{"ticker":"GLAS","downloaded_at":"2026-08-20","balance_sheet":{"2026-03-31":{"Ordinary Shares Number":84662873.0,"Share Issued":84662873.0,"Net Debt":43430000.0,"Total Debt":73801000.0,"Tangible Book Value":73322000.0,"Invested Capital":152805000.0,"Working Capital":34145000.0,"Net Tangible Assets":165822000.0,"Capital Lease Obligations":5944000.0,"Common Stock Equity":84948000.0,"Preferred Stock Equity":92500000.0,"Total Capitalization":245267000.0,"Total Equity Gross Minority Interest":177448000.0,"Minority Interest":23080000.0,"Stockholders Equity":177448000.0,"Retained Earnings":-237207000.0,"Additional Paid In Capital":84948000.0,"Capital Stock":92500000.0,"Common Stock":0.0,"Preferred Stock":92500000.0,"Total Liabilities Net Minority Interest":147905000.0,"Total Non Current Liabilities Net Minority Interest":107698000.0,"Other Non Current Liabilities":36037000.0,"Preferred Securities Outside Stock Equity":77500000.0,"Long Term Debt And Capital Lease Obligation":71661000.0,"Long Term Capital Lease Obligation":3842000.0,"Long Term Debt":67819000.0,"Current Liabilities":40207000.0,"Other Current Liabilities":null,"Current Debt And Capital Lease Obligation":2140000.0,"Current Capital Lease Obligation":2102000.0,"Current Debt":38000.0,"Other Current Borrowings":38000.0,"Payables And Accrued Expenses":38067000.0,"Current Accrued Expenses":22769000.0,"Payables":38067000.0,"Other Payable":null,"Total Tax Payable":0.0,"Income Tax Payable":0.0,"Accounts Payable":38067000.0,"Total Assets":325353000.0,"Total Non Current Assets":251001000.0,"Other Non Current Assets":3935000.0,"Investments And Advances":0.0,"Goodwill And Other Intangible Assets":11626000.0,"Other Intangible Assets":11626000.0,"Net PPE":235440000.0,"Accumulated Depreciation":-62504000.0,"Gross PPE":235440000.0,"Leases":15624000.0,"Construction In Progress":24034000.0,"Other Properties":235440000.0,"Machinery Furniture Equipment":13258000.0,"Buildings And Improvements":163038000.0,"Land And Improvements":76029000.0,"Properties":0.0,"Current Assets":74352000.0,"Other Current Assets":11181000.0,"Restricted Cash":null,"Inventory":31537000.0,"Finished Goods":7258000.0,"Work In Process":18102000.0,"Raw Materials":6177000.0,"Receivables":7207000.0,"Taxes Receivable":766000.0,"Notes Receivable":0.0,"Accounts Receivable":6441000.0,"Allowance For Doubtful Accounts Receivable":-355000.0,"Gross Accounts Receivable":6796000.0,"Cash Cash Equivalents And Short Term Investments":24427000.0,"Cash And Cash Equivalents":24427000.0,"Cash Financial":24427000.0},"2025-12-31":{"Ordinary Shares Number":81728786.0,"Share Issued":81728786.0,"Net Debt":48816000.0,"Total Debt":74572000.0,"Tangible Book Value":62359000.0,"Invested Capital":142602000.0,"Working Capital":29790000.0,"Net Tangible Assets":62359000.0,"Capital Lease Obligations":5906000.0,"Common Stock Equity":73936000.0,"Preferred Stock Equity":null,"Total Capitalization":142565000.0,"Total Equity Gross Minority Interest":97102000.0,"Minority Interest":23166000.0,"Stockholders Equity":73936000.0,"Retained Earnings":-220075000.0,"Additional Paid In Capital":294011000.0,"Capital Stock":0.0,"Common Stock":0.0,"Preferred Stock":null,"Total Liabilities Net Minority Interest":221455000.0,"Total Non Current Liabilities Net Minority Interest":183496000.0,"Other Non Current Liabilities":33413000.0,"Preferred Securities Outside Stock Equity":77500000.0,"Long Term Debt And Capital Lease Obligation":72583000.0,"Long Term Capital Lease Obligation":3954000.0,"Long Term Debt":68629000.0,"Current Liabilities":37959000.0,"Other Current Liabilities":null,"Current Debt And Capital Lease Obligation":1989000.0,"Current Capital Lease Obligation":1952000.0,"Current Debt":37000.0,"Other Current Borrowings":37000.0,"Payables And Accrued Expenses":35970000.0,"Current Accrued Expenses":19867000.0,"Payables":16103000.0,"Other Payable":null,"Total Tax Payable":2388000.0,"Income Tax Payable":0.0,"Accounts Payable":13715000.0,"Total Assets":318557000.0,"Total Non Current Assets":250808000.0,"Other Non Current Assets":4560000.0,"Investments And Advances":null,"Goodwill And Other Intangible Assets":11577000.0,"Other Intangible Assets":11577000.0,"Net PPE":234671000.0,"Accumulated Depreciation":-58847000.0,"Gross PPE":293518000.0,"Leases":15627000.0,"Construction In Progress":20347000.0,"Other Properties":5911000.0,"Machinery Furniture Equipment":12566000.0,"Buildings And Improvements":163038000.0,"Land And Improvements":76029000.0,"Properties":0.0,"Current Assets":67749000.0,"Other Current Assets":15664000.0,"Restricted Cash":0.0,"Inventory":26227000.0,"Finished Goods":5367000.0,"Work In Process":13859000.0,"Raw Materials":7001000.0,"Receivables":6008000.0,"Taxes Receivable":791000.0,"Notes