{"ticker":"GLBS","downloaded_at":"2026-08-20","balance_sheet":{"2025-12-31":{"Ordinary Shares Number":21582301.0,"Share Issued":21582301.0,"Net Debt":31578000.0,"Total Debt":109245000.0,"Tangible Book Value":175994000.0,"Invested Capital":233826000.0,"Working Capital":19661000.0,"Net Tangible Assets":175994000.0,"Capital Lease Obligations":51413000.0,"Common Stock Equity":175994000.0,"Total Capitalization":227729000.0,"Total Equity Gross Minority Interest":175994000.0,"Stockholders Equity":175994000.0,"Retained Earnings":-109834000.0,"Additional Paid In Capital":285742000.0,"Capital Stock":86000.0,"Common Stock":86000.0,"Total Liabilities Net Minority Interest":112826000.0,"Total Non Current Liabilities Net Minority Interest":101516000.0,"Employee Benefits":253000.0,"Non Current Pension And Other Postretirement Benefit Plans":253000.0,"Long Term Debt And Capital Lease Obligation":101263000.0,"Long Term Capital Lease Obligation":49528000.0,"Long Term Debt":51735000.0,"Current Liabilities":11310000.0,"Current Deferred Liabilities":448000.0,"Current Deferred Revenue":448000.0,"Current Debt And Capital Lease Obligation":7982000.0,"Current Capital Lease Obligation":1885000.0,"Current Debt":6097000.0,"Other Current Borrowings":6097000.0,"Line Of Credit":0.0,"Payables And Accrued Expenses":2880000.0,"Current Accrued Expenses":739000.0,"Payables":2141000.0,"Other Payable":174000.0,"Accounts Payable":1967000.0,"Total Assets":288820000.0,"Total Non Current Assets":257849000.0,"Other Non Current Assets":2010000.0,"Financial Assets":0.0,"Net PPE":255839000.0,"Accumulated Depreciation":-83020000.0,"Gross PPE":338859000.0,"Construction In Progress":22573000.0,"Other Properties":null,"Machinery Furniture Equipment":75000.0,"Current Assets":30971000.0,"Other Current Assets":1283000.0,"Hedging Assets Current":113000.0,"Restricted Cash":450000.0,"Inventory":2217000.0,"Receivables":654000.0,"Accounts Receivable":654000.0,"Cash Cash Equivalents And Short Term Investments":26254000.0,"Cash And Cash Equivalents":26254000.0,"Cash Financial":26254000.0},"2025-09-30":{"Ordinary Shares Number":20582301.0,"Share Issued":20582301.0,"Net Debt":33551000.0,"Total Debt":110415000.0,"Tangible Book Value":173776000.0,"Invested Capital":233084000.0,"Working Capital":18291000.0,"Net Tangible Assets":173776000.0,"Capital Lease Obligations":51107000.0,"Common Stock Equity":173776000.0,"Total Capitalization":226924000.0,"Total Equity Gross Minority Interest":173776000.0,"Stockholders Equity":173776000.0,"Retained Earnings":-110712000.0,"Additional Paid In Capital":284406000.0,"Capital Stock":82000.0,"Common Stock":82000.0,"Total Liabilities Net Minority Interest":116015000.0,"Total Non Current Liabilities Net Minority Interest":102316000.0,"Employee Benefits":259000.0,"Non Current Pension And Other Postretirement Benefit Plans":259000.0,"Long Term Debt And Capital Lease Obligation":102057000.0,"Long Term Capital Lease Obligation":48909000.0,"Long Term Debt":53148000.0,"Current Liabilities":13699000.0,"Current Deferred Liabilities":727000.0,"Current Deferred Revenue":727000.0,"Current Debt And Capital Lease Obligation":8358000.0,"Current Capital Lease Obligation":2198000.0,"Current Debt":6160000.0,"Other Current Borrowings":6160000.0,"Line Of Credit":0.0,"Payables And Accrued Expenses":4614000.0,"Current Accrued Expenses":1980000.0,"Payables":2634000.0,"Other