{"ticker":"GHM","downloaded_at":"2026-08-20","balance_sheet":{"2026-06-30":{"Treasury Shares Number":null,"Ordinary Shares Number":11727000.0,"Share Issued":11727000.0,"Net Debt":null,"Total Debt":6792000.0,"Tangible Book Value":103763000.0,"Invested Capital":192196000.0,"Working Capital":37255000.0,"Net Tangible Assets":103763000.0,"Capital Lease Obligations":6792000.0,"Common Stock Equity":192196000.0,"Total Capitalization":192196000.0,"Total Equity Gross Minority Interest":192196000.0,"Stockholders Equity":192196000.0,"Gains Losses Not Affecting Retained Earnings":-5656000.0,"Other Equity Adjustments":-5656000.0,"Treasury Stock":3388000.0,"Retained Earnings":110641000.0,"Additional Paid In Capital":89409000.0,"Capital Stock":1190000.0,"Common Stock":1190000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":171764000.0,"Total Non Current Liabilities Net Minority Interest":10641000.0,"Other Non Current Liabilities":3430000.0,"Employee Benefits":1144000.0,"Non Current Pension And Other Postretirement Benefit Plans":1144000.0,"Non Current Deferred Liabilities":1098000.0,"Non Current Deferred Taxes Liabilities":1098000.0,"Long Term Debt And Capital Lease Obligation":4969000.0,"Long Term Capital Lease Obligation":4969000.0,"Long Term Debt":null,"Current Liabilities":161123000.0,"Current Deferred Liabilities":113135000.0,"Current Deferred Revenue":113135000.0,"Current Debt And Capital Lease Obligation":1823000.0,"Current Capital Lease Obligation":1823000.0,"Pensionand Other Post Retirement Benefit Plans Current":13142000.0,"Payables And Accrued Expenses":33023000.0,"Current Accrued Expenses":8326000.0,"Payables":24697000.0,"Total Tax Payable":0.0,"Income Tax Payable":0.0,"Accounts Payable":24697000.0,"Total Assets":363960000.0,"Total Non Current Assets":165582000.0,"Other Non Current Assets":3260000.0,"Non Current Prepaid Assets":6669000.0,"Non Current Deferred Assets":134000.0,"Non Current Deferred Taxes Assets":134000.0,"Goodwill And Other Intangible Assets":88433000.0,"Other Intangible Assets":51107000.0,"Goodwill":37326000.0,"Net PPE":67086000.0,"Accumulated Depreciation":null,"Gross PPE":67086000.0,"Construction In Progress":null,"Other Properties":67086000.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":198378000.0,"Other Current Assets":5414000.0,"Inventory":49436000.0,"Finished Goods":2525000.0,"Work In Process":37036000.0,"Raw Materials":9875000.0,"Receivables":116575000.0,"Other Receivables":65884000.0,"Taxes Receivable":941000.0,"Accounts Receivable":49750000.0,"Allowance For Doubtful Accounts Receivable":-287000.0,"Gross Accounts Receivable":50037000.0,"Cash Cash Equivalents And Short Term Investments":26953000.0,"Cash And Cash Equivalents":26953000.0},"2026-03-31":{"Treasury Shares Number":174000.0,"Ordinary Shares Number":11072780.0,"Share Issued":11246780.0,"Net Debt":6420000.0,"Total Debt":20193000.0,"Tangible Book Value":50175000.0,"Invested Capital":153315000.0,"Working Capital":184000.0,"Net Tangible Assets":50175000.0,"Capital Lease Obligations":7193000.0,"Common Stock Equity":140315000.0,"Total Capitalization":153315000.0,"Total Equity Gross Minority Interest":140315000.0,"Stockholders Equity":140315000.0,"Gains Losses Not Affecting Retained Earnings":-5849000.0,"Other Equity Adjustments":-5849000.0,"Treasury Stock":3388000.0,"Retained Earnings":106729000.0,"Additional Paid In Capital":41699000.0,"Capital Stock":1124000.0,"Common Stock":1124000.0,"Preferred Stock":null,"Total Liabilities Net Minority Interest":183301000.0,"Total Non Current Liabilities Net Minority Interest":27031000.0,"Other Non Current Liabilities":6625000.0,"Employee Benefits":1145000.0,"Non Current Pension And Other Postretirement Benefit Plans":1145000.0,"Non Current Deferred Liabilities":897000.0,"Non Current Deferred Taxes Liabilities":897000.0,"Long Term Debt And Capital Lease Obligation":18364000.0,"Long Term Capital Lease Obligation":5364000.0,"Long Term Debt":13000000.0,"Current Liabilities":156270000.0,"Current Deferred Liabilities":102421000.0,"Current Deferred Revenue":102421000.0,"Current Debt And Capital Lease Obligation":1829000.0,"Current Capital Lease Obligation":1829000.0,"Pensionand Other Post Retirement Benefit Plans Current":21547000.0,"Payables And Accrued Expenses":30473000.0,"Current Accrued Expenses":4728000.0,"Payables":25745000.0,"Total Tax Payable":5000.0,"Income Tax Payable":5000.0,"Accounts Payable":25740000.0,"Total Assets":323616000.0,"Total Non Current Assets":167162000.0,"Other Non Current Assets":3188000.0,"Non Current Prepaid Assets":6633000.0,"Non Current Deferred Assets":131000.0,"Non Current Deferred Taxes Assets":131000.0,"Goodwill And Other Intangible Assets":90140000.0,"Other Intangible Assets":52062000.0,"Goodwill":38078000.0,"Net PPE":67070000.0,"Accumulated Depreciation":-53855000.0,"Gross PPE":120925000.0,"Construction In Progress":7097000.0,"Other Properties":6740000.0,"Machinery Furniture Equipment":67174000.0,"Buildings And