Receivable":800000.0,"Accounts Receivable":4417000.0,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":19850000.0,"Cash And Cash Equivalents":19850000.0,"Cash Financial":19850000.0},"2025-09-30":{"Ordinary Shares Number":79885722.0,"Share Issued":79885722.0,"Net Debt":42579000.0,"Total Debt":75291000.0,"Tangible Book Value":69617000.0,"Invested Capital":150225000.0,"Working Capital":41107000.0,"Net Tangible Assets":69617000.0,"Capital Lease Obligations":6441000.0,"Common Stock Equity":81375000.0,"Preferred Stock Equity":null,"Total Capitalization":150189000.0,"Total Equity Gross Minority Interest":104256000.0,"Minority Interest":22881000.0,"Stockholders Equity":81375000.0,"Retained Earnings":-204101000.0,"Additional Paid In Capital":285476000.0,"Capital Stock":0.0,"Common Stock":0.0,"Preferred Stock":null,"Total Liabilities Net Minority Interest":215561000.0,"Total Non Current Liabilities Net Minority Interest":182332000.0,"Other Non Current Liabilities":31600000.0,"Preferred Securities Outside Stock Equity":77500000.0,"Long Term Debt And Capital Lease Obligation":73232000.0,"Long Term Capital Lease Obligation":4418000.0,"Long Term Debt":68814000.0,"Current Liabilities":33229000.0,"Other Current Liabilities":null,"Current Debt And Capital Lease Obligation":2059000.0,"Current Capital Lease Obligation":2023000.0,"Current Debt":36000.0,"Other Current Borrowings":36000.0,"Payables And Accrued Expenses":31170000.0,"Current Accrued Expenses":21711000.0,"Payables":9459000.0,"Other Payable":null,"Total Tax Payable":4904000.0,"Income Tax Payable":2408000.0,"Accounts Payable":4555000.0,"Total Assets":319817000.0,"Total Non Current Assets":245481000.0,"Other Non Current Assets":4833000.0,"Investments And Advances":0.0,"Goodwill And Other Intangible Assets":11758000.0,"Other Intangible Assets":11758000.0,"Net PPE":228890000.0,"Accumulated Depreciation":-56504000.0,"Gross PPE":285394000.0,"Leases":15581000.0,"Construction In Progress":15707000.0,"Other Properties":6485000.0,"Machinery Furniture Equipment":13019000.0,"Buildings And Improvements":158573000.0,"Land And Improvements":76029000.0,"Properties":0.0,"Current Assets":74336000.0,"Other Current Assets":20679000.0,"Restricted Cash":0.0,"Inventory":19376000.0,"Finished Goods":5428000.0,"Work In Process":8885000.0,"Raw Materials":5063000.0,"Receivables":8010000.0,"Taxes Receivable":1872000.0,"Notes Receivable":null,"Accounts Receivable":6138000.0,"Allowance For Doubtful Accounts Receivable":-411000.0,"Gross Accounts Receivable":6549000.0,"Cash Cash Equivalents And Short Term Investments":26271000.0,"Cash And Cash Equivalents":26271000.0,"Cash Financial":26271000.0},"2025-06-30":{"Ordinary Shares Number":79080512.0,"Share Issued":79080512.0,"Net Debt":25144000.0,"Total Debt":72751000.0,"Tangible Book Value":133582000.0,"Invested Capital":211366000.0,"Working Capital":43132000.0,"Net Tangible Assets":133582000.0,"Capital Lease Obligations":6906000.0,"Common Stock Equity":145521000.0,"Preferred Stock Equity":null,"Total Capitalization":211366000.0,"Total Equity Gross Minority Interest":192316000.0,"Minority Interest":46795000.0,"Stockholders Equity":145521000.0,"Retained Earnings":-191807000.0,"Additional Paid In Capital":337328000.0,"Capital Stock":0.0,"Common Stock":0.0,"Preferred Stock":null,"Total Liabilities Net Minority Interest":142245000.0,"Total Non Current Liabilities Net Minority Interest":98877000.0,"Other Non Current Liabilities":28237000.0,"Preferred Securities Outside Stock Equity":null,"Long Term Debt And Capital Lease Obligation":70640000.0,"Long Term Capital Lease Obligation":4795000.0,"Long Term Debt":65845000.0,"Current Liabilities":43368000.0,"Other Current Liabilities":null,"Current Debt And Capital Lease Obligation":2111000.0,"Current Capital Lease Obligation":2111000.0,"Current Debt":null,"Other Current Borrowings":null,"Payables And Accrued Expenses":41257000.0,"Current Accrued Expenses":25796000.0,"Payables":15461000.0,"Other Payable":null,"Total Tax Payable":6909000.0,"Income Tax Payable":3725000.0,"Accounts Payable":8552000.0,"Total Assets":334561000.0,"Total Non Current Assets":248061000.0,"Other Non Current Assets":5977000.0,"Investments And Advances":172000.0,"Goodwill And Other Intangible Assets":11939000.0,"Other Intangible Assets":11939000.0,"Net PPE":229973000.0,"Accumulated Depreciation":-53141000.0,"Gross PPE":283114000.0,"Leases":15571000.0,"Construction In Progress":12815000.0,"Other Properties":6974000.0,"Machinery Furniture Equipment":12630000.0,"Buildings And Improvements":158727000.0,"Land And Improvements":76397000.0,"Properties":0.0,"Current Assets":86500000.0,"Other Current Assets":15355000.0,"Restricted Cash":0.0,"Inventory":19669000.0,"Finished