{"ticker":"GIC","downloaded_at":"2026-08-20","balance_sheet":{"2026-06-30":{"Treasury Shares Number":null,"Ordinary Shares Number":38108341.0,"Share Issued":38108341.0,"Total Debt":98900000.0,"Tangible Book Value":280000000.0,"Invested Capital":342700000.0,"Working Capital":249000000.0,"Net Tangible Assets":280000000.0,"Capital Lease Obligations":98900000.0,"Common Stock Equity":342700000.0,"Total Capitalization":342700000.0,"Total Equity Gross Minority Interest":342700000.0,"Stockholders Equity":342700000.0,"Gains Losses Not Affecting Retained Earnings":1100000.0,"Other Equity Adjustments":1100000.0,"Treasury Stock":26200000.0,"Retained Earnings":152300000.0,"Additional Paid In Capital":215100000.0,"Capital Stock":400000.0,"Common Stock":400000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":285700000.0,"Total Non Current Liabilities Net Minority Interest":85400000.0,"Other Non Current Liabilities":900000.0,"Long Term Debt And Capital Lease Obligation":84500000.0,"Long Term Capital Lease Obligation":84500000.0,"Current Liabilities":200300000.0,"Other Current Liabilities":null,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":14400000.0,"Current Capital Lease Obligation":14400000.0,"Payables And Accrued Expenses":185900000.0,"Current Accrued Expenses":65600000.0,"Payables":120300000.0,"Accounts Payable":120300000.0,"Total Assets":628400000.0,"Total Non Current Assets":179100000.0,"Other Non Current Assets":2500000.0,"Non Current Deferred Assets":7400000.0,"Non Current Deferred Taxes Assets":7400000.0,"Goodwill And Other Intangible Assets":62700000.0,"Other Intangible Assets":22100000.0,"Goodwill":40600000.0,"Net PPE":106500000.0,"Accumulated Depreciation":null,"Gross PPE":106500000.0,"Leases":null,"Other Properties":106500000.0,"Machinery Furniture Equipment":null,"Land And Improvements":null,"Properties":null,"Current Assets":449300000.0,"Other Current Assets":12200000.0,"Inventory":163600000.0,"Receivables":186800000.0,"Accounts Receivable":186800000.0,"Allowance For Doubtful Accounts Receivable":-2700000.0,"Gross Accounts Receivable":189500000.0,"Cash Cash Equivalents And Short Term Investments":86700000.0,"Cash And Cash Equivalents":86700000.0},"2026-03-31":{"Treasury Shares Number":1022037.0,"Ordinary Shares Number":38261099.0,"Share Issued":39283136.0,"Total Debt":99200000.0,"Tangible Book Value":256400000.0,"Invested Capital":319900000.0,"Working Capital":225700000.0,"Net Tangible Assets":256400000.0,"Capital Lease Obligations":99200000.0,"Common Stock Equity":319900000.0,"Total Capitalization":319900000.0,"Total Equity Gross Minority Interest":319900000.0,"Stockholders Equity":319900000.0,"Gains Losses Not Affecting Retained Earnings":1500000.0,"Other Equity Adjustments":1500000.0,"Treasury Stock":21700000.0,"Retained Earnings":126100000.0,"Additional Paid In Capital":213600000.0,"Capital Stock":400000.0,"Common Stock":400000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":261200000.0,"Total Non Current Liabilities Net Minority Interest":84200000.0,"Other Non Current Liabilities":900000.0,"Long Term Debt And Capital Lease Obligation":83300000.0,"Long Term Capital Lease Obligation":83300000.0,"Current Liabilities":177000000.0,"Other Current Liabilities":null,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":15900000.0,"Current Capital Lease Obligation":15900000.0,"Payables And Accrued Expenses":161100000.0,"Current Accrued Expenses":59200000.0,"Payables":101900000.0,"Accounts Payable":101900000.0,"Total Assets":581100000.0,"Total Non Current Assets":178400000.0,"Other Non Current Assets":2200000.0,"Non Current Deferred Assets":7200000.0,"Non Current Deferred Taxes Assets":7200000.0,"Goodwill And Other Intangible Assets":63500000.0,"Other Intangible Assets":22900000.0,"Goodwill":40600000.0,"Net PPE":105500000.0,"Accumulated Depreciation":null,"Gross PPE":105500000.0,"Leases":null,"Other Properties":105500000.0,"Machinery Furniture Equipment":null,"Land And Improvements":null,"Properties":null,"Current Assets":402700000.0,"Other Current Assets":13700000.0,"Inventory":177400000.0,"Receivables":149900000.0,"Accounts Receivable":149900000.0,"Allowance For Doubtful Accounts Receivable":-2300000.0,"Gross Accounts