{"ticker":"GIPR","downloaded_at":"2026-08-20","balance_sheet":{"2026-03-31":{"Ordinary Shares Number":597966.0,"Share Issued":597966.0,"Net Debt":53769609.0,"Total Debt":60588234.0,"Tangible Book Value":-14832804.0,"Invested Capital":48444408.0,"Working Capital":-1981278.0,"Net Tangible Assets":-14832804.0,"Capital Lease Obligations":6529157.0,"Common Stock Equity":-5614669.0,"Total Capitalization":48444408.0,"Total Equity Gross Minority Interest":21744365.0,"Minority Interest":27359034.0,"Stockholders Equity":-5614669.0,"Retained Earnings":-35749584.0,"Additional Paid In Capital":30075515.0,"Capital Stock":59400.0,"Common Stock":59400.0,"Preferred Stock":null,"Total Liabilities Net Minority Interest":66531093.0,"Total Non Current Liabilities Net Minority Interest":62220915.0,"Other Non Current Liabilities":1353103.0,"Derivative Product Liabilities":279578.0,"Long Term Debt And Capital Lease Obligation":60588234.0,"Long Term Capital Lease Obligation":6529157.0,"Long Term Debt":54059077.0,"Current Liabilities":4310178.0,"Current Deferred Liabilities":137942.0,"Current Deferred Revenue":137942.0,"Payables And Accrued Expenses":4172236.0,"Current Accrued Expenses":2558067.0,"Payables":1614169.0,"Other Payable":null,"Dueto Related Parties Current":null,"Accounts Payable":1614169.0,"Total Assets":88275458.0,"Total Non Current Assets":85946558.0,"Non Current Deferred Assets":380291.0,"Investment Properties":70378337.0,"Goodwill And Other Intangible Assets":9218135.0,"Other Intangible Assets":9218135.0,"Net PPE":5969795.0,"Gross PPE":5969795.0,"Other Properties":5969795.0,"Current Assets":2328900.0,"Assets Held For Sale Current":1083054.0,"Restricted Cash":787627.0,"Prepaid Assets":164844.0,"Receivables":3907.0,"Accounts Receivable":3907.0,"Cash Cash Equivalents And Short Term Investments":289468.0,"Cash And Cash Equivalents":289468.0},"2025-12-31":{"Ordinary Shares Number":544817.0,"Share Issued":544817.0,"Net Debt":50250912.0,"Total Debt":62931239.0,"Tangible Book Value":-9416279.0,"Invested Capital":52215257.0,"Working Capital":2997412.0,"Net Tangible Assets":-9416279.0,"Capital Lease Obligations":6516011.0,"Common Stock Equity":-4199971.0,"Total Capitalization":52215257.0,"Total Equity Gross Minority Interest":28380754.0,"Minority Interest":32580725.0,"Stockholders Equity":-4199971.0,"Retained Earnings":-33618449.0,"Additional Paid In Capital":29364047.0,"Capital Stock":54431.0,"Common Stock":54431.0,"Preferred Stock":null,"Total Liabilities Net Minority Interest":68883927.0,"Total Non Current Liabilities Net Minority Interest":64764800.0,"Other Non Current Liabilities":1398038.0,"Derivative Product Liabilities":435523.0,"Long Term Debt And Capital Lease Obligation":62931239.0,"Long Term Capital Lease Obligation":6516011.0,"Long Term Debt":56415228.0,"Current Liabilities":4119127.0,"Current Deferred Liabilities":306921.0,"Current Deferred Revenue":306921.0,"Payables And Accrued Expenses":3812206.0,"Current Accrued Expenses":2182623.0,"Payables":1629583.0,"Other Payable":32538.0,"Dueto Related Parties Current":null,"Accounts Payable":1597045.0,"Total Assets":97264681.0,"Total Non Current Assets":90148142.0,"Non Current Deferred Assets":398040.0,"Investment Properties":78544662.0,"Goodwill And Other Intangible Assets":5216308.0,"Other Intangible Assets":5216308.0,"Net PPE":5989132.0,"Gross PPE":5989132.0,"Other Properties":5989132.0,"Current Assets":7116539.0,"Assets Held For Sale Current":0.0,"Restricted Cash":767826.0,"Prepaid Assets":184397.0,"Receivables":0.0,"Accounts Receivable":0.0,"Cash Cash Equivalents And Short Term Investments":6164316.0,"Cash And Cash Equivalents":6164316.0},"2025-09-30":{"Ordinary Shares Number":544777.0,"Share Issued":544777.0,"Net Debt":61955185.0,"Total