Goods":8274000.0,"Work In Process":7488000.0,"Raw Materials":3907000.0,"Receivables":10775000.0,"Taxes Receivable":933000.0,"Notes Receivable":null,"Accounts Receivable":9842000.0,"Allowance For Doubtful Accounts Receivable":-446000.0,"Gross Accounts Receivable":10288000.0,"Cash Cash Equivalents And Short Term Investments":40701000.0,"Cash And Cash Equivalents":40701000.0,"Cash Financial":40701000.0},"2025-03-31":{"Ordinary Shares Number":77407232.0,"Share Issued":77407232.0,"Net Debt":31182000.0,"Total Debt":76142000.0,"Tangible Book Value":116508000.0,"Invested Capital":194425000.0,"Working Capital":30574000.0,"Net Tangible Assets":116508000.0,"Capital Lease Obligations":10345000.0,"Common Stock Equity":128628000.0,"Preferred Stock Equity":null,"Total Capitalization":194425000.0,"Total Equity Gross Minority Interest":174561000.0,"Minority Interest":45933000.0,"Stockholders Equity":128628000.0,"Retained Earnings":-200476000.0,"Additional Paid In Capital":329104000.0,"Capital Stock":0.0,"Common Stock":0.0,"Preferred Stock":null,"Total Liabilities Net Minority Interest":137029000.0,"Total Non Current Liabilities Net Minority Interest":99057000.0,"Other Non Current Liabilities":25259000.0,"Preferred Securities Outside Stock Equity":null,"Long Term Debt And Capital Lease Obligation":73798000.0,"Long Term Capital Lease Obligation":8001000.0,"Long Term Debt":65797000.0,"Current Liabilities":37972000.0,"Other Current Liabilities":null,"Current Debt And Capital Lease Obligation":2344000.0,"Current Capital Lease Obligation":2344000.0,"Current Debt":null,"Other Current Borrowings":null,"Payables And Accrued Expenses":35628000.0,"Current Accrued Expenses":20494000.0,"Payables":15134000.0,"Other Payable":2485000.0,"Total Tax Payable":5011000.0,"Income Tax Payable":2435000.0,"Accounts Payable":7638000.0,"Total Assets":311590000.0,"Total Non Current Assets":243044000.0,"Other Non Current Assets":5566000.0,"Investments And Advances":2381000.0,"Goodwill And Other Intangible Assets":12120000.0,"Other Intangible Assets":12120000.0,"Net PPE":222977000.0,"Accumulated Depreciation":-50760000.0,"Gross PPE":273737000.0,"Leases":16224000.0,"Construction In Progress":8329000.0,"Other Properties":10188000.0,"Machinery Furniture Equipment":13154000.0,"Buildings And Improvements":154954000.0,"Land And Improvements":70888000.0,"Properties":0.0,"Current Assets":68546000.0,"Other Current Assets":9608000.0,"Restricted Cash":0.0,"Inventory":15682000.0,"Finished Goods":6176000.0,"Work In Process":4936000.0,"Raw Materials":4570000.0,"Receivables":8641000.0,"Taxes Receivable":1929000.0,"Notes Receivable":null,"Accounts Receivable":6712000.0,"Allowance For Doubtful Accounts Receivable":-372000.0,"Gross Accounts Receivable":7084000.0,"Cash Cash Equivalents And Short Term Investments":34615000.0,"Cash And Cash Equivalents":34615000.0,"Cash Financial":34615000.0},"2024-12-31":{"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Preferred Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Minority Interest":null,"Stockholders Equity":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Preferred Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Preferred Securities Outside Stock Equity":0.0,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Long Term Debt":null,"Current Liabilities":null,"Other Current Liabilities":20265000.0,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Current Debt":7644000.0,"Other Current Borrowings":7644000.0,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Payables":null,"Other Payable":2579000.0,"Total Tax Payable":null,"Income Tax Payable":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Investments And Advances":2341000.0,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Leases":null,"Construction In Progress":null,"Other Properties":null,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":null,"Other Current Assets":null,"Restricted Cash":3000000.0,"Inventory":null,"Finished Goods":null,"Work In Process":null,"Raw Materials":null,"Receivables":null,"Taxes Receivable":null,"Notes Receivable":0.0,"Accounts Receivable":null,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null,"Cash Financial":null}},"income_stmt":{"2026-03-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.4,"Normalized EBITDA":-7462000.0,"Total Unusual Items":0.0,"Total Unusual Items Excluding Goodwill":0.0,"Net Income From Continuing Operation Net Minority Interest":-15500000.0,"Reconciled Depreciation":4022000.0,"Reconciled Cost Of Revenue":25655000.0,"EBITDA":-7462000.0,"EBIT":-11490000.0,"Net Interest Income":-1044000.0,"Interest Expense":1044000.0,"Interest Income":0.0,"Normalized Income":-15500000.0,"Net Income From Continuing And Discontinued Operation":-15500000.0,"Total