Improvements":36808000.0,"Land And Improvements":3106000.0,"Properties":0.0,"Current Assets":156454000.0,"Other Current Assets":4255000.0,"Inventory":50758000.0,"Finished Goods":1731000.0,"Work In Process":39685000.0,"Raw Materials":9342000.0,"Receivables":94861000.0,"Other Receivables":59868000.0,"Taxes Receivable":1184000.0,"Accounts Receivable":33809000.0,"Allowance For Doubtful Accounts Receivable":-195000.0,"Gross Accounts Receivable":34005000.0,"Cash Cash Equivalents And Short Term Investments":6580000.0,"Cash And Cash Equivalents":6580000.0},"2025-12-31":{"Treasury Shares Number":174000.0,"Ordinary Shares Number":10987954.0,"Share Issued":11161954.0,"Net Debt":null,"Total Debt":6054000.0,"Tangible Book Value":75659000.0,"Invested Capital":131310000.0,"Working Capital":9145000.0,"Net Tangible Assets":75659000.0,"Capital Lease Obligations":6054000.0,"Common Stock Equity":131310000.0,"Total Capitalization":131310000.0,"Total Equity Gross Minority Interest":131310000.0,"Stockholders Equity":131310000.0,"Gains Losses Not Affecting Retained Earnings":-6437000.0,"Other Equity Adjustments":-6437000.0,"Treasury Stock":3388000.0,"Retained Earnings":104759000.0,"Additional Paid In Capital":35260000.0,"Capital Stock":1116000.0,"Common Stock":1116000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":161617000.0,"Total Non Current Liabilities Net Minority Interest":6948000.0,"Other Non Current Liabilities":1112000.0,"Employee Benefits":1191000.0,"Non Current Pension And Other Postretirement Benefit Plans":1191000.0,"Non Current Deferred Liabilities":74000.0,"Non Current Deferred Taxes Liabilities":74000.0,"Long Term Debt And Capital Lease Obligation":4571000.0,"Long Term Capital Lease Obligation":4571000.0,"Long Term Debt":null,"Current Liabilities":154669000.0,"Current Deferred Liabilities":111984000.0,"Current Deferred Revenue":111984000.0,"Current Debt And Capital Lease Obligation":1483000.0,"Current Capital Lease Obligation":1483000.0,"Pensionand Other Post Retirement Benefit Plans Current":18503000.0,"Payables And Accrued Expenses":22699000.0,"Current Accrued Expenses":4530000.0,"Payables":18169000.0,"Total Tax Payable":660000.0,"Income Tax Payable":660000.0,"Accounts Payable":17509000.0,"Total Assets":292927000.0,"Total Non Current Assets":129113000.0,"Other Non Current Assets":2968000.0,"Non Current Prepaid Assets":6055000.0,"Non Current Deferred Assets":1531000.0,"Non Current Deferred Taxes Assets":1531000.0,"Goodwill And Other Intangible Assets":55651000.0,"Other Intangible Assets":29470000.0,"Goodwill":26181000.0,"Net PPE":62908000.0,"Accumulated Depreciation":null,"Gross PPE":62908000.0,"Construction In Progress":null,"Other Properties":62908000.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":163814000.0,"Other Current Assets":3491000.0,"Inventory":48523000.0,"Finished Goods":2558000.0,"Work In Process":40147000.0,"Raw Materials":5818000.0,"Receivables":89546000.0,"Other Receivables":57823000.0,"Taxes Receivable":19000.0,"Accounts Receivable":31704000.0,"Allowance For Doubtful Accounts Receivable":-360000.0,"Gross Accounts Receivable":32064000.0,"Cash Cash Equivalents And Short Term Investments":22254000.0,"Cash And Cash Equivalents":22254000.0},"2025-09-30":{"Treasury Shares Number":174000.0,"Ordinary Shares Number":10988000.0,"Share Issued":11162000.0,"Net Debt":null,"Total Debt":6330000.0,"Tangible Book Value":72740000.0,"Invested Capital":127590000.0,"Working Capital":7504000.0,"Net Tangible Assets":72740000.0,"Capital Lease Obligations":6330000.0,"Common Stock Equity":127590000.0,"Total Capitalization":127590000.0,"Total Equity Gross Minority Interest":127590000.0,"Stockholders Equity":127590000.0,"Gains Losses Not Affecting Retained Earnings":-6670000.0,"Other Equity Adjustments":-6670000.0,"Treasury Stock":3388000.0,"Retained Earnings":101914000.0,"Additional Paid In Capital":34618000.0,"Capital Stock":1116000.0,"Common Stock":1116000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":159400000.0,"Total Non Current Liabilities Net Minority Interest":7456000.0,"Other Non Current Liabilities":1179000.0,"Employee Benefits":1191000.0,"Non Current Pension And Other Postretirement Benefit Plans":1191000.0,"Non Current Deferred Liabilities":164000.0,"Non Current Deferred Taxes Liabilities":164000.0,"Long Term Debt And Capital Lease Obligation":4922000.0,"Long Term Capital Lease Obligation":4922000.0,"Long Term Debt":null,"Current Liabilities":151944000.0,"Current Deferred Liabilities":104918000.0,"Current Deferred Revenue":104918000.0,"Current Debt And Capital Lease Obligation":1408000.0,"Current Capital Lease Obligation":1408000.0,"Pensionand Other Post Retirement Benefit Plans Current":14775000.0,"Payables And Accrued Expenses":30843000.0,"Current Accrued Expenses":3865000.0,"Payables":26978000.0,"Total Tax Payable":90000.0,"Income Tax Payable":90000.0,"Accounts Payable":26888000.0,"Total Assets":286990000.0,"Total Non Current Assets":127542000.0,"Other Non Current Assets":2824000.0,"Non Current Prepaid Assets":6020000.0,"Non Current Deferred Assets":1442000.0,"Non Current Deferred Taxes Assets":1442000.0,"Goodwill And Other Intangible Assets":54850000.0,"Other Intangible Assets":29330000.0,"Goodwill":25520000.0,"Net PPE":62406000.0,"Accumulated Depreciation":null,"Gross PPE":62406000.0,"Construction In Progress":null,"Other Properties":62406000.