{"ticker":"GLIBK","downloaded_at":"2026-08-20","balance_sheet":{"2026-06-30":{"Ordinary Shares Number":39904994.0,"Share Issued":39904994.0,"Net Debt":710000000.0,"Total Debt":1268000000.0,"Tangible Book Value":558000000.0,"Invested Capital":2942000000.0,"Working Capital":484000000.0,"Net Tangible Assets":558000000.0,"Capital Lease Obligations":61000000.0,"Common Stock Equity":1735000000.0,"Total Capitalization":2935000000.0,"Total Equity Gross Minority Interest":1753000000.0,"Minority Interest":18000000.0,"Stockholders Equity":1735000000.0,"Retained Earnings":-638000000.0,"Additional Paid In Capital":2373000000.0,"Capital Stock":0.0,"Common Stock":0.0,"Total Liabilities Net Minority Interest":1766000000.0,"Total Non Current Liabilities Net Minority Interest":1562000000.0,"Other Non Current Liabilities":170000000.0,"Non Current Deferred Liabilities":131000000.0,"Non Current Deferred Revenue":131000000.0,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":1261000000.0,"Long Term Capital Lease Obligation":61000000.0,"Long Term Debt":1200000000.0,"Current Liabilities":204000000.0,"Other Current Liabilities":46000000.0,"Current Deferred Liabilities":24000000.0,"Current Deferred Revenue":24000000.0,"Current Debt And Capital Lease Obligation":7000000.0,"Current Debt":7000000.0,"Payables And Accrued Expenses":127000000.0,"Total Assets":3519000000.0,"Total Non Current Assets":2831000000.0,"Other Non Current Assets":320000000.0,"Non Current Deferred Assets":21000000.0,"Non Current Deferred Taxes Assets":21000000.0,"Goodwill And Other Intangible Assets":1177000000.0,"Other Intangible Assets":529000000.0,"Goodwill":648000000.0,"Net PPE":1313000000.0,"Accumulated Depreciation":null,"Gross PPE":null,"Construction In Progress":null,"Other Properties":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":688000000.0,"Other Current Assets":60000000.0,"Receivables":131000000.0,"Accounts Receivable":131000000.0,"Allowance For Doubtful Accounts Receivable":-4000000.0,"Gross Accounts Receivable":135000000.0,"Cash Cash Equivalents And Short Term Investments":497000000.0,"Cash And Cash Equivalents":497000000.0},"2026-03-31":{"Ordinary Shares Number":39904994.0,"Share Issued":39904994.0,"Net Debt":546000000.0,"Total Debt":1044000000.0,"Tangible Book Value":536000000.0,"Invested Capital":2693000000.0,"Working Capital":445000000.0,"Net Tangible Assets":536000000.0,"Capital Lease Obligations":63000000.0,"Common Stock Equity":1712000000.0,"Total Capitalization":2689000000.0,"Total Equity Gross Minority Interest":1730000000.0,"Minority Interest":18000000.0,"Stockholders Equity":1712000000.0,"Retained Earnings":-654000000.0,"Additional Paid In Capital":2366000000.0,"Capital Stock":0.0,"Common Stock":0.0,"Total Liabilities Net Minority Interest":1521000000.0,"Total Non Current Liabilities Net Minority Interest":1328000000.0,"Other Non Current Liabilities":160000000.0,"Non Current Deferred Liabilities":128000000.0,"Non Current Deferred Revenue":128000000.0,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":1040000000.0,"Long Term Capital Lease Obligation":63000000.0,"Long Term Debt":977000000.0,"Current Liabilities":193000000.0,"Other Current Liabilities":44000000.0,"Current Deferred Liabilities":23000000.0,"Current Deferred Revenue":23000000.0,"Current Debt And Capital Lease Obligation":4000000.0,"Current Debt":4000000.0,"Payables And Accrued Expenses":122000000.0,"Total Assets":3251000000.0,"Total Non Current Assets":2613000000.0,"Other Non Current Assets":146000000.0,"Non Current Deferred Assets":25000000.0,"Non Current Deferred Taxes Assets":25000000.0,"Goodwill And Other Intangible Assets":1176000000.0,"Other Intangible Assets":538000000.0,"Goodwill":638000000.0,"Net PPE":1266000000.0,"Accumulated Depreciation":null,"Gross PPE":null,"Construction In Progress":null,"Other