{"ticker":"GIB","downloaded_at":"2026-08-20","balance_sheet":{"2026-06-30":{"Treasury Shares Number":null,"Ordinary Shares Number":207075407.0,"Share Issued":207075407.0,"Net Debt":3051227000.0,"Total Debt":4337091000.0,"Tangible Book Value":-2600230000.0,"Invested Capital":13823451000.0,"Working Capital":-348998000.0,"Net Tangible Assets":-2600230000.0,"Capital Lease Obligations":660230000.0,"Common Stock Equity":10146590000.0,"Total Capitalization":12971188000.0,"Total Equity Gross Minority Interest":10146590000.0,"Stockholders Equity":10146590000.0,"Gains Losses Not Affecting Retained Earnings":1052698000.0,"Other Equity Adjustments":1052698000.0,"Retained Earnings":7389725000.0,"Additional Paid In Capital":320859000.0,"Capital Stock":1383308000.0,"Common Stock":1383308000.0,"Total Liabilities Net Minority Interest":9435066000.0,"Total Non Current Liabilities Net Minority Interest":4084240000.0,"Other Non Current Liabilities":315178000.0,"Derivative Product Liabilities":177908000.0,"Employee Benefits":197979000.0,"Non Current Pension And Other Postretirement Benefit Plans":197979000.0,"Non Current Deferred Liabilities":53099000.0,"Non Current Deferred Revenue":null,"Non Current Deferred Taxes Liabilities":53099000.0,"Long Term Debt And Capital Lease Obligation":3305608000.0,"Long Term Capital Lease Obligation":481010000.0,"Long Term Debt":2824598000.0,"Long Term Provisions":34468000.0,"Current Liabilities":5350826000.0,"Other Current Liabilities":1139184000.0,"Current Deferred Liabilities":621337000.0,"Current Deferred Revenue":621337000.0,"Current Debt And Capital Lease Obligation":1031483000.0,"Current Capital Lease Obligation":179220000.0,"Current Debt":852263000.0,"Other Current Borrowings":852263000.0,"Pensionand Other Post Retirement Benefit Plans Current":1238552000.0,"Current Provisions":71285000.0,"Payables And Accrued Expenses":1248985000.0,"Payables":1248985000.0,"Total Tax Payable":129186000.0,"Income Tax Payable":129186000.0,"Accounts Payable":1119799000.0,"Total Assets":19581656000.0,"Total Non Current Assets":14579828000.0,"Other Non Current Assets":172999000.0,"Defined Pension Benefit":null,"Non Current Prepaid Assets":null,"Non Current Deferred Assets":605402000.0,"Non Current Deferred Taxes Assets":200552000.0,"Non Current Accounts Receivable":null,"Financial Assets":null,"Investments And Advances":176402000.0,"Investmentin Financial Assets":176402000.0,"Available For Sale Securities":null,"Goodwill And Other Intangible Assets":12746820000.0,"Other Intangible Assets":817185000.0,"Goodwill":11929635000.0,"Net PPE":878205000.0,"Accumulated Depreciation":null,"Gross PPE":878205000.0,"Leases":null,"Other Properties":878205000.0,"Machinery Furniture Equipment":null,"Land And Improvements":null,"Properties":null,"Current Assets":5001828000.0,"Other Current Assets":211900000.0,"Hedging Assets Current":3867000.0,"Restricted Cash":1103982000.0,"Inventory":1457335000.0,"Work In Process":1457335000.0,"Receivables":1591320000.0,"Other Receivables":null,"Taxes Receivable":8778000.0,"Accounts Receivable":1582542000.0,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":633424000.0,"Other Short Term Investments":7790000.0,"Cash And Cash Equivalents":625634000.0},"2026-03-31":{"Treasury Shares Number":2038090.0,"Ordinary Shares Number":210213494.0,"Share Issued":212251584.0,"Net Debt":2925935000.0,"Total Debt":4302932000.0,"Tangible Book Value":-2559015000.0,"Invested Capital":13635580000.0,"Working Capital":-286779000.0,"Net Tangible Assets":-2559015000.0,"Capital Lease Obligations":668553000.0,"Common Stock Equity":10001201000.0,"Total Capitalization":12798657000.0,"Total Equity Gross Minority Interest":10001201000.0,"Stockholders Equity":10001201000.0,"Gains Losses Not Affecting Retained Earnings":874313000.0,"Other Equity Adjustments":874313000.0,"Retained Earnings":7338251000.0,"Additional Paid In Capital":317159000.0,"Capital Stock":1471478000.0,"Common Stock":1471478000.0,"Total Liabilities Net Minority Interest":9303513000.0,"Total Non Current Liabilities Net Minority Interest":4057107000.0,"Other Non Current Liabilities":306351000.0,"Derivative Product Liabilities":182005000.0,"Employee Benefits":196584000.0,"Non Current Pension And Other Postretirement Benefit Plans":196584000.0,"Non Current Deferred Liabilities":51532000.0,"Non Current Deferred Revenue":null,"Non Current Deferred Taxes Liabilities":51532000.0,"Long Term Debt And Capital Lease Obligation":3284692000.0,"Long Term Capital Lease Obligation":487236000.0,"Long Term Debt":2797456000.0,"Long Term Provisions":35943000.0,"Current Liabilities":5246406000.0,"Other Current Liabilities":1110196000.0,"Current Deferred Liabilities":693028000.0,"Current Deferred Revenue":693028000.0,"Current Debt And Capital Lease Obligation":1018240000.0,"Current Capital Lease Obligation":181317000.0,"Current Debt":836923000.0,"Other Current Borrowings":836923000.0,"Pensionand Other Post Retirement Benefit Plans Current":1159911000.0,"Current Provisions":95510000.0,"Payables And Accrued Expenses":1169521000.0,"Payables":1169521000.0,"Total Tax Payable":149831000.0,"Income Tax Payable":149831000.0,"Accounts Payable":1019690000.0,"Total Assets":19304714000.0,"Total Non Current Assets":14345087000.0,"Other Non Current Assets":147257000.0,"Defined Pension Benefit":null,"Non Current Prepaid Assets":null,"Non Current