{"ticker":"GHG","downloaded_at":"2026-08-20","balance_sheet":{"2026-03-31":{"Ordinary Shares Number":100897325.0,"Share Issued":100897325.0,"Total Debt":1522222340.0,"Tangible Book Value":1515389477.0,"Invested Capital":1898993386.0,"Working Capital":853097074.0,"Net Tangible Assets":1515389477.0,"Capital Lease Obligations":1219267239.0,"Common Stock Equity":1596038285.0,"Total Capitalization":1642793386.0,"Total Equity Gross Minority Interest":1626168053.0,"Minority Interest":30129768.0,"Stockholders Equity":1596038285.0,"Gains Losses Not Affecting Retained Earnings":15062951.0,"Other Equity Adjustments":15062951.0,"Treasury Stock":48054863.0,"Retained Earnings":-276040960.0,"Additional Paid In Capital":1566949877.0,"Capital Stock":338121280.0,"Common Stock":338121280.0,"Total Liabilities Net Minority Interest":3228641596.0,"Total Non Current Liabilities Net Minority Interest":1841033610.0,"Other Non Current Liabilities":115810949.0,"Tradeand Other Payables Non Current":467908180.0,"Non Current Deferred Liabilities":177622658.0,"Non Current Deferred Revenue":124044979.0,"Non Current Deferred Taxes Liabilities":53577679.0,"Long Term Debt And Capital Lease Obligation":1079691823.0,"Long Term Capital Lease Obligation":1032936722.0,"Long Term Debt":46755101.0,"Current Liabilities":1387607986.0,"Other Current Liabilities":null,"Current Deferred Liabilities":189388451.0,"Current Deferred Revenue":189388451.0,"Current Debt And Capital Lease Obligation":442530517.0,"Current Capital Lease Obligation":186330517.0,"Current Debt":256200000.0,"Other Current Borrowings":256200000.0,"Line Of Credit":null,"Payables And Accrued Expenses":755689018.0,"Current Accrued Expenses":549584247.0,"Payables":206104771.0,"Other Payable":74807853.0,"Dueto Related Parties Current":17098480.0,"Dividends Payable":null,"Total Tax Payable":65867123.0,"Income Tax Payable":65867123.0,"Accounts Payable":48331315.0,"Total Assets":4854809649.0,"Total Non Current Assets":2614104589.0,"Other Non Current Assets":349110739.0,"Non Current Prepaid Assets":null,"Non Current Deferred Assets":237177055.0,"Non Current Deferred Taxes Assets":237177055.0,"Duefrom Related Parties Non Current":110000000.0,"Non Current Note Receivables":11148275.0,"Non Current Accounts Receivable":110000000.0,"Investments And Advances":155673013.0,"Other Investments":155673013.0,"Investmentin Financial Assets":0.0,"Available For Sale Securities":null,"Long Term Equity Investment":null,"Investments In Other Ventures Under Equity Method":null,"Goodwill And Other Intangible Assets":80648808.0,"Other Intangible Assets":54998062.0,"Goodwill":25650746.0,"Net PPE":1670346699.0,"Accumulated Depreciation":null,"Gross PPE":1670346699.0,"Leases":null,"Construction In Progress":null,"Other Properties":1670346699.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":2240705060.0,"Other Current Assets":114037520.0,"Restricted Cash":4250895.0,"Prepaid Assets":null,"Inventory":5049662.0,"Other Inventories":null,"Finished Goods":null,"Raw Materials":null,"Receivables":130337537.0,"Other Receivables":null,"Duefrom Related Parties Current":18998527.0,"Taxes Receivable":null,"Accrued Interest Receivable":null,"Loans Receivable":33688685.0,"Accounts Receivable":77650325.0,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":1987029446.0,"Other Short Term Investments":285570000.0,"Cash And Cash Equivalents":1701459446.0},"2025-12-31":{"Ordinary Shares Number":100897325.0,"Share Issued":100897325.0,"Total Debt":1473338087.0,"Tangible Book Value":1494438768.0,"Invested Capital":1832763848.0,"Working Capital":715644099.0,"Net Tangible Assets":1494438768.0,"Capital Lease Obligations":1217138087.0,"Common Stock Equity":1576563848.0,"Total Capitalization":1775963848.0,"Total Equity Gross Minority Interest":1608166808.0,"Minority Interest":31602960.0,"Stockholders Equity":1576563848.0,"Gains Losses Not Affecting Retained Earnings":11093099.0,"Other Equity Adjustments":11093099.0,"Treasury Stock":48054863.0,"Retained Earnings":-291545545.0,"Additional Paid In Capital":1566949877.0,"Capital Stock":338121280.0,"Common Stock":338121280.0,"Total Liabilities Net Minority Interest":3178053899.0,"Total Non Current Liabilities Net Minority Interest":1997672425.0,"Other Non Current Liabilities":117513512.0,"Tradeand Other Payables Non Current":457930743.0,"Non Current Deferred Liabilities":190355348.0,"Non Current Deferred Revenue":134414010.0,"Non Current Deferred Taxes Liabilities":55941338.0,"Long Term Debt And Capital Lease Obligation":1231872822.0,"Long Term Capital Lease Obligation":1032472822.0,"Long Term Debt":199400000.0,"Current Liabilities":1180381474.0,"Other Current Liabilities":53271777.0,"Current Deferred Liabilities":191086488.0,"Current Deferred Revenue":191086488.0,"Current Debt And Capital Lease Obligation":241465265.0,"Current Capital Lease