Payable":null,"Accounts Payable":2634000.0,"Total Assets":289791000.0,"Total Non Current Assets":257801000.0,"Other Non Current Assets":2010000.0,"Financial Assets":0.0,"Net PPE":255791000.0,"Accumulated Depreciation":-79522000.0,"Gross PPE":335313000.0,"Construction In Progress":18813000.0,"Other Properties":606000.0,"Machinery Furniture Equipment":83000.0,"Current Assets":31990000.0,"Other Current Assets":2959000.0,"Hedging Assets Current":214000.0,"Restricted Cash":405000.0,"Inventory":1578000.0,"Receivables":1077000.0,"Accounts Receivable":1077000.0,"Cash Cash Equivalents And Short Term Investments":25757000.0,"Cash And Cash Equivalents":25757000.0,"Cash Financial":25757000.0},"2025-06-30":{"Ordinary Shares Number":20582301.0,"Share Issued":20582301.0,"Net Debt":31927000.0,"Total Debt":131914000.0,"Tangible Book Value":173051000.0,"Invested Capital":253305000.0,"Working Capital":22934000.0,"Net Tangible Assets":173051000.0,"Capital Lease Obligations":51660000.0,"Common Stock Equity":173051000.0,"Total Capitalization":227982000.0,"Total Equity Gross Minority Interest":173051000.0,"Stockholders Equity":173051000.0,"Retained Earnings":-111437000.0,"Additional Paid In Capital":284406000.0,"Capital Stock":82000.0,"Common Stock":82000.0,"Total Liabilities Net Minority Interest":136312000.0,"Total Non Current Liabilities Net Minority Interest":104649000.0,"Employee Benefits":256000.0,"Non Current Pension And Other Postretirement Benefit Plans":256000.0,"Long Term Debt And Capital Lease Obligation":104393000.0,"Long Term Capital Lease Obligation":49462000.0,"Long Term Debt":54931000.0,"Current Liabilities":31663000.0,"Current Deferred Liabilities":252000.0,"Current Deferred Revenue":252000.0,"Current Debt And Capital Lease Obligation":27521000.0,"Current Capital Lease Obligation":2198000.0,"Current Debt":25323000.0,"Other Current Borrowings":6323000.0,"Line Of Credit":19000000.0,"Payables And Accrued Expenses":3890000.0,"Current Accrued Expenses":1380000.0,"Payables":2510000.0,"Other Payable":null,"Accounts Payable":2510000.0,"Total Assets":309363000.0,"Total Non Current Assets":254766000.0,"Other Non Current Assets":2010000.0,"Financial Assets":0.0,"Net PPE":252756000.0,"Accumulated Depreciation":-76076000.0,"Gross PPE":328832000.0,"Construction In Progress":15052000.0,"Other Properties":688000.0,"Machinery Furniture Equipment":91000.0,"Current Assets":54597000.0,"Other Current Assets":2266000.0,"Hedging Assets Current":334000.0,"Restricted Cash":765000.0,"Inventory":1385000.0,"Receivables":1520000.0,"Accounts Receivable":1520000.0,"Cash Cash Equivalents And Short Term Investments":48327000.0,"Cash And Cash Equivalents":48327000.0,"Cash Financial":48327000.0},"2025-03-31":{"Ordinary Shares Number":20582301.0,"Share Issued":20582301.0,"Net Debt":30619000.0,"Total Debt":133914000.0,"Tangible Book Value":174919000.0,"Invested Capital":256628000.0,"Working Capital":24099000.0,"Net Tangible Assets":174919000.0,"Capital Lease Obligations":52205000.0,"Common Stock Equity":174919000.0,"Total Capitalization":231325000.0,"Total Equity Gross Minority Interest":174919000.0,"Stockholders Equity":174919000.0,"Retained Earnings":-109569000.0,"Additional Paid In Capital":284406000.0,"Capital Stock":82000.0,"Common Stock":82000.0,"Total Liabilities Net Minority Interest":141071000.0,"Total Non Current Liabilities Net Minority Interest":106648000.0,"Employee