Debt":68705486.0,"Tangible Book Value":-13371166.0,"Invested Capital":58275709.0,"Working Capital":8217969.0,"Net Tangible Assets":-13371166.0,"Capital Lease Obligations":6503013.0,"Common Stock Equity":-3926764.0,"Total Capitalization":58275709.0,"Total Equity Gross Minority Interest":28926046.0,"Minority Interest":32852810.0,"Stockholders Equity":-3926764.0,"Retained Earnings":-33258992.0,"Additional Paid In Capital":29277797.0,"Capital Stock":54431.0,"Common Stock":54431.0,"Preferred Stock":null,"Total Liabilities Net Minority Interest":74519974.0,"Total Non Current Liabilities Net Minority Interest":70685677.0,"Other Non Current Liabilities":1445993.0,"Derivative Product Liabilities":534198.0,"Long Term Debt And Capital Lease Obligation":68705486.0,"Long Term Capital Lease Obligation":6503013.0,"Long Term Debt":62202473.0,"Current Liabilities":3834297.0,"Current Deferred Liabilities":173658.0,"Current Deferred Revenue":173658.0,"Payables And Accrued Expenses":3660639.0,"Current Accrued Expenses":2920393.0,"Payables":740246.0,"Other Payable":128838.0,"Dueto Related Parties Current":null,"Accounts Payable":611408.0,"Total Assets":103446020.0,"Total Non Current Assets":91393754.0,"Non Current Deferred Assets":382377.0,"Investment Properties":75558357.0,"Goodwill And Other Intangible Assets":9444402.0,"Other Intangible Assets":9444402.0,"Net PPE":6008618.0,"Gross PPE":6008618.0,"Other Properties":6008618.0,"Current Assets":12052266.0,"Assets Held For Sale Current":10726355.0,"Restricted Cash":709798.0,"Prepaid Assets":362681.0,"Receivables":6144.0,"Accounts Receivable":6144.0,"Cash Cash Equivalents And Short Term Investments":247288.0,"Cash And Cash Equivalents":247288.0},"2025-06-30":{"Ordinary Shares Number":544318.0,"Share Issued":544318.0,"Net Debt":62005833.0,"Total Debt":68852127.0,"Tangible Book Value":-11050027.99,"Invested Capital":61003408.0,"Working Capital":947159.0,"Net Tangible Assets":-11050027.99,"Capital Lease Obligations":6490164.0,"Common Stock Equity":-1358555.0,"Total Capitalization":61003408.0,"Total Equity Gross Minority Interest":30965506.0,"Minority Interest":32324061.0,"Stockholders Equity":-1358555.0,"Retained Earnings":-30432033.0,"Additional Paid In Capital":29019047.0,"Capital Stock":54431.0,"Common Stock":54431.0,"Preferred Stock":null,"Total Liabilities Net Minority Interest":73996772.0,"Total Non Current Liabilities Net Minority Interest":70869948.0,"Other Non Current Liabilities":1485894.0,"Derivative Product Liabilities":531927.0,"Long Term Debt And Capital Lease Obligation":68852127.0,"Long Term Capital Lease Obligation":6490164.0,"Long Term Debt":62361963.0,"Current Liabilities":3126824.0,"Current Deferred Liabilities":178953.0,"Current Deferred Revenue":178953.0,"Payables And Accrued Expenses":2947871.0,"Current Accrued Expenses":2225365.0,"Payables":722506.0,"Other Payable":306409.0,"Dueto Related Parties Current":null,"Accounts Payable":416097.0,"Total Assets":104962278.0,"Total Non Current Assets":100888295.0,"Non Current Deferred Assets":361207.0,"Investment Properties":84807362.01,"Goodwill And Other Intangible Assets":9691472.99,"Other Intangible Assets":9691472.99,"Net PPE":6028253.0,"Gross PPE":6028253.0,"Other Properties":6028253.0,"Current Assets":4073983.0,"Assets Held For Sale Current":2657414.0,"Restricted Cash":622790.0,"Prepaid Assets":400474.0,"Receivables":37175.0,"Accounts Receivable":37175.0,"Cash Cash Equivalents And Short Term Investments":356130.0,"Cash And Cash Equivalents":356130.0},"2025-03-31":{"Ordinary Shares Number":544318.0,"Share Issued":544318.0,"Net Debt":69484374.0,"Total Debt":76592391.0,"Tangible Book Value":-6987162.883347,"Invested Capital":73179005.0,"Working Capital":8507539.0,"Net Tangible Assets":-6987162.883347,"Capital