{"ticker":"GLNG","downloaded_at":"2026-08-20","balance_sheet":{"2026-03-31":{"Ordinary Shares Number":101779765.0,"Share Issued":101779765.0,"Net Debt":1719579000.0,"Total Debt":2732939000.0,"Tangible Book Value":1908470000.0,"Invested Capital":4637256000.0,"Working Capital":804935000.0,"Net Tangible Assets":1908470000.0,"Capital Lease Obligations":null,"Common Stock Equity":1910592000.0,"Total Capitalization":4350971000.0,"Total Equity Gross Minority Interest":2148746000.0,"Minority Interest":238154000.0,"Stockholders Equity":1910592000.0,"Gains Losses Not Affecting Retained Earnings":-1340000.0,"Other Equity Adjustments":-1340000.0,"Treasury Stock":0.0,"Retained Earnings":-115926000.0,"Additional Paid In Capital":1926061000.0,"Capital Stock":101797000.0,"Common Stock":101797000.0,"Total Liabilities Net Minority Interest":3198035000.0,"Total Non Current Liabilities Net Minority Interest":2685112000.0,"Other Non Current Liabilities":2812000.0,"Employee Benefits":20116000.0,"Non Current Pension And Other Postretirement Benefit Plans":20116000.0,"Tradeand Other Payables Non Current":184000000.0,"Non Current Deferred Liabilities":33591000.0,"Non Current Deferred Revenue":null,"Long Term Debt And Capital Lease Obligation":2444593000.0,"Long Term Capital Lease Obligation":4214000.0,"Long Term Debt":2440379000.0,"Long Term Provisions":null,"Current Liabilities":512923000.0,"Other Current Liabilities":15521000.0,"Current Deferred Liabilities":6828000.0,"Current Deferred Revenue":4984000.0,"Current Debt And Capital Lease Obligation":288346000.0,"Current Capital Lease Obligation":2061000.0,"Current Debt":286285000.0,"Other Current Borrowings":286285000.0,"Current Provisions":12742000.0,"Payables And Accrued Expenses":189486000.0,"Current Accrued Expenses":145441000.0,"Interest Payable":55457000.0,"Payables":44045000.0,"Other Payable":null,"Dueto Related Parties Current":2712000.0,"Total Tax Payable":null,"Income Tax Payable":null,"Accounts Payable":41333000.0,"Total Assets":5346781000.0,"Total Non Current Assets":4028923000.0,"Other Non Current Assets":117786000.0,"Duefrom Related Parties Non Current":2601000.0,"Non Current Accounts Receivable":2601000.0,"Financial Assets":5588000.0,"Investments And Advances":1652106000.0,"Other Investments":1593673000.0,"Long Term Equity Investment":58433000.0,"Goodwill And Other Intangible Assets":2122000.0,"Net PPE":2248720000.0,"Accumulated Depreciation":null,"Gross PPE":2248720000.0,"Construction In Progress":1321245000.0,"Other Properties":null,"Machinery Furniture Equipment":null,"Properties":null,"Current Assets":1317858000.0,"Other Current Assets":65503000.0,"Hedging Assets Current":46227000.0,"Restricted Cash":15721000.0,"Prepaid Assets":8912000.0,"Inventory":744000.0,"Receivables":93322000.0,"Other Receivables":6334000.0,"Duefrom Related Parties Current":22984000.0,"Accrued Interest Receivable":3286000.0,"Accounts Receivable":60718000.0,"Cash Cash Equivalents And Short Term Investments":1152932000.0,"Other Short Term Investments":145847000.0,"Cash And Cash Equivalents":1007085000.0},"2025-12-31":{"Ordinary Shares Number":101319440.0,"Share Issued":101319440.0,"Net Debt":1606803000.0,"Total Debt":2764696000.0,"Tangible Book Value":1840906000.0,"Invested Capital":4601000000.0,"Working Capital":858164000.0,"Net Tangible Assets":1840906000.0,"Capital Lease Obligations":null,"Common Stock Equity":1842976000.0,"Total Capitalization":4299798000.0,"Total Equity Gross Minority Interest":2067554000.0,"Minority Interest":224578000.0,"Stockholders Equity":1842976000.0,"Gains Losses Not Affecting Retained Earnings":-1935000.0,"Other Equity Adjustments":-1935000.0,"Treasury Stock":684000.0,"Retained Earnings":-173456000.0,"Additional Paid In Capital":1917732000.0,"Capital Stock":101319000.0,"Common Stock":101319000.0,"Total Liabilities Net Minority Interest":3258047000.0,"Total Non Current Liabilities Net Minority Interest":2702707000.0,"Other Non Current Liabilities":2804000.0,"Employee Benefits":20389000.0,"Non Current Pension And Other Postretirement Benefit Plans":20389000.0,"Tradeand Other Payables Non Current":184000000.0,"Non Current Deferred