Expenses":51539000.0,"Total Operating Income As Reported":-12684000.0,"Diluted Average Shares":84662873.0,"Basic Average Shares":84662873.0,"Diluted EPS":-0.183079,"Basic EPS":-0.183079,"Diluted NI Availto Com Stockholders":-15500000.0,"Net Income Common Stockholders":-15500000.0,"Preferred Stock Dividends":null,"Net Income":-15500000.0,"Minority Interests":-126000.0,"Net Income Including Noncontrolling Interests":-15500000.0,"Net Income Continuous Operations":-15500000.0,"Tax Provision":2966000.0,"Pretax Income":-12534000.0,"Other Income Expense":1194000.0,"Other Non Operating Income Expenses":1194000.0,"Special Income Charges":0.0,"Other Special Charges":null,"Impairment Of Capital Assets":0.0,"Restructuring And Mergern Acquisition":0.0,"Earnings From Equity Interest":0.0,"Gain On Sale Of Security":409000.0,"Net Non Operating Interest Income Expense":-1044000.0,"Interest Expense Non Operating":1044000.0,"Interest Income Non Operating":0.0,"Operating Income":-12684000.0,"Operating Expense":25890000.0,"Depreciation Amortization Depletion Income Statement":4028000.0,"Depreciation And Amortization In Income Statement":4028000.0,"Selling General And Administration":21862000.0,"Selling And Marketing Expense":476000.0,"General And Administrative Expense":21386000.0,"Other Gand A":21386000.0,"Gross Profit":13206000.0,"Cost Of Revenue":25649000.0,"Total Revenue":38855000.0,"Operating Revenue":38855000.0},"2025-12-31":{"Tax Effect Of Unusual Items":5670.0,"Tax Rate For Calcs":0.21,"Normalized EBITDA":-7489000.0,"Total Unusual Items":27000.0,"Total Unusual Items Excluding Goodwill":27000.0,"Net Income From Continuing Operation Net Minority Interest":-15974000.0,"Reconciled Depreciation":4028000.0,"Reconciled Cost Of Revenue":25649000.0,"EBITDA":-7462000.0,"EBIT":-11490000.0,"Net Interest Income":-1044000.0,"Interest Expense":1044000.0,"Interest Income":0.0,"Normalized Income":-15995330.0,"Net Income From Continuing And Discontinued Operation":-15974000.0,"Total Expenses":51539000.0,"Total Operating Income As Reported":-12684000.0,"Diluted Average Shares":81728786.0,"Basic Average Shares":81728786.0,"Diluted EPS":-0.189652,"Basic EPS":-0.189652,"Diluted NI Availto Com Stockholders":-18894000.0,"Net Income Common Stockholders":-18894000.0,"Preferred Stock Dividends":2920000.0,"Net Income":-15974000.0,"Minority Interests":-474000.0,"Net Income Including Noncontrolling Interests":-15500000.0,"Net Income Continuous Operations":-15500000.0,"Tax Provision":2966000.0,"Pretax Income":-12534000.0,"Other Income Expense":1194000.0,"Other Non Operating Income Expenses":1167000.0,"Special Income Charges":0.0,"Other Special Charges":0.0,"Impairment Of Capital Assets":0.0,"Restructuring And Mergern Acquisition":0.0,"Earnings From Equity Interest":0.0,"Gain On Sale Of Security":27000.0,"Net Non Operating Interest Income Expense":-1044000.0,"Interest Expense Non Operating":1044000.0,"Interest Income Non Operating":0.0,"Operating Income":-12684000.0,"Operating Expense":25890000.0,"Depreciation Amortization Depletion Income Statement":4028000.0,"Depreciation And Amortization In Income Statement":4028000.0,"Selling General And Administration":21862000.0,"Selling And Marketing Expense":476000.0,"General And Administrative Expense":21386000.0,"Other Gand A":21386000.0,"Gross Profit":13206000.0,"Cost Of Revenue":25649000.0,"Total Revenue":38855000.0,"Operating Revenue":38855000.0},"2025-09-30":{"Tax Effect Of Unusual Items":-7560.0,"Tax Rate For Calcs":0.21,"Normalized EBITDA":-5268000.0,"Total Unusual Items":-36000.0,"Total Unusual Items Excluding Goodwill":-36000.0,"Net Income From Continuing Operation Net Minority Interest":-12294000.0,"Reconciled Depreciation":3994000.0,"Reconciled Cost Of Revenue":26686000.0,"EBITDA":-5304000.0,"EBIT":-9298000.0,"Net Interest Income":-1819000.0,"Interest Expense":1819000.0,"Interest Income":0.0,"Normalized Income":-12265560.0,"Net Income From Continuing And Discontinued Operation":-12294000.0,"Total Expenses":49823000.0,"Total Operating Income As Reported":-11379000.0,"Diluted Average Shares":82605755.0,"Basic Average Shares":82605755.0,"Diluted EPS":-0.19,"Basic EPS":-0.19,"Diluted NI Availto Com Stockholders":-15471000.0,"Net Income Common Stockholders":-15471000.0,"Preferred Stock Dividends":3177000.0,"Net Income":-12294000.0,"Minority Interests":-106000.0,"Net Income Including Noncontrolling Interests":-12188000.0,"Net Income Continuous Operations":-12188000.0,"Tax Provision":1071000.0,"Pretax Income":-11117000.0,"Other Income Expense":2081000.0,"Other Non Operating Income Expenses":2117000.0,"Special Income Charges":0.0,"Other Special Charges":null,"Impairment Of Capital Assets":0.0,"Restructuring And Mergern Acquisition":0.0,"Earnings