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":159448000.0,"Other Current Assets":4010000.0,"Inventory":42428000.0,"Finished Goods":1560000.0,"Work In Process":34673000.0,"Raw Materials":6195000.0,"Receivables":92431000.0,"Other Receivables":50113000.0,"Taxes Receivable":182000.0,"Accounts Receivable":42136000.0,"Allowance For Doubtful Accounts Receivable":-1068000.0,"Gross Accounts Receivable":43204000.0,"Cash Cash Equivalents And Short Term Investments":20579000.0,"Cash And Cash Equivalents":20579000.0},"2025-06-30":{"Treasury Shares Number":174000.0,"Ordinary Shares Number":10976000.0,"Share Issued":11150000.0,"Net Debt":null,"Total Debt":6666000.0,"Tangible Book Value":68036000.0,"Invested Capital":123384000.0,"Working Capital":6464000.0,"Net Tangible Assets":68036000.0,"Capital Lease Obligations":6666000.0,"Common Stock Equity":123384000.0,"Total Capitalization":123384000.0,"Total Equity Gross Minority Interest":123384000.0,"Stockholders Equity":123384000.0,"Gains Losses Not Affecting Retained Earnings":-6775000.0,"Other Equity Adjustments":-6775000.0,"Treasury Stock":3388000.0,"Retained Earnings":98824000.0,"Additional Paid In Capital":33609000.0,"Capital Stock":1114000.0,"Common Stock":1114000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":128955000.0,"Total Non Current Liabilities Net Minority Interest":7896000.0,"Other Non Current Liabilities":1307000.0,"Employee Benefits":1192000.0,"Non Current Pension And Other Postretirement Benefit Plans":1192000.0,"Non Current Deferred Liabilities":115000.0,"Non Current Deferred Taxes Liabilities":115000.0,"Long Term Debt And Capital Lease Obligation":5282000.0,"Long Term Capital Lease Obligation":5282000.0,"Long Term Debt":null,"Current Liabilities":121059000.0,"Current Deferred Liabilities":82801000.0,"Current Deferred Revenue":82801000.0,"Current Debt And Capital Lease Obligation":1384000.0,"Current Capital Lease Obligation":1384000.0,"Pensionand Other Post Retirement Benefit Plans Current":12066000.0,"Payables And Accrued Expenses":24808000.0,"Current Accrued Expenses":4114000.0,"Payables":20694000.0,"Total Tax Payable":null,"Income Tax Payable":null,"Accounts Payable":20694000.0,"Total Assets":252339000.0,"Total Non Current Assets":124816000.0,"Other Non Current Assets":2583000.0,"Non Current Prepaid Assets":5985000.0,"Non Current Deferred Assets":1371000.0,"Non Current Deferred Taxes Assets":1371000.0,"Goodwill And Other Intangible Assets":55348000.0,"Other Intangible Assets":29828000.0,"Goodwill":25520000.0,"Net PPE":59529000.0,"Accumulated Depreciation":null,"Gross PPE":59529000.0,"Construction In Progress":null,"Other Properties":59529000.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":127523000.0,"Other Current Assets":4055000.0,"Inventory":37386000.0,"Finished Goods":1511000.0,"Work In Process":30069000.0,"Raw Materials":5806000.0,"Receivables":75329000.0,"Other Receivables":39357000.0,"Taxes Receivable":1307000.0,"Accounts Receivable":34665000.0,"Allowance For Doubtful Accounts Receivable":-655000.0,"Gross Accounts Receivable":35320000.0,"Cash Cash Equivalents And Short Term Investments":10753000.0,"Cash And Cash Equivalents":10753000.0},"2025-03-31":{"Treasury Shares Number":174000.0,"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Treasury Stock":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Preferred Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Employee Benefits":null,"Non Current Pension And Other Postretirement Benefit Plans":null,"Non Current Deferred Liabilities":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Long Term Debt":null,"Current Liabilities":null,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Pensionand Other Post Retirement Benefit Plans Current":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Payables":null,"Total Tax Payable":0.0,"Income Tax Payable":0.0,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Non Current Prepaid Assets":null,"Non Current Deferred Assets":null,"Non Current Deferred Taxes Assets":null,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":null,"Accumulated Depreciation":-48821000.0,"Gross PPE":null,"Construction In Progress":20078000.0,"Other Properties":null,"Machinery Furniture Equipment":51529000.0,"Buildings And Improvements":24792000.0,"Land And Improvements":3071000.0,"Properties":0.0,"Current Assets":null,"Other Current Assets":null,"Inventory":null,"Finished Goods":null,"Work In Process":null,"Raw Materials":null,"Receivables":null,"Other Receivables":null,"Taxes Receivable":null,"Accounts