Benefits":234000.0,"Non Current Pension And Other Postretirement Benefit Plans":234000.0,"Long Term Debt And Capital Lease Obligation":106414000.0,"Long Term Capital Lease Obligation":50008000.0,"Long Term Debt":56406000.0,"Current Liabilities":34423000.0,"Current Deferred Liabilities":1719000.0,"Current Deferred Revenue":1719000.0,"Current Debt And Capital Lease Obligation":27500000.0,"Current Capital Lease Obligation":2197000.0,"Current Debt":25303000.0,"Other Current Borrowings":6303000.0,"Line Of Credit":19000000.0,"Payables And Accrued Expenses":5204000.0,"Current Accrued Expenses":1414000.0,"Payables":3790000.0,"Other Payable":null,"Accounts Payable":3790000.0,"Total Assets":315990000.0,"Total Non Current Assets":257468000.0,"Other Non Current Assets":2325000.0,"Financial Assets":67000.0,"Net PPE":255076000.0,"Accumulated Depreciation":-72512000.0,"Gross PPE":327588000.0,"Construction In Progress":15052000.0,"Other Properties":770000.0,"Machinery Furniture Equipment":100000.0,"Current Assets":58522000.0,"Other Current Assets":2590000.0,"Hedging Assets Current":378000.0,"Restricted Cash":798000.0,"Inventory":1691000.0,"Receivables":1975000.0,"Accounts Receivable":1975000.0,"Cash Cash Equivalents And Short Term Investments":51090000.0,"Cash And Cash Equivalents":51090000.0,"Cash Financial":51090000.0},"2024-12-31":{"Ordinary Shares Number":20582301.0,"Share Issued":20582301.0,"Net Debt":38379000.0,"Total Debt":137953000.0,"Tangible Book Value":176401000.0,"Invested Capital":261617000.0,"Working Capital":18463000.0,"Net Tangible Assets":176401000.0,"Capital Lease Obligations":52737000.0,"Common Stock Equity":176401000.0,"Total Capitalization":235671000.0,"Total Equity Gross Minority Interest":176401000.0,"Stockholders Equity":176401000.0,"Retained Earnings":-108087000.0,"Additional Paid In Capital":284406000.0,"Capital Stock":82000.0,"Common Stock":82000.0,"Total Liabilities Net Minority Interest":144585000.0,"Total Non Current Liabilities Net Minority Interest":110006000.0,"Employee Benefits":191000.0,"Non Current Pension And Other Postretirement Benefit Plans":191000.0,"Long Term Debt And Capital Lease Obligation":109815000.0,"Long Term Capital Lease Obligation":50545000.0,"Long Term Debt":59270000.0,"Current Liabilities":34579000.0,"Current Deferred Liabilities":696000.0,"Current Deferred Revenue":696000.0,"Current Debt And Capital Lease Obligation":28138000.0,"Current Capital Lease Obligation":2192000.0,"Current Debt":25946000.0,"Other Current Borrowings":6946000.0,"Line Of Credit":19000000.0,"Payables And Accrued Expenses":5745000.0,"Current Accrued Expenses":1997000.0,"Payables":3748000.0,"Other Payable":159000.0,"Accounts Payable":3589000.0,"Total Assets":320986000.0,"Total Non Current Assets":267944000.0,"Other Non Current Assets":2780000.0,"Financial Assets":181000.0,"Net PPE":264983000.0,"Accumulated Depreciation":-91192000.0,"Gross PPE":356175000.0,"Construction In Progress":15051000.0,"Other Properties":852000.0,"Machinery Furniture Equipment":101000.0,"Current Assets":53042000.0,"Other Current Assets":2373000.0,"Hedging Assets Current":442000.0,"Restricted Cash":1050000.0,"Inventory":1226000.0,"Receivables":1114000.0,"Accounts Receivable":1114000.0,"Cash Cash Equivalents And Short Term Investments":46837000.0,"Cash And Cash Equivalents":46837000.0,"Cash Financial":46837000.0}},"income_stmt":{"2025-12-31":{"Tax