Lease Obligations":6477460.0,"Common Stock Equity":3064074.0,"Total Capitalization":73179005.0,"Total Equity Gross Minority Interest":34859385.0,"Minority Interest":31795311.0,"Stockholders Equity":3064074.0,"Retained Earnings":-26009404.0,"Additional Paid In Capital":29019047.0,"Capital Stock":54431.0,"Common Stock":54431.0,"Preferred Stock":null,"Total Liabilities Net Minority Interest":81822476.0,"Total Non Current Liabilities Net Minority Interest":78553878.0,"Other Non Current Liabilities":1537734.0,"Derivative Product Liabilities":423753.0,"Long Term Debt And Capital Lease Obligation":76592391.0,"Long Term Capital Lease Obligation":6477460.0,"Long Term Debt":70114931.0,"Current Liabilities":3268598.0,"Current Deferred Liabilities":335675.0,"Current Deferred Revenue":335675.0,"Payables And Accrued Expenses":2932923.0,"Current Accrued Expenses":2291321.0,"Payables":641602.0,"Other Payable":null,"Dueto Related Parties Current":null,"Accounts Payable":641602.0,"Total Assets":116681861.0,"Total Non Current Assets":104905724.0,"Non Current Deferred Assets":373344.0,"Investment Properties":88433110.116653,"Goodwill And Other Intangible Assets":10051236.883347,"Other Intangible Assets":10051236.883347,"Net PPE":6048033.0,"Gross PPE":6048033.0,"Other Properties":6048033.0,"Current Assets":11776137.0,"Assets Held For Sale Current":9805718.0,"Restricted Cash":1052014.0,"Prepaid Assets":111087.0,"Receivables":176761.0,"Accounts Receivable":176761.0,"Cash Cash Equivalents And Short Term Investments":630557.0,"Cash And Cash Equivalents":630557.0},"2024-12-31":{"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Minority Interest":null,"Stockholders Equity":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Derivative Product Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Long Term Debt":null,"Current Liabilities":null,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Payables":null,"Other Payable":40835.0,"Dueto Related Parties Current":0.0,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Non Current Deferred Assets":null,"Investment Properties":null,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Net PPE":null,"Gross PPE":null,"Other Properties":null,"Current Assets":null,"Assets Held For Sale Current":null,"Restricted Cash":null,"Prepaid Assets":null,"Receivables":null,"Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null}},"income_stmt":{"2026-03-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":881123.0,"Total Unusual Items":-29218.0,"Total Unusual Items Excluding Goodwill":-29218.0,"Net Income From Continuing Operation Net Minority Interest":-2131135.0,"Reconciled Depreciation":1136454.0,"Reconciled Cost Of Revenue":507712.0,"EBITDA":851905.0,"EBIT":-284549.0,"Net Interest Income":-981598.0,"Interest Expense":981598.0,"Normalized Income":-2101917.0,"Net Income From Continuing And Discontinued Operation":-2131135.0,"Total Expenses":2439298.0,"Rent Expense Supplemental":509738.0,"Total Operating Income As Reported":-1236692.0,"Diluted Average Shares":681433.0,"Basic Average Shares":681433.0,"Diluted EPS":-3.1,"Basic EPS":-3.1,"Diluted NI Availto Com Stockholders":-2131135.0,"Net Income Common Stockholders":-2131135.0,"Preferred Stock Dividends":null,"Net Income":-2131135.0,"Minority Interests":-864988.0,"Net Income Including Noncontrolling Interests":-1266147.0,"Net Income Continuous Operations":-1266147.0,"Pretax Income":-1266147.0,"Other Income Expense":-29455.0,"Other Non Operating Income Expenses":-237.0,"Special Income Charges":-185069.0,"Gain On Sale Of Ppe":null,"Other Special Charges":185069.0,"Earnings From Equity Interest":null,"Gain On Sale Of Security":155851.0,"Net Non Operating Interest Income Expense":-981598.0,"Interest Expense