Receivable":null,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null},"2024-12-31":{"Treasury Shares Number":null,"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Treasury Stock":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Employee Benefits":null,"Non Current Pension And Other Postretirement Benefit Plans":null,"Non Current Deferred Liabilities":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Long Term Debt":null,"Current Liabilities":null,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Pensionand Other Post Retirement Benefit Plans Current":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Payables":null,"Total Tax Payable":null,"Income Tax Payable":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Non Current Prepaid Assets":null,"Non Current Deferred Assets":null,"Non Current Deferred Taxes Assets":null,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Construction In Progress":null,"Other Properties":null,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":null,"Other Current Assets":null,"Inventory":null,"Finished Goods":null,"Work In Process":null,"Raw Materials":null,"Receivables":null,"Other Receivables":null,"Taxes Receivable":null,"Accounts Receivable":null,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null}},"income_stmt":{"2026-06-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.064786,"Normalized EBITDA":6872000.0,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":3912000.0,"Reconciled Depreciation":2720000.0,"Reconciled Cost Of Revenue":51328000.0,"EBITDA":6872000.0,"EBIT":4152000.0,"Net Interest Income":120000.0,"Interest Income":120000.0,"Normalized Income":3912000.0,"Net Income From Continuing And Discontinued Operation":3912000.0,"Total Expenses":67190000.0,"Total Operating Income As Reported":4152000.0,"Diluted Average Shares":11710000.0,"Basic Average Shares":11597000.0,"Diluted EPS":0.33,"Basic EPS":0.34,"Diluted NI Availto Com Stockholders":3912000.0,"Net Income Common Stockholders":3912000.0,"Net Income":3912000.0,"Net Income Including Noncontrolling Interests":3912000.0,"Net Income Continuous Operations":3912000.0,"Tax Provision":271000.0,"Pretax Income":4183000.0,"Other Income Expense":-89000.0,"Other Non Operating Income Expenses":-89000.0,"Special Income Charges":null,"Net Non Operating Interest Income Expense":120000.0,"Total Other Finance Cost":null,"Interest Income Non Operating":120000.0,"Operating Income":4152000.0,"Operating Expense":13649000.0,"Other Operating Expenses":588000.0,"Depreciation Amortization Depletion Income Statement":507000.0,"Depreciation And Amortization In Income Statement":507000.0,"Amortization":507000.0,"Amortization Of Intangibles Income Statement":507000.0,"Selling General And Administration":12554000.0,"Gross Profit":17801000.0,"Cost Of Revenue":53541000.0,"Total Revenue":71342000.0,"Operating Revenue":71342000.0},"2026-03-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.151228,"Normalized EBITDA":5324000.0,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":1970000.0,"Reconciled Depreciation":2666000.0,"Reconciled Cost Of Revenue":49642000.0,"EBITDA":5324000.0,"EBIT":2658000.0,"Net Interest Income":-157000.0,"Interest Income":null,"Normalized Income":1970000.0,"Net Income From Continuing And Discontinued Operation":1970000.0,"Total Expenses":64420000.0,"Total Operating Income As Reported":2658000.0,"Diluted Average Shares":11233000.0,"Basic Average Shares":11052000.0,"Diluted EPS":0.18,"Basic EPS":0.18,"Diluted NI Availto Com Stockholders":1970000.0,"Net Income Common Stockholders":1970000.0,"Net Income":1970000.0,"Net Income Including Noncontrolling Interests":1970000.0,"Net Income Continuous Operations":1970000.0,"Tax Provision":351000.0,"Pretax Income":2321000.0,"Other Income Expense":-180000.0,"Other Non Operating Income Expenses":-180000.0,"Special Income Charges":null,"Net Non Operating Interest Income Expense":-157000.0,"Total Other Finance Cost":null,"Interest Income Non Operating":null,"Operating Income":2658000.0,"Operating Expense":12596000.0,"Other Operating Expenses":-135000.0,"Depreciation Amortization Depletion Income Statement":484000.0,"Depreciation And Amortization In Income Statement":484000.0,"Amortization":484000.0,"Amortization Of Intangibles Income Statement":484000.0,"Selling General And Administration":12247000.0,"Gross Profit":15254000.0,"Cost Of Revenue":51824000.0,"Total Revenue":67078000.0,"Operating Revenue":67078000.0},"2025-12-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.11,"Normalized EBITDA":5133000.0,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":2845000.0,"Reconciled Depreciation":2009000.0,"Reconciled Cost Of Revenue":41658000.0,"EBITDA":5133000.0,"EBIT":3124000.0,"Net Interest Income":169000.0,"Interest Income":169000.0,"Normalized Income":2845000.0,"Net Income From Continuing And Discontinued Operation":2845000.0,"Total Expenses":53577000.0,"Total Operating Income As Reported":3124000.0,"Diluted Average