Effect Of Unusual Items":-38280.0,"Tax Rate For Calcs":0.22,"Normalized EBITDA":6427000.0,"Total Unusual Items":-174000.0,"Total Unusual Items Excluding Goodwill":-174000.0,"Net Income From Continuing Operation Net Minority Interest":878000.0,"Reconciled Depreciation":3588000.0,"Reconciled Cost Of Revenue":10626000.0,"EBITDA":6253000.0,"EBIT":2665000.0,"Net Interest Income":-1626000.0,"Interest Expense":1787000.0,"Interest Income":204000.0,"Normalized Income":1013720.0,"Net Income From Continuing And Discontinued Operation":878000.0,"Total Expenses":10872000.0,"Total Operating Income As Reported":2581000.0,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":878000.0,"Net Income Common Stockholders":878000.0,"Net Income":878000.0,"Net Income Including Noncontrolling Interests":878000.0,"Net Income Continuous Operations":878000.0,"Pretax Income":878000.0,"Other Income Expense":-77000.0,"Other Non Operating Income Expenses":null,"Special Income Charges":-160000.0,"Gain On Sale Of Ppe":0.0,"Other Special Charges":160000.0,"Impairment Of Capital Assets":0.0,"Gain On Sale Of Security":-14000.0,"Net Non Operating Interest Income Expense":-1626000.0,"Total Other Finance Cost":43000.0,"Interest Expense Non Operating":1787000.0,"Interest Income Non Operating":204000.0,"Operating Income":2581000.0,"Operating Expense":246000.0,"Other Operating Expenses":-8000.0,"Selling General And Administration":-60000.0,"General And Administrative Expense":-60000.0,"Other Gand A":-60000.0,"Gross Profit":2827000.0,"Cost Of Revenue":10626000.0,"Total Revenue":13453000.0,"Operating Revenue":13453000.0},"2025-09-30":{"Tax Effect Of Unusual Items":98340.0,"Tax Rate For Calcs":0.22,"Normalized EBITDA":5836000.0,"Total Unusual Items":447000.0,"Total Unusual Items Excluding Goodwill":447000.0,"Net Income From Continuing Operation Net Minority Interest":725000.0,"Reconciled Depreciation":3539000.0,"Reconciled Cost Of Revenue":9285000.0,"EBITDA":6283000.0,"EBIT":2744000.0,"Net Interest Income":-1699000.0,"Interest Expense":2019000.0,"Interest Income":320000.0,"Normalized Income":376340.0,"Net Income From Continuing And Discontinued Operation":725000.0,"Total Expenses":10619000.0,"Total Operating Income As Reported":1977000.0,"Diluted Average Shares":20582301.0,"Basic Average Shares":20582301.0,"Diluted EPS":0.04,"Basic EPS":0.04,"Diluted NI Availto Com Stockholders":725000.0,"Net Income Common Stockholders":725000.0,"Net Income":725000.0,"Net Income Including Noncontrolling Interests":725000.0,"Net Income Continuous Operations":725000.0,"Pretax Income":725000.0,"Other Income Expense":447000.0,"Other Non Operating Income Expenses":null,"Special Income Charges":461000.0,"Gain On Sale Of Ppe":0.0,"Other Special Charges":-461000.0,"Impairment Of Capital Assets":0.0,"Gain On Sale Of Security":-14000.0,"Net Non Operating Interest Income Expense":-1699000.0,"Total Other Finance Cost":null,"Interest Expense Non Operating":2019000.0,"Interest Income Non Operating":320000.0,"Operating Income":1977000.0,"Operating Expense":1334000.0,"Other Operating Expenses":-29000.0,"Selling General And Administration":1363000.0,"General And Administrative Expense":1363000.0,"Other Gand A":1363000.0,"Gross Profit":3311000.0,"Cost Of Revenue":9285000.0,"Total Revenue":12596000.0,"Operating Revenue":12596000.0},"2025-06-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":3874000.0,"Total