{"ticker":"GIFT","downloaded_at":"2026-08-20","balance_sheet":{"2026-06-30":{"Ordinary Shares Number":34526941.0,"Share Issued":34526941.0,"Net Debt":579071.0,"Total Debt":4713795.0,"Tangible Book Value":-300997.0,"Invested Capital":24819714.0,"Working Capital":141944.0,"Net Tangible Assets":-300997.0,"Capital Lease Obligations":960386.0,"Common Stock Equity":21066305.0,"Total Capitalization":21710666.0,"Total Equity Gross Minority Interest":21066305.0,"Stockholders Equity":21066305.0,"Other Equity Interest":350843.0,"Retained Earnings":-102677705.0,"Additional Paid In Capital":123358640.0,"Capital Stock":34527.0,"Common Stock":34527.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":9107497.0,"Total Non Current Liabilities Net Minority Interest":1590681.0,"Non Current Deferred Liabilities":350500.0,"Non Current Deferred Taxes Liabilities":350500.0,"Long Term Debt And Capital Lease Obligation":1240181.0,"Long Term Capital Lease Obligation":595820.0,"Long Term Debt":644361.0,"Current Liabilities":7516816.0,"Current Deferred Liabilities":100183.0,"Current Deferred Revenue":100183.0,"Current Debt And Capital Lease Obligation":3473614.0,"Current Capital Lease Obligation":364566.0,"Current Debt":3109048.0,"Other Current Borrowings":59877.0,"Line Of Credit":3049171.0,"Current Notes Payable":null,"Payables And Accrued Expenses":3943019.0,"Current Accrued Expenses":1743559.0,"Payables":2199460.0,"Accounts Payable":2199460.0,"Total Assets":30173802.0,"Total Non Current Assets":22515042.0,"Non Current Prepaid Assets":75115.0,"Goodwill And Other Intangible Assets":21367302.0,"Other Intangible Assets":1359632.0,"Goodwill":20007670.0,"Net PPE":1072625.0,"Accumulated Depreciation":-2409238.0,"Gross PPE":3481863.0,"Leases":29846.0,"Construction In Progress":2533466.0,"Other Properties":918551.0,"Properties":0.0,"Current Assets":7658760.0,"Other Current Assets":309539.0,"Restricted Cash":750000.0,"Inventory":3293956.0,"Receivables":130927.0,"Accounts Receivable":130927.0,"Cash Cash Equivalents And Short Term Investments":3174338.0,"Cash And Cash Equivalents":3174338.0,"Cash Financial":null},"2026-03-31":{"Ordinary Shares Number":34007467.0,"Share Issued":34007467.0,"Net Debt":428821.0,"Total Debt":4909415.0,"Tangible Book Value":-436750.0,"Invested Capital":25342195.0,"Working Capital":7631.0,"Net Tangible Assets":-436750.0,"Capital Lease Obligations":1048620.0,"Common Stock Equity":21481400.0,"Total Capitalization":22129571.0,"Total Equity Gross Minority Interest":21481400.0,"Stockholders Equity":21481400.0,"Other Equity Interest":350843.0,"Retained Earnings":null,"Additional Paid In Capital":122533202.0,"Capital Stock":34008.0,"Common Stock":34008.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":9536713.0,"Total Non Current Liabilities Net Minority Interest":1805994.0,"Non Current Deferred Liabilities":479250.0,"Non Current Deferred Taxes Liabilities":479250.0,"Long Term Debt And Capital Lease Obligation":1326744.0,"Long Term Capital Lease Obligation":678573.0,"Long Term Debt":648171.0,"Current Liabilities":7730719.0,"Current Deferred Liabilities":100069.0,"Current Deferred Revenue":100069.0,"Current Debt And Capital Lease Obligation":3582671.0,"Current Capital Lease Obligation":370047.0,"Current Debt":3212624.0,"Other Current Borrowings":58377.0,"Line Of Credit":3154247.0,"Current Notes Payable":null,"Payables And Accrued Expenses":4047979.0,"Current Accrued Expenses":1713464.0,"Payables":2334515.0,"Accounts Payable":2334515.0,"Total Assets":31018113.0,"Total Non Current Assets":23279763.0,"Non Current Prepaid Assets":75115.0,"Goodwill And Other Intangible Assets":21918150.0,"Other Intangible Assets":1910480.0,"Goodwill":20007670.0,"Net PPE":1286498.0,"Accumulated Depreciation":-2281045.0,"Gross PPE":3567543.0,"Leases":29846.0,"Construction In Progress":2533466.0,"Other Properties":1004231.0,"Properties":0.0,"Current Assets":7738350.0,"Other Current Assets":304365.0,"Restricted Cash":750000.0,"Inventory":3089936.0,"Receivables":162075.0,"Accounts Receivable":162075.0,"Cash Cash Equivalents And Short Term