Obligation":184665265.0,"Current Debt":56800000.0,"Other Current Borrowings":56800000.0,"Line Of Credit":null,"Payables And Accrued Expenses":694557944.0,"Current Accrued Expenses":null,"Payables":694557944.0,"Other Payable":410780576.0,"Dueto Related Parties Current":17518102.0,"Dividends Payable":null,"Total Tax Payable":221572080.0,"Income Tax Payable":72129824.0,"Accounts Payable":44687186.0,"Total Assets":4786220707.0,"Total Non Current Assets":2890195134.0,"Other Non Current Assets":42739874.0,"Non Current Prepaid Assets":449151250.0,"Non Current Deferred Assets":237098634.0,"Non Current Deferred Taxes Assets":237098634.0,"Duefrom Related Parties Non Current":110000000.0,"Non Current Note Receivables":12034825.0,"Non Current Accounts Receivable":-65461171.0,"Investments And Advances":442499090.0,"Other Investments":null,"Investmentin Financial Assets":398105415.0,"Available For Sale Securities":398105415.0,"Long Term Equity Investment":44393675.0,"Investments In Other Ventures Under Equity Method":44393675.0,"Goodwill And Other Intangible Assets":82125080.0,"Other Intangible Assets":56403818.0,"Goodwill":25721262.0,"Net PPE":1690007552.0,"Accumulated Depreciation":-911724012.0,"Gross PPE":2601731564.0,"Leases":577902065.0,"Construction In Progress":22452162.0,"Other Properties":1130088595.0,"Machinery Furniture Equipment":250616767.0,"Buildings And Improvements":570890182.0,"Land And Improvements":49781793.0,"Properties":0.0,"Current Assets":1896025573.0,"Other Current Assets":17339555.0,"Restricted Cash":7389650.0,"Prepaid Assets":24218576.0,"Inventory":4922160.0,"Other Inventories":null,"Finished Goods":null,"Raw Materials":null,"Receivables":189976158.0,"Other Receivables":33485153.0,"Duefrom Related Parties Current":18843062.0,"Taxes Receivable":16667517.0,"Accrued Interest Receivable":846599.0,"Loans Receivable":38798333.0,"Accounts Receivable":81335494.0,"Allowance For Doubtful Accounts Receivable":-4214100.0,"Gross Accounts Receivable":85549594.0,"Cash Cash Equivalents And Short Term Investments":1652179474.0,"Other Short Term Investments":0.0,"Cash And Cash Equivalents":1652179474.0},"2025-09-30":{"Ordinary Shares Number":101524491.0,"Share Issued":101524491.0,"Total Debt":1702207630.0,"Tangible Book Value":1531333621.0,"Invested Capital":1957807753.0,"Working Capital":756717218.0,"Net Tangible Assets":1531333621.0,"Capital Lease Obligations":1445807630.0,"Common Stock Equity":1701407753.0,"Total Capitalization":1957407753.0,"Total Equity Gross Minority Interest":1732089870.0,"Minority Interest":30682117.0,"Stockholders Equity":1701407753.0,"Gains Losses Not Affecting Retained Earnings":3426086.0,"Other Equity Adjustments":3426086.0,"Treasury Stock":48049536.0,"Retained Earnings":-202062349.0,"Additional Paid In Capital":1609972272.0,"Capital Stock":338121280.0,"Common Stock":338121280.0,"Total Liabilities Net Minority Interest":3450869962.0,"Total Non Current Liabilities Net Minority Interest":2266729125.0,"Other Non Current Liabilities":123126896.0,"Tradeand Other Payables Non Current":441868751.0,"Non Current Deferred Liabilities":216943903.0,"Non Current Deferred Revenue":147187989.0,"Non Current Deferred Taxes Liabilities":69755914.0,"Long Term Debt And Capital Lease Obligation":1484789575.0,"Long Term Capital Lease Obligation":1228789575.0,"Long Term Debt":256000000.0,"Current Liabilities":1184140837.0,"Other Current Liabilities":null,"Current Deferred Liabilities":197202163.0,"Current Deferred Revenue":197202163.0,"Current Debt And Capital Lease Obligation":217418055.0,"Current Capital Lease Obligation":217018055.0,"Current Debt":400000.0,"Other Current Borrowings":400000.0,"Line Of Credit":null,"Payables And Accrued Expenses":769520619.0,"Current Accrued Expenses":535728663.0,"Payables":233791956.0,"Other Payable":74551051.0,"Dueto Related Parties Current":18341649.0,"Dividends Payable":null,"Total Tax Payable":91412799.0,"Income Tax Payable":91412799.0,"Accounts Payable":49486457.0,"Total Assets":5182959832.0,"Total Non Current Assets":3242101777.0,"Other Non Current Assets":292049597.0,"Non Current Prepaid Assets":null,"Non Current Deferred Assets":241431976.0,"Non Current Deferred Taxes Assets":241431976.0,"Duefrom Related Parties Non Current":110000000.0,"Non Current Note Receivables":13842756.0,"Non Current Accounts Receivable":110000000.0,"Investments And Advances":494109976.0,"Other Investments":208539976.0,"Investmentin Financial Assets":285570000.0,"Available For Sale Securities":285570000.0,"Long Term Equity Investment":null,"Investments In Other Ventures Under Equity Method":null,"Goodwill And Other Intangible Assets":170074132.0,"Other Intangible Assets":73999664.0,"Goodwill":96074468.0,"Net PPE":1920593340.0,"Accumulated Depreciation":null,"Gross PPE":1920593340.0,"Leases":null,"Construction In Progress":null,"Other Properties":1920593340.