Receivable":152200000.0,"Cash Cash Equivalents And Short Term Investments":61700000.0,"Cash And Cash Equivalents":61700000.0},"2025-12-31":{"Treasury Shares Number":1049634.0,"Ordinary Shares Number":38198641.0,"Share Issued":39248275.0,"Total Debt":103600000.0,"Tangible Book Value":248900000.0,"Invested Capital":313200000.0,"Working Capital":218000000.0,"Net Tangible Assets":248900000.0,"Capital Lease Obligations":103600000.0,"Common Stock Equity":313200000.0,"Total Capitalization":313200000.0,"Total Equity Gross Minority Interest":313200000.0,"Stockholders Equity":313200000.0,"Gains Losses Not Affecting Retained Earnings":1800000.0,"Other Equity Adjustments":1800000.0,"Treasury Stock":22100000.0,"Retained Earnings":120300000.0,"Additional Paid In Capital":212800000.0,"Capital Stock":400000.0,"Common Stock":400000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":267600000.0,"Total Non Current Liabilities Net Minority Interest":89100000.0,"Other Non Current Liabilities":1600000.0,"Long Term Debt And Capital Lease Obligation":87500000.0,"Long Term Capital Lease Obligation":87500000.0,"Current Liabilities":178500000.0,"Other Current Liabilities":11000000.0,"Current Deferred Liabilities":3200000.0,"Current Deferred Revenue":3200000.0,"Current Debt And Capital Lease Obligation":16100000.0,"Current Capital Lease Obligation":16100000.0,"Payables And Accrued Expenses":148200000.0,"Current Accrued Expenses":34700000.0,"Payables":113500000.0,"Accounts Payable":108700000.0,"Total Assets":580800000.0,"Total Non Current Assets":184300000.0,"Other Non Current Assets":2300000.0,"Non Current Deferred Assets":7400000.0,"Non Current Deferred Taxes Assets":7400000.0,"Goodwill And Other Intangible Assets":64300000.0,"Other Intangible Assets":23700000.0,"Goodwill":40600000.0,"Net PPE":110300000.0,"Accumulated Depreciation":-46600000.0,"Gross PPE":156900000.0,"Leases":16800000.0,"Other Properties":91800000.0,"Machinery Furniture Equipment":47500000.0,"Land And Improvements":800000.0,"Properties":0.0,"Current Assets":396500000.0,"Other Current Assets":14800000.0,"Inventory":174600000.0,"Receivables":139600000.0,"Accounts Receivable":139600000.0,"Allowance For Doubtful Accounts Receivable":-2300000.0,"Gross Accounts Receivable":141900000.0,"Cash Cash Equivalents And Short Term Investments":67500000.0,"Cash And Cash Equivalents":67500000.0},"2025-09-30":{"Treasury Shares Number":947955.0,"Ordinary Shares Number":38494000.0,"Share Issued":39441955.0,"Total Debt":115000000.0,"Tangible Book Value":250900000.0,"Invested Capital":316000000.0,"Working Capital":219500000.0,"Net Tangible Assets":250900000.0,"Capital Lease Obligations":115000000.0,"Common Stock Equity":316000000.0,"Total Capitalization":316000000.0,"Total Equity Gross Minority Interest":316000000.0,"Stockholders Equity":316000000.0,"Gains Losses Not Affecting Retained Earnings":1700000.0,"Other Equity Adjustments":1700000.0,"Treasury Stock":13400000.0,"Retained Earnings":115800000.0,"Additional Paid In Capital":211500000.0,"Capital Stock":400000.0,"Common Stock":400000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":286500000.0,"Total Non Current Liabilities Net Minority Interest":101800000.0,"Other Non Current Liabilities":1700000.0,"Long Term Debt And Capital Lease Obligation":100100000.0,"Long Term Capital Lease Obligation":100100000.0,"Current Liabilities":184700000.0,"Other Current Liabilities":null,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":14900000.0,"Current Capital Lease Obligation":14900000.0,"Payables And Accrued Expenses":169800000.0,"Current Accrued Expenses":57800000.0,"Payables":112000000.0,"Accounts Payable":112000000.0,"Total Assets":602500000.0,"Total Non Current Assets":198300000.0,"Other Non Current Assets":2500000.0,"Non Current Deferred Assets":8200000.0,"Non Current Deferred Taxes Assets":8200000.0,"Goodwill And Other Intangible Assets":65100000.0,"Other Intangible Assets":24500000.0,"Goodwill":40600000.0,"Net PPE":122500000.0,"Accumulated Depreciation":null,"Gross PPE":122500000.0,"Leases":null,"Other Properties":122500000.0,"Machinery Furniture Equipment":null,"Land And Improvements":null,"Properties":null,"Current Assets":404200000.0,"Other