Deferred Assets":596328000.0,"Non Current Deferred Taxes Assets":207668000.0,"Non Current Accounts Receivable":null,"Financial Assets":null,"Investments And Advances":151649000.0,"Investmentin Financial Assets":151649000.0,"Available For Sale Securities":null,"Goodwill And Other Intangible Assets":12560216000.0,"Other Intangible Assets":845312000.0,"Goodwill":11714904000.0,"Net PPE":889637000.0,"Accumulated Depreciation":null,"Gross PPE":889637000.0,"Leases":null,"Other Properties":889637000.0,"Machinery Furniture Equipment":null,"Land And Improvements":null,"Properties":null,"Current Assets":4959627000.0,"Other Current Assets":199488000.0,"Hedging Assets Current":1455000.0,"Restricted Cash":1067806000.0,"Inventory":1378492000.0,"Work In Process":1378492000.0,"Receivables":1596350000.0,"Other Receivables":null,"Taxes Receivable":34838000.0,"Accounts Receivable":1561512000.0,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":716036000.0,"Other Short Term Investments":7592000.0,"Cash And Cash Equivalents":708444000.0},"2025-12-31":{"Treasury Shares Number":2053876.0,"Ordinary Shares Number":213649267.0,"Share Issued":215703143.0,"Net Debt":2756890000.0,"Total Debt":4291041000.0,"Tangible Book Value":-2591061000.0,"Invested Capital":13539945000.0,"Working Capital":-293752000.0,"Net Tangible Assets":-2591061000.0,"Capital Lease Obligations":697782000.0,"Common Stock Equity":9946686000.0,"Total Capitalization":12717905000.0,"Total Equity Gross Minority Interest":9946686000.0,"Stockholders Equity":9946686000.0,"Gains Losses Not Affecting Retained Earnings":842806000.0,"Other Equity Adjustments":842806000.0,"Retained Earnings":7297175000.0,"Additional Paid In Capital":313425000.0,"Capital Stock":1493280000.0,"Common Stock":1493280000.0,"Total Liabilities Net Minority Interest":8966666000.0,"Total Non Current Liabilities Net Minority Interest":4098871000.0,"Other Non Current Liabilities":336171000.0,"Derivative Product Liabilities":179164000.0,"Employee Benefits":194729000.0,"Non Current Pension And Other Postretirement Benefit Plans":194729000.0,"Non Current Deferred Liabilities":64833000.0,"Non Current Deferred Revenue":null,"Non Current Deferred Taxes Liabilities":64833000.0,"Long Term Debt And Capital Lease Obligation":3292273000.0,"Long Term Capital Lease Obligation":521054000.0,"Long Term Debt":2771219000.0,"Long Term Provisions":31701000.0,"Current Liabilities":4867795000.0,"Other Current Liabilities":819580000.0,"Current Deferred Liabilities":639219000.0,"Current Deferred Revenue":639219000.0,"Current Debt And Capital Lease Obligation":998768000.0,"Current Capital Lease Obligation":176728000.0,"Current Debt":822040000.0,"Other Current Borrowings":822040000.0,"Pensionand Other Post Retirement Benefit Plans Current":1172965000.0,"Current Provisions":133216000.0,"Payables And Accrued Expenses":1104047000.0,"Payables":1104047000.0,"Total Tax Payable":99978000.0,"Income Tax Payable":99978000.0,"Accounts Payable":1004069000.0,"Total Assets":18913352000.0,"Total Non Current Assets":14339309000.0,"Other Non Current Assets":136414000.0,"Defined Pension Benefit":null,"Non Current Prepaid Assets":null,"Non Current Deferred Assets":581052000.0,"Non Current Deferred Taxes Assets":209675000.0,"Non Current Accounts Receivable":null,"Financial Assets":null,"Investments And Advances":163880000.0,"Investmentin Financial Assets":163880000.0,"Available For Sale Securities":null,"Goodwill And Other Intangible Assets":12537747000.0,"Other Intangible Assets":879727000.0,"Goodwill":11658020000.0,"Net PPE":920216000.0,"Accumulated Depreciation":null,"Gross PPE":920216000.0,"Leases":null,"Other Properties":920216000.0,"Machinery Furniture Equipment":null,"Land And Improvements":null,"Properties":null,"Current Assets":4574043000.0,"Other Current Assets":184852000.0,"Hedging Assets Current":486000.0,"Restricted Cash":792220000.0,"Inventory":1182524000.0,"Work In Process":1182524000.0,"Receivables":1572860000.0,"Other Receivables":null,"Taxes Receivable":19290000.0,"Accounts Receivable":1553570000.0,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":841101000.0,"Other Short Term Investments":4732000.0,"Cash And Cash Equivalents":836369000.0},"2025-09-30":{"Treasury Shares Number":2247354.0,"Ordinary Shares Number":217815395.0,"Share Issued":220062749.0,"Net Debt":2773626000.0,"Total Debt":4331319000.0,"Tangible Book Value":-2350456000.0,"Invested Capital":13920167000.0,"Working Capital":-48991000.0,"Net Tangible Assets":-2350456000.0,"Capital Lease Obligations":693484000.0,"Common Stock Equity":10282332000.0,"Total Capitalization":13074914000.0,"Total Equity Gross Minority Interest":10282332000.0,"Stockholders Equity":10282332000.0,"Gains Losses Not Affecting Retained Earnings":1002344000.0,"Other Equity Adjustments":1002344000.0,"Retained Earnings":7428172000.0,"Additional Paid In Capital":351899000.0,"Capital Stock":1499917000.0,"Common Stock":1499917000.0,"Total Liabilities Net Minority Interest":9239496000.0,"Total Non Current Liabilities Net Minority Interest":4137326000.0,"Other Non Current Liabilities":47984000.0,"Derivative Product Liabilities":173105000.0,"Employee Benefits":198715000.0,"Non Current Pension And Other Postretirement Benefit Plans":198715000.0,"Non Current Deferred Liabilities":364862000.0,"Non Current Deferred Revenue":153872000.0,"Non Current Deferred Taxes