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":1940858055.0,"Other Current Assets":107569096.0,"Restricted Cash":14733054.0,"Prepaid Assets":null,"Inventory":6774539.0,"Other Inventories":null,"Finished Goods":null,"Raw Materials":null,"Receivables":173059847.0,"Other Receivables":null,"Duefrom Related Parties Current":21184099.0,"Taxes Receivable":null,"Accrued Interest Receivable":null,"Loans Receivable":46212004.0,"Accounts Receivable":105663744.0,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":1638721519.0,"Other Short Term Investments":25747.0,"Cash And Cash Equivalents":1638695772.0},"2025-06-30":{"Ordinary Shares Number":101524491.0,"Share Issued":101524491.0,"Total Debt":1768837726.0,"Tangible Book Value":1488155191.0,"Invested Capital":1915264999.0,"Working Capital":833377612.0,"Net Tangible Assets":1488155191.0,"Capital Lease Obligations":1512437726.0,"Common Stock Equity":1658864999.0,"Total Capitalization":1914864999.0,"Total Equity Gross Minority Interest":1690027728.0,"Minority Interest":31162729.0,"Stockholders Equity":1658864999.0,"Gains Losses Not Affecting Retained Earnings":15696666.0,"Other Equity Adjustments":15696666.0,"Treasury Stock":48049536.0,"Retained Earnings":-256875683.0,"Additional Paid In Capital":1609972272.0,"Capital Stock":338121280.0,"Common Stock":338121280.0,"Total Liabilities Net Minority Interest":3503162383.0,"Total Non Current Liabilities Net Minority Interest":2307332657.0,"Other Non Current Liabilities":119503626.0,"Tradeand Other Payables Non Current":445234185.0,"Non Current Deferred Liabilities":227585465.0,"Non Current Deferred Revenue":167654624.0,"Non Current Deferred Taxes Liabilities":59930841.0,"Long Term Debt And Capital Lease Obligation":1515009381.0,"Long Term Capital Lease Obligation":1259009381.0,"Long Term Debt":256000000.0,"Current Liabilities":1195829726.0,"Other Current Liabilities":null,"Current Deferred Liabilities":185827852.0,"Current Deferred Revenue":185827852.0,"Current Debt And Capital Lease Obligation":253828345.0,"Current Capital Lease Obligation":253428345.0,"Current Debt":400000.0,"Other Current Borrowings":null,"Line Of Credit":400000.0,"Payables And Accrued Expenses":756173529.0,"Current Accrued Expenses":528230470.0,"Payables":227943059.0,"Other Payable":78631590.0,"Dueto Related Parties Current":15717073.0,"Dividends Payable":0.0,"Total Tax Payable":85376977.0,"Income Tax Payable":85376977.0,"Accounts Payable":48217419.0,"Total Assets":5193190111.0,"Total Non Current Assets":3163982773.0,"Other Non Current Assets":155806682.0,"Non Current Prepaid Assets":null,"Non Current Deferred Assets":243030389.0,"Non Current Deferred Taxes Assets":243030389.0,"Duefrom Related Parties Non Current":110000000.0,"Non Current Note Receivables":12404118.0,"Non Current Accounts Receivable":110000000.0,"Investments And Advances":488273037.0,"Other Investments":202703037.0,"Investmentin Financial Assets":285570000.0,"Available For Sale Securities":285570000.0,"Long Term Equity Investment":null,"Investments In Other Ventures Under Equity Method":null,"Goodwill And Other Intangible Assets":170709808.0,"Other Intangible Assets":74635340.0,"Goodwill":96074468.0,"Net PPE":1983758739.0,"Accumulated Depreciation":null,"Gross PPE":1983758739.0,"Leases":null,"Construction In Progress":null,"Other Properties":1983758739.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":2029207338.0,"Other Current Assets":140022478.0,"Restricted Cash":11391736.0,"Prepaid Assets":null,"Inventory":7269088.0,"Other Inventories":null,"Finished Goods":null,"Raw Materials":null,"Receivables":203869748.0,"Other Receivables":null,"Duefrom Related Parties Current":21683467.0,"Taxes Receivable":null,"Accrued Interest Receivable":null,"Loans Receivable":64146183.0,"Accounts Receivable":118040098.0,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":1666654288.0,"Other Short Term Investments":33622.0,"Cash And Cash Equivalents":1666620666.0},"2024-12-31":{"Ordinary Shares Number":101524491.0,"Share Issued":101524491.0,"Total Debt":1713739319.0,"Tangible Book Value":1286994111.0,"Invested Capital":1715346130.0,"Working Capital":669648193.0,"Net Tangible Assets":1286994111.0,"Capital Lease Obligations":1457139319.0,"Common Stock Equity":1458746130.0,"Total Capitalization":1714946130.0,"Total Equity Gross Minority Interest":1492604067.0,"Minority Interest":33857937.0,"Stockholders Equity":1458746130.0,"Gains Losses Not Affecting Retained Earnings":6033263.0,"Other Equity Adjustments":6033263.0,"Treasury Stock":37043116.0,"Retained Earnings":-458337569.0,"Additional Paid In Capital":1609972272.0,"Capital Stock":338121280.0,"Common Stock":338121280.0,"Total Liabilities Net Minority Interest":3454514881.0,"Total Non Current Liabilities Net Minority Interest":2289049071.0,"Other Non Current