From Equity Interest":0.0,"Gain On Sale Of Security":-36000.0,"Net Non Operating Interest Income Expense":-1819000.0,"Interest Expense Non Operating":1819000.0,"Interest Income Non Operating":0.0,"Operating Income":-11379000.0,"Operating Expense":23137000.0,"Depreciation Amortization Depletion Income Statement":3994000.0,"Depreciation And Amortization In Income Statement":3994000.0,"Selling General And Administration":19143000.0,"Selling And Marketing Expense":703000.0,"General And Administrative Expense":18440000.0,"Other Gand A":18440000.0,"Gross Profit":11758000.0,"Cost Of Revenue":26686000.0,"Total Revenue":38444000.0,"Operating Revenue":38444000.0},"2025-06-30":{"Tax Effect Of Unusual Items":-153276.963465,"Tax Rate For Calcs":0.362357,"Normalized EBITDA":19960000.0,"Total Unusual Items":-423000.0,"Total Unusual Items Excluding Goodwill":-423000.0,"Net Income From Continuing Operation Net Minority Interest":8669000.0,"Reconciled Depreciation":3905000.0,"Reconciled Cost Of Revenue":27936000.0,"EBITDA":19537000.0,"EBIT":15632000.0,"Net Interest Income":-1919000.0,"Interest Expense":1919000.0,"Interest Income":0.0,"Normalized Income":8938723.036535,"Net Income From Continuing And Discontinued Operation":8669000.0,"Total Expenses":49227000.0,"Total Operating Income As Reported":10640000.0,"Diluted Average Shares":82821413.0,"Basic Average Shares":81098806.0,"Diluted EPS":0.05,"Basic EPS":0.05,"Diluted NI Availto Com Stockholders":3944000.0,"Net Income Common Stockholders":3944000.0,"Preferred Stock Dividends":4725000.0,"Net Income":8669000.0,"Minority Interests":-75000.0,"Net Income Including Noncontrolling Interests":8744000.0,"Net Income Continuous Operations":8744000.0,"Tax Provision":4969000.0,"Pretax Income":13713000.0,"Other Income Expense":4992000.0,"Other Non Operating Income Expenses":5371000.0,"Special Income Charges":-95000.0,"Other Special Charges":null,"Impairment Of Capital Assets":0.0,"Restructuring And Mergern Acquisition":95000.0,"Earnings From Equity Interest":44000.0,"Gain On Sale Of Security":-328000.0,"Net Non Operating Interest Income Expense":-1919000.0,"Interest Expense Non Operating":1919000.0,"Interest Income Non Operating":0.0,"Operating Income":10640000.0,"Operating Expense":21291000.0,"Depreciation Amortization Depletion Income Statement":3905000.0,"Depreciation And Amortization In Income Statement":3905000.0,"Selling General And Administration":17386000.0,"Selling And Marketing Expense":803000.0,"General And Administrative Expense":16583000.0,"Other Gand A":16583000.0,"Gross Profit":31931000.0,"Cost Of Revenue":27936000.0,"Total Revenue":59867000.0,"Operating Revenue":59867000.0},"2025-03-31":{"Tax Effect Of Unusual Items":-379050.0,"Tax Rate For Calcs":0.21,"Normalized EBITDA":838000.0,"Total Unusual Items":-1805000.0,"Total Unusual Items Excluding Goodwill":-1805000.0,"Net Income From Continuing Operation Net Minority Interest":-10008000.0,"Reconciled Depreciation":3837000.0,"Reconciled Cost Of Revenue":24753000.0,"EBITDA":-967000.0,"EBIT":-4804000.0,"Net Interest Income":-2276000.0,"Interest Expense":2276000.0,"Interest Income":288000.0,"Normalized Income":-8582050.0,"Net Income From Continuing And Discontinued Operation":-10008000.0,"Total Expenses":46028000.0,"Total Operating Income As Reported":-3110000.0,"Diluted Average Shares":77407232.0,"Basic Average Shares":77407232.0,"Diluted EPS":-0.12929,"Basic EPS":-0.12929,"Diluted NI Availto Com Stockholders":-10008000.0,"Net Income Common Stockholders":-10008000.0,"Preferred Stock Dividends":null,"Net Income":-10008000.0,"Minority Interests":-52000.0,"Net Income Including Noncontrolling Interests":-10008000.0,"Net Income Continuous Operations":-10008000.0,"Tax Provision":2928000.0,"Pretax Income":-7080000.0,"Other Income Expense":-3594000.0,"Other Non Operating Income Expenses":-1789000.0,"Special Income Charges":-1805000.0,"Other Special Charges":292000.0,"Impairment Of Capital Assets":1900000.0,"Restructuring And Mergern Acquisition":-95000.0,"Earnings From Equity Interest":40000.0,"Gain On Sale Of Security":-1733000.0,"Net Non Operating Interest Income Expense":-2276000.0,"Interest Expense Non Operating":2276000.0,"Interest Income Non Operating":288000.0,"Operating Income":-1210000.0,"Operating Expense":21275000.0,"Depreciation Amortization Depletion Income Statement":3837000.0,"Depreciation And Amortization In Income Statement":3837000.0,"Selling General And Administration":17438000.0,"Selling And Marketing Expense":687000.0,"General And Administrative Expense":16751000.0,"Other Gand A":16751000.0,"Gross Profit":20065000.0,"Cost Of Revenue":24753000.0,"Total Revenue":44818000.0,"Operating Revenue":44818000.0},"2024-12-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Expense":null,"Interest