Liabilities":71673000.0,"Long Term Debt And Capital Lease Obligation":3312995000.0,"Long Term Capital Lease Obligation":520413000.0,"Long Term Debt":2792582000.0,"Long Term Provisions":39665000.0,"Current Liabilities":5102170000.0,"Other Current Liabilities":998295000.0,"Current Deferred Liabilities":577286000.0,"Current Deferred Revenue":577286000.0,"Current Debt And Capital Lease Obligation":1018324000.0,"Current Capital Lease Obligation":173071000.0,"Current Debt":845253000.0,"Other Current Borrowings":845253000.0,"Pensionand Other Post Retirement Benefit Plans Current":1269767000.0,"Current Provisions":144331000.0,"Payables And Accrued Expenses":1094167000.0,"Payables":1094167000.0,"Total Tax Payable":79333000.0,"Income Tax Payable":79333000.0,"Accounts Payable":1014834000.0,"Total Assets":19521828000.0,"Total Non Current Assets":14468649000.0,"Other Non Current Assets":17813000.0,"Defined Pension Benefit":200683000.0,"Non Current Prepaid Assets":47778000.0,"Non Current Deferred Assets":612650000.0,"Non Current Deferred Taxes Assets":239284000.0,"Non Current Accounts Receivable":8509000.0,"Financial Assets":854000.0,"Investments And Advances":27687000.0,"Investmentin Financial Assets":27687000.0,"Available For Sale Securities":27687000.0,"Goodwill And Other Intangible Assets":12632788000.0,"Other Intangible Assets":888006000.0,"Goodwill":11744782000.0,"Net PPE":919887000.0,"Accumulated Depreciation":-1618607000.0,"Gross PPE":2538494000.0,"Leases":1431657000.0,"Other Properties":215028000.0,"Machinery Furniture Equipment":808615000.0,"Land And Improvements":83194000.0,"Properties":0.0,"Current Assets":5053179000.0,"Other Current Assets":193896000.0,"Hedging Assets Current":2492000.0,"Restricted Cash":978436000.0,"Inventory":1367989000.0,"Work In Process":1367989000.0,"Receivables":1642482000.0,"Other Receivables":102896000.0,"Taxes Receivable":196304000.0,"Accounts Receivable":1343282000.0,"Allowance For Doubtful Accounts Receivable":-6154000.0,"Gross Accounts Receivable":1349436000.0,"Cash Cash Equivalents And Short Term Investments":867884000.0,"Other Short Term Investments":3675000.0,"Cash And Cash Equivalents":864209000.0},"2025-06-30":{"Treasury Shares Number":2251913.0,"Ordinary Shares Number":221260636.0,"Share Issued":223512549.0,"Net Debt":2444954000.0,"Total Debt":4244106000.0,"Tangible Book Value":-1979206000.0,"Invested Capital":13784868000.0,"Working Capital":1130405000.0,"Net Tangible Assets":-1979206000.0,"Capital Lease Obligations":668932000.0,"Common Stock Equity":10209694000.0,"Total Capitalization":13784455000.0,"Total Equity Gross Minority Interest":10209694000.0,"Stockholders Equity":10209694000.0,"Gains Losses Not Affecting Retained Earnings":800859000.0,"Other Equity Adjustments":800859000.0,"Retained Earnings":7545260000.0,"Additional Paid In Capital":341553000.0,"Capital Stock":1522022000.0,"Common Stock":1522022000.0,"Total Liabilities Net Minority Interest":8981535000.0,"Total Non Current Liabilities Net Minority Interest":4858850000.0,"Other Non Current Liabilities":312859000.0,"Derivative Product Liabilities":150119000.0,"Employee Benefits":197364000.0,"Non Current Pension And Other Postretirement Benefit Plans":197364000.0,"Non Current Deferred Liabilities":93687000.0,"Non Current Deferred Revenue":null,"Non Current Deferred Taxes Liabilities":93687000.0,"Long Term Debt And Capital Lease Obligation":4076571000.0,"Long Term Capital Lease Obligation":501810000.0,"Long Term Debt":3574761000.0,"Long Term Provisions":28250000.0,"Current Liabilities":4122685000.0,"Other Current Liabilities":989338000.0,"Current Deferred Liabilities":570240000.0,"Current Deferred Revenue":570240000.0,"Current Debt And Capital Lease Obligation":167535000.0,"Current Capital Lease Obligation":167122000.0,"Current Debt":413000.0,"Other Current Borrowings":413000.0,"Pensionand Other Post Retirement Benefit Plans Current":1186776000.0,"Current Provisions":76776000.0,"Payables And Accrued Expenses":1132020000.0,"Payables":1132020000.0,"Total Tax Payable":86717000.0,"Income Tax Payable":86717000.0,"Accounts Payable":1045303000.0,"Total Assets":19191229000.0,"Total Non Current Assets":13938139000.0,"Other Non Current Assets":104503000.0,"Defined Pension Benefit":120508000.0,"Non Current Prepaid Assets":null,"Non Current Deferred Assets":605265000.0,"Non Current Deferred Taxes Assets":238125000.0,"Non Current Accounts Receivable":7852000.0,"Financial Assets":2275000.0,"Investments And Advances":27676000.0,"Investmentin Financial Assets":27676000.0,"Available For Sale Securities":27676000.0,"Goodwill And Other Intangible Assets":12188900000.0,"Other Intangible Assets":1006664000.0,"Goodwill":11182236000.0,"Net PPE":881160000.0,"Accumulated Depreciation":null,"Gross PPE":881160000.0,"Leases":null,"Other Properties":881160000.0,"Machinery Furniture Equipment":null,"Land And Improvements":null,"Properties":null,"Current Assets":5253090000.0,"Other Current Assets":205823000.0,"Hedging Assets Current":7274000.0,"Restricted Cash":978749000.0,"Inventory":1368172000.0,"Work In Process":1368172000.0,"Receivables":1558284000.0,"Other Receivables":null,"Taxes Receivable":3661000.0,"Accounts Receivable":1554623000.0,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":1134788000.0,"Other Short Term Investments":4568000.0,"Cash And Cash Equivalents":1130220000.0},"2025-03-31":{"Treasury