Current Assets":13300000.0,"Inventory":174600000.0,"Receivables":149100000.0,"Accounts Receivable":149100000.0,"Allowance For Doubtful Accounts Receivable":-2600000.0,"Gross Accounts Receivable":151700000.0,"Cash Cash Equivalents And Short Term Investments":67200000.0,"Cash And Cash Equivalents":67200000.0},"2025-06-30":{"Treasury Shares Number":947955.0,"Ordinary Shares Number":38373000.0,"Share Issued":39320955.0,"Total Debt":107000000.0,"Tangible Book Value":239300000.0,"Invested Capital":305200000.0,"Working Capital":206700000.0,"Net Tangible Assets":239300000.0,"Capital Lease Obligations":107000000.0,"Common Stock Equity":305200000.0,"Total Capitalization":305200000.0,"Total Equity Gross Minority Interest":305200000.0,"Stockholders Equity":305200000.0,"Gains Losses Not Affecting Retained Earnings":2100000.0,"Other Equity Adjustments":2100000.0,"Treasury Stock":15000000.0,"Retained Earnings":107100000.0,"Additional Paid In Capital":210600000.0,"Capital Stock":400000.0,"Common Stock":400000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":281300000.0,"Total Non Current Liabilities Net Minority Interest":94000000.0,"Other Non Current Liabilities":1900000.0,"Long Term Debt And Capital Lease Obligation":92100000.0,"Long Term Capital Lease Obligation":92100000.0,"Current Liabilities":187300000.0,"Other Current Liabilities":null,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":14900000.0,"Current Capital Lease Obligation":14900000.0,"Payables And Accrued Expenses":172400000.0,"Current Accrued Expenses":57400000.0,"Payables":115000000.0,"Accounts Payable":115000000.0,"Total Assets":586500000.0,"Total Non Current Assets":192500000.0,"Other Non Current Assets":2500000.0,"Non Current Deferred Assets":8500000.0,"Non Current Deferred Taxes Assets":8500000.0,"Goodwill And Other Intangible Assets":65900000.0,"Other Intangible Assets":25300000.0,"Goodwill":40600000.0,"Net PPE":115600000.0,"Accumulated Depreciation":null,"Gross PPE":115600000.0,"Leases":null,"Other Properties":115600000.0,"Machinery Furniture Equipment":null,"Land And Improvements":null,"Properties":null,"Current Assets":394000000.0,"Other Current Assets":10900000.0,"Inventory":171200000.0,"Receivables":156800000.0,"Accounts Receivable":156800000.0,"Allowance For Doubtful Accounts Receivable":-2700000.0,"Gross Accounts Receivable":159500000.0,"Cash Cash Equivalents And Short Term Investments":55100000.0,"Cash And Cash Equivalents":55100000.0},"2025-03-31":{"Treasury Shares Number":947955.0,"Ordinary Shares Number":null,"Share Issued":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Treasury Stock":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Preferred Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Current Liabilities":null,"Other Current Liabilities":null,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Payables":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Non Current Deferred Assets":null,"Non Current Deferred Taxes Assets":null,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Leases":null,"Other Properties":null,"Machinery Furniture Equipment":null,"Land And Improvements":null,"Properties":null,"Current Assets":null,"Other Current Assets":null,"Inventory":null,"Receivables":null,"Accounts Receivable":null,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null},"2024-12-31":{"Treasury Shares Number":null,"Ordinary Shares Number":null,"Share Issued":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Treasury Stock":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Preferred Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Current Liabilities":null,"Other Current Liabilities":10300000.0,"Current Deferred Liabilities":4300000.0,"Current Deferred Revenue":4300000.0,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Payables":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Non Current Deferred Assets":null,"Non Current Deferred Taxes Assets":null,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":null,"Accumulated Depreciation":-42200000.0,"Gross PPE":null,"Leases":16300000.0,"Other Properties":null,"Machinery Furniture Equipment":44200000.0,"Land And Improvements":800000.0,"Properties":0.0,"Current Assets":null,"Other