Non Operating":981598.0,"Operating Income":-255094.0,"Operating Expense":1929560.0,"Depreciation Amortization Depletion Income Statement":1134428.0,"Depreciation And Amortization In Income Statement":1134428.0,"Selling General And Administration":795132.0,"General And Administrative Expense":795132.0,"Other Gand A":406443.0,"Salaries And Wages":388689.0,"Gross Profit":1674466.0,"Cost Of Revenue":509738.0,"Total Revenue":2184204.0,"Operating Revenue":2173736.0},"2025-12-31":{"Tax Effect Of Unusual Items":426850.83,"Tax Rate For Calcs":0.21,"Normalized EBITDA":1053307.0,"Total Unusual Items":2032623.0,"Total Unusual Items Excluding Goodwill":2032623.0,"Net Income From Continuing Operation Net Minority Interest":-359457.0,"Reconciled Depreciation":1151269.0,"Reconciled Cost Of Revenue":554461.0,"EBITDA":3085930.0,"EBIT":1934661.0,"Net Interest Income":-1341826.0,"Interest Expense":1341826.0,"Normalized Income":-1965229.17,"Net Income From Continuing And Discontinued Operation":-359457.0,"Total Expenses":2553929.0,"Rent Expense Supplemental":554467.0,"Total Operating Income As Reported":-1439787.0,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":-359457.0,"Net Income Common Stockholders":-359457.0,"Preferred Stock Dividends":null,"Net Income":-359457.0,"Minority Interests":-952292.0,"Net Income Including Noncontrolling Interests":592835.0,"Net Income Continuous Operations":592835.0,"Pretax Income":592835.0,"Other Income Expense":2032622.0,"Other Non Operating Income Expenses":-1.0,"Special Income Charges":1940886.0,"Gain On Sale Of Ppe":1981228.0,"Other Special Charges":40342.0,"Earnings From Equity Interest":null,"Gain On Sale Of Security":91737.0,"Net Non Operating Interest Income Expense":-1341826.0,"Interest Expense Non Operating":1341826.0,"Operating Income":-97961.0,"Operating Expense":1999462.0,"Depreciation Amortization Depletion Income Statement":1151263.0,"Depreciation And Amortization In Income Statement":1151263.0,"Selling General And Administration":848199.0,"General And Administrative Expense":848199.0,"Other Gand A":547587.0,"Salaries And Wages":300612.0,"Gross Profit":1901501.0,"Cost Of Revenue":554467.0,"Total Revenue":2455968.0,"Operating Revenue":2450941.0},"2025-09-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":806583.0,"Total Unusual Items":-18522.0,"Total Unusual Items Excluding Goodwill":-18522.0,"Net Income From Continuing Operation Net Minority Interest":-2826960.0,"Reconciled Depreciation":1343479.0,"Reconciled Cost Of Revenue":579350.0,"EBITDA":788061.0,"EBIT":-555418.0,"Net Interest Income":-1162436.0,"Interest Expense":1162436.0,"Normalized Income":-2808438.0,"Net Income From Continuing And Discontinued Operation":-2826960.0,"Total Expenses":3007005.0,"Rent Expense Supplemental":635717.0,"Total Operating Income As Reported":-1699332.0,"Diluted Average Shares":544353.0,"Basic Average Shares":544353.0,"Diluted EPS":-5.2,"Basic EPS":-5.2,"Diluted NI Availto Com Stockholders":-2826960.0,"Net Income Common Stockholders":-2826960.0,"Preferred Stock Dividends":null,"Net Income":-2826960.0,"Minority Interests":-1109106.0,"Net Income Including Noncontrolling Interests":-1717854.0,"Net Income Continuous Operations":-1717854.0,"Pretax Income":-1717854.0,"Other Income Expense":-18522.0,"Other Non Operating Income Expenses":null,"Special Income Charges":-7266.0,"Gain On Sale Of Ppe":0.0,"Other Special Charges":7266.0,"Earnings From Equity Interest":null,"Gain On Sale Of Security":-11256.0,"Net Non Operating Interest Income Expense":-1162436.0,"Interest Expense Non Operating":1162436.0,"Operating Income":-536896.0,"Operating Expense":2371288.0,"Depreciation Amortization Depletion Income Statement":1287112.0,"Depreciation And Amortization In Income