Shares Number":2262160.0,"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Derivative Product Liabilities":null,"Employee Benefits":null,"Non Current Pension And Other Postretirement Benefit Plans":null,"Non Current Deferred Liabilities":null,"Non Current Deferred Revenue":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Long Term Debt":null,"Long Term Provisions":null,"Current Liabilities":null,"Other Current Liabilities":null,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Current Debt":null,"Other Current Borrowings":null,"Pensionand Other Post Retirement Benefit Plans Current":null,"Current Provisions":null,"Payables And Accrued Expenses":null,"Payables":null,"Total Tax Payable":null,"Income Tax Payable":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Defined Pension Benefit":114671000.0,"Non Current Prepaid Assets":null,"Non Current Deferred Assets":null,"Non Current Deferred Taxes Assets":null,"Non Current Accounts Receivable":null,"Financial Assets":9784000.0,"Investments And Advances":null,"Investmentin Financial Assets":null,"Available For Sale Securities":39227000.0,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Leases":null,"Other Properties":null,"Machinery Furniture Equipment":null,"Land And Improvements":null,"Properties":null,"Current Assets":null,"Other Current Assets":null,"Hedging Assets Current":null,"Restricted Cash":null,"Inventory":null,"Work In Process":null,"Receivables":null,"Other Receivables":null,"Taxes Receivable":null,"Accounts Receivable":null,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Other Short Term Investments":null,"Cash And Cash Equivalents":null},"2024-12-31":{"Treasury Shares Number":null,"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Derivative Product Liabilities":null,"Employee Benefits":null,"Non Current Pension And Other Postretirement Benefit Plans":null,"Non Current Deferred Liabilities":null,"Non Current Deferred Revenue":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Long Term Debt":null,"Long Term Provisions":null,"Current Liabilities":null,"Other Current Liabilities":null,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Current Debt":null,"Other Current Borrowings":null,"Pensionand Other Post Retirement Benefit Plans Current":null,"Current Provisions":null,"Payables And Accrued Expenses":null,"Payables":null,"Total Tax Payable":null,"Income Tax Payable":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Defined Pension Benefit":null,"Non Current Prepaid Assets":null,"Non Current Deferred Assets":null,"Non Current Deferred Taxes Assets":null,"Non Current Accounts Receivable":null,"Financial Assets":null,"Investments And Advances":null,"Investmentin Financial Assets":null,"Available For Sale Securities":179102000.0,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Leases":null,"Other Properties":null,"Machinery Furniture Equipment":null,"Land And Improvements":null,"Properties":null,"Current Assets":null,"Other Current Assets":null,"Hedging Assets Current":null,"Restricted Cash":null,"Inventory":null,"Work In Process":null,"Receivables":null,"Other Receivables":null,"Taxes Receivable":null,"Accounts Receivable":null,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Other Short Term Investments":null,"Cash And Cash Equivalents":null}},"income_stmt":{"2026-06-30":{"Tax Effect Of Unusual Items":-4572274.0,"Tax Rate For Calcs":0.266,"Normalized EBITDA":838264000.0,"Total Unusual Items":-17189000.0,"Total Unusual Items Excluding Goodwill":-17189000.0,"Net Income From Continuing Operation Net Minority Interest":465201000.0,"Reconciled Depreciation":153377000.0,"Reconciled Cost Of Revenue":3511371000.0,"EBITDA":821075000.0,"EBIT":667698000.0,"Net Interest Income":-30538000.0,"Interest Expense":33774000.0,"Interest Income":3942000.0,"Normalized Income":477817726.0,"Net Income From Continuing And Discontinued Operation":465201000.0,"Total Expenses":3511371000.0,"Diluted Average Shares":208850248.0,"Basic Average Shares":207765623.0,"Diluted EPS":2.23,"Basic EPS":2.24,"Diluted NI Availto Com Stockholders":465201000.0,"Net Income Common Stockholders":465201000.0,"Net Income":465201000.0,"Net Income Including Noncontrolling Interests":465201000.0,"Net Income Continuous Operations":465201000.0,"Tax Provision":168723000.0,"Pretax Income":633924000.0,"Other Income Expense":-17189000.0,"Special Income Charges":-17214000.0,"Restructuring And Mergern Acquisition":17214000.0,"Gain On Sale Of Security":25000.0,"Net Non Operating Interest Income Expense":-30538000.0,"Total Other Finance Cost":706000.0,"Interest Expense Non Operating":33774000.0,"Interest Income Non Operating":3942000.0,"Operating Income":681651000.0,"Gross Profit":681651000.0,"Cost Of Revenue":3511371000.0,"Total Revenue":4193022000.0,"Operating Revenue":4193022000.0},"2026-03-31":{"Tax Effect Of Unusual Items":-11443320.0,"Tax Rate For Calcs":0.28,"Normalized EBITDA":858695000.0,"Total Unusual Items":-40869000.0,"Total Unusual Items Excluding Goodwill":-40869000.0,"Net Income From Continuing Operation Net Minority Interest":444720000.0,"Reconciled Depreciation":165365000.0,"Reconciled Cost Of Revenue":3464596000.0,"EBITDA":817826000.0,"EBIT":null,"Net Interest Income":-33035000.0,"Interest Expense":34792000.0,"Interest Income":5824000.0,"Normalized Income":474145680.0,"Net Income From Continuing