Properties":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":638000000.0,"Other Current Assets":62000000.0,"Receivables":141000000.0,"Accounts Receivable":141000000.0,"Allowance For Doubtful Accounts Receivable":-4000000.0,"Gross Accounts Receivable":145000000.0,"Cash Cash Equivalents And Short Term Investments":435000000.0,"Cash And Cash Equivalents":435000000.0},"2025-12-31":{"Ordinary Shares Number":39803594.0,"Share Issued":39803594.0,"Net Debt":567000000.0,"Total Debt":1052000000.0,"Tangible Book Value":504000000.0,"Invested Capital":2671000000.0,"Working Capital":419000000.0,"Net Tangible Assets":504000000.0,"Capital Lease Obligations":69000000.0,"Common Stock Equity":1688000000.0,"Total Capitalization":2667000000.0,"Total Equity Gross Minority Interest":1706000000.0,"Minority Interest":18000000.0,"Stockholders Equity":1688000000.0,"Retained Earnings":-672000000.0,"Additional Paid In Capital":2360000000.0,"Capital Stock":0.0,"Common Stock":0.0,"Total Liabilities Net Minority Interest":1528000000.0,"Total Non Current Liabilities Net Minority Interest":1332000000.0,"Other Non Current Liabilities":154000000.0,"Non Current Deferred Liabilities":130000000.0,"Non Current Deferred Revenue":130000000.0,"Non Current Deferred Taxes Liabilities":0.0,"Long Term Debt And Capital Lease Obligation":1048000000.0,"Long Term Capital Lease Obligation":69000000.0,"Long Term Debt":979000000.0,"Current Liabilities":196000000.0,"Other Current Liabilities":46000000.0,"Current Deferred Liabilities":23000000.0,"Current Deferred Revenue":23000000.0,"Current Debt And Capital Lease Obligation":4000000.0,"Current Debt":4000000.0,"Payables And Accrued Expenses":123000000.0,"Total Assets":3234000000.0,"Total Non Current Assets":2619000000.0,"Other Non Current Assets":147000000.0,"Non Current Deferred Assets":31000000.0,"Non Current Deferred Taxes Assets":31000000.0,"Goodwill And Other Intangible Assets":1184000000.0,"Other Intangible Assets":546000000.0,"Goodwill":638000000.0,"Net PPE":1257000000.0,"Accumulated Depreciation":-826000000.0,"Gross PPE":2083000000.0,"Construction In Progress":306000000.0,"Other Properties":1647000000.0,"Buildings And Improvements":118000000.0,"Land And Improvements":12000000.0,"Properties":0.0,"Current Assets":615000000.0,"Other Current Assets":58000000.0,"Receivables":141000000.0,"Accounts Receivable":141000000.0,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":416000000.0,"Cash And Cash Equivalents":416000000.0},"2025-09-30":{"Ordinary Shares Number":30560637.0,"Share Issued":30560637.0,"Net Debt":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Minority Interest":null,"Stockholders Equity":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Non Current Deferred Liabilities":null,"Non Current Deferred Revenue":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Long Term Debt":null,"Current Liabilities":null,"Other Current Liabilities":null,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":null,"Current Debt":null,"Payables And Accrued Expenses":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Non Current Deferred Assets":null,"Non Current Deferred Taxes Assets":null,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Construction In Progress":null,"Other Properties":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":null,"Other Current Assets":null,"Receivables":null,"Accounts Receivable":null,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null},"2025-06-30":{"Ordinary Shares Number":30560578.0,"Share Issued":30560578.0,"Net Debt":883000000.0,"Total Debt":1057000000.0,"Tangible Book Value":-252000000.0,"Invested Capital":2464000000.0,"Working Capital":82000000.0,"Net Tangible Assets":-252000000.0,"Capital Lease Obligations":70000000.0,"Common Stock Equity":1477000000.0,"Total