Statement":1287112.0,"Selling General And Administration":1084176.0,"General And Administrative Expense":1084176.0,"Other Gand A":585193.0,"Salaries And Wages":498983.0,"Gross Profit":1834392.0,"Cost Of Revenue":635717.0,"Total Revenue":2470109.0,"Operating Revenue":2454848.0},"2025-06-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":1031749.0,"Total Unusual Items":-1093506.0,"Total Unusual Items Excluding Goodwill":-1093506.0,"Net Income From Continuing Operation Net Minority Interest":-4422628.0,"Reconciled Depreciation":1320013.0,"Reconciled Cost Of Revenue":647686.0,"EBITDA":-61757.0,"EBIT":-1381770.0,"Net Interest Income":-2084751.0,"Interest Expense":2084751.0,"Normalized Income":-3329122.0,"Net Income From Continuing And Discontinued Operation":-4422628.0,"Total Expenses":2720534.0,"Rent Expense Supplemental":703118.0,"Total Operating Income As Reported":-2373015.0,"Diluted Average Shares":544318.0,"Basic Average Shares":544318.0,"Diluted EPS":-8.1,"Basic EPS":-8.1,"Diluted NI Availto Com Stockholders":-4422628.0,"Net Income Common Stockholders":-4422628.0,"Preferred Stock Dividends":null,"Net Income":-4422628.0,"Minority Interests":-956107.0,"Net Income Including Noncontrolling Interests":-3466521.0,"Net Income Continuous Operations":-3466521.0,"Pretax Income":-3466521.0,"Other Income Expense":-1093506.0,"Other Non Operating Income Expenses":null,"Special Income Charges":-971180.0,"Gain On Sale Of Ppe":-44782.0,"Other Special Charges":926398.0,"Earnings From Equity Interest":null,"Gain On Sale Of Security":-122326.0,"Net Non Operating Interest Income Expense":-2084751.0,"Interest Expense Non Operating":2084751.0,"Operating Income":-288264.0,"Operating Expense":2017416.0,"Depreciation Amortization Depletion Income Statement":1264581.0,"Depreciation And Amortization In Income Statement":1264581.0,"Selling General And Administration":752835.0,"General And Administrative Expense":752835.0,"Other Gand A":552893.0,"Salaries And Wages":199942.0,"Gross Profit":1729152.0,"Cost Of Revenue":703118.0,"Total Revenue":2432270.0,"Operating Revenue":2421905.0},"2025-03-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":1058924.0,"Total Unusual Items":-321393.0,"Total Unusual Items Excluding Goodwill":-321393.0,"Net Income From Continuing Operation Net Minority Interest":-2731859.0,"Reconciled Depreciation":1352724.0,"Reconciled Cost Of Revenue":576262.0,"EBITDA":737531.0,"EBIT":-615193.0,"Net Interest Income":-1182267.0,"Interest Expense":1182267.0,"Normalized Income":-2410466.0,"Net Income From Continuing And Discontinued Operation":-2731859.0,"Total Expenses":2675109.0,"Rent Expense Supplemental":636225.0,"Total Operating Income As Reported":-1475781.0,"Diluted Average Shares":544318.0,"Basic Average Shares":544318.0,"Diluted EPS":-5.0,"Basic EPS":-5.0,"Diluted NI Availto Com Stockholders":-2731859.0,"Net Income Common Stockholders":-2731859.0,"Preferred Stock Dividends":null,"Net Income":-2731859.0,"Minority Interests":-934399.0,"Net Income Including Noncontrolling Interests":-1797460.0,"Net Income Continuous Operations":-1797460.0,"Pretax Income":-1797460.0,"Other Income Expense":-321679.0,"Other Non Operating Income Expenses":-286.0,"Special Income Charges":-27894.0,"Gain On Sale Of Ppe":null,"Other Special Charges":27894.0,"Earnings From Equity Interest":null,"Gain On Sale Of Security":-293499.0,"Net Non Operating Interest Income Expense":-1182267.0,"Interest Expense Non Operating":1182267.0,"Operating Income":-293514.0,"Operating Expense":2038884.0,"Depreciation Amortization Depletion Income Statement":1292761.0,"Depreciation And Amortization In Income Statement":1292761.0,"Selling General And Administration":746123.0,"General And Administrative Expense":746123.0,"Other Gand A":505378.0,"Salaries