Current Assets":null,"Inventory":null,"Receivables":null,"Accounts Receivable":null,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null}},"income_stmt":{"2026-06-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.262425,"Normalized EBITDA":51300000.0,"Net Income From Continuing Operation Net Minority Interest":37100000.0,"Reconciled Depreciation":2000000.0,"Reconciled Cost Of Revenue":231200000.0,"EBITDA":51300000.0,"EBIT":49300000.0,"Net Interest Income":1000000.0,"Interest Expense":null,"Interest Income":null,"Normalized Income":37100000.0,"Net Income From Continuing And Discontinued Operation":37100000.0,"Total Expenses":337300000.0,"Total Operating Income As Reported":49300000.0,"Diluted Average Shares":38200000.0,"Basic Average Shares":38200000.0,"Diluted EPS":0.96,"Basic EPS":0.96,"Diluted NI Availto Com Stockholders":36600000.0,"Average Dilution Earnings":0.0,"Net Income Common Stockholders":36600000.0,"Otherunder Preferred Stock Dividend":500000.0,"Net Income":37100000.0,"Net Income Including Noncontrolling Interests":37100000.0,"Net Income Discontinuous Operations":0.0,"Net Income Continuous Operations":37100000.0,"Tax Provision":13200000.0,"Pretax Income":50300000.0,"Net Non Operating Interest Income Expense":1000000.0,"Total Other Finance Cost":-1000000.0,"Interest Expense Non Operating":null,"Interest Income Non Operating":null,"Operating Income":49300000.0,"Operating Expense":106100000.0,"Selling General And Administration":106100000.0,"Gross Profit":155400000.0,"Cost Of Revenue":231200000.0,"Total Revenue":386600000.0,"Operating Revenue":386600000.0},"2026-03-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.261,"Normalized EBITDA":22500000.0,"Net Income From Continuing Operation Net Minority Interest":15300000.0,"Reconciled Depreciation":1900000.0,"Reconciled Cost Of Revenue":228500000.0,"EBITDA":22500000.0,"EBIT":20600000.0,"Net Interest Income":100000.0,"Interest Expense":null,"Interest Income":null,"Normalized Income":15300000.0,"Net Income From Continuing And Discontinued Operation":16600000.0,"Total Expenses":329800000.0,"Total Operating Income As Reported":20600000.0,"Diluted Average Shares":38300000.0,"Basic Average Shares":38200000.0,"Diluted EPS":0.42,"Basic EPS":0.42,"Diluted NI Availto Com Stockholders":16600000.0,"Average Dilution Earnings":null,"Net Income Common Stockholders":16600000.0,"Otherunder Preferred Stock Dividend":null,"Net Income":16600000.0,"Net Income Including Noncontrolling Interests":16600000.0,"Net Income Discontinuous Operations":1300000.0,"Net Income Continuous Operations":15300000.0,"Tax Provision":5400000.0,"Pretax Income":20700000.0,"Net Non Operating Interest Income Expense":100000.0,"Total Other Finance Cost":-100000.0,"Interest Expense Non Operating":null,"Interest Income Non Operating":null,"Operating Income":20600000.0,"Operating Expense":101300000.0,"Selling General And Administration":101300000.0,"Gross Profit":121900000.0,"Cost Of Revenue":228500000.0,"Total Revenue":350400000.0,"Operating Revenue":350400000.0},"2025-12-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.255102,"Normalized EBITDA":21600000.0,"Net Income From Continuing Operation Net Minority Interest":14600000.0,"Reconciled Depreciation":1900000.0,"Reconciled Cost Of Revenue":226500000.0,"EBITDA":21600000.0,"EBIT":19700000.0,"Net Interest Income":-100000.0,"Interest Expense":100000.0,"Interest Income":null,"Normalized Income":14600000.0,"Net Income From Continuing And Discontinued Operation":14600000.0,"Total Expenses":326000000.0,"Total Operating Income As Reported":19600000.0,"Diluted Average Shares":38500000.0,"Basic Average Shares":38400000.0,"Diluted EPS":0.38,"Basic EPS":0.38,"Diluted NI Availto Com Stockholders":14100000.0,"Average Dilution Earnings":null,"Net Income Common Stockholders":13700000.0,"Otherunder Preferred Stock Dividend":null,"Net Income":14600000.0,"Net Income Including Noncontrolling Interests":14600000.0,"Net Income Discontinuous Operations":0.0,"Net Income Continuous Operations":14600000.0,"Tax Provision":5000000.0,"Pretax Income":19600000.0,"Net Non Operating Interest Income Expense":-100000.0,"Total Other Finance Cost":null,"Interest Expense Non Operating":100000.0,"Interest