Investments":3431974.0,"Cash And Cash Equivalents":3431974.0,"Cash Financial":null},"2025-12-31":{"Ordinary Shares Number":33146517.0,"Share Issued":33146517.0,"Net Debt":1267717.0,"Total Debt":5056032.0,"Tangible Book Value":-184545.0,"Invested Capital":26233608.0,"Working Capital":249223.0,"Net Tangible Assets":-184545.0,"Capital Lease Obligations":1133371.0,"Common Stock Equity":22310947.0,"Total Capitalization":22962296.0,"Total Equity Gross Minority Interest":22310947.0,"Stockholders Equity":22310947.0,"Other Equity Interest":350843.0,"Retained Earnings":null,"Additional Paid In Capital":120713202.0,"Capital Stock":33147.0,"Common Stock":33147.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":9530111.0,"Total Non Current Liabilities Net Minority Interest":2033859.0,"Non Current Deferred Liabilities":608000.0,"Non Current Deferred Taxes Liabilities":608000.0,"Long Term Debt And Capital Lease Obligation":1425859.0,"Long Term Capital Lease Obligation":774510.0,"Long Term Debt":651349.0,"Current Liabilities":7496252.0,"Current Deferred Liabilities":132391.0,"Current Deferred Revenue":132391.0,"Current Debt And Capital Lease Obligation":3630173.0,"Current Capital Lease Obligation":358861.0,"Current Debt":3271312.0,"Other Current Borrowings":58377.0,"Line Of Credit":3212935.0,"Current Notes Payable":0.0,"Payables And Accrued Expenses":3733688.0,"Current Accrued Expenses":1917961.0,"Payables":1815727.0,"Accounts Payable":1815727.0,"Total Assets":31841058.0,"Total Non Current Assets":24095583.0,"Non Current Prepaid Assets":68189.0,"Goodwill And Other Intangible Assets":22495492.0,"Other Intangible Assets":2487822.0,"Goodwill":20007670.0,"Net PPE":1531902.0,"Accumulated Depreciation":-2119501.0,"Gross PPE":3651403.0,"Leases":29846.0,"Construction In Progress":2533466.0,"Other Properties":1088091.0,"Properties":0.0,"Current Assets":7745475.0,"Other Current Assets":196104.0,"Restricted Cash":1000000.0,"Inventory":3751549.0,"Receivables":142878.0,"Accounts Receivable":142878.0,"Cash Cash Equivalents And Short Term Investments":2654944.0,"Cash And Cash Equivalents":2654944.0,"Cash Financial":null},"2025-09-30":{"Ordinary Shares Number":30710580.0,"Share Issued":30710580.0,"Net Debt":2302577.0,"Total Debt":6540149.0,"Tangible Book Value":-1903705.0,"Invested Capital":26500936.0,"Working Capital":-1537994.0,"Net Tangible Assets":-1903705.0,"Capital Lease Obligations":1216345.0,"Common Stock Equity":21177132.0,"Total Capitalization":21836499.0,"Total Equity Gross Minority Interest":21177132.0,"Stockholders Equity":21177132.0,"Other Equity Interest":350843.0,"Retained Earnings":null,"Additional Paid In Capital":117334768.0,"Capital Stock":30711.0,"Common Stock":30711.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":10964927.0,"Total Non Current Liabilities Net Minority Interest":2210226.0,"Non Current Deferred Liabilities":682426.0,"Non Current Deferred Taxes Liabilities":682426.0,"Long Term Debt And Capital Lease Obligation":1527800.0,"Long Term Capital Lease Obligation":868433.0,"Long Term Debt":659367.0,"Current Liabilities":8754701.0,"Current Deferred Liabilities":125195.0,"Current Deferred Revenue":125195.0,"Current Debt And Capital Lease Obligation":5012349.0,"Current Capital Lease Obligation":347912.0,"Current Debt":4664437.0,"Other Current Borrowings":1970702.0,"Line Of Credit":2693735.0,"Current Notes Payable":0.0,"Payables And Accrued Expenses":3617157.0,"Current Accrued Expenses":1708012.0,"Payables":1909145.0,"Accounts Payable":1909145.0,"Total Assets":32142059.0,"Total Non Current Assets":24925352.0,"Non Current Prepaid Assets":68189.0,"Goodwill And Other Intangible Assets":23080837.0,"Other Intangible Assets":3073167.0,"Goodwill":20007670.0,"Net PPE":1776326.0,"Accumulated Depreciation":-1957160.0,"Gross PPE":3733486.0,"Leases":29846.0,"Construction In Progress":2533466.0,"Other Properties":1170174.0,"Properties":0.0,"Current Assets":7216707.0,"Other Current Assets":274720.0,"Restricted Cash":1000000.0,"Inventory":2798063.0,"Receivables":122697.0,"Accounts Receivable":122697.0,"Cash Cash