And Wages":240745.0,"Gross Profit":1745370.0,"Cost Of Revenue":636225.0,"Total Revenue":2381595.0,"Operating Revenue":2371297.0},"2024-12-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Expense":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Rent Expense Supplemental":null,"Total Operating Income As Reported":null,"Diluted Average Shares":545383.0,"Basic Average Shares":545383.0,"Diluted EPS":-0.5,"Basic EPS":-0.5,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Preferred Stock Dividends":0.0,"Net Income":null,"Minority Interests":null,"Net Income Including Noncontrolling Interests":null,"Net Income Continuous Operations":null,"Pretax Income":null,"Other Income Expense":null,"Other Non Operating Income Expenses":null,"Special Income Charges":null,"Gain On Sale Of Ppe":981750.0,"Other Special Charges":null,"Earnings From Equity Interest":0.0,"Gain On Sale Of Security":null,"Net Non Operating Interest Income Expense":null,"Interest Expense Non Operating":null,"Operating Income":null,"Operating Expense":null,"Depreciation Amortization Depletion Income Statement":null,"Depreciation And Amortization In Income Statement":null,"Selling General And Administration":null,"General And Administrative Expense":null,"Other Gand A":null,"Salaries And Wages":null,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null}},"cashflow":{"2026-03-31":{"Free Cash Flow":451160.0,"Repayment Of Debt":-324301.0,"Issuance Of Debt":125000.0,"Interest Paid Supplemental Data":936415.0,"End Cash Position":323968.0,"Beginning Cash Position":6198816.0,"Changes In Cash":-5874848.0,"Financing Cash Flow":-6318517.0,"Cash Flow From Continuing Financing Activities":-6318517.0,"Net Other Financing Charges":-6119216.0,"Cash Dividends Paid":null,"Preferred Stock Dividend Paid":null,"Common Stock Dividend Paid":null,"Net Issuance Payments Of Debt":-199301.0,"Net Long Term Debt Issuance":-199301.0,"Long Term Debt Payments":-324301.0,"Long Term Debt Issuance":125000.0,"Investing Cash Flow":-7491.0,"Cash Flow From Continuing Investing Activities":-7491.0,"Net Business Purchase And Sale":-7491.0,"Purchase Of Business":-7491.0,"Net PPE Purchase And Sale":null,"Sale Of PPE":null,"Purchase Of PPE":null,"Operating Cash Flow":451160.0,"Cash Flow From Continuing Operating Activities":451160.0,"Change In Working Capital":318112.0,"Change In Other Working Capital":-115525.0,"Change In Other Current Liabilities":13146.0,"Change In Other Current Assets":-55517.0,"Change In Payables And Accrued Expense":461271.0,"Change In Accrued Expense":418284.0,"Change In Payable":42987.0,"Change In Account Payable":42987.0,"Change In Prepaid Assets":18644.0,"Change In Receivables":-3907.0,"Changes In Account Receivables":-3907.0,"Other Non Cash Items":253592.0,"Stock Based Compensation":165000.0,"Depreciation Amortization Depletion":1136454.0,"Depreciation And Amortization":1136454.0,"Amortization Cash Flow":374538.0,"Amortization Of Intangibles":374538.0,"Depreciation":761916.0,"Operating Gains Losses":-155851.0,"Gain Loss On Investment Securities":-155851.0,"Gain Loss On Sale Of PPE":null,"Net Income From Continuing Operations":-1266147.0},"2025-12-31":{"Free Cash Flow":513921.0,"Repayment Of Debt":-6497451.0,"Issuance Of Debt":350000.0,"Interest Paid Supplemental Data":1068607.0,"End Cash Position":6198816.0,"Beginning Cash Position":281788.0,"Changes In Cash":5917028.0,"Financing Cash Flow":-7372022.0,"Cash Flow From Continuing Financing Activities":-7372022.0,"Net Other Financing Charges":-1224571.0,"Cash Dividends Paid":0.0,"Preferred Stock Dividend Paid":0.0,"Common Stock Dividend Paid":0.0,"Net Issuance Payments Of Debt":-6147451.0,"Net Long Term Debt Issuance":-6147451.0,"Long Term Debt Payments":-6497451.0,"Long Term