Liabilities":120975955.0,"Tradeand Other Payables Non Current":440072214.0,"Non Current Deferred Liabilities":256024827.0,"Non Current Deferred Revenue":176353919.0,"Non Current Deferred Taxes Liabilities":79670908.0,"Long Term Debt And Capital Lease Obligation":1471976075.0,"Long Term Capital Lease Obligation":1215776075.0,"Long Term Debt":256200000.0,"Current Liabilities":1165465810.0,"Other Current Liabilities":46983860.0,"Current Deferred Liabilities":200730615.0,"Current Deferred Revenue":200730615.0,"Current Debt And Capital Lease Obligation":241763244.0,"Current Capital Lease Obligation":241363244.0,"Current Debt":400000.0,"Other Current Borrowings":400000.0,"Line Of Credit":0.0,"Payables And Accrued Expenses":675988091.0,"Current Accrued Expenses":null,"Payables":675988091.0,"Other Payable":367937855.0,"Dueto Related Parties Current":17462176.0,"Dividends Payable":null,"Total Tax Payable":234099655.0,"Income Tax Payable":88876497.0,"Accounts Payable":56488405.0,"Total Assets":4947118948.0,"Total Non Current Assets":3112004945.0,"Other Non Current Assets":55929702.0,"Non Current Prepaid Assets":243828311.0,"Non Current Deferred Assets":245760095.0,"Non Current Deferred Taxes Assets":245760095.0,"Duefrom Related Parties Non Current":110000000.0,"Non Current Note Receivables":15372238.0,"Non Current Accounts Receivable":-68342266.0,"Investments And Advances":469594217.0,"Other Investments":null,"Investmentin Financial Assets":427461096.0,"Available For Sale Securities":427461096.0,"Long Term Equity Investment":42133121.0,"Investments In Other Ventures Under Equity Method":42133121.0,"Goodwill And Other Intangible Assets":171752019.0,"Other Intangible Assets":75677551.0,"Goodwill":96074468.0,"Net PPE":1978110629.0,"Accumulated Depreciation":-862489629.0,"Gross PPE":2840600258.0,"Leases":651694871.0,"Construction In Progress":2677929.0,"Other Properties":1328582419.0,"Machinery Furniture Equipment":254248123.0,"Buildings And Improvements":562423983.0,"Land And Improvements":40972933.0,"Properties":0.0,"Current Assets":1835114003.0,"Other Current Assets":34737091.0,"Restricted Cash":16096476.0,"Prepaid Assets":28079827.0,"Inventory":6881470.0,"Other Inventories":655552.0,"Finished Goods":3747208.0,"Raw Materials":2478710.0,"Receivables":259073102.0,"Other Receivables":33710165.0,"Duefrom Related Parties Current":21839929.0,"Taxes Receivable":16958328.0,"Accrued Interest Receivable":1413179.0,"Loans Receivable":85463467.0,"Accounts Receivable":99688034.0,"Allowance For Doubtful Accounts Receivable":-5645777.0,"Gross Accounts Receivable":105333811.0,"Cash Cash Equivalents And Short Term Investments":1490246037.0,"Other Short Term Investments":10475.0,"Cash And Cash Equivalents":1490235562.0}},"income_stmt":{"2026-03-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.388236,"Normalized EBITDA":26848955.0,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":15504584.0,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":26848955.0,"EBIT":26848955.0,"Net Interest Income":6973398.0,"Interest Expense":1859780.0,"Interest Income":8833178.0,"Normalized Income":15504584.0,"Net Income From Continuing And Discontinued Operation":15504584.0,"Total Expenses":199067060.0,"Total Operating Income As Reported":28669666.0,"Diluted Average Shares":100897325.0,"Basic Average Shares":100897325.0,"Diluted EPS":0.15,"Basic EPS":0.15,"Diluted NI Availto Com Stockholders":15504584.0,"Net Income Common Stockholders":15504584.0,"Net Income":15504584.0,"Minority Interests":1473192.0,"Net Income Including Noncontrolling Interests":14031392.0,"Net Income Continuous Operations":14031392.0,"Earnings From Equity Interest Net Of Tax":-1256077.0,"Tax Provision":9701706.0,"Pretax Income":24989175.0,"Other Income Expense":-10653889.0,"Other Non Operating Income Expenses":-10653889.0,"Gain On Sale Of Security":null,"Net Non Operating Interest Income Expense":6973398.0,"Interest Expense Non Operating":1859780.0,"Interest Income Non Operating":8833178.0,"Operating Income":28669666.0,"Operating Expense":199067060.0,"Other Operating Expenses":155526572.0,"Selling General And Administration":43540488.0,"Selling And Marketing Expense":11416646.0,"General And Administrative Expense":32123842.0,"Other Gand A":32123842.0,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":227736726.0,"Operating Revenue":227736726.0},"2025-12-31":{"Tax Effect Of Unusual Items":-3755359.432755,"Tax Rate For Calcs":0.034686,"Normalized EBITDA":26685083.0,"Total Unusual Items":-108266565.0,"Total Unusual Items Excluding Goodwill":-108266565.0,"Net Income From Continuing Operation Net Minority Interest":-89483197.0,"Reconciled Depreciation":10137482.0,"Reconciled Cost Of Revenue":158549399.0,"EBITDA":-81581482.0,"EBIT":-91718964.0,"Net Interest Income":7297319.0,"Interest Expense":2095890.0,"Interest Income":9393209.0,"Normalized