Equivalents And Short Term Investments":3021227.0,"Cash And Cash Equivalents":3021227.0,"Cash Financial":3021227.0},"2025-06-30":{"Ordinary Shares Number":29684336.0,"Share Issued":30154612.0,"Net Debt":2049275.0,"Total Debt":5604283.0,"Tangible Book Value":-2079033.0,"Invested Capital":25875856.0,"Working Capital":-1710474.0,"Net Tangible Assets":-2079033.0,"Capital Lease Obligations":1297581.0,"Common Stock Equity":21569154.0,"Total Capitalization":22233654.0,"Total Equity Gross Minority Interest":21569154.0,"Stockholders Equity":21569154.0,"Other Equity Interest":350843.0,"Retained Earnings":null,"Additional Paid In Capital":115289884.0,"Capital Stock":30155.0,"Common Stock":30155.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":9933476.0,"Total Non Current Liabilities Net Minority Interest":2454170.0,"Non Current Deferred Liabilities":829284.0,"Non Current Deferred Taxes Liabilities":829284.0,"Long Term Debt And Capital Lease Obligation":1624886.0,"Long Term Capital Lease Obligation":960386.0,"Long Term Debt":664500.0,"Current Liabilities":7479306.0,"Current Deferred Liabilities":107657.0,"Current Deferred Revenue":107657.0,"Current Debt And Capital Lease Obligation":3979397.0,"Current Capital Lease Obligation":337195.0,"Current Debt":3642202.0,"Other Current Borrowings":1926305.0,"Line Of Credit":1715897.0,"Current Notes Payable":0.0,"Payables And Accrued Expenses":3392252.0,"Current Accrued Expenses":1772419.0,"Payables":1619833.0,"Accounts Payable":1619833.0,"Total Assets":31502630.0,"Total Non Current Assets":25733798.0,"Non Current Prepaid Assets":68189.0,"Goodwill And Other Intangible Assets":23648187.0,"Other Intangible Assets":3640517.0,"Goodwill":20007670.0,"Net PPE":2017422.0,"Accumulated Depreciation":-1796408.0,"Gross PPE":3813830.0,"Leases":29846.0,"Construction In Progress":2533466.0,"Other Properties":1250518.0,"Properties":0.0,"Current Assets":5768832.0,"Other Current Assets":368871.0,"Restricted Cash":1000000.0,"Inventory":2021395.0,"Receivables":121139.0,"Accounts Receivable":121139.0,"Cash Cash Equivalents And Short Term Investments":2257427.0,"Cash And Cash Equivalents":2257427.0,"Cash Financial":2257427.0},"2025-03-31":{"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Stockholders Equity":null,"Other Equity Interest":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Preferred Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Non Current Deferred Liabilities":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Long Term Debt":null,"Current Liabilities":null,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Current Debt":null,"Other Current Borrowings":null,"Line Of Credit":null,"Current Notes Payable":0.0,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Payables":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Non Current Prepaid Assets":null,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Leases":null,"Construction In Progress":null,"Other Properties":null,"Properties":null,"Current Assets":null,"Other Current Assets":null,"Restricted Cash":null,"Inventory":null,"Receivables":null,"Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null,"Cash Financial":862988.0},"2024-12-31":{"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Stockholders Equity":null,"Other Equity Interest":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Preferred Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Non Current Deferred Liabilities":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Long Term Debt":null,"Current Liabilities":null,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Current Debt":null,"Other Current Borrowings":null,"Line Of Credit":null,"Current Notes Payable":2060274.0,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Payables":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Non Current Prepaid Assets":null,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Leases":null,"Construction In Progress":null,"Other Properties":null,"Properties":null,"Current Assets":null,"Other Current Assets":null,"Restricted