And Discontinued Operation":444720000.0,"Total Expenses":3464596000.0,"Diluted Average Shares":213107674.0,"Basic Average Shares":211723757.0,"Diluted EPS":2.09,"Basic EPS":2.1,"Diluted NI Availto Com Stockholders":444720000.0,"Net Income Common Stockholders":444720000.0,"Net Income":444720000.0,"Net Income Including Noncontrolling Interests":444720000.0,"Net Income Continuous Operations":444720000.0,"Tax Provision":172949000.0,"Pretax Income":617669000.0,"Other Income Expense":-40869000.0,"Special Income Charges":-40904000.0,"Restructuring And Mergern Acquisition":40904000.0,"Gain On Sale Of Security":35000.0,"Net Non Operating Interest Income Expense":-33035000.0,"Total Other Finance Cost":4067000.0,"Interest Expense Non Operating":34792000.0,"Interest Income Non Operating":5824000.0,"Operating Income":691573000.0,"Gross Profit":691573000.0,"Cost Of Revenue":3464596000.0,"Total Revenue":4156169000.0,"Operating Revenue":4156169000.0},"2025-12-31":{"Tax Effect Of Unusual Items":-7046193.126951,"Tax Rate For Calcs":0.263085,"Normalized EBITDA":808028000.0,"Total Unusual Items":-26783000.0,"Total Unusual Items Excluding Goodwill":-26783000.0,"Net Income From Continuing Operation Net Minority Interest":441996000.0,"Reconciled Depreciation":148752000.0,"Reconciled Cost Of Revenue":3422704000.0,"EBITDA":781245000.0,"EBIT":null,"Net Interest Income":-29076000.0,"Interest Expense":32701000.0,"Interest Income":3625000.0,"Normalized Income":461732806.873049,"Net Income From Continuing And Discontinued Operation":441996000.0,"Total Expenses":3422704000.0,"Diluted Average Shares":217664071.0,"Basic Average Shares":215952333.0,"Diluted EPS":2.03,"Basic EPS":2.05,"Diluted NI Availto Com Stockholders":441996000.0,"Net Income Common Stockholders":441996000.0,"Net Income":441996000.0,"Net Income Including Noncontrolling Interests":441996000.0,"Net Income Continuous Operations":441996000.0,"Tax Provision":157796000.0,"Pretax Income":599792000.0,"Other Income Expense":-26783000.0,"Special Income Charges":-26245000.0,"Restructuring And Mergern Acquisition":26245000.0,"Gain On Sale Of Security":-538000.0,"Net Non Operating Interest Income Expense":-29076000.0,"Total Other Finance Cost":null,"Interest Expense Non Operating":32701000.0,"Interest Income Non Operating":3625000.0,"Operating Income":655651000.0,"Gross Profit":655651000.0,"Cost Of Revenue":3422704000.0,"Total Revenue":4078355000.0,"Operating Revenue":4078355000.0},"2025-09-30":{"Tax Effect Of Unusual Items":-31914126.731507,"Tax Rate For Calcs":0.261285,"Normalized EBITDA":716243000.0,"Total Unusual Items":-122143000.0,"Total Unusual Items Excluding Goodwill":-122143000.0,"Net Income From Continuing Operation Net Minority Interest":381355000.0,"Reconciled Depreciation":42355000.0,"Reconciled Cost Of Revenue":3345865000.0,"EBITDA":594100000.0,"EBIT":null,"Net Interest Income":-29588000.0,"Interest Expense":35504000.0,"Interest Income":8862000.0,"Normalized Income":471583873.268493,"Net Income From Continuing And Discontinued Operation":381355000.0,"Total Expenses":3345865000.0,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":381355000.0,"Net Income Common Stockholders":381355000.0,"Net Income":381355000.0,"Net Income Including Noncontrolling Interests":381355000.0,"Net Income Continuous Operations":381355000.0,"Tax Provision":134886000.0,"Pretax Income":516241000.0,"Other Income Expense":-122143000.0,"Special Income Charges":-121560000.0,"Restructuring And Mergern Acquisition":121560000.0,"Gain On Sale Of Security":-583000.0,"Net Non Operating Interest Income Expense":-29588000.0,"Total Other Finance Cost":2946000.0,"Interest Expense Non Operating":35504000.0,"Interest Income Non Operating":8862000.0,"Operating Income":667972000.0,"Gross Profit":667972000.0,"Cost Of Revenue":3345865000.0,"Total Revenue":4013837000.0,"Operating Revenue":4013837000.0},"2025-06-30":{"Tax Effect Of Unusual Items":-21730359.0,"Tax Rate For Calcs":0.259,"Normalized EBITDA":841957000.0,"Total Unusual Items":-83901000.0,"Total Unusual Items Excluding Goodwill":-83901000.0,"Net Income From Continuing Operation Net Minority Interest":408612000.0,"Reconciled Depreciation":172843000.0,"Reconciled Cost Of Revenue":3423833000.0,"EBITDA":758056000.0,"EBIT":null,"Net Interest Income":-30861000.0,"Interest Expense":33626000.0,"Interest Income":8439000.0,"Normalized Income":470782641.0,"Net Income From Continuing And Discontinued Operation":408612000.0,"Total Expenses":3423833000.0,"Diluted Average Shares":224356551.0,"Basic Average Shares":221781407.0,"Diluted EPS":1.82,"Basic EPS":1.84,"Diluted NI Availto Com Stockholders":408612000.0,"Net Income Common Stockholders":408612000.0,"Net Income":408612000.0,"Net Income Including Noncontrolling Interests":408612000.0,"Net Income Continuous Operations":408612000.0,"Tax Provision":142975000.0,"Pretax Income":551587000.0,"Other Income Expense":-83901000.0,"Special Income Charges":-83695000.0,"Restructuring And Mergern Acquisition":83695000.0,"Gain On Sale Of Security":-206000.0,"Net Non Operating Interest Income Expense":-30861000.0,"Total Other Finance Cost":5674000.0,"Interest Expense Non Operating":33626000.0,"Interest Income Non Operating":8439000.0,"Operating Income":666349000.0,"Gross Profit":666349000.0,"Cost Of Revenue":3423833000.0,"Total Revenue":4090182000.0,"Operating