Capitalization":2460000000.0,"Total Equity Gross Minority Interest":1495000000.0,"Minority Interest":18000000.0,"Stockholders Equity":1477000000.0,"Retained Earnings":-301000000.0,"Additional Paid In Capital":null,"Capital Stock":1778000000.0,"Common Stock":1778000000.0,"Total Liabilities Net Minority Interest":1859000000.0,"Total Non Current Liabilities Net Minority Interest":1665000000.0,"Other Non Current Liabilities":129000000.0,"Non Current Deferred Liabilities":483000000.0,"Non Current Deferred Revenue":130000000.0,"Non Current Deferred Taxes Liabilities":353000000.0,"Long Term Debt And Capital Lease Obligation":1053000000.0,"Long Term Capital Lease Obligation":70000000.0,"Long Term Debt":983000000.0,"Current Liabilities":194000000.0,"Other Current Liabilities":68000000.0,"Current Deferred Liabilities":24000000.0,"Current Deferred Revenue":24000000.0,"Current Debt And Capital Lease Obligation":4000000.0,"Current Debt":4000000.0,"Payables And Accrued Expenses":98000000.0,"Total Assets":3354000000.0,"Total Non Current Assets":3078000000.0,"Other Non Current Assets":165000000.0,"Non Current Deferred Assets":null,"Non Current Deferred Taxes Assets":null,"Goodwill And Other Intangible Assets":1729000000.0,"Other Intangible Assets":983000000.0,"Goodwill":746000000.0,"Net PPE":1184000000.0,"Accumulated Depreciation":null,"Gross PPE":null,"Construction In Progress":null,"Other Properties":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":276000000.0,"Other Current Assets":48000000.0,"Receivables":124000000.0,"Accounts Receivable":124000000.0,"Allowance For Doubtful Accounts Receivable":-4000000.0,"Gross Accounts Receivable":128000000.0,"Cash Cash Equivalents And Short Term Investments":104000000.0,"Cash And Cash Equivalents":104000000.0},"2025-03-31":{"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":925000000.0,"Total Debt":1144000000.0,"Tangible Book Value":-288000000.0,"Invested Capital":2523000000.0,"Working Capital":164000000.0,"Net Tangible Assets":-288000000.0,"Capital Lease Obligations":71000000.0,"Common Stock Equity":1450000000.0,"Total Capitalization":2519000000.0,"Total Equity Gross Minority Interest":1465000000.0,"Minority Interest":15000000.0,"Stockholders Equity":1450000000.0,"Retained Earnings":-328000000.0,"Additional Paid In Capital":null,"Capital Stock":1778000000.0,"Common Stock":1778000000.0,"Total Liabilities Net Minority Interest":1967000000.0,"Total Non Current Liabilities Net Minority Interest":1766000000.0,"Other Non Current Liabilities":143000000.0,"Non Current Deferred Liabilities":483000000.0,"Non Current Deferred Revenue":130000000.0,"Non Current Deferred Taxes Liabilities":353000000.0,"Long Term Debt And Capital Lease Obligation":1140000000.0,"Long Term Capital Lease Obligation":71000000.0,"Long Term Debt":1069000000.0,"Current Liabilities":201000000.0,"Other Current Liabilities":79000000.0,"Current Deferred Liabilities":21000000.0,"Current Deferred Revenue":21000000.0,"Current Debt And Capital Lease Obligation":4000000.0,"Current Debt":4000000.0,"Payables And Accrued Expenses":97000000.0,"Total Assets":3432000000.0,"Total Non Current Assets":3067000000.0,"Other Non Current Assets":165000000.0,"Non Current Deferred Assets":null,"Non Current Deferred Taxes Assets":null,"Goodwill And Other Intangible Assets":1738000000.0,"Other Intangible Assets":992000000.0,"Goodwill":746000000.0,"Net PPE":1164000000.0,"Accumulated Depreciation":null,"Gross PPE":1164000000.0,"Construction In Progress":null,"Other Properties":1164000000.0,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":365000000.0,"Other Current Assets":54000000.0,"Receivables":163000000.0,"Accounts Receivable":163000000.0,"Allowance For Doubtful Accounts Receivable":-4000000.0,"Gross Accounts Receivable":167000000.0,"Cash Cash Equivalents And Short Term