Cash":null,"Inventory":null,"Receivables":null,"Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null,"Cash Financial":null}},"income_stmt":{"2026-06-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.091804,"Normalized EBITDA":-570734.0,"Net Income From Continuing Operation Net Minority Interest":-1241052.0,"Reconciled Depreciation":679043.0,"Reconciled Cost Of Revenue":17343380.0,"EBITDA":-570734.0,"EBIT":-1249777.0,"Net Interest Income":-112538.0,"Interest Expense":116725.0,"Interest Income":4187.0,"Normalized Income":-1241052.0,"Net Income From Continuing And Discontinued Operation":-1241052.0,"Total Expenses":23000988.0,"Total Operating Income As Reported":-1253964.0,"Diluted Average Shares":34156421.0,"Basic Average Shares":34156421.0,"Diluted EPS":-0.04,"Basic EPS":-0.04,"Diluted NI Availto Com Stockholders":-1241052.0,"Net Income Common Stockholders":-1241052.0,"Net Income":-1241052.0,"Net Income Including Noncontrolling Interests":-1241052.0,"Net Income Continuous Operations":-1241052.0,"Tax Provision":-125450.0,"Pretax Income":-1366502.0,"Other Income Expense":null,"Other Non Operating Income Expenses":null,"Net Non Operating Interest Income Expense":-112538.0,"Interest Expense Non Operating":116725.0,"Interest Income Non Operating":4187.0,"Operating Income":-1253964.0,"Operating Expense":5657608.0,"Depreciation Amortization Depletion Income Statement":679043.0,"Depreciation And Amortization In Income Statement":679043.0,"Amortization":679043.0,"Amortization Of Intangibles Income Statement":679043.0,"Selling General And Administration":4978565.0,"Gross Profit":4403644.0,"Cost Of Revenue":17343380.0,"Total Revenue":21747024.0,"Operating Revenue":21747024.0},"2026-03-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.046379,"Normalized EBITDA":-1923711.0,"Net Income From Continuing Operation Net Minority Interest":-2650408.0,"Reconciled Depreciation":738884.0,"Reconciled Cost Of Revenue":17112165.0,"EBITDA":-1923711.0,"EBIT":-2662595.0,"Net Interest Income":-112321.0,"Interest Expense":116715.0,"Interest Income":4394.0,"Normalized Income":-2650408.0,"Net Income From Continuing And Discontinued Operation":-2650408.0,"Total Expenses":24024393.0,"Total Operating Income As Reported":-2666989.0,"Diluted Average Shares":33579131.0,"Basic Average Shares":33579131.0,"Diluted EPS":-0.08,"Basic EPS":-0.08,"Diluted NI Availto Com Stockholders":-2650408.0,"Net Income Common Stockholders":-2650408.0,"Net Income":-2650408.0,"Net Income Including Noncontrolling Interests":-2650408.0,"Net Income Continuous Operations":-2650408.0,"Tax Provision":-128902.0,"Pretax Income":-2779310.0,"Other Income Expense":null,"Other Non Operating Income Expenses":null,"Net Non Operating Interest Income Expense":-112321.0,"Interest Expense Non Operating":116715.0,"Interest Income Non Operating":4394.0,"Operating Income":-2666989.0,"Operating Expense":6912228.0,"Depreciation Amortization Depletion Income Statement":738884.0,"Depreciation And Amortization In Income Statement":738884.0,"Amortization":738884.0,"Amortization Of Intangibles Income Statement":738884.0,"Selling General And Administration":6173344.0,"Gross Profit":4245239.0,"Cost Of Revenue":17112165.0,"Total Revenue":21357404.0,"Operating Revenue":21357404.0},"2025-12-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.032182,"Normalized EBITDA":-1362280.0,"Net Income From Continuing Operation Net Minority Interest":-2247055.0,"Reconciled Depreciation":747686.0,"Reconciled Cost Of Revenue":16908714.0,"EBITDA":-1362280.0,"EBIT":-2109966.0,"Net Interest Income":-199886.0,"Interest Expense":211809.0,"Interest Income":11923.0,"Normalized Income":-2247055.0,"Net Income From Continuing And Discontinued Operation":-2247055.0,"Total Expenses":23341953.0,"Total Operating Income As Reported":-2121889.0,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":-2247055.0,"Net Income Common Stockholders":-2247055.0,"Net Income":-2247055.0,"Net Income Including Noncontrolling Interests":-2247055.0,"Net Income Continuous Operations":-2247055.0,"Tax Provision":-74720.0,"Pretax Income":-2321775.0,"Other