Debt Issuance":350000.0,"Investing Cash Flow":12775129.0,"Cash Flow From Continuing Investing Activities":12775129.0,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Net PPE Purchase And Sale":12775129.0,"Sale Of PPE":12775129.0,"Purchase Of PPE":0.0,"Operating Cash Flow":513921.0,"Cash Flow From Continuing Operating Activities":513919.0,"Change In Working Capital":480365.0,"Change In Other Working Capital":485591.0,"Change In Other Current Liabilities":12998.0,"Change In Other Current Assets":null,"Change In Payables And Accrued Expense":295628.0,"Change In Accrued Expense":-690009.0,"Change In Payable":985637.0,"Change In Account Payable":985637.0,"Change In Prepaid Assets":112961.0,"Change In Receivables":6144.0,"Changes In Account Receivables":6144.0,"Other Non Cash Items":276167.0,"Stock Based Compensation":86250.0,"Depreciation Amortization Depletion":1151269.0,"Depreciation And Amortization":1151269.0,"Amortization Cash Flow":382223.0,"Amortization Of Intangibles":382223.0,"Depreciation":769046.0,"Operating Gains Losses":-2072965.0,"Gain Loss On Investment Securities":-91737.0,"Gain Loss On Sale Of PPE":-1981228.0,"Net Income From Continuing Operations":592835.0},"2025-09-30":{"Free Cash Flow":935386.0,"Repayment Of Debt":-463871.0,"Issuance Of Debt":0.0,"Interest Paid Supplemental Data":1075883.0,"End Cash Position":281788.0,"Beginning Cash Position":390630.0,"Changes In Cash":-108842.0,"Financing Cash Flow":-1044228.0,"Cash Flow From Continuing Financing Activities":-1044228.0,"Net Other Financing Charges":-580357.0,"Cash Dividends Paid":0.0,"Preferred Stock Dividend Paid":0.0,"Common Stock Dividend Paid":0.0,"Net Issuance Payments Of Debt":-463871.0,"Net Long Term Debt Issuance":-463871.0,"Long Term Debt Payments":-463871.0,"Long Term Debt Issuance":0.0,"Investing Cash Flow":0.0,"Cash Flow From Continuing Investing Activities":0.0,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Net PPE Purchase And Sale":0.0,"Sale Of PPE":0.0,"Purchase Of PPE":null,"Operating Cash Flow":935386.0,"Cash Flow From Continuing Operating Activities":935386.0,"Change In Working Capital":925863.0,"Change In Other Working Capital":-511660.0,"Change In Other Current Liabilities":12849.0,"Change In Other Current Assets":null,"Change In Payables And Accrued Expense":930160.0,"Change In Accrued Expense":734849.0,"Change In Payable":195311.0,"Change In Account Payable":195311.0,"Change In Prepaid Assets":30527.0,"Change In Receivables":31030.0,"Changes In Account Receivables":31030.0,"Other Non Cash Items":113892.0,"Stock Based Compensation":258750.0,"Depreciation Amortization Depletion":1343479.0,"Depreciation And Amortization":1343479.0,"Amortization Cash Flow":513081.0,"Amortization Of Intangibles":513081.0,"Depreciation":830398.0,"Operating Gains Losses":11256.0,"Gain Loss On Investment Securities":11256.0,"Gain Loss On Sale Of PPE":0.0,"Net Income From Continuing Operations":-1717854.0},"2025-06-30":{"Free Cash Flow":-1238047.0,"Repayment Of Debt":-11010687.0,"Issuance Of Debt":2740315.0,"Interest Paid Supplemental Data":2373851.0,"End Cash Position":390630.0,"Beginning Cash Position":665057.0,"Changes In Cash":-274427.0,"Financing Cash Flow":-9369975.0,"Cash Flow From Continuing Financing Activities":-9369975.0,"Net Other Financing Charges":-1099603.0,"Cash Dividends Paid":0.0,"Preferred Stock Dividend Paid":0.0,"Common Stock Dividend Paid":0.0,"Net Issuance Payments Of Debt":-8270372.0,"Net Long Term Debt Issuance":-8270372.0,"Long Term Debt Payments":-11010687.0,"Long Term Debt Issuance":2740315.0,"Investing Cash Flow":10333595.0,"Cash Flow From Continuing Investing Activities":10333595.0,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Net PPE Purchase And Sale":null,"Sale Of