Investments":148000000.0,"Cash And Cash Equivalents":148000000.0},"2024-12-31":{"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Minority Interest":null,"Stockholders Equity":null,"Retained Earnings":null,"Additional Paid In Capital":0.0,"Capital Stock":null,"Common Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Non Current Deferred Liabilities":null,"Non Current Deferred Revenue":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Long Term Debt":null,"Current Liabilities":null,"Other Current Liabilities":null,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":null,"Current Debt":null,"Payables And Accrued Expenses":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Non Current Deferred Assets":0.0,"Non Current Deferred Taxes Assets":0.0,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Construction In Progress":null,"Other Properties":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":null,"Other Current Assets":null,"Receivables":null,"Accounts Receivable":null,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null}},"income_stmt":{"2026-06-30":{"Tax Effect Of Unusual Items":-1217391.304348,"Tax Rate For Calcs":0.304348,"Normalized EBITDA":107000000.0,"Total Unusual Items":-4000000.0,"Total Unusual Items Excluding Goodwill":-4000000.0,"Net Income From Continuing Operation Net Minority Interest":16000000.0,"Reconciled Depreciation":68000000.0,"Reconciled Cost Of Revenue":56000000.0,"EBITDA":103000000.0,"EBIT":35000000.0,"Net Interest Income":-12000000.0,"Interest Expense":12000000.0,"Normalized Income":18782608.695652,"Net Income From Continuing And Discontinued Operation":16000000.0,"Total Expenses":205000000.0,"Total Operating Income As Reported":29000000.0,"Diluted Average Shares":40000000.0,"Basic Average Shares":40000000.0,"Diluted EPS":0.4,"Basic EPS":0.4,"Diluted NI Availto Com Stockholders":16000000.0,"Net Income Common Stockholders":16000000.0,"Net Income":16000000.0,"Net Income Including Noncontrolling Interests":16000000.0,"Net Income Continuous Operations":16000000.0,"Tax Provision":7000000.0,"Pretax Income":23000000.0,"Other Income Expense":2000000.0,"Other Non Operating Income Expenses":6000000.0,"Special Income Charges":-4000000.0,"Impairment Of Capital Assets":null,"Restructuring And Mergern Acquisition":4000000.0,"Net Non Operating Interest Income Expense":-12000000.0,"Interest Expense Non Operating":12000000.0,"Operating Income":33000000.0,"Operating Expense":137000000.0,"Other Operating Expenses":46000000.0,"Depreciation Amortization Depletion Income Statement":56000000.0,"Depreciation And Amortization In Income Statement":56000000.0,"Selling General And Administration":35000000.0,"General And Administrative Expense":null,"Other Gand A":null,"Gross Profit":170000000.0,"Cost Of Revenue":68000000.0,"Total Revenue":238000000.0,"Operating Revenue":231000000.0},"2026-03-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.31,"Normalized EBITDA":98000000.0,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":18000000.0,"Reconciled Depreciation":64000000.0,"Reconciled Cost Of Revenue":52000000.0,"EBITDA":98000000.0,"EBIT":34000000.0,"Net Interest Income":-8000000.0,"Interest Expense":8000000.0,"Normalized Income":18000000.0,"Net Income From Continuing And Discontinued Operation":18000000.0,"Total Expenses":199000000.0,"Total Operating Income As Reported":30000000.0,"Diluted Average Shares":40000000.0,"Basic Average Shares":40000000.0,"Diluted EPS":0.45,"Basic EPS":0.45,"Diluted NI Availto Com Stockholders":18000000.0,"Net Income Common Stockholders":18000000.0,"Net Income":18000000.0,"Net Income Including Noncontrolling Interests":18000000.0,"Net Income Continuous Operations":18000000.0,"Tax Provision":8000000.0,"Pretax Income":26000000.0,"Other Income Expense":4000000.0,"Other Non Operating Income