Income Expense":0.0,"Other Non Operating Income Expenses":0.0,"Net Non Operating Interest Income Expense":-199886.0,"Interest Expense Non Operating":211809.0,"Interest Income Non Operating":11923.0,"Operating Income":-2121889.0,"Operating Expense":6432441.0,"Depreciation Amortization Depletion Income Statement":746888.0,"Depreciation And Amortization In Income Statement":746888.0,"Amortization":746888.0,"Amortization Of Intangibles Income Statement":746888.0,"Selling General And Administration":5685553.0,"Gross Profit":4310552.0,"Cost Of Revenue":16909512.0,"Total Revenue":21220064.0,"Operating Revenue":21220064.0},"2025-09-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.056097,"Normalized EBITDA":-1701216.0,"Net Income From Continuing Operation Net Minority Interest":-2437462.0,"Reconciled Depreciation":746101.0,"Reconciled Cost Of Revenue":15036360.0,"EBITDA":-1701216.0,"EBIT":-2447317.0,"Net Interest Income":-133194.0,"Interest Expense":135005.0,"Interest Income":1811.0,"Normalized Income":-2437462.0,"Net Income From Continuing And Discontinued Operation":-2437462.0,"Total Expenses":21271576.0,"Total Operating Income As Reported":-2487668.0,"Diluted Average Shares":30402871.0,"Basic Average Shares":30402871.0,"Diluted EPS":-0.08,"Basic EPS":-0.08,"Diluted NI Availto Com Stockholders":-2437462.0,"Net Income Common Stockholders":-2437462.0,"Net Income":-2437462.0,"Net Income Including Noncontrolling Interests":-2437462.0,"Net Income Continuous Operations":-2437462.0,"Tax Provision":-144860.0,"Pretax Income":-2582322.0,"Other Income Expense":38540.0,"Other Non Operating Income Expenses":38540.0,"Net Non Operating Interest Income Expense":-133194.0,"Interest Expense Non Operating":135005.0,"Interest Income Non Operating":1811.0,"Operating Income":-2487668.0,"Operating Expense":6235209.0,"Depreciation Amortization Depletion Income Statement":746094.0,"Depreciation And Amortization In Income Statement":746094.0,"Amortization":746094.0,"Amortization Of Intangibles Income Statement":746094.0,"Selling General And Administration":5489115.0,"Gross Profit":3747541.0,"Cost Of Revenue":15036367.0,"Total Revenue":18783908.0,"Operating Revenue":18783908.0},"2025-06-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.047557,"Normalized EBITDA":-1857141.0,"Net Income From Continuing Operation Net Minority Interest":-2589809.0,"Reconciled Depreciation":718599.0,"Reconciled Cost Of Revenue":17045113.0,"EBITDA":-1857141.0,"EBIT":-2575747.0,"Net Interest Income":-141597.0,"Interest Expense":143374.0,"Interest Income":1777.0,"Normalized Income":-2589809.0,"Net Income From Continuing And Discontinued Operation":-2589809.0,"Total Expenses":23478255.0,"Total Operating Income As Reported":-2577524.0,"Diluted Average Shares":29532501.0,"Basic Average Shares":29532501.0,"Diluted EPS":-0.09,"Basic EPS":-0.09,"Diluted NI Availto Com Stockholders":-2589809.0,"Net Income Common Stockholders":-2589809.0,"Net Income":-2589809.0,"Net Income Including Noncontrolling Interests":-2589809.0,"Net Income Continuous Operations":-2589809.0,"Tax Provision":-129312.0,"Pretax Income":-2719121.0,"Other Income Expense":null,"Other Non Operating Income Expenses":null,"Net Non Operating Interest Income Expense":-141597.0,"Interest Expense Non Operating":143374.0,"Interest Income Non Operating":1777.0,"Operating Income":-2577524.0,"Operating Expense":6433149.0,"Depreciation Amortization Depletion Income Statement":718606.0,"Depreciation And Amortization In Income Statement":718606.0,"Amortization":718606.0,"Amortization Of Intangibles Income Statement":718606.0,"Selling General And Administration":5714543.0,"Gross Profit":3855625.0,"Cost Of Revenue":17045106.0,"Total Revenue":20900731.0,"Operating Revenue":20900731.0},"2025-03-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Expense":null,"Interest Income":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Total Operating Income As Reported":null,"Diluted Average Shares":28354277.0,"Basic Average Shares":28354277.0,"Diluted EPS":-0.11,"Basic EPS":-0.11,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Net