Income Non Operating":null,"Operating Income":19600000.0,"Operating Expense":99500000.0,"Selling General And Administration":99500000.0,"Gross Profit":119100000.0,"Cost Of Revenue":226500000.0,"Total Revenue":345600000.0,"Operating Revenue":345600000.0},"2025-09-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.28,"Normalized EBITDA":28300000.0,"Net Income From Continuing Operation Net Minority Interest":18800000.0,"Reconciled Depreciation":2000000.0,"Reconciled Cost Of Revenue":227600000.0,"EBITDA":28300000.0,"EBIT":26300000.0,"Net Interest Income":-200000.0,"Interest Expense":200000.0,"Interest Income":null,"Normalized Income":18800000.0,"Net Income From Continuing And Discontinued Operation":18800000.0,"Total Expenses":327300000.0,"Total Operating Income As Reported":26300000.0,"Diluted Average Shares":38500000.0,"Basic Average Shares":38400000.0,"Diluted EPS":0.48,"Basic EPS":0.48,"Diluted NI Availto Com Stockholders":18800000.0,"Average Dilution Earnings":null,"Net Income Common Stockholders":18800000.0,"Otherunder Preferred Stock Dividend":null,"Net Income":18800000.0,"Net Income Including Noncontrolling Interests":18800000.0,"Net Income Discontinuous Operations":0.0,"Net Income Continuous Operations":18800000.0,"Tax Provision":7300000.0,"Pretax Income":26100000.0,"Net Non Operating Interest Income Expense":-200000.0,"Total Other Finance Cost":null,"Interest Expense Non Operating":200000.0,"Interest Income Non Operating":null,"Operating Income":26300000.0,"Operating Expense":99700000.0,"Selling General And Administration":99700000.0,"Gross Profit":126000000.0,"Cost Of Revenue":227600000.0,"Total Revenue":353600000.0,"Operating Revenue":353600000.0},"2025-06-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.257396,"Normalized EBITDA":35400000.0,"Net Income From Continuing Operation Net Minority Interest":25100000.0,"Reconciled Depreciation":1900000.0,"Reconciled Cost Of Revenue":225900000.0,"EBITDA":35400000.0,"EBIT":33500000.0,"Net Interest Income":300000.0,"Interest Expense":null,"Interest Income":300000.0,"Normalized Income":25100000.0,"Net Income From Continuing And Discontinued Operation":25100000.0,"Total Expenses":325400000.0,"Total Operating Income As Reported":33500000.0,"Diluted Average Shares":38400000.0,"Basic Average Shares":38400000.0,"Diluted EPS":0.65,"Basic EPS":0.65,"Diluted NI Availto Com Stockholders":24800000.0,"Average Dilution Earnings":0.0,"Net Income Common Stockholders":24800000.0,"Otherunder Preferred Stock Dividend":300000.0,"Net Income":25100000.0,"Net Income Including Noncontrolling Interests":25100000.0,"Net Income Discontinuous Operations":0.0,"Net Income Continuous Operations":25100000.0,"Tax Provision":8700000.0,"Pretax Income":33800000.0,"Net Non Operating Interest Income Expense":300000.0,"Total Other Finance Cost":-300000.0,"Interest Expense Non Operating":null,"Interest Income Non Operating":300000.0,"Operating Income":33500000.0,"Operating Expense":99500000.0,"Selling General And Administration":99500000.0,"Gross Profit":133000000.0,"Cost Of Revenue":225900000.0,"Total Revenue":358900000.0,"Operating Revenue":358900000.0},"2025-03-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Expense":null,"Interest Income":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Total Operating Income As Reported":null,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":null,"Average Dilution Earnings":null,"Net Income Common Stockholders":null,"Otherunder Preferred Stock Dividend":null,"Net Income":null,"Net Income Including Noncontrolling Interests":null,"Net Income Discontinuous Operations":null,"Net Income Continuous Operations":null,"Tax Provision":null,"Pretax Income":null,"Net Non Operating Interest Income Expense":null,"Total Other Finance Cost":100000.0,"Interest Expense Non Operating":null,"Interest Income Non Operating":null,"Operating Income":null,"Operating Expense":null,"Selling General And Administration":null,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null},"2024-12-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Expense":-100000.0,"Interest Income":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Total Operating Income As