Expenses":4000000.0,"Special Income Charges":null,"Impairment Of Capital Assets":null,"Restructuring And Mergern Acquisition":null,"Net Non Operating Interest Income Expense":-8000000.0,"Interest Expense Non Operating":8000000.0,"Operating Income":33000000.0,"Operating Expense":135000000.0,"Other Operating Expenses":44000000.0,"Depreciation Amortization Depletion Income Statement":52000000.0,"Depreciation And Amortization In Income Statement":52000000.0,"Selling General And Administration":39000000.0,"General And Administrative Expense":null,"Other Gand A":null,"Gross Profit":168000000.0,"Cost Of Revenue":64000000.0,"Total Revenue":232000000.0,"Operating Revenue":226000000.0},"2025-12-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.238095,"Normalized EBITDA":136000000.0,"Total Unusual Items":0.0,"Total Unusual Items Excluding Goodwill":0.0,"Net Income From Continuing Operation Net Minority Interest":16000000.0,"Reconciled Depreciation":104000000.0,"Reconciled Cost Of Revenue":17000000.0,"EBITDA":136000000.0,"EBIT":32000000.0,"Net Interest Income":-11000000.0,"Interest Expense":11000000.0,"Normalized Income":16000000.0,"Net Income From Continuing And Discontinued Operation":16000000.0,"Total Expenses":207000000.0,"Total Operating Income As Reported":32000000.0,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":16000000.0,"Net Income Common Stockholders":16000000.0,"Net Income":16000000.0,"Net Income Including Noncontrolling Interests":16000000.0,"Net Income Continuous Operations":16000000.0,"Tax Provision":5000000.0,"Pretax Income":21000000.0,"Other Income Expense":0.0,"Other Non Operating Income Expenses":0.0,"Special Income Charges":0.0,"Impairment Of Capital Assets":0.0,"Restructuring And Mergern Acquisition":null,"Net Non Operating Interest Income Expense":-11000000.0,"Interest Expense Non Operating":11000000.0,"Operating Income":32000000.0,"Operating Expense":140000000.0,"Other Operating Expenses":49000000.0,"Depreciation Amortization Depletion Income Statement":54000000.0,"Depreciation And Amortization In Income Statement":54000000.0,"Selling General And Administration":37000000.0,"General And Administrative Expense":null,"Other Gand A":null,"Gross Profit":172000000.0,"Cost Of Revenue":67000000.0,"Total Revenue":239000000.0,"Operating Revenue":231000000.0},"2025-09-30":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":29000000.0,"Reconciled Cost Of Revenue":87000000.0,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Expense":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Total Operating Income As Reported":null,"Diluted Average Shares":29010495.0,"Basic Average Shares":29010495.0,"Diluted EPS":-13.34,"Basic EPS":-13.34,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Net Income":null,"Net Income Including Noncontrolling Interests":null,"Net Income Continuous Operations":null,"Tax Provision":null,"Pretax Income":null,"Other Income Expense":null,"Other Non Operating Income Expenses":null,"Special Income Charges":null,"Impairment Of Capital Assets":null,"Restructuring And Mergern Acquisition":null,"Net Non Operating Interest Income Expense":null,"Interest Expense Non Operating":null,"Operating Income":null,"Operating Expense":null,"Other Operating Expenses":null,"Depreciation Amortization Depletion Income Statement":null,"Depreciation And Amortization In Income Statement":null,"Selling General And Administration":null,"General And Administrative Expense":null,"Other Gand A":null,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null},"2025-06-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.341463,"Normalized EBITDA":117000000.0,"Total Unusual Items":0.0,"Total Unusual Items Excluding Goodwill":0.0,"Net Income From Continuing Operation Net Minority Interest":27000000.0,"Reconciled Depreciation":64000000.0,"Reconciled