Income":null,"Net Income Including Noncontrolling Interests":null,"Net Income Continuous Operations":null,"Tax Provision":null,"Pretax Income":null,"Other Income Expense":null,"Other Non Operating Income Expenses":null,"Net Non Operating Interest Income Expense":null,"Interest Expense Non Operating":null,"Interest Income Non Operating":null,"Operating Income":null,"Operating Expense":null,"Depreciation Amortization Depletion Income Statement":null,"Depreciation And Amortization In Income Statement":null,"Amortization":null,"Amortization Of Intangibles Income Statement":null,"Selling General And Administration":null,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null}},"cashflow":{"2026-06-30":{"Free Cash Flow":-273750.0,"Repayment Of Debt":-40234174.0,"Issuance Of Debt":40125289.0,"Issuance Of Capital Stock":124999.0,"Interest Paid Supplemental Data":116725.0,"Income Tax Paid Supplemental Data":0.0,"End Cash Position":3924338.0,"Beginning Cash Position":4181974.0,"Changes In Cash":-257636.0,"Financing Cash Flow":16114.0,"Cash Flow From Continuing Financing Activities":16114.0,"Net Other Financing Charges":null,"Net Common Stock Issuance":124999.0,"Common Stock Issuance":124999.0,"Net Issuance Payments Of Debt":-108885.0,"Net Short Term Debt Issuance":79389940.0,"Short Term Debt Payments":39264651.0,"Short Term Debt Issuance":40125289.0,"Net Long Term Debt Issuance":-79498825.0,"Long Term Debt Payments":null,"Long Term Debt Issuance":0.0,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Business Purchase And Sale":null,"Sale Of Business":null,"Capital Expenditure Reported":null,"Operating Cash Flow":-273750.0,"Cash Flow From Continuing Operating Activities":-273750.0,"Change In Working Capital":-409198.0,"Change In Other Working Capital":-128636.0,"Change In Other Current Liabilities":-88234.0,"Change In Other Current Assets":85680.0,"Change In Payables And Accrued Expense":-104962.0,"Change In Accrued Expense":30095.0,"Change In Payable":-135057.0,"Change In Account Payable":-135057.0,"Change In Prepaid Assets":-5174.0,"Change In Inventory":-199020.0,"Change In Receivables":31148.0,"Changes In Account Receivables":31148.0,"Other Non Cash Items":702457.0,"Provisionand Write Offof Assets":null,"Depreciation Amortization Depletion":679043.0,"Depreciation And Amortization":679043.0,"Amortization Cash Flow":679043.0,"Amortization Of Intangibles":679043.0,"Net Income From Continuing Operations":-1241052.0},"2026-03-31":{"Free Cash Flow":-36697.0,"Repayment Of Debt":-39271638.0,"Issuance Of Debt":39209772.0,"Issuance Of Capital Stock":625593.0,"Interest Paid Supplemental Data":116715.0,"Income Tax Paid Supplemental Data":0.0,"End Cash Position":4181974.0,"Beginning Cash Position":3654944.0,"Changes In Cash":527030.0,"Financing Cash Flow":563727.0,"Cash Flow From Continuing Financing Activities":563727.0,"Net Other Financing Charges":null,"Net Common Stock Issuance":625593.0,"Common Stock Issuance":625593.0,"Net Issuance Payments Of Debt":-61866.0,"Net Short Term Debt Issuance":-61866.0,"Short Term Debt Payments":-39271638.0,"Short Term Debt Issuance":39209772.0,"Net Long Term Debt Issuance":0.0,"Long Term Debt Payments":null,"Long Term Debt Issuance":0.0,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Business Purchase And Sale":null,"Sale Of Business":null,"Capital Expenditure Reported":null,"Operating Cash Flow":-36697.0,"Cash Flow From Continuing Operating Activities":-36697.0,"Change In Working Capital":674558.0,"Change In Other Working Capital":-161072.0,"Change In Other Current Liabilities":-84751.0,"Change In Other Current Assets":83860.0,"Change In Payables And Accrued Expense":314292.0,"Change In Accrued Expense":-204497.0,"Change In Payable":518789.0,"Change In Account Payable":518789.0,"Change In Prepaid Assets":-115187.0,"Change In Inventory":656613.0,"Change In Receivables":-19197.0,"Changes In Account Receivables":-19197.0,"Other Non Cash Items":1195269.0,"Provisionand Write Offof Assets":5000.0,"Depreciation Amortization Depletion":738884.0,"Depreciation