Unusual Items":-18000.0,"Total Unusual Items Excluding Goodwill":-18000.0,"Net Income From Continuing Operation Net Minority Interest":-1868000.0,"Reconciled Depreciation":3655000.0,"Reconciled Cost Of Revenue":8781000.0,"EBITDA":3856000.0,"EBIT":201000.0,"Net Interest Income":-1442000.0,"Interest Expense":2069000.0,"Interest Income":627000.0,"Normalized Income":-1850000.0,"Net Income From Continuing And Discontinued Operation":-1868000.0,"Total Expenses":9946000.0,"Total Operating Income As Reported":-408000.0,"Diluted Average Shares":20582301.0,"Basic Average Shares":20582301.0,"Diluted EPS":-0.090758,"Basic EPS":-0.09,"Diluted NI Availto Com Stockholders":-1868000.0,"Net Income Common Stockholders":-1868000.0,"Net Income":-1868000.0,"Net Income Including Noncontrolling Interests":-1868000.0,"Net Income Continuous Operations":-1868000.0,"Pretax Income":-1868000.0,"Other Income Expense":-18000.0,"Other Non Operating Income Expenses":null,"Special Income Charges":0.0,"Gain On Sale Of Ppe":0.0,"Other Special Charges":null,"Impairment Of Capital Assets":0.0,"Gain On Sale Of Security":-18000.0,"Net Non Operating Interest Income Expense":-1442000.0,"Total Other Finance Cost":null,"Interest Expense Non Operating":2069000.0,"Interest Income Non Operating":627000.0,"Operating Income":-408000.0,"Operating Expense":1165000.0,"Other Operating Expenses":21000.0,"Selling General And Administration":1144000.0,"General And Administrative Expense":1144000.0,"Other Gand A":1144000.0,"Gross Profit":757000.0,"Cost Of Revenue":8781000.0,"Total Revenue":9538000.0,"Operating Revenue":9538000.0},"2025-03-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":1971000.0,"Total Unusual Items":2114000.0,"Total Unusual Items Excluding Goodwill":2114000.0,"Net Income From Continuing Operation Net Minority Interest":-1482000.0,"Reconciled Depreciation":3743000.0,"Reconciled Cost Of Revenue":8974000.0,"EBITDA":4085000.0,"EBIT":342000.0,"Net Interest Income":-1824000.0,"Interest Expense":1824000.0,"Interest Income":null,"Normalized Income":-3596000.0,"Net Income From Continuing And Discontinued Operation":-1482000.0,"Total Expenses":10356000.0,"Total Operating Income As Reported":null,"Diluted Average Shares":20582301.0,"Basic Average Shares":20582301.0,"Diluted EPS":-0.07,"Basic EPS":-0.07,"Diluted NI Availto Com Stockholders":-1482000.0,"Net Income Common Stockholders":-1482000.0,"Net Income":-1482000.0,"Net Income Including Noncontrolling Interests":-1482000.0,"Net Income Continuous Operations":-1482000.0,"Pretax Income":-1482000.0,"Other Income Expense":2079000.0,"Other Non Operating Income Expenses":-35000.0,"Special Income Charges":2137000.0,"Gain On Sale Of Ppe":2137000.0,"Other Special Charges":null,"Impairment Of Capital Assets":null,"Gain On Sale Of Security":-23000.0,"Net Non Operating Interest Income Expense":-1824000.0,"Total Other Finance Cost":null,"Interest Expense Non Operating":1824000.0,"Interest Income Non Operating":null,"Operating Income":-1737000.0,"Operating Expense":1382000.0,"Other Operating Expenses":null,"Selling General And Administration":1382000.0,"General And Administrative Expense":1382000.0,"Other Gand A":1382000.0,"Gross Profit":-355000.0,"Cost Of Revenue":8974000.0,"Total Revenue":8619000.0,"Operating Revenue":8619000.0},"2024-12-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":2959000.0,"Total Unusual