PPE":null,"Purchase Of PPE":null,"Operating Cash Flow":-1238047.0,"Cash Flow From Continuing Operating Activities":-1238047.0,"Change In Working Capital":-309614.0,"Change In Other Working Capital":340610.0,"Change In Other Current Liabilities":12704.0,"Change In Other Current Assets":309017.0,"Change In Payables And Accrued Expense":-198090.0,"Change In Accrued Expense":27415.0,"Change In Payable":-225505.0,"Change In Account Payable":-225505.0,"Change In Prepaid Assets":-429490.0,"Change In Receivables":140830.0,"Changes In Account Receivables":140830.0,"Other Non Cash Items":124569.0,"Stock Based Compensation":0.0,"Depreciation Amortization Depletion":1320013.0,"Depreciation And Amortization":1320013.0,"Amortization Cash Flow":522747.0,"Amortization Of Intangibles":522747.0,"Depreciation":797266.0,"Operating Gains Losses":1093506.0,"Gain Loss On Investment Securities":122326.0,"Gain Loss On Sale Of PPE":null,"Net Income From Continuing Operations":-3466521.0},"2025-03-31":{"Free Cash Flow":718214.0,"Repayment Of Debt":-254114.0,"Issuance Of Debt":0.0,"Interest Paid Supplemental Data":1004991.0,"End Cash Position":665057.0,"Beginning Cash Position":647439.0,"Changes In Cash":17618.0,"Financing Cash Flow":-700596.0,"Cash Flow From Continuing Financing Activities":-700596.0,"Net Other Financing Charges":-446482.0,"Cash Dividends Paid":0.0,"Preferred Stock Dividend Paid":0.0,"Common Stock Dividend Paid":0.0,"Net Issuance Payments Of Debt":-254114.0,"Net Long Term Debt Issuance":-254114.0,"Long Term Debt Payments":-254114.0,"Long Term Debt Issuance":0.0,"Investing Cash Flow":0.0,"Cash Flow From Continuing Investing Activities":0.0,"Net Business Purchase And Sale":0.0,"Purchase Of Business":0.0,"Net PPE Purchase And Sale":null,"Sale Of PPE":null,"Purchase Of PPE":null,"Operating Cash Flow":718214.0,"Cash Flow From Continuing Operating Activities":718214.0,"Change In Working Capital":779099.0,"Change In Other Working Capital":118151.0,"Change In Other Current Liabilities":12559.0,"Change In Other Current Assets":176178.0,"Change In Payables And Accrued Expense":950418.0,"Change In Accrued Expense":480078.0,"Change In Payable":470340.0,"Change In Account Payable":470340.0,"Change In Prepaid Assets":-320763.0,"Change In Receivables":-157444.0,"Changes In Account Receivables":-157444.0,"Other Non Cash Items":90352.0,"Stock Based Compensation":0.0,"Depreciation Amortization Depletion":1352724.0,"Depreciation And Amortization":1352724.0,"Amortization Cash Flow":519253.0,"Amortization Of Intangibles":519253.0,"Depreciation":833471.0,"Operating Gains Losses":293499.0,"Gain Loss On Investment Securities":293499.0,"Gain Loss On Sale Of PPE":null,"Net Income From Continuing Operations":-1797460.0},"2024-12-31":{"Free Cash Flow":null,"Repayment Of Debt":null,"Issuance Of Debt":null,"Interest Paid Supplemental Data":null,"End Cash Position":null,"Beginning Cash Position":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Cash Dividends Paid":0.0,"Preferred Stock Dividend Paid":0.0,"Common Stock Dividend Paid":0.0,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Net PPE Purchase And Sale":187569.0,"Sale Of PPE":null,"Purchase Of PPE":187569.0,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Working Capital":null,"Change In Other Current Liabilities":null,"Change In Other Current Assets":null,"Change In Payables And Accrued Expense":null,"Change In Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Prepaid Assets":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Amortization Cash Flow":null,"Amortization Of Intangibles":null,"Depreciation":null,"Operating Gains Losses":null,"Gain Loss On Investment Securities":null,"Gain Loss On Sale Of PPE":null,"Net Income From Continuing Operations":null}}}