Income":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Total Operating Income As Reported":null,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Preferred Stock Dividends":4528000.0,"Net Income":null,"Minority Interests":null,"Net Income Including Noncontrolling Interests":null,"Net Income Continuous Operations":null,"Tax Provision":null,"Pretax Income":null,"Other Income Expense":null,"Other Non Operating Income Expenses":null,"Special Income Charges":null,"Other Special Charges":null,"Impairment Of Capital Assets":null,"Restructuring And Mergern Acquisition":null,"Earnings From Equity Interest":null,"Gain On Sale Of Security":null,"Net Non Operating Interest Income Expense":null,"Interest Expense Non Operating":null,"Interest Income Non Operating":null,"Operating Income":null,"Operating Expense":null,"Depreciation Amortization Depletion Income Statement":null,"Depreciation And Amortization In Income Statement":null,"Selling General And Administration":null,"Selling And Marketing Expense":null,"General And Administrative Expense":null,"Other Gand A":null,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null}},"cashflow":{"2026-03-31":{"Free Cash Flow":-15301000.0,"Repurchase Of Capital Stock":null,"Repayment Of Debt":-260000.0,"Issuance Of Debt":0.0,"Issuance Of Capital Stock":22302000.0,"Capital Expenditure":-3546000.0,"Interest Paid Supplemental Data":1134000.0,"Income Tax Paid Supplemental Data":null,"End Cash Position":27927000.0,"Beginning Cash Position":23350000.0,"Changes In Cash":4577000.0,"Financing Cash Flow":19078000.0,"Cash Flow From Continuing Financing Activities":19078000.0,"Net Other Financing Charges":-76000.0,"Proceeds From Stock Option Exercised":350000.0,"Cash Dividends Paid":-2888000.0,"Preferred Stock Dividend Paid":-2888000.0,"Net Preferred Stock Issuance":null,"Preferred Stock Payments":null,"Preferred Stock Issuance":null,"Net Common Stock Issuance":22302000.0,"Common Stock Issuance":22302000.0,"Net Issuance Payments Of Debt":-260000.0,"Net Long Term Debt Issuance":-260000.0,"Long Term Debt Payments":-260000.0,"Long Term Debt Issuance":0.0,"Investing Cash Flow":-2746000.0,"Cash Flow From Continuing Investing Activities":-2746000.0,"Net Other Investing Changes":800000.0,"Net PPE Purchase And Sale":-3546000.0,"Purchase Of PPE":-3546000.0,"Operating Cash Flow":-11755000.0,"Cash Flow From Continuing Operating Activities":-11755000.0,"Change In Working Capital":-1383000.0,"Change In Other Working Capital":2702000.0,"Change In Other Current Liabilities":2754000.0,"Change In Other Current Assets":-14000.0,"Change In Payables And Accrued Expense":1855000.0,"Change In Accrued Expense":-52000.0,"Change In Interest Payable":-52000.0,"Change In Payable":1855000.0,"Change In Account Payable":1855000.0,"Change In Tax Payable":0.0,"Change In Income Tax Payable":0.0,"Change In Prepaid Assets":1455000.0,"Change In Inventory":-5310000.0,"Change In Receivables":-2071000.0,"Changes In Account Receivables":-2096000.0,"Other Non Cash Items":-1911000.0,"Stock Based Compensation":4523000.0,"Asset Impairment Charge":0.0,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":4022000.0,"Depreciation And Amortization":4022000.0,"Operating Gains Losses":-1680000.0,"Earnings Losses From Equity Investments":0.0,"Gain Loss On Investment Securities":-409000.0,"Net Foreign Currency Exchange Gain Loss":-1271000.0,"Gain Loss On Sale Of PPE":null,"Net Income From Continuing Operations":-17006000.0},"2025-12-31":{"Free Cash Flow":-6101000.0,"Repurchase Of Capital Stock":0.0,"Repayment Of Debt":-515000.0,"Issuance Of Debt":0.0,"Issuance Of Capital Stock":2182000.0,"Capital Expenditure":-2400000.0,"Interest Paid Supplemental Data":1226000.0,"Income Tax Paid Supplemental Data":2436000.0,"End Cash Position":23350000.0,"Beginning Cash Position":29771000.0,"Changes In Cash":-6421000.0,"Financing Cash Flow":-542000.0,"Cash Flow From Continuing Financing Activities":-542000.0,"Net Other Financing Charges":-189000.0,"Proceeds From Stock Option Exercised":473000.0,"Cash Dividends Paid":-2493000.0,"Preferred Stock Dividend Paid":-2493000.0,"Net Preferred Stock Issuance":0.0,"Preferred Stock Payments":0.0,"Preferred Stock Issuance":0.0,"Net Common Stock Issuance":null,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":-515000.0,"Net Long Term Debt Issuance":-515000.0,"Long Term Debt Payments":-515000.0,"Long Term Debt Issuance":0.0,"Investing Cash Flow":-2178000.0,"Cash Flow From Continuing Investing Activities":-2178000.0,"Net Other Investing Changes":437000.0,"Net PPE Purchase And Sale":-2400000.0,"Purchase Of PPE":-2400000.0,"Operating Cash Flow":-3701000.0,"Cash Flow From Continuing Operating