And Amortization":738884.0,"Amortization Cash Flow":738884.0,"Amortization Of Intangibles":738884.0,"Net Income From Continuing Operations":-2650408.0},"2025-12-31":{"Free Cash Flow":-1094007.0,"Repayment Of Debt":-40152725.0,"Issuance Of Debt":38919121.0,"Issuance Of Capital Stock":1961328.0,"Interest Paid Supplemental Data":0.0,"Income Tax Paid Supplemental Data":6204.0,"End Cash Position":3654944.0,"Beginning Cash Position":4021227.0,"Changes In Cash":-366283.0,"Financing Cash Flow":727724.0,"Cash Flow From Continuing Financing Activities":727724.0,"Net Other Financing Charges":null,"Net Common Stock Issuance":1961328.0,"Common Stock Issuance":1961328.0,"Net Issuance Payments Of Debt":-1233604.0,"Net Short Term Debt Issuance":2519200.0,"Short Term Debt Payments":-36399921.0,"Short Term Debt Issuance":38919121.0,"Net Long Term Debt Issuance":-3752804.0,"Long Term Debt Payments":-3752804.0,"Long Term Debt Issuance":0.0,"Investing Cash Flow":0.0,"Cash Flow From Continuing Investing Activities":0.0,"Net Business Purchase And Sale":0.0,"Sale Of Business":0.0,"Capital Expenditure Reported":null,"Operating Cash Flow":-1094007.0,"Cash Flow From Continuing Operating Activities":-1094007.0,"Change In Working Capital":-1139792.0,"Change In Other Working Capital":-67230.0,"Change In Other Current Liabilities":-82975.0,"Change In Other Current Assets":null,"Change In Payables And Accrued Expense":116531.0,"Change In Accrued Expense":209949.0,"Change In Payable":-93418.0,"Change In Account Payable":-93418.0,"Change In Prepaid Assets":78616.0,"Change In Inventory":-928486.0,"Change In Receivables":-20181.0,"Changes In Account Receivables":-20181.0,"Other Non Cash Items":1570154.0,"Provisionand Write Offof Assets":null,"Depreciation Amortization Depletion":747686.0,"Depreciation And Amortization":747686.0,"Amortization Cash Flow":747686.0,"Amortization Of Intangibles":747686.0,"Net Income From Continuing Operations":-2247055.0},"2025-09-30":{"Free Cash Flow":-786018.0,"Repayment Of Debt":-34540166.0,"Issuance Of Debt":35517609.0,"Issuance Of Capital Stock":572375.0,"Interest Paid Supplemental Data":109529.0,"Income Tax Paid Supplemental Data":0.0,"End Cash Position":4021227.0,"Beginning Cash Position":3257427.0,"Changes In Cash":763800.0,"Financing Cash Flow":1549818.0,"Cash Flow From Continuing Financing Activities":1549818.0,"Net Other Financing Charges":null,"Net Common Stock Issuance":572375.0,"Common Stock Issuance":572375.0,"Net Issuance Payments Of Debt":977443.0,"Net Short Term Debt Issuance":-63584729.0,"Short Term Debt Payments":-99102338.0,"Short Term Debt Issuance":35517609.0,"Net Long Term Debt Issuance":64562172.0,"Long Term Debt Payments":64562172.0,"Long Term Debt Issuance":0.0,"Investing Cash Flow":0.0,"Cash Flow From Continuing Investing Activities":0.0,"Net Business Purchase And Sale":0.0,"Sale Of Business":0.0,"Capital Expenditure Reported":0.0,"Operating Cash Flow":-786018.0,"Cash Flow From Continuing Operating Activities":-786018.0,"Change In Working Capital":-607382.0,"Change In Other Working Capital":-129320.0,"Change In Other Current Liabilities":-81235.0,"Change In Other Current Assets":80343.0,"Change In Payables And Accrued Expense":185290.0,"Change In Accrued Expense":-104020.0,"Change In Payable":289310.0,"Change In Account Payable":289310.0,"Change In Prepaid Assets":94151.0,"Change In Inventory":-776668.0,"Change In Receivables":20057.0,"Changes In Account Receivables":20057.0,"Other Non Cash Items":1512725.0,"Provisionand Write Offof Assets":null,"Depreciation Amortization Depletion":746101.0,"Depreciation And Amortization":746101.0,"Amortization Cash Flow":746101.0,"Amortization Of Intangibles":746101.0,"Net Income From Continuing Operations":-2437462.0},"2025-06-30":{"Free Cash Flow":978421.0,"Repayment Of Debt":-32905778.0,"Issuance Of Debt":30863418.0,"Issuance Of Capital Stock":602589.0,"Interest Paid Supplemental Data":89412.0,"Income Tax Paid Supplemental Data":0.0,"End Cash Position":3257427.0,"Beginning Cash Position":3609234.0,"Changes In Cash":-351807.0,"Financing Cash