Income":15028008.567245,"Net Income From Continuing And Discontinued Operation":-89483197.0,"Total Expenses":229725667.0,"Total Operating Income As Reported":-98886195.0,"Diluted Average Shares":100897722.0,"Basic Average Shares":100897722.0,"Diluted EPS":-0.55,"Basic EPS":-0.55,"Diluted NI Availto Com Stockholders":-89483197.0,"Net Income Common Stockholders":-89483197.0,"Net Income":-89483197.0,"Minority Interests":258970.0,"Net Income Including Noncontrolling Interests":-89742167.0,"Net Income Continuous Operations":-89742167.0,"Earnings From Equity Interest Net Of Tax":818603.0,"Tax Provision":-3254084.0,"Pretax Income":-93814854.0,"Other Income Expense":-86047978.0,"Other Non Operating Income Expenses":22218587.0,"Gain On Sale Of Security":-24444565.0,"Net Non Operating Interest Income Expense":7297319.0,"Interest Expense Non Operating":2095890.0,"Interest Income Non Operating":9393209.0,"Operating Income":-15064195.0,"Operating Expense":71176268.0,"Other Operating Expenses":-18922884.0,"Selling General And Administration":90099152.0,"Selling And Marketing Expense":13807086.0,"General And Administrative Expense":76292066.0,"Other Gand A":76292066.0,"Gross Profit":56112073.0,"Cost Of Revenue":158549399.0,"Total Revenue":214661472.0,"Operating Revenue":139934300.0},"2025-09-30":{"Tax Effect Of Unusual Items":1149711.813043,"Tax Rate For Calcs":0.247582,"Normalized EBITDA":99728097.0,"Total Unusual Items":4643770.0,"Total Unusual Items Excluding Goodwill":4643770.0,"Net Income From Continuing Operation Net Minority Interest":60813333.0,"Reconciled Depreciation":26099091.0,"Reconciled Cost Of Revenue":177107745.0,"EBITDA":104371867.0,"EBIT":78272776.0,"Net Interest Income":8119517.0,"Interest Expense":1730823.0,"Interest Income":9850340.0,"Normalized Income":57319274.813043,"Net Income From Continuing And Discontinued Operation":60813333.0,"Total Expenses":233533737.0,"Total Operating Income As Reported":70071699.0,"Diluted Average Shares":100897745.0,"Basic Average Shares":100897745.0,"Diluted EPS":0.6,"Basic EPS":0.6,"Diluted NI Availto Com Stockholders":60813333.0,"Net Income Common Stockholders":60813333.0,"Net Income":60813333.0,"Minority Interests":480612.0,"Net Income Including Noncontrolling Interests":60332721.0,"Net Income Continuous Operations":60332721.0,"Earnings From Equity Interest Net Of Tax":2741144.0,"Tax Provision":18950376.0,"Pretax Income":76541953.0,"Other Income Expense":-1649263.0,"Other Non Operating Income Expenses":-6293033.0,"Gain On Sale Of Security":4643770.0,"Net Non Operating Interest Income Expense":8119517.0,"Interest Expense Non Operating":1730823.0,"Interest Income Non Operating":9850340.0,"Operating Income":70071699.0,"Operating Expense":56425992.0,"Other Operating Expenses":-687552.0,"Selling General And Administration":57113544.0,"Selling And Marketing Expense":13448049.0,"General And Administrative Expense":43665495.0,"Other Gand A":43665495.0,"Gross Profit":126497691.0,"Cost Of Revenue":177107745.0,"Total Revenue":303605436.0,"Operating Revenue":303605436.0},"2025-06-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.119868,"Normalized EBITDA":218585978.0,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":192629742.0,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":218585978.0,"EBIT":218585978.0,"Net Interest Income":6001181.0,"Interest Expense":1940043.0,"Interest Income":7941224.0,"Normalized Income":192629742.0,"Net Income From Continuing And Discontinued Operation":192629742.0,"Total Expenses":240100424.0,"Total Operating Income As Reported":80157831.0,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":192629742.0,"Net Income Common Stockholders":192629742.0,"Net Income":192629742.0,"Minority Interests":1650876.0,"Net Income Including Noncontrolling Interests":190978866.0,"Net Income Continuous Operations":190978866.0,"Earnings From Equity Interest Net Of Tax":301936.0,"Tax Provision":25969005.0,"Pretax Income":216645935.0,"Other Income Expense":130486923.0,"Other Non Operating Income Expenses":105686128.0,"Gain On Sale Of Security":null,"Net Non Operating Interest Income Expense":6001181.0,"Interest Expense Non Operating":1940043.0,"Interest Income Non Operating":7941224.0,"Operating Income":80157831.0,"Operating Expense":-130245346.0,"Other Operating Expenses":-189757361.0,"Selling General And Administration":59512015.0,"Selling And Marketing Expense":10487404.0,"General And Administrative Expense":49024611.0,"Other Gand A":49024611.0,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":320258255.0,"Operating Revenue":320258255.0},"2025-03-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.360214,"Normalized EBITDA":13578473.0,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":8832145.0,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":13578473.0,"EBIT":13578473.0,"Net