Items":192000.0,"Total Unusual Items Excluding Goodwill":192000.0,"Net Income From Continuing Operation Net Minority Interest":-1999000.0,"Reconciled Depreciation":3258000.0,"Reconciled Cost Of Revenue":10997000.0,"EBITDA":3151000.0,"EBIT":-107000.0,"Net Interest Income":-1428000.0,"Interest Expense":1892000.0,"Interest Income":494000.0,"Normalized Income":-2191000.0,"Net Income From Continuing And Discontinued Operation":-1999000.0,"Total Expenses":9581000.0,"Total Operating Income As Reported":-890000.0,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":-1999000.0,"Net Income Common Stockholders":-1999000.0,"Net Income":-1999000.0,"Net Income Including Noncontrolling Interests":-1999000.0,"Net Income Continuous Operations":-1999000.0,"Pretax Income":-1999000.0,"Other Income Expense":319000.0,"Other Non Operating Income Expenses":null,"Special Income Charges":-164000.0,"Gain On Sale Of Ppe":0.0,"Other Special Charges":null,"Impairment Of Capital Assets":0.0,"Gain On Sale Of Security":356000.0,"Net Non Operating Interest Income Expense":-1428000.0,"Total Other Finance Cost":30000.0,"Interest Expense Non Operating":1892000.0,"Interest Income Non Operating":494000.0,"Operating Income":-890000.0,"Operating Expense":-1416000.0,"Other Operating Expenses":0.0,"Selling General And Administration":-1632000.0,"General And Administrative Expense":-1632000.0,"Other Gand A":-1632000.0,"Gross Profit":-2306000.0,"Cost Of Revenue":10997000.0,"Total Revenue":8691000.0,"Operating Revenue":8691000.0}},"cashflow":{"2025-12-31":{"Free Cash Flow":2565000.0,"Repayment Of Debt":-2124000.0,"Issuance Of Debt":1400000.0,"Capital Expenditure":-4077000.0,"End Cash Position":26254000.0,"Beginning Cash Position":25757000.0,"Changes In Cash":497000.0,"Financing Cash Flow":-2487000.0,"Cash Flow From Continuing Financing Activities":-2487000.0,"Net Other Financing Charges":-45000.0,"Interest Paid Cff":-1718000.0,"Cash Dividends Paid":0.0,"Net Issuance Payments Of Debt":-724000.0,"Net Long Term Debt Issuance":-724000.0,"Long Term Debt Payments":-2124000.0,"Long Term Debt Issuance":1400000.0,"Investing Cash Flow":-3658000.0,"Cash Flow From Continuing Investing Activities":-3658000.0,"Net Other Investing Changes":215000.0,"Interest Received Cfi":204000.0,"Net PPE Purchase And Sale":-4077000.0,"Sale Of PPE":0.0,"Purchase Of PPE":-4077000.0,"Operating Cash Flow":6642000.0,"Cash Flow From Continuing Operating Activities":6642000.0,"Change In Working Capital":387000.0,"Change In Other Working Capital":-280000.0,"Change In Payables And Accrued Expense":-792000.0,"Change In Accrued Expense":-89000.0,"Change In Payable":-703000.0,"Change In Account Payable":-703000.0,"Change In Prepaid Assets":1675000.0,"Change In Inventory":-639000.0,"Change In Receivables":423000.0,"Changes In Account Receivables":423000.0,"Other Non Cash Items":435000.0,"Asset Impairment Charge":0.0,"Depreciation Amortization Depletion":3588000.0,"Depreciation And Amortization":3588000.0,"Depreciation":3588000.0,"Operating Gains Losses":14000.0,"Pension And Employee Benefit Expense":-6000.0,"Gain Loss On Investment Securities":-8000.0,"Net Foreign Currency Exchange Gain Loss":28000.0,"Gain Loss On Sale Of PPE":0.0,"Net Income From Continuing Operations":878000.0},"2025-09-30":{"Free Cash Flow":-205000.0,"Repayment Of Debt":-2145000.0,"Issuance Of Debt":0.0,"Capital Expenditure":-3762000.0,"End Cash