Shares":11157000.0,"Basic Average Shares":10988000.0,"Diluted EPS":0.25,"Basic EPS":0.26,"Diluted NI Availto Com Stockholders":2845000.0,"Net Income Common Stockholders":2845000.0,"Net Income":2845000.0,"Net Income Including Noncontrolling Interests":2845000.0,"Net Income Continuous Operations":2845000.0,"Tax Provision":358000.0,"Pretax Income":3203000.0,"Other Income Expense":-90000.0,"Other Non Operating Income Expenses":-90000.0,"Special Income Charges":null,"Net Non Operating Interest Income Expense":169000.0,"Total Other Finance Cost":null,"Interest Income Non Operating":169000.0,"Operating Income":3124000.0,"Operating Expense":10345000.0,"Other Operating Expenses":-219000.0,"Depreciation Amortization Depletion Income Statement":435000.0,"Depreciation And Amortization In Income Statement":435000.0,"Amortization":435000.0,"Amortization Of Intangibles Income Statement":435000.0,"Selling General And Administration":10129000.0,"Gross Profit":13469000.0,"Cost Of Revenue":43232000.0,"Total Revenue":56701000.0,"Operating Revenue":56701000.0},"2025-09-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.27,"Normalized EBITDA":5916000.0,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":3090000.0,"Reconciled Depreciation":1645000.0,"Reconciled Cost Of Revenue":50513000.0,"EBITDA":5916000.0,"EBIT":4271000.0,"Net Interest Income":68000.0,"Interest Income":null,"Normalized Income":3090000.0,"Net Income From Continuing And Discontinued Operation":3090000.0,"Total Expenses":61756000.0,"Total Operating Income As Reported":4271000.0,"Diluted Average Shares":11135000.0,"Basic Average Shares":10985000.0,"Diluted EPS":0.28,"Basic EPS":0.28,"Diluted NI Availto Com Stockholders":3090000.0,"Net Income Common Stockholders":3090000.0,"Net Income":3090000.0,"Net Income Including Noncontrolling Interests":3090000.0,"Net Income Continuous Operations":3090000.0,"Tax Provision":1133000.0,"Pretax Income":4223000.0,"Other Income Expense":-116000.0,"Other Non Operating Income Expenses":-116000.0,"Special Income Charges":null,"Net Non Operating Interest Income Expense":68000.0,"Total Other Finance Cost":-68000.0,"Interest Income Non Operating":null,"Operating Income":4271000.0,"Operating Expense":10035000.0,"Other Operating Expenses":-191000.0,"Depreciation Amortization Depletion Income Statement":437000.0,"Depreciation And Amortization In Income Statement":437000.0,"Amortization":437000.0,"Amortization Of Intangibles Income Statement":437000.0,"Selling General And Administration":9789000.0,"Gross Profit":14306000.0,"Cost Of Revenue":51721000.0,"Total Revenue":66027000.0,"Operating Revenue":66027000.0},"2025-06-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.083383,"Normalized EBITDA":6487000.0,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":4595000.0,"Reconciled Depreciation":1523000.0,"Reconciled Cost Of Revenue":39679000.0,"EBITDA":6487000.0,"EBIT":4964000.0,"Net Interest Income":177000.0,"Interest Income":177000.0,"Normalized Income":4595000.0,"Net Income From Continuing And Discontinued Operation":4595000.0,"Total Expenses":50523000.0,"Total Operating Income As Reported":4964000.0,"Diluted Average Shares":11033000.0,"Basic Average Shares":10927000.0,"Diluted EPS":0.42,"Basic EPS":0.42,"Diluted NI Availto Com Stockholders":4595000.0,"Net Income Common Stockholders":4595000.0,"Net Income":4595000.0,"Net Income Including Noncontrolling Interests":4595000.0,"Net Income Continuous Operations":4595000.0,"Tax Provision":418000.0,"Pretax Income":5013000.0,"Other Income Expense":-128000.0,"Other Non Operating Income Expenses":-128000.0,"Special Income Charges":null,"Net Non Operating Interest Income Expense":177000.0,"Total Other Finance Cost":null,"Interest Income Non Operating":177000.0,"Operating Income":4964000.0,"Operating Expense":9757000.0,"Other Operating Expenses":-76000.0,"Depreciation Amortization Depletion Income Statement":436000.0,"Depreciation And Amortization In Income Statement":436000.0,"Amortization":436000.0,"Amortization Of Intangibles Income Statement":436000.0,"Selling General And Administration":9397000.0,"Gross Profit":14721000.0,"Cost Of Revenue":40766000.0,"Total Revenue":55487000.0,"Operating Revenue":55487000.0},"2025-03-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Total Unusual Items":0.0,"Total Unusual Items Excluding Goodwill":0.0,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Income":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Total Operating Income As Reported":null,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Net Income":null,"Net Income Including Noncontrolling Interests":null,"Net Income Continuous Operations":null,"Tax Provision":null,"Pretax Income":null,"Other Income Expense":null,"Other Non Operating Income Expenses":null,"Special Income Charges":0.0,"Net Non Operating Interest Income Expense":null,"Total Other Finance Cost":-141000.0,"Interest Income Non Operating":null,"Operating Income":null,"Operating Expense":null,"Other