Interest Income":8744330.0,"Interest Expense":1877872.0,"Interest Income":10622202.0,"Normalized Income":8832145.0,"Net Income From Continuing And Discontinued Operation":8832145.0,"Total Expenses":253515282.0,"Total Operating Income As Reported":11312948.0,"Diluted Average Shares":101524491.0,"Basic Average Shares":101524491.0,"Diluted EPS":0.09,"Basic EPS":0.09,"Diluted NI Availto Com Stockholders":8832145.0,"Net Income Common Stockholders":8832145.0,"Net Income":8832145.0,"Minority Interests":1044332.0,"Net Income Including Noncontrolling Interests":7787813.0,"Net Income Continuous Operations":7787813.0,"Earnings From Equity Interest Net Of Tax":301937.0,"Tax Provision":4214725.0,"Pretax Income":11700601.0,"Other Income Expense":-8356677.0,"Other Non Operating Income Expenses":-8356677.0,"Gain On Sale Of Security":null,"Net Non Operating Interest Income Expense":8744330.0,"Interest Expense Non Operating":1877872.0,"Interest Income Non Operating":10622202.0,"Operating Income":11312948.0,"Operating Expense":253515282.0,"Other Operating Expenses":183727550.0,"Selling General And Administration":69787732.0,"Selling And Marketing Expense":17042030.0,"General And Administrative Expense":52745702.0,"Other Gand A":52745702.0,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":264828230.0,"Operating Revenue":264828230.0},"2024-12-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Total Unusual Items":-129624253.0,"Total Unusual Items Excluding Goodwill":-129624253.0,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":26575903.0,"Reconciled Cost Of Revenue":210973480.0,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Expense":null,"Interest Income":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Total Operating Income As Reported":null,"Diluted Average Shares":101527941.0,"Basic Average Shares":101527941.0,"Diluted EPS":-0.7,"Basic EPS":-0.7,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Net Income":null,"Minority Interests":null,"Net Income Including Noncontrolling Interests":null,"Net Income Continuous Operations":null,"Earnings From Equity Interest Net Of Tax":null,"Tax Provision":null,"Pretax Income":null,"Other Income Expense":null,"Other Non Operating Income Expenses":null,"Gain On Sale Of Security":-9544253.0,"Net Non Operating Interest Income Expense":null,"Interest Expense Non Operating":null,"Interest Income Non Operating":null,"Operating Income":null,"Operating Expense":null,"Other Operating Expenses":null,"Selling General And Administration":null,"Selling And Marketing Expense":null,"General And Administrative Expense":null,"Other Gand A":null,"Gross Profit":93546182.0,"Cost Of Revenue":210973480.0,"Total Revenue":null,"Operating Revenue":null}},"cashflow":{"2026-03-31":{"Free Cash Flow":6408763.0,"Repurchase Of Capital Stock":null,"Repayment Of Debt":null,"Issuance Of Debt":46754778.0,"Capital Expenditure":-51738517.0,"End Cash Position":1724581041.0,"Beginning Cash Position":1678439024.0,"Effect Of Exchange Rate Changes":-8502540.0,"Changes In Cash":54644557.0,"Financing Cash Flow":46754778.0,"Cash Flow From Continuing Financing Activities":46754778.0,"Net Other Financing Charges":null,"Cash Dividends Paid":null,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Net Issuance Payments Of Debt":46754778.0,"Net Long Term Debt Issuance":46754778.0,"Long Term Debt Issuance":46754778.0,"Investing Cash Flow":-50257501.0,"Cash Flow From Continuing Investing Activities":-50257501.0,"Net Other Investing Changes":981016.0,"Net Investment Purchase And Sale":500000.0,"Sale Of Investment":500000.0,"Purchase Of Investment":null,"Net Business Purchase And Sale":null,"Sale Of Business":null,"Net Intangibles Purchase And Sale":-101463.0,"Purchase Of Intangibles":-101463.0,"Net PPE Purchase And Sale":-51637054.0,"Sale Of PPE":0.0,"Purchase Of PPE":-51637054.0,"Operating Cash Flow":58147280.0,"Cash Flow From Continuing Operating Activities":14031392.0,"Change In Working Capital":null,"Change In Other Working Capital":null,"Change In Other Current Liabilities":null,"Change In Other Current Assets":null,"Change In Payables And Accrued Expense":null,"Change In Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Tax Payable":null,"Change In Income Tax Payable":null,"Change In Inventory":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":44115888.0,"Asset Impairment Charge":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Operating Gains Losses":null,"Gain Loss On Investment Securities":null,"Net Foreign Currency Exchange Gain Loss":null,"Gain Loss On Sale Of PPE":null,"Gain Loss On Sale Of Business":null,"Net Income From Continuing Operations":14031392.0},"2025-12-31":{"Free Cash Flow":-20035130.0,"Repurchase Of Capital Stock":null,"Repayment Of Debt":-200000.0,"Issuance Of Debt":null,"Capital Expenditure":-51990595.0,"End Cash