Position":25757000.0,"Beginning Cash Position":48327000.0,"Changes In Cash":-22570000.0,"Financing Cash Flow":-3575000.0,"Cash Flow From Continuing Financing Activities":-3611000.0,"Net Other Financing Charges":396000.0,"Interest Paid Cff":-1826000.0,"Cash Dividends Paid":0.0,"Net Issuance Payments Of Debt":-2145000.0,"Net Long Term Debt Issuance":-2145000.0,"Long Term Debt Payments":-2145000.0,"Long Term Debt Issuance":0.0,"Investing Cash Flow":-22552000.0,"Cash Flow From Continuing Investing Activities":-22552000.0,"Net Other Investing Changes":-19184000.0,"Interest Received Cfi":394000.0,"Net PPE Purchase And Sale":-3762000.0,"Sale Of PPE":0.0,"Purchase Of PPE":-3762000.0,"Operating Cash Flow":3557000.0,"Cash Flow From Continuing Operating Activities":3557000.0,"Change In Working Capital":-47000.0,"Change In Other Working Capital":475000.0,"Change In Payables And Accrued Expense":-7000.0,"Change In Accrued Expense":-345000.0,"Change In Payable":338000.0,"Change In Account Payable":338000.0,"Change In Prepaid Assets":-766000.0,"Change In Inventory":-193000.0,"Change In Receivables":444000.0,"Changes In Account Receivables":444000.0,"Other Non Cash Items":-667000.0,"Asset Impairment Charge":0.0,"Depreciation Amortization Depletion":3539000.0,"Depreciation And Amortization":3539000.0,"Depreciation":3539000.0,"Operating Gains Losses":7000.0,"Pension And Employee Benefit Expense":3000.0,"Gain Loss On Investment Securities":-11000.0,"Net Foreign Currency Exchange Gain Loss":15000.0,"Gain Loss On Sale Of PPE":0.0,"Net Income From Continuing Operations":725000.0},"2025-06-30":{"Free Cash Flow":262000.0,"Repayment Of Debt":-2064000.0,"Issuance Of Debt":null,"Capital Expenditure":-2000.0,"End Cash Position":48327000.0,"Beginning Cash Position":51090000.0,"Changes In Cash":-2763000.0,"Financing Cash Flow":-3573000.0,"Cash Flow From Continuing Financing Activities":-3537000.0,"Net Other Financing Charges":311000.0,"Interest Paid Cff":-1820000.0,"Cash Dividends Paid":0.0,"Net Issuance Payments Of Debt":-2064000.0,"Net Long Term Debt Issuance":-2064000.0,"Long Term Debt Payments":-2064000.0,"Long Term Debt Issuance":null,"Investing Cash Flow":546000.0,"Cash Flow From Continuing Investing Activities":546000.0,"Net Other Investing Changes":-5000.0,"Interest Received Cfi":553000.0,"Net PPE Purchase And Sale":-2000.0,"Sale Of PPE":0.0,"Purchase Of PPE":-2000.0,"Operating Cash Flow":264000.0,"Cash Flow From Continuing Operating Activities":264000.0,"Change In Working Capital":-1428000.0,"Change In Other Working Capital":-1467000.0,"Change In Payables And Accrued Expense":-1119000.0,"Change In Accrued Expense":-67000.0,"Change In Payable":-1052000.0,"Change In Account Payable":-1052000.0,"Change In Prepaid Assets":398000.0,"Change In Inventory":306000.0,"Change In Receivables":454000.0,"Changes In Account Receivables":454000.0,"Other Non Cash Items":-84000.0,"Asset Impairment Charge":null,"Depreciation Amortization Depletion":3655000.0,"Depreciation And Amortization":3655000.0,"Depreciation":3655000.0,"Operating Gains Losses":-11000.0,"Pension And Employee Benefit Expense":22000.0,"Gain Loss On Investment Securities":-31000.0,"Net Foreign Currency Exchange Gain Loss":-2000.0,"Gain Loss On Sale Of PPE":0.0,"Net Income From Continuing Operations":-1868000.0},"2025-03-31":{"Free Cash Flow":897000.0,"Repayment Of Debt":-4117000.0,"Issuance Of