Revenue":4090182000.0},"2025-03-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Expense":null,"Interest Income":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Diluted Average Shares":227190028.0,"Basic Average Shares":224275024.0,"Diluted EPS":1.89,"Basic EPS":1.92,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Net Income":null,"Net Income Including Noncontrolling Interests":null,"Net Income Continuous Operations":null,"Tax Provision":null,"Pretax Income":null,"Other Income Expense":null,"Special Income Charges":null,"Restructuring And Mergern Acquisition":null,"Gain On Sale Of Security":null,"Net Non Operating Interest Income Expense":null,"Total Other Finance Cost":850000.0,"Interest Expense Non Operating":null,"Interest Income Non Operating":null,"Operating Income":null,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null}},"cashflow":{"2026-06-30":{"Free Cash Flow":532244000.0,"Repurchase Of Capital Stock":-468762000.0,"Repayment Of Debt":-42541000.0,"Issuance Of Debt":0.0,"Issuance Of Capital Stock":2779000.0,"Capital Expenditure":-72290000.0,"Interest Paid Supplemental Data":9964000.0,"Income Tax Paid Supplemental Data":150278000.0,"End Cash Position":1447086000.0,"Beginning Cash Position":1497218000.0,"Effect Of Exchange Rate Changes":17403000.0,"Changes In Cash":-67535000.0,"Financing Cash Flow":-512129000.0,"Cash Flow From Continuing Financing Activities":-512129000.0,"Net Other Financing Charges":32105000.0,"Cash Dividends Paid":-35710000.0,"Net Common Stock Issuance":-465983000.0,"Common Stock Payments":-468762000.0,"Common Stock Issuance":2779000.0,"Net Issuance Payments Of Debt":-42541000.0,"Net Long Term Debt Issuance":-42541000.0,"Long Term Debt Payments":-42541000.0,"Long Term Debt Issuance":0.0,"Investing Cash Flow":-159940000.0,"Cash Flow From Continuing Investing Activities":-159940000.0,"Net Other Investing Changes":-32727000.0,"Net Investment Purchase And Sale":-5327000.0,"Sale Of Investment":16047000.0,"Purchase Of Investment":-21374000.0,"Net Business Purchase And Sale":-49596000.0,"Purchase Of Business":-49596000.0,"Net Intangibles Purchase And Sale":-44607000.0,"Purchase Of Intangibles":-44607000.0,"Net PPE Purchase And Sale":-27683000.0,"Sale Of PPE":0.0,"Purchase Of PPE":-27683000.0,"Operating Cash Flow":604534000.0,"Cash Flow From Continuing Operating Activities":604534000.0,"Change In Working Capital":-36233000.0,"Change In Other Working Capital":-113635000.0,"Change In Other Current Liabilities":7892000.0,"Change In Other Current Assets":-15053000.0,"Change In Payables And Accrued Expense":154716000.0,"Change In Accrued Expense":59553000.0,"Change In Payable":95163000.0,"Change In Account Payable":95163000.0,"Change In Prepaid Assets":-16099000.0,"Change In Inventory":-53950000.0,"Change In Receivables":-104000.0,"Changes In Account Receivables":-104000.0,"Other Non Cash Items":null,"Stock Based Compensation":17588000.0,"Deferred Tax":5471000.0,"Deferred Income Tax":5471000.0,"Depreciation Amortization Depletion":153377000.0,"Depreciation And Amortization":153377000.0,"Amortization Cash Flow":153377000.0,"Amortization Of Intangibles":153377000.0,"Operating Gains Losses":-870000.0,"Net Foreign Currency Exchange Gain Loss":282000.0,"Gain Loss On Sale Of PPE":-1152000.0,"Net Income From Continuing Operations":465201000.0},"2026-03-31":{"Free Cash Flow":382434000.0,"Repurchase Of Capital Stock":-396880000.0,"Repayment Of Debt":-44685000.0,"Issuance Of Debt":0.0,"Issuance Of Capital Stock":6653000.0,"Capital Expenditure":-68649000.0,"Interest Paid Supplemental Data":null,"Income Tax Paid Supplemental Data":null,"End Cash Position":1497218000.0,"Beginning Cash Position":1348954000.0,"Effect Of Exchange Rate Changes":9991000.0,"Changes In Cash":138273000.0,"Financing Cash Flow":-197326000.0,"Cash Flow From Continuing Financing Activities":-197326000.0,"Net Other Financing Charges":273825000.0,"Cash Dividends Paid":-36239000.0,"Net Common Stock Issuance":-390227000.0,"Common Stock Payments":-396880000.0,"Common Stock Issuance":6653000.0,"Net Issuance Payments Of Debt":-44685000.0,"Net Long Term Debt Issuance":-44685000.0,"Long Term Debt Payments":-44685000.0,"Long Term Debt Issuance":0.0,"Investing Cash Flow":-115484000.0,"Cash Flow From Continuing Investing Activities":-115484000.0,"Net Other Investing Changes":-35860000.0,"Net Investment Purchase And Sale":-2714000.0,"Sale Of Investment":29786000.0,"Purchase Of Investment":-32500000.0,"Net Business Purchase And Sale":-8261000.0,"Purchase Of Business":-8261000.0,"Net Intangibles Purchase And Sale":-36994000.0,"Purchase Of Intangibles":-36994000.0,"Net PPE Purchase And Sale":-31655000.0,"Sale Of PPE":0.0,"Purchase Of PPE":-31655000.0,"Operating Cash Flow":451083000.0,"Cash Flow From Continuing Operating Activities":451083000.0,"Change In Working Capital":-175538000.0,"Change In Other Working Capital":null,"Change In Other Current Liabilities":null,"Change In Other Current Assets":null,"Change In Payables And Accrued Expense":null,"Change In Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Prepaid Assets":null,"Change In Inventory":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":6510000.0,"Stock Based Compensation":11973000.0,"Deferred Tax":-1599000.0,"Deferred Income Tax":-1599000.0,"Depreciation Amortization Depletion":165365000.0,"Depreciation And Amortization":165365000.0,"Amortization