Operating Expenses":null,"Depreciation Amortization Depletion Income Statement":null,"Depreciation And Amortization In Income Statement":null,"Amortization":null,"Amortization Of Intangibles Income Statement":null,"Selling General And Administration":null,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null},"2024-12-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Total Unusual Items":0.0,"Total Unusual Items Excluding Goodwill":0.0,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Income":128000.0,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Total Operating Income As Reported":null,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Net Income":null,"Net Income Including Noncontrolling Interests":null,"Net Income Continuous Operations":null,"Tax Provision":null,"Pretax Income":null,"Other Income Expense":null,"Other Non Operating Income Expenses":null,"Special Income Charges":0.0,"Net Non Operating Interest Income Expense":null,"Total Other Finance Cost":-128000.0,"Interest Income Non Operating":128000.0,"Operating Income":null,"Operating Expense":null,"Other Operating Expenses":null,"Depreciation Amortization Depletion Income Statement":null,"Depreciation And Amortization In Income Statement":null,"Amortization":null,"Amortization Of Intangibles Income Statement":null,"Selling General And Administration":null,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null}},"cashflow":{"2026-06-30":{"Free Cash Flow":-15259000.0,"Repurchase Of Capital Stock":null,"Repayment Of Debt":-13087000.0,"Issuance Of Debt":0.0,"Issuance Of Capital Stock":50000000.0,"Capital Expenditure":-2609000.0,"End Cash Position":26953000.0,"Beginning Cash Position":6580000.0,"Effect Of Exchange Rate Changes":21000.0,"Changes In Cash":20352000.0,"Financing Cash Flow":34044000.0,"Cash Flow From Continuing Financing Activities":34044000.0,"Net Other Financing Charges":-2869000.0,"Net Common Stock Issuance":50000000.0,"Common Stock Payments":null,"Common Stock Issuance":50000000.0,"Net Issuance Payments Of Debt":-13087000.0,"Net Long Term Debt Issuance":-13087000.0,"Long Term Debt Payments":-13087000.0,"Long Term Debt Issuance":0.0,"Investing Cash Flow":-1042000.0,"Cash Flow From Continuing Investing Activities":-1042000.0,"Net Business Purchase And Sale":1567000.0,"Sale Of Business":1567000.0,"Purchase Of Business":null,"Net PPE Purchase And Sale":-2609000.0,"Sale Of PPE":null,"Purchase Of PPE":-2609000.0,"Operating Cash Flow":-12650000.0,"Cash Flow From Continuing Operating Activities":-12650000.0,"Change In Working Capital":-20845000.0,"Change In Other Working Capital":10846000.0,"Change In Other Current Liabilities":-360000.0,"Change In Other Current Assets":366000.0,"Change In Payables And Accrued Expense":-9150000.0,"Change In Accrued Expense":-8558000.0,"Change In Payable":-592000.0,"Change In Account Payable":-592000.0,"Change In Tax Payable":null,"Change In Income Tax Payable":null,"Change In Prepaid Assets":-1972000.0,"Change In Inventory":1230000.0,"Change In Receivables":-21805000.0,"Changes In Account Receivables":-16021000.0,"Other Non Cash Items":750000.0,"Stock Based Compensation":645000.0,"Provisionand Write Offof Assets":null,"Deferred Tax":157000.0,"Deferred Income Tax":157000.0,"Depreciation Amortization Depletion":2720000.0,"Depreciation And Amortization":2720000.0,"Amortization Cash Flow":1050000.0,"Amortization Of Intangibles":1050000.0,"Depreciation":1670000.0,"Operating Gains Losses":11000.0,"Pension And Employee Benefit Expense":null,"Gain Loss On Sale Of PPE":11000.0,"Net Income From Continuing Operations":3912000.0},"2026-03-31":{"Free Cash Flow":-2723000.0,"Repurchase Of Capital Stock":null,"Repayment Of Debt":-12084000.0,"Issuance Of Debt":25000000.0,"Issuance Of Capital Stock":374000.0,"Capital Expenditure":-2572000.0,"End Cash Position":6580000.0,"Beginning Cash Position":22254000.0,"Effect Of Exchange Rate Changes":38000.0,"Changes In Cash":-15712000.0,"Financing Cash Flow":13281000.0,"Cash Flow From Continuing Financing Activities":13281000.0,"Net Other Financing Charges":null,"Net Common Stock Issuance":-1167000.0,"Common Stock Payments":null,"Common Stock Issuance":374000.0,"Net Issuance Payments Of Debt":12916000.0,"Net Long Term Debt Issuance":12916000.0,"Long Term Debt Payments":-12084000.0,"Long Term Debt Issuance":25000000.0,"Investing Cash Flow":-28842000.0,"Cash Flow From Continuing Investing Activities":-28842000.0,"Net Business Purchase And Sale":-26390000.0,"Sale Of Business":null,"Purchase Of Business":-26390000.0,"Net PPE Purchase And Sale":-2452000.0,"Sale Of PPE":120000.0,"Purchase Of PPE":-2572000.0,"Operating Cash Flow":-151000.0,"Cash Flow From Continuing Operating Activities":-151000.0,"Change In Working Capital":-7385000.0,"Change In Other Working Capital":-11412000.0,"Change In Other Current Liabilities":-433000.0,"Change In Other Current Assets":424000.0,"Change In Payables And Accrued Expense":3975000.0,"Change In Accrued