Reported":null,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":null,"Average Dilution Earnings":null,"Net Income Common Stockholders":null,"Otherunder Preferred Stock Dividend":null,"Net Income":null,"Net Income Including Noncontrolling Interests":null,"Net Income Discontinuous Operations":null,"Net Income Continuous Operations":null,"Tax Provision":null,"Pretax Income":null,"Net Non Operating Interest Income Expense":null,"Total Other Finance Cost":null,"Interest Expense Non Operating":-100000.0,"Interest Income Non Operating":null,"Operating Income":null,"Operating Expense":null,"Selling General And Administration":null,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null}},"cashflow":{"2026-06-30":{"Free Cash Flow":40500000.0,"Repurchase Of Capital Stock":-4700000.0,"Repayment Of Debt":null,"Issuance Of Debt":null,"Issuance Of Capital Stock":0.0,"Capital Expenditure":-900000.0,"End Cash Position":86700000.0,"Beginning Cash Position":61700000.0,"Effect Of Exchange Rate Changes":0.0,"Changes In Cash":25000000.0,"Financing Cash Flow":-15500000.0,"Cash Flow From Continuing Financing Activities":-15500000.0,"Net Other Financing Charges":0.0,"Proceeds From Stock Option Exercised":0.0,"Cash Dividends Paid":-10800000.0,"Common Stock Dividend Paid":-10800000.0,"Net Common Stock Issuance":-4700000.0,"Common Stock Payments":-4700000.0,"Common Stock Issuance":0.0,"Net Issuance Payments Of Debt":null,"Net Short Term Debt Issuance":null,"Short Term Debt Payments":null,"Short Term Debt Issuance":null,"Investing Cash Flow":-900000.0,"Cash Flow From Continuing Investing Activities":-900000.0,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Net PPE Purchase And Sale":-900000.0,"Purchase Of PPE":-900000.0,"Operating Cash Flow":41400000.0,"Cash From Discontinued Operating Activities":100000.0,"Cash Flow From Continuing Operating Activities":41300000.0,"Change In Working Capital":0.0,"Change In Payables And Accrued Expense":23300000.0,"Change In Accrued Expense":3200000.0,"Change In Payable":20100000.0,"Change In Account Payable":18500000.0,"Change In Tax Payable":1600000.0,"Change In Income Tax Payable":1600000.0,"Change In Prepaid Assets":1200000.0,"Change In Inventory":13400000.0,"Change In Receivables":-37900000.0,"Changes In Account Receivables":-37900000.0,"Stock Based Compensation":1700000.0,"Provisionand Write Offof Assets":800000.0,"Deferred Tax":-300000.0,"Deferred Income Tax":-300000.0,"Depreciation Amortization Depletion":2000000.0,"Depreciation And Amortization":2000000.0,"Net Income From Continuing Operations":37100000.0},"2026-03-31":{"Free Cash Flow":5600000.0,"Repurchase Of Capital Stock":-900000.0,"Repayment Of Debt":null,"Issuance Of Debt":null,"Issuance Of Capital Stock":null,"Capital Expenditure":-800000.0,"End Cash Position":61700000.0,"Beginning Cash Position":67500000.0,"Effect Of Exchange Rate Changes":-100000.0,"Changes In Cash":-5700000.0,"Financing Cash Flow":-11300000.0,"Cash Flow From Continuing Financing Activities":-11300000.0,"Net Other Financing Charges":-900000.0,"Proceeds From Stock Option Exercised":900000.0,"Cash Dividends Paid":-10800000.0,"Common Stock Dividend Paid":-10800000.0,"Net Common Stock Issuance":-500000.0,"Common Stock Payments":-900000.0,"Common Stock Issuance":400000.0,"Net Issuance Payments Of Debt":null,"Net Short Term Debt Issuance":null,"Short Term Debt Payments":null,"Short Term Debt Issuance":null,"Investing Cash Flow":-800000.0,"Cash Flow From Continuing Investing Activities":-800000.0,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Net PPE Purchase And Sale":-800000.0,"Purchase Of PPE":-800000.0,"Operating Cash Flow":6400000.0,"Cash From Discontinued Operating Activities":1700000.0,"Cash Flow From Continuing Operating Activities":4700000.0,"Change In Working Capital":-14500000.0,"Change In Payables And Accrued Expense":-1000000.0,"Change In Accrued Expense":700000.0,"Change In Payable":-1700000.0,"Change In Account Payable":-6700000.0,"Change In Tax Payable":5000000.0,"Change In Income Tax Payable":5000000.0,"Change In Prepaid Assets":400000.0,"Change In Inventory":-2900000.0,"Change In Receivables":-11000000.0,"Changes In Account Receivables":-11000000.0,"Stock Based Compensation":1400000.0,"Provisionand