Cash Flow":null,"Amortization Of Intangibles":null,"Operating Gains Losses":6162000.0,"Net Foreign Currency Exchange Gain Loss":6510000.0,"Gain Loss On Sale Of PPE":-348000.0,"Net Income From Continuing Operations":444720000.0},"2025-12-31":{"Free Cash Flow":808270000.0,"Repurchase Of Capital Stock":-595776000.0,"Repayment Of Debt":-60998000.0,"Issuance Of Debt":null,"Issuance Of Capital Stock":14917000.0,"Capital Expenditure":-63655000.0,"Interest Paid Supplemental Data":10902000.0,"Income Tax Paid Supplemental Data":98406000.0,"End Cash Position":1348954000.0,"Beginning Cash Position":1568712000.0,"Effect Of Exchange Rate Changes":-11280000.0,"Changes In Cash":-208478000.0,"Financing Cash Flow":-881345000.0,"Cash Flow From Continuing Financing Activities":-881345000.0,"Net Other Financing Charges":-202488000.0,"Cash Dividends Paid":-37000000.0,"Net Common Stock Issuance":-580859000.0,"Common Stock Payments":-595776000.0,"Common Stock Issuance":14917000.0,"Net Issuance Payments Of Debt":-60998000.0,"Net Long Term Debt Issuance":-60998000.0,"Long Term Debt Payments":-60998000.0,"Long Term Debt Issuance":null,"Investing Cash Flow":-199058000.0,"Cash Flow From Continuing Investing Activities":-199058000.0,"Net Other Investing Changes":-22846000.0,"Net Investment Purchase And Sale":-6846000.0,"Sale Of Investment":26238000.0,"Purchase Of Investment":-33084000.0,"Net Business Purchase And Sale":-105711000.0,"Purchase Of Business":-105711000.0,"Net Intangibles Purchase And Sale":-38926000.0,"Purchase Of Intangibles":-38926000.0,"Net PPE Purchase And Sale":-24729000.0,"Sale Of PPE":0.0,"Purchase Of PPE":-24729000.0,"Operating Cash Flow":871925000.0,"Cash Flow From Continuing Operating Activities":871925000.0,"Change In Working Capital":240934000.0,"Change In Other Working Capital":58834000.0,"Change In Other Current Liabilities":13584000.0,"Change In Other Current Assets":-5809000.0,"Change In Payables And Accrued Expense":-105092000.0,"Change In Accrued Expense":-98927000.0,"Change In Payable":-6165000.0,"Change In Account Payable":-6165000.0,"Change In Prepaid Assets":12676000.0,"Change In Inventory":178319000.0,"Change In Receivables":88422000.0,"Changes In Account Receivables":88422000.0,"Other Non Cash Items":null,"Stock Based Compensation":18109000.0,"Deferred Tax":23525000.0,"Deferred Income Tax":23525000.0,"Depreciation Amortization Depletion":148752000.0,"Depreciation And Amortization":148752000.0,"Amortization Cash Flow":null,"Amortization Of Intangibles":null,"Operating Gains Losses":-1391000.0,"Net Foreign Currency Exchange Gain Loss":-1495000.0,"Gain Loss On Sale Of PPE":104000.0,"Net Income From Continuing Operations":441996000.0},"2025-09-30":{"Free Cash Flow":601666000.0,"Repurchase Of Capital Stock":-490765000.0,"Repayment Of Debt":-97131000.0,"Issuance Of Debt":0.0,"Issuance Of Capital Stock":8203000.0,"Capital Expenditure":-61348000.0,"Interest Paid Supplemental Data":67753000.0,"Income Tax Paid Supplemental Data":138994000.0,"End Cash Position":1568712000.0,"Beginning Cash Position":1830192000.0,"Effect Of Exchange Rate Changes":13040000.0,"Changes In Cash":-274520000.0,"Financing Cash Flow":-615710000.0,"Cash Flow From Continuing Financing Activities":-615710000.0,"Net Other Financing Charges":-2735000.0,"Cash Dividends Paid":-33282000.0,"Net Common Stock Issuance":-482562000.0,"Common Stock Payments":-490765000.0,"Common Stock Issuance":8203000.0,"Net Issuance Payments Of Debt":-97131000.0,"Net Long Term Debt Issuance":-97131000.0,"Long Term Debt Payments":-97131000.0,"Long Term Debt Issuance":0.0,"Investing Cash Flow":-321824000.0,"Cash Flow From Continuing Investing Activities":-321824000.0,"Net Other Investing Changes":-19153000.0,"Net Investment Purchase And Sale":8348000.0,"Sale Of Investment":31784000.0,"Purchase Of Investment":-23436000.0,"Net Business Purchase And Sale":-249671000.0,"Purchase Of Business":-249671000.0,"Net Intangibles Purchase And Sale":-33603000.0,"Purchase Of Intangibles":-33603000.0,"Net PPE Purchase And Sale":-27745000.0,"Sale Of PPE":0.0,"Purchase Of PPE":-27745000.0,"Operating Cash Flow":663014000.0,"Cash Flow From Continuing Operating Activities":663074000.0,"Change In Working Capital":95701000.0,"Change In Other Working Capital":-8818000.0,"Change In Other Current Liabilities":-4099000.0,"Change In Other Current Assets":-2175000.0,"Change In Payables And Accrued Expense":42138000.0,"Change In Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Prepaid Assets":18911000.0,"Change In Inventory":33721000.0,"Change In Receivables":16023000.0,"Changes In Account Receivables":16023000.0,"Other Non Cash Items":null,"Stock Based Compensation":14583000.0,"Deferred Tax":10447000.0,"Deferred Income Tax":10447000.0,"Depreciation Amortization Depletion":42355000.0,"Depreciation And Amortization":42355000.0,"Amortization Cash Flow":-230128000.0,"Amortization Of Intangibles":-230128000.0,"Operating Gains Losses":8429000.0,"Net Foreign Currency Exchange Gain Loss":8429000.0,"Gain Loss On Sale Of PPE":0.0,"Net Income From Continuing Operations":381355000.0},"2025-06-30":{"Free Cash Flow":410921000.0,"Repurchase Of Capital Stock":-286186000.0,"Repayment Of Debt":-46670000.0,"Issuance Of Debt":0.0,"Issuance Of Capital Stock":12882000.0,"Capital Expenditure":-75684000.0,"Interest Paid Supplemental Data":9799000.0,"Income Tax Paid