Expense":-1359000.0,"Change In Payable":5334000.0,"Change In Account Payable":5896000.0,"Change In Tax Payable":null,"Change In Income Tax Payable":null,"Change In Prepaid Assets":-135000.0,"Change In Inventory":1689000.0,"Change In Receivables":-1493000.0,"Changes In Account Receivables":1761000.0,"Other Non Cash Items":758000.0,"Stock Based Compensation":404000.0,"Provisionand Write Offof Assets":113000.0,"Deferred Tax":1967000.0,"Deferred Income Tax":1967000.0,"Depreciation Amortization Depletion":2666000.0,"Depreciation And Amortization":2666000.0,"Amortization Cash Flow":999000.0,"Amortization Of Intangibles":999000.0,"Depreciation":1667000.0,"Operating Gains Losses":-644000.0,"Pension And Employee Benefit Expense":null,"Gain Loss On Sale Of PPE":-14000.0,"Net Income From Continuing Operations":1970000.0},"2025-12-31":{"Free Cash Flow":2426000.0,"Repurchase Of Capital Stock":null,"Repayment Of Debt":-86000.0,"Issuance Of Debt":0.0,"Issuance Of Capital Stock":0.0,"Capital Expenditure":-2334000.0,"End Cash Position":22254000.0,"Beginning Cash Position":20579000.0,"Effect Of Exchange Rate Changes":76000.0,"Changes In Cash":1599000.0,"Financing Cash Flow":-86000.0,"Cash Flow From Continuing Financing Activities":-86000.0,"Net Other Financing Charges":0.0,"Net Common Stock Issuance":0.0,"Common Stock Payments":null,"Common Stock Issuance":0.0,"Net Issuance Payments Of Debt":-86000.0,"Net Long Term Debt Issuance":-86000.0,"Long Term Debt Payments":-86000.0,"Long Term Debt Issuance":0.0,"Investing Cash Flow":-3075000.0,"Cash Flow From Continuing Investing Activities":-3075000.0,"Net Business Purchase And Sale":-895000.0,"Sale Of Business":null,"Purchase Of Business":-895000.0,"Net PPE Purchase And Sale":-2180000.0,"Sale Of PPE":null,"Purchase Of PPE":-2334000.0,"Operating Cash Flow":4760000.0,"Cash Flow From Continuing Operating Activities":4760000.0,"Change In Working Capital":311000.0,"Change In Other Working Capital":6977000.0,"Change In Other Current Liabilities":-345000.0,"Change In Other Current Assets":347000.0,"Change In Payables And Accrued Expense":-4802000.0,"Change In Accrued Expense":4115000.0,"Change In Payable":-8917000.0,"Change In Account Payable":-9389000.0,"Change In Tax Payable":472000.0,"Change In Income Tax Payable":472000.0,"Change In Prepaid Assets":346000.0,"Change In Inventory":-6074000.0,"Change In Receivables":3862000.0,"Changes In Account Receivables":11273000.0,"Other Non Cash Items":-219000.0,"Stock Based Compensation":642000.0,"Provisionand Write Offof Assets":null,"Deferred Tax":-230000.0,"Deferred Income Tax":-230000.0,"Depreciation Amortization Depletion":2009000.0,"Depreciation And Amortization":2009000.0,"Amortization Cash Flow":510000.0,"Amortization Of Intangibles":510000.0,"Depreciation":1499000.0,"Operating Gains Losses":171000.0,"Pension And Employee Benefit Expense":210000.0,"Gain Loss On Sale Of PPE":-39000.0,"Net Income From Continuing Operations":2845000.0},"2025-09-30":{"Free Cash Flow":9439000.0,"Repurchase Of Capital Stock":null,"Repayment Of Debt":-2083000.0,"Issuance Of Debt":2000000.0,"Issuance Of Capital Stock":458000.0,"Capital Expenditure":-4144000.0,"End Cash Position":20579000.0,"Beginning Cash Position":10753000.0,"Effect Of Exchange Rate Changes":12000.0,"Changes In Cash":9814000.0,"Financing Cash Flow":375000.0,"Cash Flow From Continuing Financing Activities":375000.0,"Net Other Financing Charges":0.0,"Net Common Stock Issuance":458000.0,"Common Stock Payments":null,"Common Stock Issuance":458000.0,"Net Issuance Payments Of Debt":-83000.0,"Net Long Term Debt Issuance":-83000.0,"Long Term Debt Payments":-2083000.0,"Long Term Debt Issuance":2000000.0,"Investing Cash Flow":-4144000.0,"Cash Flow From Continuing Investing Activities":-4144000.0,"Net Business Purchase And Sale":0.0,"Sale Of Business":null,"Purchase Of Business":0.0,"Net PPE Purchase And Sale":-4144000.0,"Sale Of PPE":null,"Purchase Of PPE":-4144000.0,"Operating Cash Flow":13583000.0,"Cash Flow From Continuing Operating Activities":13583000.0,"Change In Working Capital":7946000.0,"Change In Other Working Capital":22118000.0,"Change In Other Current Liabilities":-331000.0,"Change In Other Current Assets":333000.0,"Change In Payables And Accrued Expense":8710000.0,"Change In Accrued Expense":2599000.0,"Change In Payable":6111000.0,"Change In Account Payable":6021000.0,"Change In Tax Payable":90000.0,"Change In Income Tax Payable":90000.0,"Change In Prepaid Assets":-245000.0,"Change In Inventory":-5042000.0,"Change In Receivables":-17597000.0,"Changes In Account Receivables":-7943000.0,"Other Non Cash Items":-401000.0,"Stock Based Compensation":553000.0,"Provisionand Write Offof Assets":null,"Deferred Tax":-71000.0,"Deferred Income Tax":-71000.0,"Depreciation Amortization Depletion":1645000.0,"Depreciation And Amortization":1645000.0,"Amortization Cash Flow":498000.0,"Amortization Of Intangibles":498000.0,"Depreciation":1147000.0,"Operating Gains