Cost Of Revenue":49000000.0,"EBITDA":117000000.0,"EBIT":53000000.0,"Net Interest Income":-12000000.0,"Interest Expense":12000000.0,"Normalized Income":27000000.0,"Net Income From Continuing And Discontinued Operation":27000000.0,"Total Expenses":187000000.0,"Total Operating Income As Reported":51000000.0,"Diluted Average Shares":30560578.0,"Basic Average Shares":30560578.0,"Diluted EPS":0.883491,"Basic EPS":0.883491,"Diluted NI Availto Com Stockholders":27000000.0,"Net Income Common Stockholders":27000000.0,"Net Income":27000000.0,"Net Income Including Noncontrolling Interests":27000000.0,"Net Income Continuous Operations":27000000.0,"Tax Provision":14000000.0,"Pretax Income":41000000.0,"Other Income Expense":2000000.0,"Other Non Operating Income Expenses":2000000.0,"Special Income Charges":0.0,"Impairment Of Capital Assets":null,"Restructuring And Mergern Acquisition":0.0,"Net Non Operating Interest Income Expense":-12000000.0,"Interest Expense Non Operating":12000000.0,"Operating Income":51000000.0,"Operating Expense":126000000.0,"Other Operating Expenses":44000000.0,"Depreciation Amortization Depletion Income Statement":52000000.0,"Depreciation And Amortization In Income Statement":52000000.0,"Selling General And Administration":30000000.0,"General And Administrative Expense":null,"Other Gand A":null,"Gross Profit":177000000.0,"Cost Of Revenue":61000000.0,"Total Revenue":238000000.0,"Operating Revenue":227000000.0},"2025-03-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.29,"Normalized EBITDA":124000000.0,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":35000000.0,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":124000000.0,"EBIT":59000000.0,"Net Interest Income":-10000000.0,"Interest Expense":10000000.0,"Normalized Income":35000000.0,"Net Income From Continuing And Discontinued Operation":35000000.0,"Total Expenses":184000000.0,"Total Operating Income As Reported":58000000.0,"Diluted Average Shares":30560578.0,"Basic Average Shares":30560578.0,"Diluted EPS":1.145266,"Basic EPS":1.145266,"Diluted NI Availto Com Stockholders":35000000.0,"Net Income Common Stockholders":35000000.0,"Net Income":35000000.0,"Net Income Including Noncontrolling Interests":35000000.0,"Net Income Continuous Operations":35000000.0,"Tax Provision":14000000.0,"Pretax Income":49000000.0,"Other Income Expense":1000000.0,"Other Non Operating Income Expenses":1000000.0,"Special Income Charges":null,"Impairment Of Capital Assets":null,"Restructuring And Mergern Acquisition":null,"Net Non Operating Interest Income Expense":-10000000.0,"Interest Expense Non Operating":10000000.0,"Operating Income":58000000.0,"Operating Expense":122000000.0,"Other Operating Expenses":39000000.0,"Depreciation Amortization Depletion Income Statement":53000000.0,"Depreciation And Amortization In Income Statement":53000000.0,"Selling General And Administration":30000000.0,"General And Administrative Expense":30000000.0,"Other Gand A":30000000.0,"Gross Profit":180000000.0,"Cost Of Revenue":62000000.0,"Total Revenue":242000000.0,"Operating Revenue":230000000.0}},"cashflow":{"2026-06-30":{"Free Cash Flow":12000000.0,"Repayment Of Debt":-242000000.0,"Issuance Of Debt":464000000.0,"Capital Expenditure":-74000000.0,"End Cash Position":510000000.0,"Beginning Cash Position":448000000.0,"Changes In Cash":62000000.0,"Financing Cash Flow":217000000.0,"Cash Flow From Continuing Financing Activities":217000000.0,"Net Other Financing Charges":-5000000.0,"Net Issuance Payments Of Debt":222000000.0,"Net Long Term Debt Issuance":222000000.0,"Long Term Debt Payments":-242000000.0,"Long Term Debt Issuance":464000000.0,"Investing Cash Flow":-241000000.0,"Cash Flow From Continuing Investing Activities":-241000000.0,"Net Other Investing Changes":-156000000.0,"Capital Expenditure Reported":-74000000.0,"Operating