Activities":-3701000.0,"Change In Working Capital":1534000.0,"Change In Other Working Capital":null,"Change In Other Current Liabilities":1721000.0,"Change In Other Current Assets":134000.0,"Change In Payables And Accrued Expense":5451000.0,"Change In Accrued Expense":-59000.0,"Change In Interest Payable":-59000.0,"Change In Payable":5510000.0,"Change In Account Payable":7918000.0,"Change In Tax Payable":-2408000.0,"Change In Income Tax Payable":-2408000.0,"Change In Prepaid Assets":-412000.0,"Change In Inventory":-6851000.0,"Change In Receivables":1491000.0,"Changes In Account Receivables":410000.0,"Other Non Cash Items":-466000.0,"Stock Based Compensation":4274000.0,"Asset Impairment Charge":1517000.0,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":4028000.0,"Depreciation And Amortization":4028000.0,"Operating Gains Losses":912000.0,"Earnings Losses From Equity Investments":0.0,"Gain Loss On Investment Securities":-27000.0,"Net Foreign Currency Exchange Gain Loss":null,"Gain Loss On Sale Of PPE":939000.0,"Net Income From Continuing Operations":-15500000.0},"2025-09-30":{"Free Cash Flow":-13686000.0,"Repurchase Of Capital Stock":null,"Repayment Of Debt":-801000.0,"Issuance Of Debt":2959000.0,"Issuance Of Capital Stock":null,"Capital Expenditure":-8626000.0,"Interest Paid Supplemental Data":1222000.0,"Income Tax Paid Supplemental Data":0.0,"End Cash Position":29771000.0,"Beginning Cash Position":44201000.0,"Changes In Cash":-14430000.0,"Financing Cash Flow":231000.0,"Cash Flow From Continuing Financing Activities":231000.0,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":169000.0,"Cash Dividends Paid":-1937000.0,"Preferred Stock Dividend Paid":-1937000.0,"Net Preferred Stock Issuance":null,"Preferred Stock Payments":null,"Preferred Stock Issuance":null,"Net Common Stock Issuance":null,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":2158000.0,"Net Long Term Debt Issuance":2158000.0,"Long Term Debt Payments":-801000.0,"Long Term Debt Issuance":2959000.0,"Investing Cash Flow":-9601000.0,"Cash Flow From Continuing Investing Activities":-9601000.0,"Net Other Investing Changes":null,"Net PPE Purchase And Sale":-8626000.0,"Purchase Of PPE":-8626000.0,"Operating Cash Flow":-5060000.0,"Cash Flow From Continuing Operating Activities":-5060000.0,"Change In Working Capital":-2364000.0,"Change In Other Working Capital":null,"Change In Other Current Liabilities":3107000.0,"Change In Other Current Assets":1342000.0,"Change In Payables And Accrued Expense":-7189000.0,"Change In Accrued Expense":-68000.0,"Change In Interest Payable":-68000.0,"Change In Payable":-7121000.0,"Change In Account Payable":-5804000.0,"Change In Tax Payable":-1317000.0,"Change In Income Tax Payable":-1317000.0,"Change In Prepaid Assets":-2693000.0,"Change In Inventory":293000.0,"Change In Receivables":2776000.0,"Changes In Account Receivables":3715000.0,"Other Non Cash Items":301000.0,"Stock Based Compensation":4079000.0,"Asset Impairment Charge":989000.0,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":3994000.0,"Depreciation And Amortization":3994000.0,"Operating Gains Losses":129000.0,"Earnings Losses From Equity Investments":0.0,"Gain Loss On Investment Securities":36000.0,"Net Foreign Currency Exchange Gain Loss":null,"Gain Loss On Sale Of PPE":null,"Net Income From Continuing Operations":-12188000.0},"2025-06-30":{"Free Cash Flow":8279000.0,"Repurchase Of Capital Stock":null,"Repayment Of Debt":-222000.0,"Issuance Of Debt":0.0,"Issuance Of Capital Stock":null,"Capital Expenditure":-9458000.0,"Interest Paid Supplemental Data":1203000.0,"Income Tax Paid Supplemental Data":null,"End Cash Position":44201000.0,"Beginning Cash Position":37615000.0,"Changes In Cash":6586000.0,"Financing Cash Flow":-1883000.0,"Cash Flow From Continuing Financing Activities":-1883000.0,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":276000.0,"Cash Dividends Paid":-1937000.0,"Preferred Stock Dividend Paid":-1937000.0,"Net Preferred Stock Issuance":null,"Preferred Stock Payments":null,"Preferred Stock Issuance":null,"Net Common Stock Issuance":null,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":-222000.0,"Net Long Term Debt Issuance":-222000.0,"Long Term Debt Payments":-222000.0,"Long Term Debt Issuance":0.0,"Investing Cash Flow":-9268000.0,"Cash Flow From Continuing Investing Activities":-9268000.0,"Net Other Investing Changes":null,"Net PPE Purchase And Sale":-9458000.0,"Purchase Of PPE":-9458000.0,"Operating Cash Flow":17737000.0,"Cash Flow From Continuing Operating Activities":17737000.0,"Change In Working Capital":1168000.0,"Change In Other Working Capital":null,"Change In Other Current Liabilities":2240000.0,"Change In Other Current Assets":-96000.0,"Change In Payables And