Flow":-1439771.0,"Cash Flow From Continuing Financing Activities":-1439771.0,"Net Other Financing Charges":null,"Net Common Stock Issuance":602589.0,"Common Stock Issuance":602589.0,"Net Issuance Payments Of Debt":-2042360.0,"Net Short Term Debt Issuance":63346135.0,"Short Term Debt Payments":32482717.0,"Short Term Debt Issuance":30863418.0,"Net Long Term Debt Issuance":-65388495.0,"Long Term Debt Payments":null,"Long Term Debt Issuance":0.0,"Investing Cash Flow":109543.0,"Cash Flow From Continuing Investing Activities":109543.0,"Net Business Purchase And Sale":null,"Sale Of Business":null,"Capital Expenditure Reported":0.0,"Operating Cash Flow":978421.0,"Cash Flow From Continuing Operating Activities":978421.0,"Change In Working Capital":1189774.0,"Change In Other Working Capital":-152832.0,"Change In Other Current Liabilities":-77808.0,"Change In Other Current Assets":78663.0,"Change In Payables And Accrued Expense":-421724.0,"Change In Accrued Expense":44450.0,"Change In Payable":-466174.0,"Change In Account Payable":-466174.0,"Change In Prepaid Assets":-60431.0,"Change In Inventory":1803786.0,"Change In Receivables":20120.0,"Changes In Account Receivables":20120.0,"Other Non Cash Items":1659857.0,"Provisionand Write Offof Assets":null,"Depreciation Amortization Depletion":718599.0,"Depreciation And Amortization":718599.0,"Amortization Cash Flow":718599.0,"Amortization Of Intangibles":718599.0,"Net Income From Continuing Operations":-2589809.0},"2025-03-31":{"Free Cash Flow":null,"Repayment Of Debt":null,"Issuance Of Debt":null,"Issuance Of Capital Stock":null,"Interest Paid Supplemental Data":null,"Income Tax Paid Supplemental Data":null,"End Cash Position":null,"Beginning Cash Position":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Net Common Stock Issuance":null,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":null,"Net Short Term Debt Issuance":null,"Short Term Debt Payments":null,"Short Term Debt Issuance":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":null,"Investing Cash Flow":0.0,"Cash Flow From Continuing Investing Activities":0.0,"Net Business Purchase And Sale":null,"Sale Of Business":null,"Capital Expenditure Reported":0.0,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Working Capital":null,"Change In Other Current Liabilities":null,"Change In Other Current Assets":77061.0,"Change In Payables And Accrued Expense":null,"Change In Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Prepaid Assets":null,"Change In Inventory":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":null,"Provisionand Write Offof Assets":0.0,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Amortization Cash Flow":null,"Amortization Of Intangibles":null,"Net Income From Continuing Operations":null},"2024-12-31":{"Free Cash Flow":null,"Repayment Of Debt":null,"Issuance Of Debt":null,"Issuance Of Capital Stock":null,"Interest Paid Supplemental Data":null,"Income Tax Paid Supplemental Data":null,"End Cash Position":null,"Beginning Cash Position":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":0.0,"Net Common Stock Issuance":null,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":null,"Net Short Term Debt Issuance":null,"Short Term Debt Payments":null,"Short Term Debt Issuance":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":null,"Investing Cash Flow":674646.0,"Cash Flow From Continuing Investing Activities":674646.0,"Net Business Purchase And Sale":null,"Sale Of Business":null,"Capital Expenditure Reported":674646.0,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Working Capital":null,"Change In Other Current Liabilities":null,"Change In Other Current Assets":null,"Change In Payables And Accrued Expense":null,"Change In Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Prepaid Assets":null,"Change In Inventory":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":null,"Provisionand Write Offof Assets":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Amortization Cash Flow":null,"Amortization Of Intangibles":null,"Net Income From Continuing Operations":null}}}