Cash Flow":86000000.0,"Cash Flow From Continuing Operating Activities":86000000.0,"Change In Working Capital":-10000000.0,"Change In Other Current Liabilities":-13000000.0,"Change In Other Current Assets":-1000000.0,"Change In Payables And Accrued Expense":-7000000.0,"Change In Payable":-7000000.0,"Change In Account Payable":-7000000.0,"Change In Tax Payable":0.0,"Change In Income Tax Payable":0.0,"Change In Receivables":11000000.0,"Changes In Account Receivables":11000000.0,"Other Non Cash Items":-1000000.0,"Stock Based Compensation":7000000.0,"Asset Impairment Charge":null,"Deferred Tax":6000000.0,"Deferred Income Tax":6000000.0,"Depreciation Amortization Depletion":68000000.0,"Depreciation And Amortization":68000000.0,"Depreciation":68000000.0,"Net Income From Continuing Operations":16000000.0},"2026-03-31":{"Free Cash Flow":22000000.0,"Repayment Of Debt":-2000000.0,"Issuance Of Debt":0.0,"Capital Expenditure":-56000000.0,"End Cash Position":448000000.0,"Beginning Cash Position":429000000.0,"Changes In Cash":19000000.0,"Financing Cash Flow":-4000000.0,"Cash Flow From Continuing Financing Activities":-4000000.0,"Net Other Financing Charges":-2000000.0,"Net Issuance Payments Of Debt":-2000000.0,"Net Long Term Debt Issuance":-2000000.0,"Long Term Debt Payments":-2000000.0,"Long Term Debt Issuance":0.0,"Investing Cash Flow":-55000000.0,"Cash Flow From Continuing Investing Activities":-55000000.0,"Net Other Investing Changes":1000000.0,"Capital Expenditure Reported":-56000000.0,"Operating Cash Flow":78000000.0,"Cash Flow From Continuing Operating Activities":78000000.0,"Change In Working Capital":-19000000.0,"Change In Other Current Liabilities":-12000000.0,"Change In Other Current Assets":-8000000.0,"Change In Payables And Accrued Expense":1000000.0,"Change In Payable":1000000.0,"Change In Account Payable":1000000.0,"Change In Tax Payable":0.0,"Change In Income Tax Payable":0.0,"Change In Receivables":0.0,"Changes In Account Receivables":0.0,"Other Non Cash Items":-1000000.0,"Stock Based Compensation":8000000.0,"Asset Impairment Charge":null,"Deferred Tax":8000000.0,"Deferred Income Tax":8000000.0,"Depreciation Amortization Depletion":64000000.0,"Depreciation And Amortization":64000000.0,"Depreciation":64000000.0,"Net Income From Continuing Operations":18000000.0},"2025-12-31":{"Free Cash Flow":-6000000.0,"Repayment Of Debt":-1000000.0,"Issuance Of Debt":0.0,"Capital Expenditure":-74000000.0,"End Cash Position":429000000.0,"Beginning Cash Position":137000000.0,"Changes In Cash":292000000.0,"Financing Cash Flow":296000000.0,"Cash Flow From Continuing Financing Activities":296000000.0,"Net Other Financing Charges":-2000000.0,"Net Issuance Payments Of Debt":-1000000.0,"Net Long Term Debt Issuance":-1000000.0,"Long Term Debt Payments":-1000000.0,"Long Term Debt Issuance":0.0,"Investing Cash Flow":-72000000.0,"Cash Flow From Continuing Investing Activities":-72000000.0,"Net Other Investing Changes":2000000.0,"Capital Expenditure Reported":-74000000.0,"Operating Cash Flow":68000000.0,"Cash Flow From Continuing Operating Activities":68000000.0,"Change In Working Capital":-154000000.0,"Change In Other Current Liabilities":null,"Change In Other Current Assets":-77000000.0,"Change In Payables And Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Tax Payable":null,"Change In Income Tax Payable":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":90000000.0,"Stock Based Compensation":4000000.0,"Asset Impairment Charge":0.0,"Deferred Tax":8000000.0,"Deferred Income Tax":8000000.0,"Depreciation Amortization Depletion":104000000.0,"Depreciation And Amortization":104000000.0,"Depreciation":null,"Net Income From Continuing Operations":16000000.0},"2025-09-30":{"Free Cash Flow":null,"Repayment Of Debt":null,"Issuance Of Debt":null,"Capital