Accrued Expense":5506000.0,"Change In Accrued Expense":-74000.0,"Change In Interest Payable":-74000.0,"Change In Payable":5580000.0,"Change In Account Payable":4290000.0,"Change In Tax Payable":1290000.0,"Change In Income Tax Payable":1290000.0,"Change In Prepaid Assets":-243000.0,"Change In Inventory":-3987000.0,"Change In Receivables":-2252000.0,"Changes In Account Receivables":-3248000.0,"Other Non Cash Items":574000.0,"Stock Based Compensation":2944000.0,"Asset Impairment Charge":118000.0,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":3905000.0,"Depreciation And Amortization":3905000.0,"Operating Gains Losses":284000.0,"Earnings Losses From Equity Investments":-44000.0,"Gain Loss On Investment Securities":328000.0,"Net Foreign Currency Exchange Gain Loss":null,"Gain Loss On Sale Of PPE":null,"Net Income From Continuing Operations":8744000.0},"2025-03-31":{"Free Cash Flow":-4224000.0,"Repurchase Of Capital Stock":null,"Repayment Of Debt":-42368000.0,"Issuance Of Debt":49140000.0,"Issuance Of Capital Stock":0.0,"Capital Expenditure":-6695000.0,"Interest Paid Supplemental Data":876000.0,"Income Tax Paid Supplemental Data":null,"End Cash Position":37615000.0,"Beginning Cash Position":36923000.0,"Changes In Cash":692000.0,"Financing Cash Flow":4916000.0,"Cash Flow From Continuing Financing Activities":4916000.0,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":82000.0,"Cash Dividends Paid":-1938000.0,"Preferred Stock Dividend Paid":-1938000.0,"Net Preferred Stock Issuance":null,"Preferred Stock Payments":null,"Preferred Stock Issuance":null,"Net Common Stock Issuance":0.0,"Common Stock Issuance":0.0,"Net Issuance Payments Of Debt":6772000.0,"Net Long Term Debt Issuance":6772000.0,"Long Term Debt Payments":-42368000.0,"Long Term Debt Issuance":49140000.0,"Investing Cash Flow":-6695000.0,"Cash Flow From Continuing Investing Activities":-6695000.0,"Net Other Investing Changes":null,"Net PPE Purchase And Sale":-6695000.0,"Purchase Of PPE":-6695000.0,"Operating Cash Flow":2471000.0,"Cash Flow From Continuing Operating Activities":2471000.0,"Change In Working Capital":2159000.0,"Change In Other Working Capital":null,"Change In Other Current Liabilities":2496000.0,"Change In Other Current Assets":2062000.0,"Change In Payables And Accrued Expense":-631000.0,"Change In Accrued Expense":-71000.0,"Change In Interest Payable":-71000.0,"Change In Payable":-560000.0,"Change In Account Payable":-587000.0,"Change In Tax Payable":27000.0,"Change In Income Tax Payable":27000.0,"Change In Prepaid Assets":1086000.0,"Change In Inventory":-1430000.0,"Change In Receivables":-1424000.0,"Changes In Account Receivables":-1424000.0,"Other Non Cash Items":560000.0,"Stock Based Compensation":2105000.0,"Asset Impairment Charge":1833000.0,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":3837000.0,"Depreciation And Amortization":3837000.0,"Operating Gains Losses":1985000.0,"Earnings Losses From Equity Investments":-40000.0,"Gain Loss On Investment Securities":1733000.0,"Net Foreign Currency Exchange Gain Loss":0.0,"Gain Loss On Sale Of PPE":null,"Net Income From Continuing Operations":-10008000.0},"2024-12-31":{"Free Cash Flow":null,"Repurchase Of Capital Stock":null,"Repayment Of Debt":null,"Issuance Of Debt":null,"Issuance Of Capital Stock":0.0,"Capital Expenditure":null,"Interest Paid Supplemental Data":null,"Income Tax Paid Supplemental Data":2432000.0,"End Cash Position":null,"Beginning Cash Position":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":0.0,"Proceeds From Stock Option Exercised":null,"Cash Dividends Paid":null,"Preferred Stock Dividend Paid":null,"Net Preferred Stock Issuance":0.0,"Preferred Stock Payments":null,"Preferred Stock Issuance":0.0,"Net Common Stock Issuance":null,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Other Investing Changes":null,"Net PPE Purchase And Sale":null,"Purchase Of PPE":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Working Capital":null,"Change In Other Current Liabilities":null,"Change In Other Current Assets":null,"Change In Payables And Accrued Expense":null,"Change In Accrued Expense":null,"Change In Interest Payable":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Tax Payable":null,"Change In Income Tax Payable":null,"Change In Prepaid Assets":null,"Change In Inventory":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Asset Impairment Charge":null,"Deferred Tax":0.0,"Deferred Income Tax":0.0,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Operating Gains Losses":null,"Earnings Losses From Equity Investments":null,"Gain Loss On Investment Securities":null,"Net Foreign Currency Exchange Gain Loss":null,"Gain Loss On Sale Of PPE":0.0,"Net Income From Continuing Operations":null}}}