Write Offof Assets":400000.0,"Deferred Tax":200000.0,"Deferred Income Tax":200000.0,"Depreciation Amortization Depletion":1900000.0,"Depreciation And Amortization":1900000.0,"Net Income From Continuing Operations":15300000.0},"2025-12-31":{"Free Cash Flow":19200000.0,"Repurchase Of Capital Stock":null,"Repayment Of Debt":null,"Issuance Of Debt":null,"Issuance Of Capital Stock":null,"Capital Expenditure":-800000.0,"End Cash Position":67500000.0,"Beginning Cash Position":67200000.0,"Effect Of Exchange Rate Changes":-100000.0,"Changes In Cash":400000.0,"Financing Cash Flow":-18800000.0,"Cash Flow From Continuing Financing Activities":-18800000.0,"Net Other Financing Charges":-100000.0,"Proceeds From Stock Option Exercised":0.0,"Cash Dividends Paid":-10100000.0,"Common Stock Dividend Paid":-10100000.0,"Net Common Stock Issuance":-8600000.0,"Common Stock Payments":null,"Common Stock Issuance":500000.0,"Net Issuance Payments Of Debt":null,"Net Short Term Debt Issuance":null,"Short Term Debt Payments":null,"Short Term Debt Issuance":null,"Investing Cash Flow":-800000.0,"Cash Flow From Continuing Investing Activities":-800000.0,"Net Business Purchase And Sale":0.0,"Purchase Of Business":0.0,"Net PPE Purchase And Sale":-800000.0,"Purchase Of PPE":-800000.0,"Operating Cash Flow":20000000.0,"Cash From Discontinued Operating Activities":0.0,"Cash Flow From Continuing Operating Activities":20000000.0,"Change In Working Capital":1200000.0,"Change In Payables And Accrued Expense":-9300000.0,"Change In Accrued Expense":-2700000.0,"Change In Payable":-6600000.0,"Change In Account Payable":-3400000.0,"Change In Tax Payable":null,"Change In Income Tax Payable":null,"Change In Prepaid Assets":-500000.0,"Change In Inventory":200000.0,"Change In Receivables":9600000.0,"Changes In Account Receivables":9600000.0,"Stock Based Compensation":1500000.0,"Provisionand Write Offof Assets":200000.0,"Deferred Tax":600000.0,"Deferred Income Tax":600000.0,"Depreciation Amortization Depletion":1900000.0,"Depreciation And Amortization":1900000.0,"Net Income From Continuing Operations":14600000.0},"2025-09-30":{"Free Cash Flow":22000000.0,"Repurchase Of Capital Stock":null,"Repayment Of Debt":null,"Issuance Of Debt":null,"Issuance Of Capital Stock":null,"Capital Expenditure":-700000.0,"End Cash Position":67200000.0,"Beginning Cash Position":55100000.0,"Effect Of Exchange Rate Changes":-100000.0,"Changes In Cash":12200000.0,"Financing Cash Flow":-9800000.0,"Cash Flow From Continuing Financing Activities":-9800000.0,"Net Other Financing Charges":-1400000.0,"Proceeds From Stock Option Exercised":700000.0,"Cash Dividends Paid":-10100000.0,"Common Stock Dividend Paid":-10100000.0,"Net Common Stock Issuance":1000000.0,"Common Stock Payments":null,"Common Stock Issuance":1000000.0,"Net Issuance Payments Of Debt":null,"Net Short Term Debt Issuance":null,"Short Term Debt Payments":null,"Short Term Debt Issuance":null,"Investing Cash Flow":-700000.0,"Cash Flow From Continuing Investing Activities":-700000.0,"Net Business Purchase And Sale":0.0,"Purchase Of Business":0.0,"Net PPE Purchase And Sale":-700000.0,"Purchase Of PPE":-700000.0,"Operating Cash Flow":22700000.0,"Cash From Discontinued Operating Activities":100000.0,"Cash Flow From Continuing Operating Activities":22600000.0,"Change In Working Capital":-800000.0,"Change In Payables And Accrued Expense":-2100000.0,"Change In Accrued Expense":400000.0,"Change In Payable":-2500000.0,"Change In Account Payable":-2900000.0,"Change In Tax Payable":400000.0,"Change In Income Tax Payable":400000.0,"Change In Prepaid Assets":-2400000.0,"Change In Inventory":-3700000.0,"Change In Receivables":7400000.0,"Changes In Account Receivables":7400000.0,"Stock Based Compensation":2200000.0,"Provisionand Write Offof Assets":100000.0,"Deferred Tax":300000.0,"Deferred Income Tax":300000.0,"Depreciation Amortization Depletion":2000000.0,"Depreciation And Amortization":2000000.0,"Net Income From Continuing Operations":18800000.0},"2025-06-30":{"Free Cash Flow":30300000.0,"Repurchase Of Capital Stock":0.0,"Repayment Of Debt":null,"Issuance Of Debt":null,"Issuance Of Capital Stock":null,"Capital Expenditure":-1400000.0,"End Cash