Position":1678439024.0,"Beginning Cash Position":1672298726.0,"Effect Of Exchange Rate Changes":-10171470.0,"Changes In Cash":16311768.0,"Financing Cash Flow":-43227722.0,"Cash Flow From Continuing Financing Activities":-43227722.0,"Net Other Financing Charges":null,"Cash Dividends Paid":null,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Net Issuance Payments Of Debt":-200000.0,"Net Long Term Debt Issuance":null,"Long Term Debt Issuance":null,"Investing Cash Flow":27584025.0,"Cash Flow From Continuing Investing Activities":27584025.0,"Net Other Investing Changes":337627.0,"Net Investment Purchase And Sale":79049300.0,"Sale Of Investment":79034028.0,"Purchase Of Investment":15272.0,"Net Business Purchase And Sale":null,"Sale Of Business":null,"Net Intangibles Purchase And Sale":null,"Purchase Of Intangibles":null,"Net PPE Purchase And Sale":-51802902.0,"Sale Of PPE":187693.0,"Purchase Of PPE":-51990595.0,"Operating Cash Flow":31955465.0,"Cash Flow From Continuing Operating Activities":31955465.0,"Change In Working Capital":-61611538.0,"Change In Other Working Capital":3561430.0,"Change In Other Current Liabilities":-80109970.0,"Change In Other Current Assets":11065758.0,"Change In Payables And Accrued Expense":-22289578.0,"Change In Accrued Expense":7400025.0,"Change In Payable":-29689603.0,"Change In Account Payable":-9060433.0,"Change In Tax Payable":-19261683.0,"Change In Income Tax Payable":-19261683.0,"Change In Inventory":1852379.0,"Change In Receivables":24308443.0,"Changes In Account Receivables":23849190.0,"Other Non Cash Items":12174929.0,"Asset Impairment Charge":141188495.0,"Depreciation Amortization Depletion":10137482.0,"Depreciation And Amortization":10137482.0,"Operating Gains Losses":34876371.0,"Gain Loss On Investment Securities":-25520241.0,"Net Foreign Currency Exchange Gain Loss":20674493.0,"Gain Loss On Sale Of PPE":35098580.0,"Gain Loss On Sale Of Business":4623539.0,"Net Income From Continuing Operations":-89742167.0},"2025-09-30":{"Free Cash Flow":-20265675.0,"Repurchase Of Capital Stock":null,"Repayment Of Debt":null,"Issuance Of Debt":null,"Capital Expenditure":-164770478.0,"End Cash Position":1672298726.0,"Beginning Cash Position":1696882296.0,"Effect Of Exchange Rate Changes":-1701849.0,"Changes In Cash":-22881721.0,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Cash Dividends Paid":null,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Issuance":null,"Investing Cash Flow":-167386524.0,"Cash Flow From Continuing Investing Activities":-167386524.0,"Net Other Investing Changes":-2628035.0,"Net Investment Purchase And Sale":7875.0,"Sale Of Investment":7875.0,"Purchase Of Investment":null,"Net Business Purchase And Sale":null,"Sale Of Business":null,"Net Intangibles Purchase And Sale":null,"Purchase Of Intangibles":null,"Net PPE Purchase And Sale":-164766364.0,"Sale Of PPE":4114.0,"Purchase Of PPE":-164770478.0,"Operating Cash Flow":144504803.0,"Cash Flow From Continuing Operating Activities":144504803.0,"Change In Working Capital":-10564543.0,"Change In Other Working Capital":-1763036.0,"Change In Other Current Liabilities":-58785542.0,"Change In Other Current Assets":33353198.0,"Change In Payables And Accrued Expense":10141995.0,"Change In Accrued Expense":7204618.0,"Change In Payable":2937377.0,"Change In Account Payable":-1610758.0,"Change In Tax Payable":6014530.0,"Change In Income Tax Payable":6014530.0,"Change In Inventory":494549.0,"Change In Receivables":5994293.0,"Changes In Account Receivables":5854925.0,"Other Non Cash Items":48258462.0,"Asset Impairment Charge":19733285.0,"Depreciation Amortization Depletion":26099091.0,"Depreciation And Amortization":26099091.0,"Operating Gains Losses":645787.0,"Gain Loss On Investment Securities":-4643770.0,"Net Foreign Currency Exchange Gain Loss":4237778.0,"Gain Loss On Sale Of PPE":276296.0,"Gain Loss On Sale Of Business":775483.0,"Net Income From Continuing Operations":60332721.0},"2025-06-30":{"Free Cash Flow":27675083.0,"Repurchase Of Capital Stock":null,"Repayment Of Debt":null,"Issuance Of Debt":0.0,"Capital Expenditure":-18911621.0,"End Cash Position":1696882296.0,"Beginning Cash Position":1557038875.0,"Effect Of Exchange Rate Changes":-4979489.0,"Changes In Cash":144822910.0,"Financing Cash Flow":-200000.0,"Cash Flow From Continuing Financing Activities":-200000.0,"Net Other Financing Charges":null,"Cash Dividends Paid":null,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Net Issuance Payments Of Debt":-200000.0,"Net Long Term Debt Issuance":-200000.0,"Long Term Debt Issuance":0.0,"Investing Cash Flow":98436206.0,"Cash Flow From Continuing Investing Activities":98436206.0,"Net Other Investing Changes":8118717.0,"Net Investment Purchase And Sale":109013239.0,"Sale Of Investment":109036386.0,"Purchase Of Investment":null,"Net Business Purchase And Sale":null,"Sale Of