Supplemental Data":198979000.0,"End Cash Position":1830192000.0,"Beginning Cash Position":1374550000.0,"Effect Of Exchange Rate Changes":7330000.0,"Changes In Cash":448312000.0,"Financing Cash Flow":71461000.0,"Cash Flow From Continuing Financing Activities":71461000.0,"Net Other Financing Charges":425015000.0,"Cash Dividends Paid":-33580000.0,"Net Common Stock Issuance":-273304000.0,"Common Stock Payments":-286186000.0,"Common Stock Issuance":12882000.0,"Net Issuance Payments Of Debt":-46670000.0,"Net Long Term Debt Issuance":-46670000.0,"Long Term Debt Payments":-46670000.0,"Long Term Debt Issuance":0.0,"Investing Cash Flow":-109754000.0,"Cash Flow From Continuing Investing Activities":-109754000.0,"Net Other Investing Changes":-29404000.0,"Net Investment Purchase And Sale":-2827000.0,"Sale Of Investment":51663000.0,"Purchase Of Investment":-54490000.0,"Net Business Purchase And Sale":-1839000.0,"Purchase Of Business":-1839000.0,"Net Intangibles Purchase And Sale":-39626000.0,"Purchase Of Intangibles":-39626000.0,"Net PPE Purchase And Sale":-36058000.0,"Sale Of PPE":0.0,"Purchase Of PPE":-36058000.0,"Operating Cash Flow":486605000.0,"Cash Flow From Continuing Operating Activities":486605000.0,"Change In Working Capital":-128944000.0,"Change In Other Working Capital":-113748000.0,"Change In Other Current Liabilities":16732000.0,"Change In Other Current Assets":-12004000.0,"Change In Payables And Accrued Expense":99197000.0,"Change In Accrued Expense":72183000.0,"Change In Payable":27014000.0,"Change In Account Payable":27014000.0,"Change In Prepaid Assets":5652000.0,"Change In Inventory":-75724000.0,"Change In Receivables":-49049000.0,"Changes In Account Receivables":-49049000.0,"Other Non Cash Items":null,"Stock Based Compensation":14019000.0,"Deferred Tax":8394000.0,"Deferred Income Tax":8394000.0,"Depreciation Amortization Depletion":172843000.0,"Depreciation And Amortization":172843000.0,"Amortization Cash Flow":172843000.0,"Amortization Of Intangibles":172843000.0,"Operating Gains Losses":11681000.0,"Net Foreign Currency Exchange Gain Loss":11681000.0,"Gain Loss On Sale Of PPE":0.0,"Net Income From Continuing Operations":408612000.0},"2025-03-31":{"Free Cash Flow":null,"Repurchase Of Capital Stock":null,"Repayment Of Debt":null,"Issuance Of Debt":923922000.0,"Issuance Of Capital Stock":null,"Capital Expenditure":null,"Interest Paid Supplemental Data":30936000.0,"Income Tax Paid Supplemental Data":157343000.0,"End Cash Position":null,"Beginning Cash Position":null,"Effect Of Exchange Rate Changes":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Cash Dividends Paid":null,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":923922000.0,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Other Investing Changes":null,"Net Investment Purchase And Sale":null,"Sale Of Investment":null,"Purchase Of Investment":null,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Net Intangibles Purchase And Sale":null,"Purchase Of Intangibles":null,"Net PPE Purchase And Sale":null,"Sale Of PPE":null,"Purchase Of PPE":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Working Capital":66906000.0,"Change In Other Current Liabilities":-25202000.0,"Change In Other Current Assets":7795000.0,"Change In Payables And Accrued Expense":-159961000.0,"Change In Accrued Expense":-107964000.0,"Change In Payable":-51997000.0,"Change In Account Payable":-51997000.0,"Change In Prepaid Assets":-7571000.0,"Change In Inventory":-120518000.0,"Change In Receivables":105166000.0,"Changes In Account Receivables":105166000.0,"Other Non Cash Items":613000.0,"Stock Based Compensation":null,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Amortization Cash Flow":147406000.0,"Amortization Of Intangibles":147406000.0,"Operating Gains Losses":null,"Net Foreign Currency Exchange Gain Loss":null,"Gain Loss On Sale Of PPE":null,"Net Income From Continuing Operations":null},"2024-12-31":{"Free Cash Flow":null,"Repurchase Of Capital Stock":null,"Repayment Of Debt":null,"Issuance Of Debt":null,"Issuance Of Capital Stock":null,"Capital Expenditure":null,"Interest Paid Supplemental Data":null,"Income Tax Paid Supplemental Data":null,"End Cash Position":null,"Beginning Cash Position":null,"Effect Of Exchange Rate Changes":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Cash Dividends Paid":null,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Other Investing Changes":null,"Net Investment Purchase And Sale":null,"Sale Of Investment":null,"Purchase Of Investment":null,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Net Intangibles Purchase And Sale":null,"Purchase Of Intangibles":null,"Net PPE Purchase And Sale":null,"Sale Of PPE":null,"Purchase Of PPE":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Working Capital":null,"Change In Other Current Liabilities":null,"Change In Other Current Assets":null,"Change In Payables And Accrued Expense":null,"Change In Accrued Expense":-69139000.0,"Change In Payable":-79999000.0,"Change In Account Payable":-79999000.0,"Change In Prepaid Assets":null,"Change In Inventory":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Amortization Cash Flow":141518000.0,"Amortization Of Intangibles":141518000.0,"Operating Gains Losses":null,"Net Foreign Currency Exchange Gain Loss":null,"Gain Loss On Sale Of PPE":null,"Net Income From Continuing Operations":null}}}