Position":55100000.0,"Beginning Cash Position":39000000.0,"Effect Of Exchange Rate Changes":-100000.0,"Changes In Cash":16200000.0,"Financing Cash Flow":-10100000.0,"Cash Flow From Continuing Financing Activities":-10100000.0,"Net Other Financing Charges":-100000.0,"Proceeds From Stock Option Exercised":0.0,"Cash Dividends Paid":-10000000.0,"Common Stock Dividend Paid":-10000000.0,"Net Common Stock Issuance":0.0,"Common Stock Payments":0.0,"Common Stock Issuance":0.0,"Net Issuance Payments Of Debt":null,"Net Short Term Debt Issuance":null,"Short Term Debt Payments":null,"Short Term Debt Issuance":null,"Investing Cash Flow":-5400000.0,"Cash Flow From Continuing Investing Activities":-5400000.0,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Net PPE Purchase And Sale":-1400000.0,"Purchase Of PPE":-1400000.0,"Operating Cash Flow":31700000.0,"Cash From Discontinued Operating Activities":-100000.0,"Cash Flow From Continuing Operating Activities":31800000.0,"Change In Working Capital":3300000.0,"Change In Payables And Accrued Expense":5300000.0,"Change In Accrued Expense":7700000.0,"Change In Payable":-2400000.0,"Change In Account Payable":-800000.0,"Change In Tax Payable":-1600000.0,"Change In Income Tax Payable":-1600000.0,"Change In Prepaid Assets":1700000.0,"Change In Inventory":8500000.0,"Change In Receivables":-12200000.0,"Changes In Account Receivables":-12200000.0,"Stock Based Compensation":1900000.0,"Provisionand Write Offof Assets":0.0,"Deferred Tax":-400000.0,"Deferred Income Tax":-400000.0,"Depreciation Amortization Depletion":1900000.0,"Depreciation And Amortization":1900000.0,"Net Income From Continuing Operations":25100000.0},"2025-03-31":{"Free Cash Flow":null,"Repurchase Of Capital Stock":0.0,"Repayment Of Debt":null,"Issuance Of Debt":null,"Issuance Of Capital Stock":null,"Capital Expenditure":null,"End Cash Position":null,"Beginning Cash Position":null,"Effect Of Exchange Rate Changes":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":null,"Cash Dividends Paid":null,"Common Stock Dividend Paid":null,"Net Common Stock Issuance":null,"Common Stock Payments":0.0,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":null,"Net Short Term Debt Issuance":null,"Short Term Debt Payments":null,"Short Term Debt Issuance":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Net PPE Purchase And Sale":null,"Purchase Of PPE":null,"Operating Cash Flow":null,"Cash From Discontinued Operating Activities":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Payables And Accrued Expense":null,"Change In Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Tax Payable":4400000.0,"Change In Income Tax Payable":4400000.0,"Change In Prepaid Assets":null,"Change In Inventory":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Stock Based Compensation":null,"Provisionand Write Offof Assets":null,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Net Income From Continuing Operations":null},"2024-12-31":{"Free Cash Flow":null,"Repurchase Of Capital Stock":null,"Repayment Of Debt":0.0,"Issuance Of Debt":0.0,"Issuance Of Capital Stock":null,"Capital Expenditure":null,"End Cash Position":null,"Beginning Cash Position":null,"Effect Of Exchange Rate Changes":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":null,"Cash Dividends Paid":null,"Common Stock Dividend Paid":null,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":0.0,"Net Short Term Debt Issuance":0.0,"Short Term Debt Payments":0.0,"Short Term Debt Issuance":0.0,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Business Purchase And Sale":0.0,"Purchase Of Business":0.0,"Net PPE Purchase And Sale":null,"Purchase Of PPE":null,"Operating Cash Flow":null,"Cash From Discontinued Operating Activities":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Payables And Accrued Expense":null,"Change In Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Tax Payable":null,"Change In Income Tax Payable":null,"Change In Prepaid Assets":null,"Change In Inventory":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Stock Based Compensation":null,"Provisionand Write Offof Assets":null,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Net Income From Continuing Operations":null}}}