Business":null,"Net Intangibles Purchase And Sale":0.0,"Purchase Of Intangibles":null,"Net PPE Purchase And Sale":-18695750.0,"Sale Of PPE":215871.0,"Purchase Of PPE":-18911621.0,"Operating Cash Flow":46586704.0,"Cash Flow From Continuing Operating Activities":97025379.0,"Change In Working Capital":null,"Change In Other Working Capital":null,"Change In Other Current Liabilities":null,"Change In Other Current Assets":null,"Change In Payables And Accrued Expense":null,"Change In Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Tax Payable":null,"Change In Income Tax Payable":null,"Change In Inventory":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":78131074.0,"Asset Impairment Charge":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Operating Gains Losses":null,"Gain Loss On Investment Securities":null,"Net Foreign Currency Exchange Gain Loss":null,"Gain Loss On Sale Of PPE":null,"Gain Loss On Sale Of Business":null,"Net Income From Continuing Operations":190978866.0},"2025-03-31":{"Free Cash Flow":32745604.0,"Repurchase Of Capital Stock":null,"Repayment Of Debt":null,"Issuance Of Debt":0.0,"Capital Expenditure":-25480885.0,"End Cash Position":1557038875.0,"Beginning Cash Position":1525201938.0,"Effect Of Exchange Rate Changes":-4979488.0,"Changes In Cash":36816425.0,"Financing Cash Flow":0.0,"Cash Flow From Continuing Financing Activities":0.0,"Net Other Financing Charges":null,"Cash Dividends Paid":null,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Net Issuance Payments Of Debt":0.0,"Net Long Term Debt Issuance":0.0,"Long Term Debt Issuance":0.0,"Investing Cash Flow":-21410064.0,"Cash Flow From Continuing Investing Activities":-21410064.0,"Net Other Investing Changes":4049358.0,"Net Investment Purchase And Sale":0.0,"Sale Of Investment":0.0,"Purchase Of Investment":null,"Net Business Purchase And Sale":null,"Sale Of Business":null,"Net Intangibles Purchase And Sale":0.0,"Purchase Of Intangibles":0.0,"Net PPE Purchase And Sale":-25459422.0,"Sale Of PPE":21463.0,"Purchase Of PPE":-25480885.0,"Operating Cash Flow":58226489.0,"Cash Flow From Continuing Operating Activities":7787813.0,"Change In Working Capital":null,"Change In Other Working Capital":null,"Change In Other Current Liabilities":null,"Change In Other Current Assets":null,"Change In Payables And Accrued Expense":null,"Change In Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Tax Payable":null,"Change In Income Tax Payable":null,"Change In Inventory":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":50438676.0,"Asset Impairment Charge":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Operating Gains Losses":null,"Gain Loss On Investment Securities":null,"Net Foreign Currency Exchange Gain Loss":null,"Gain Loss On Sale Of PPE":null,"Gain Loss On Sale Of Business":null,"Net Income From Continuing Operations":7787813.0},"2024-12-31":{"Free Cash Flow":null,"Repurchase Of Capital Stock":-65162.0,"Repayment Of Debt":-200000.0,"Issuance Of Debt":0.0,"Capital Expenditure":null,"End Cash Position":null,"Beginning Cash Position":null,"Effect Of Exchange Rate Changes":null,"Changes In Cash":null,"Financing Cash Flow":-70441162.0,"Cash Flow From Continuing Financing Activities":-70441162.0,"Net Other Financing Charges":0.0,"Cash Dividends Paid":-70176000.0,"Net Common Stock Issuance":-65162.0,"Common Stock Payments":-65162.0,"Net Issuance Payments Of Debt":-200000.0,"Net Long Term Debt Issuance":-117200000.0,"Long Term Debt Issuance":0.0,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Other Investing Changes":null,"Net Investment Purchase And Sale":null,"Sale Of Investment":null,"Purchase Of Investment":-3600000.0,"Net Business Purchase And Sale":0.0,"Sale Of Business":0.0,"Net Intangibles Purchase And Sale":-37057.0,"Purchase Of Intangibles":null,"Net PPE Purchase And Sale":null,"Sale Of PPE":null,"Purchase Of PPE":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":-84332810.0,"Change In Other Working Capital":3919765.0,"Change In Other Current Liabilities":-54633890.0,"Change In Other Current Assets":3378508.0,"Change In Payables And Accrued Expense":-41675472.0,"Change In Accrued Expense":-29307543.0,"Change In Payable":-12367929.0,"Change In Account Payable":17296435.0,"Change In Tax Payable":-35104087.0,"Change In Income Tax Payable":-35104087.0,"Change In Inventory":-493764.0,"Change In Receivables":5172043.0,"Changes In Account Receivables":9076784.0,"Other Non Cash Items":null,"Asset Impairment Charge":154537669.0,"Depreciation Amortization Depletion":26575903.0,"Depreciation And Amortization":26575903.0,"Operating Gains Losses":-12382070.0,"Gain Loss On Investment Securities":9544253.0,"Net Foreign Currency Exchange Gain Loss":-26182755.0,"Gain Loss On Sale Of PPE":-555551.0,"Gain Loss On Sale Of Business":5276676.0,"Net Income From Continuing Operations":null}}}