Losses":null,"Pension And Employee Benefit Expense":null,"Gain Loss On Sale Of PPE":1000.0,"Net Income From Continuing Operations":3090000.0},"2025-06-30":{"Free Cash Flow":-9263000.0,"Repurchase Of Capital Stock":null,"Repayment Of Debt":-6082000.0,"Issuance Of Debt":6000000.0,"Issuance Of Capital Stock":0.0,"Capital Expenditure":-7004000.0,"End Cash Position":10753000.0,"Beginning Cash Position":21577000.0,"Effect Of Exchange Rate Changes":53000.0,"Changes In Cash":-10877000.0,"Financing Cash Flow":-1614000.0,"Cash Flow From Continuing Financing Activities":-1614000.0,"Net Other Financing Charges":-1532000.0,"Net Common Stock Issuance":0.0,"Common Stock Payments":null,"Common Stock Issuance":0.0,"Net Issuance Payments Of Debt":-82000.0,"Net Long Term Debt Issuance":-82000.0,"Long Term Debt Payments":-6082000.0,"Long Term Debt Issuance":6000000.0,"Investing Cash Flow":-7004000.0,"Cash Flow From Continuing Investing Activities":-7004000.0,"Net Business Purchase And Sale":0.0,"Sale Of Business":0.0,"Purchase Of Business":0.0,"Net PPE Purchase And Sale":-7004000.0,"Sale Of PPE":null,"Purchase Of PPE":-7004000.0,"Operating Cash Flow":-2259000.0,"Cash Flow From Continuing Operating Activities":-2259000.0,"Change In Working Capital":-9305000.0,"Change In Other Working Capital":-1265000.0,"Change In Other Current Liabilities":-319000.0,"Change In Other Current Assets":331000.0,"Change In Payables And Accrued Expense":-10589000.0,"Change In Accrued Expense":-7267000.0,"Change In Payable":-3322000.0,"Change In Account Payable":-3322000.0,"Change In Tax Payable":0.0,"Change In Income Tax Payable":0.0,"Change In Prepaid Assets":-202000.0,"Change In Inventory":2642000.0,"Change In Receivables":97000.0,"Changes In Account Receivables":839000.0,"Other Non Cash Items":134000.0,"Stock Based Compensation":532000.0,"Provisionand Write Offof Assets":null,"Deferred Tax":262000.0,"Deferred Income Tax":262000.0,"Depreciation Amortization Depletion":1523000.0,"Depreciation And Amortization":1523000.0,"Amortization Cash Flow":499000.0,"Amortization Of Intangibles":499000.0,"Depreciation":1024000.0,"Operating Gains Losses":null,"Pension And Employee Benefit Expense":null,"Gain Loss On Sale Of PPE":0.0,"Net Income From Continuing Operations":4595000.0},"2025-03-31":{"Free Cash Flow":null,"Repurchase Of Capital Stock":0.0,"Repayment Of Debt":null,"Issuance Of Debt":null,"Issuance Of Capital Stock":null,"Capital Expenditure":null,"End Cash Position":null,"Beginning Cash Position":null,"Effect Of Exchange Rate Changes":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Net Common Stock Issuance":null,"Common Stock Payments":0.0,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Business Purchase And Sale":null,"Sale Of Business":null,"Purchase Of Business":0.0,"Net PPE Purchase And Sale":null,"Sale Of PPE":0.0,"Purchase Of PPE":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Working Capital":null,"Change In Other Current Liabilities":null,"Change In Other Current Assets":null,"Change In Payables And Accrued Expense":null,"Change In Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Tax Payable":null,"Change In Income Tax Payable":null,"Change In Prepaid Assets":null,"Change In Inventory":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Provisionand Write Offof Assets":null,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Amortization Cash Flow":null,"Amortization Of Intangibles":null,"Depreciation":null,"Operating Gains Losses":null,"Pension And Employee Benefit Expense":null,"Gain Loss On Sale Of PPE":null,"Net Income From Continuing Operations":null},"2024-12-31":{"Free Cash Flow":null,"Repurchase Of Capital Stock":0.0,"Repayment Of Debt":null,"Issuance Of Debt":null,"Issuance Of Capital Stock":null,"Capital Expenditure":null,"End Cash Position":null,"Beginning Cash Position":null,"Effect Of Exchange Rate Changes":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":0.0,"Net Common Stock Issuance":null,"Common Stock Payments":0.0,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Business Purchase And Sale":null,"Sale Of Business":null,"Purchase Of Business":null,"Net PPE Purchase And Sale":null,"Sale Of PPE":0.0,"Purchase Of PPE":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Working Capital":null,"Change In Other Current Liabilities":null,"Change In Other Current Assets":null,"Change In Payables And Accrued Expense":null,"Change In Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Tax Payable":-12000.0,"Change In Income Tax Payable":-12000.0,"Change In Prepaid Assets":null,"Change In Inventory":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Provisionand Write Offof Assets":null,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Amortization Cash Flow":null,"Amortization Of Intangibles":null,"Depreciation":null,"Operating Gains Losses":195000.0,"Pension And Employee Benefit Expense":195000.0,"Gain Loss On Sale Of PPE":null,"Net Income From Continuing Operations":null}}}