Debt":null,"Capital Expenditure":-8000.0,"End Cash Position":51090000.0,"Beginning Cash Position":46837000.0,"Changes In Cash":4253000.0,"Financing Cash Flow":-5358000.0,"Cash Flow From Continuing Financing Activities":-5358000.0,"Net Other Financing Charges":708000.0,"Interest Paid Cff":-1949000.0,"Cash Dividends Paid":0.0,"Net Issuance Payments Of Debt":-4117000.0,"Net Long Term Debt Issuance":-4117000.0,"Long Term Debt Payments":-4117000.0,"Long Term Debt Issuance":null,"Investing Cash Flow":8706000.0,"Cash Flow From Continuing Investing Activities":8706000.0,"Net Other Investing Changes":-26000.0,"Interest Received Cfi":378000.0,"Net PPE Purchase And Sale":8354000.0,"Sale Of PPE":8362000.0,"Purchase Of PPE":-8000.0,"Operating Cash Flow":905000.0,"Cash Flow From Continuing Operating Activities":905000.0,"Change In Working Capital":-673000.0,"Change In Other Working Capital":1023000.0,"Change In Payables And Accrued Expense":-153000.0,"Change In Accrued Expense":-112000.0,"Change In Payable":-41000.0,"Change In Account Payable":-41000.0,"Change In Prepaid Assets":-217000.0,"Change In Inventory":-465000.0,"Change In Receivables":-861000.0,"Changes In Account Receivables":-861000.0,"Other Non Cash Items":1344000.0,"Asset Impairment Charge":null,"Depreciation Amortization Depletion":3743000.0,"Depreciation And Amortization":3743000.0,"Depreciation":3743000.0,"Operating Gains Losses":-2027000.0,"Pension And Employee Benefit Expense":43000.0,"Gain Loss On Investment Securities":23000.0,"Net Foreign Currency Exchange Gain Loss":44000.0,"Gain Loss On Sale Of PPE":-2137000.0,"Net Income From Continuing Operations":-1482000.0},"2024-12-31":{"Free Cash Flow":-34600000.0,"Repayment Of Debt":-2113000.0,"Issuance Of Debt":25000000.0,"Capital Expenditure":-35133000.0,"End Cash Position":46837000.0,"Beginning Cash Position":59704000.0,"Changes In Cash":-12867000.0,"Financing Cash Flow":21119000.0,"Cash Flow From Continuing Financing Activities":21119000.0,"Net Other Financing Charges":-274000.0,"Interest Paid Cff":-1494000.0,"Cash Dividends Paid":0.0,"Net Issuance Payments Of Debt":22887000.0,"Net Long Term Debt Issuance":22887000.0,"Long Term Debt Payments":-2113000.0,"Long Term Debt Issuance":25000000.0,"Investing Cash Flow":-34519000.0,"Cash Flow From Continuing Investing Activities":-34519000.0,"Net Other Investing Changes":null,"Interest Received Cfi":494000.0,"Net PPE Purchase And Sale":-35133000.0,"Sale Of PPE":0.0,"Purchase Of PPE":-35133000.0,"Operating Cash Flow":533000.0,"Cash Flow From Continuing Operating Activities":533000.0,"Change In Working Capital":24000.0,"Change In Other Working Capital":131000.0,"Change In Payables And Accrued Expense":28000.0,"Change In Accrued Expense":-116000.0,"Change In Payable":144000.0,"Change In Account Payable":144000.0,"Change In Prepaid Assets":836000.0,"Change In Inventory":-263000.0,"Change In Receivables":-708000.0,"Changes In Account Receivables":-708000.0,"Other Non Cash Items":-409000.0,"Asset Impairment Charge":0.0,"Depreciation Amortization Depletion":3258000.0,"Depreciation And Amortization":3258000.0,"Depreciation":3258000.0,"Operating Gains Losses":-341000.0,"Pension And Employee Benefit Expense":-11000.0,"Gain Loss On Investment Securities":-249000.0,"Net Foreign Currency Exchange Gain Loss":-81000.0,"Gain Loss On Sale Of PPE":0.0,"Net Income From Continuing Operations":-1999000.0}}}