Operating Activities":-739179.0,"Change In Working Capital":-94757.0,"Change In Other Working Capital":32963.0,"Change In Other Current Assets":0.0,"Change In Payables And Accrued Expense":-247955.0,"Change In Accrued Expense":-179235.0,"Change In Payable":-68720.0,"Change In Account Payable":-68720.0,"Change In Prepaid Assets":25013.0,"Change In Receivables":95222.0,"Changes In Account Receivables":95222.0,"Other Non Cash Items":-2821.0,"Stock Based Compensation":324859.0,"Provisionand Write Offof Assets":null,"Asset Impairment Charge":null,"Depreciation Amortization Depletion":19129.0,"Depreciation And Amortization":19129.0,"Operating Gains Losses":null,"Gain Loss On Sale Of Business":240000.0,"Net Income From Continuing Operations":-1225589.0},"2025-09-30":{"Free Cash Flow":-1298328.0,"Issuance Of Debt":28000.0,"Issuance Of Capital Stock":null,"Capital Expenditure":-8084.0,"End Cash Position":5562397.0,"Beginning Cash Position":6832725.0,"Changes In Cash":-1270328.0,"Financing Cash Flow":28000.0,"Cash Flow From Continuing Financing Activities":28000.0,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":null,"Net Common Stock Issuance":null,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":28000.0,"Net Long Term Debt Issuance":28000.0,"Long Term Debt Issuance":28000.0,"Investing Cash Flow":-8084.0,"Cash Flow From Continuing Investing Activities":-8084.0,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Net PPE Purchase And Sale":-8084.0,"Purchase Of PPE":-8084.0,"Operating Cash Flow":-1290244.0,"Cash Flow From Continuing Operating Activities":-1290244.0,"Change In Working Capital":-343562.0,"Change In Other Working Capital":-355154.0,"Change In Other Current Assets":0.0,"Change In Payables And Accrued Expense":-102154.0,"Change In Accrued Expense":-29078.0,"Change In Payable":-73076.0,"Change In Account Payable":-73076.0,"Change In Prepaid Assets":-69695.0,"Change In Receivables":183441.0,"Changes In Account Receivables":183441.0,"Other Non Cash Items":13641.0,"Stock Based Compensation":248916.0,"Provisionand Write Offof Assets":null,"Asset Impairment Charge":null,"Depreciation Amortization Depletion":64070.0,"Depreciation And Amortization":64070.0,"Operating Gains Losses":-240000.0,"Gain Loss On Sale Of Business":-240000.0,"Net Income From Continuing Operations":-1033309.0},"2025-06-30":{"Free Cash Flow":-148695.0,"Issuance Of Debt":null,"Issuance Of Capital Stock":0.0,"Capital Expenditure":-1055.0,"End Cash Position":6832725.0,"Beginning Cash Position":7058020.0,"Changes In Cash":-225295.0,"Financing Cash Flow":-76600.0,"Cash Flow From Continuing Financing Activities":-76600.0,"Net Other Financing Charges":-105000.0,"Proceeds From Stock Option Exercised":0.0,"Net Common Stock Issuance":0.0,"Common Stock Issuance":0.0,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Issuance":null,"Investing Cash Flow":-1055.0,"Cash Flow From Continuing Investing Activities":-1055.0,"Net Business Purchase And Sale":0.0,"Purchase Of Business":0.0,"Net PPE Purchase And Sale":-1055.0,"Purchase Of PPE":-1055.0,"Operating Cash Flow":-147640.0,"Cash Flow From Continuing Operating Activities":-147640.0,"Change In Working Capital":-485754.0,"Change In Other Working Capital":-438506.0,"Change In Other Current Assets":0.0,"Change In Payables And Accrued Expense":-157869.0,"Change In Accrued Expense":-333434.0,"Change In Payable":175565.0,"Change In Account Payable":175565.0,"Change In Prepaid Assets":289454.0,"Change In Receivables":-178833.0,"Changes In Account Receivables":-188433.0,"Other Non Cash Items":13977.0,"Stock Based Compensation":268598.0,"Provisionand Write Offof Assets":0.0,"Asset Impairment Charge":0.0,"Depreciation Amortization Depletion":117668.0,"Depreciation And Amortization":117668.0,"Operating Gains Losses":0.0,"Gain Loss On Sale Of Business":0.0,"Net Income From Continuing Operations":-62129.0},"2025-03-31":{"Free Cash Flow":121572.0,"Issuance Of Debt":null,"Issuance Of Capital Stock":0.0,"Capital Expenditure":-15047.0,"End Cash Position":7058020.0,"Beginning Cash Position":8445288.0,"Changes In Cash":-1387268.0,"Financing Cash Flow":-8840.0,"Cash Flow From Continuing Financing Activities":-8840.0,"Net Other Financing Charges":-9600.0,"Proceeds From Stock Option Exercised":760.0,"Net Common Stock Issuance":0.0,"Common Stock Issuance":0.0,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Issuance":null,"Investing Cash Flow":-1515047.0,"Cash Flow From Continuing Investing Activities":-1515047.0,"Net Business Purchase And Sale":-1500000.0,"Purchase Of Business":-1500000.0,"Net PPE Purchase And Sale":-15047.0,"Purchase Of PPE":-15047.0,"Operating Cash Flow":136619.0,"Cash Flow From Continuing Operating Activities":136619.0,"Change In Working Capital":1180742.0,"Change In Other Working Capital":396916.0,"Change In Other Current Assets":0.0,"Change In Payables And Accrued Expense":-95995.0,"Change In Accrued Expense":146975.0,"Change In Payable":-242970.0,"Change In Account Payable":-242970.0,"Change In Prepaid Assets":99160.0,"Change In Receivables":780661.0,"Changes In Account Receivables":739761.0,"Other Non Cash Items":24194.0,"Stock Based Compensation":311401.0,"Provisionand Write Offof Assets":0.0,"Asset Impairment Charge":0.0,"Depreciation Amortization Depletion":117852.0,"Depreciation And Amortization":117852.0,"Operating Gains Losses":4632.0,"Gain Loss On Sale Of Business":4632.0,"Net Income From Continuing Operations":-1502202.0},"2024-12-31":{"Free Cash Flow":null,"Issuance Of Debt":null,"Issuance Of Capital Stock":null,"Capital Expenditure":null,"End Cash Position":null,"Beginning Cash Position":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":null,"Net Common Stock Issuance":null,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Issuance":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Net PPE Purchase And Sale":null,"Purchase Of PPE":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Working Capital":null,"Change In Other Current Assets":null,"Change In Payables And Accrued Expense":null,"Change In Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Prepaid Assets":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Provisionand Write Offof Assets":null,"Asset Impairment Charge":0.0,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Operating Gains Losses":null,"Gain Loss On Sale Of Business":null,"Net Income From Continuing Operations":null}}}