Expenditure":null,"End Cash Position":null,"Beginning Cash Position":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Other Investing Changes":null,"Capital Expenditure Reported":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":95000000.0,"Change In Other Current Liabilities":null,"Change In Other Current Assets":65000000.0,"Change In Payables And Accrued Expense":54000000.0,"Change In Payable":54000000.0,"Change In Account Payable":null,"Change In Tax Payable":null,"Change In Income Tax Payable":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Asset Impairment Charge":null,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":29000000.0,"Depreciation And Amortization":29000000.0,"Depreciation":null,"Net Income From Continuing Operations":null},"2025-06-30":{"Free Cash Flow":53000000.0,"Repayment Of Debt":-326000000.0,"Issuance Of Debt":240000000.0,"Capital Expenditure":-54000000.0,"End Cash Position":117000000.0,"Beginning Cash Position":149000000.0,"Changes In Cash":-32000000.0,"Financing Cash Flow":-91000000.0,"Cash Flow From Continuing Financing Activities":-91000000.0,"Net Other Financing Charges":-5000000.0,"Net Issuance Payments Of Debt":-86000000.0,"Net Long Term Debt Issuance":-86000000.0,"Long Term Debt Payments":-326000000.0,"Long Term Debt Issuance":240000000.0,"Investing Cash Flow":-48000000.0,"Cash Flow From Continuing Investing Activities":-48000000.0,"Net Other Investing Changes":6000000.0,"Capital Expenditure Reported":-54000000.0,"Operating Cash Flow":107000000.0,"Cash Flow From Continuing Operating Activities":107000000.0,"Change In Working Capital":13000000.0,"Change In Other Current Liabilities":-16000000.0,"Change In Other Current Assets":11000000.0,"Change In Payables And Accrued Expense":-18000000.0,"Change In Payable":-18000000.0,"Change In Account Payable":-15000000.0,"Change In Tax Payable":-3000000.0,"Change In Income Tax Payable":-3000000.0,"Change In Receivables":36000000.0,"Changes In Account Receivables":36000000.0,"Other Non Cash Items":-1000000.0,"Stock Based Compensation":5000000.0,"Asset Impairment Charge":null,"Deferred Tax":-1000000.0,"Deferred Income Tax":-1000000.0,"Depreciation Amortization Depletion":64000000.0,"Depreciation And Amortization":64000000.0,"Depreciation":64000000.0,"Net Income From Continuing Operations":27000000.0},"2025-03-31":{"Free Cash Flow":54000000.0,"Repayment Of Debt":-449000000.0,"Issuance Of Debt":451000000.0,"Capital Expenditure":-65000000.0,"End Cash Position":149000000.0,"Beginning Cash Position":75000000.0,"Changes In Cash":74000000.0,"Financing Cash Flow":1000000.0,"Cash Flow From Continuing Financing Activities":1000000.0,"Net Other Financing Charges":-1000000.0,"Net Issuance Payments Of Debt":2000000.0,"Net Long Term Debt Issuance":2000000.0,"Long Term Debt Payments":-449000000.0,"Long Term Debt Issuance":451000000.0,"Investing Cash Flow":-46000000.0,"Cash Flow From Continuing Investing Activities":-46000000.0,"Net Other Investing Changes":19000000.0,"Capital Expenditure Reported":-65000000.0,"Operating Cash Flow":119000000.0,"Cash Flow From Continuing Operating Activities":119000000.0,"Change In Working Capital":null,"Change In Other Current Liabilities":-12000000.0,"Change In Other Current Assets":null,"Change In Payables And Accrued Expense":21000000.0,"Change In Payable":21000000.0,"Change In Account Payable":2000000.0,"Change In Tax Payable":19000000.0,"Change In Income Tax Payable":19000000.0,"Change In Receivables":16000000.0,"Changes In Account Receivables":16000000.0,"Other Non Cash Items":-1000000.0,"Stock Based Compensation":2000000.0,"Asset Impairment Charge":null,"Deferred Tax":-5000000.0,"Deferred Income Tax":-5000000.0,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Depreciation":65000000.0,"Net Income From Continuing Operations":35000000.0}}}