Liabilities":34046000.0,"Non Current Deferred Revenue":0.0,"Long Term Debt And Capital Lease Obligation":2461468000.0,"Long Term Capital Lease Obligation":4646000.0,"Long Term Debt":2456822000.0,"Long Term Provisions":null,"Current Liabilities":555340000.0,"Other Current Liabilities":28914000.0,"Current Deferred Liabilities":10936000.0,"Current Deferred Revenue":9092000.0,"Current Debt And Capital Lease Obligation":303228000.0,"Current Capital Lease Obligation":2026000.0,"Current Debt":301202000.0,"Other Current Borrowings":301202000.0,"Current Provisions":null,"Payables And Accrued Expenses":241176000.0,"Current Accrued Expenses":101619000.0,"Interest Payable":46203000.0,"Payables":139557000.0,"Other Payable":15952000.0,"Dueto Related Parties Current":null,"Total Tax Payable":null,"Income Tax Payable":null,"Accounts Payable":123605000.0,"Total Assets":5325601000.0,"Total Non Current Assets":3912097000.0,"Other Non Current Assets":93803000.0,"Duefrom Related Parties Non Current":1691000.0,"Non Current Accounts Receivable":1691000.0,"Financial Assets":2551000.0,"Investments And Advances":1646463000.0,"Other Investments":1601452000.0,"Long Term Equity Investment":45011000.0,"Goodwill And Other Intangible Assets":2070000.0,"Net PPE":2165519000.0,"Accumulated Depreciation":-362155000.0,"Gross PPE":2527674000.0,"Construction In Progress":1228129000.0,"Other Properties":null,"Machinery Furniture Equipment":3885000.0,"Properties":100000000.0,"Current Assets":1413504000.0,"Other Current Assets":32013000.0,"Hedging Assets Current":12726000.0,"Restricted Cash":24695000.0,"Prepaid Assets":8684000.0,"Inventory":792000.0,"Receivables":68557000.0,"Other Receivables":6458000.0,"Duefrom Related Parties Current":23228000.0,"Accrued Interest Receivable":3353000.0,"Accounts Receivable":35518000.0,"Cash Cash Equivalents And Short Term Investments":1298050000.0,"Other Short Term Investments":146829000.0,"Cash And Cash Equivalents":1151221000.0},"2025-09-30":{"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":null,"Total Debt":1924529000.0,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Treasury Stock":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Employee Benefits":20221000.0,"Non Current Pension And Other Postretirement Benefit Plans":20221000.0,"Tradeand Other Payables Non Current":186316000.0,"Non Current Deferred Liabilities":34511000.0,"Non Current Deferred Revenue":0.0,"Long Term Debt And Capital Lease Obligation":1423647000.0,"Long Term Capital Lease Obligation":5174000.0,"Long Term Debt":null,"Long Term Provisions":null,"Current Liabilities":null,"Other Current Liabilities":null,"Current Deferred Liabilities":16886000.0,"Current Deferred Revenue":15042000.0,"Current Debt And Capital Lease Obligation":500882000.0,"Current Capital Lease Obligation":2009000.0,"Current Debt":null,"Other Current Borrowings":498873000.0,"Current Provisions":null,"Payables And Accrued Expenses":181808000.0,"Current Accrued Expenses":118919000.0,"Interest Payable":46048000.0,"Payables":62889000.0,"Other Payable":14886000.0,"Dueto Related Parties Current":null,"Total Tax Payable":212000.0,"Income Tax Payable":212000.0,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":72862000.0,"Duefrom Related Parties Non Current":null,"Non Current Accounts Receivable":6732000.0,"Financial Assets":19705000.0,"Investments And Advances":1645686000.0,"Other Investments":1610760000.0,"Long Term Equity Investment":null,"Goodwill And Other Intangible Assets":null,"Net PPE":2007313000.0,"Accumulated Depreciation":null,"Gross PPE":2007313000.0,"Construction In Progress":null,"Other Properties":null,"Machinery Furniture Equipment":null,"Properties":null,"Current Assets":null,"Other Current Assets":null,"Hedging Assets Current":33279000.0,"Restricted Cash":null,"Prepaid Assets":4925000.0,"Inventory":840000.0,"Receivables":86024000.0,"Other Receivables":6799000.0,"Duefrom Related Parties Current":null,"Accrued Interest Receivable":4810000.0,"Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":757502000.0,"Other Short Term Investments":146326000.0,"Cash And Cash Equivalents":null},"2025-06-30":{"Ordinary Shares Number":102300000.0,"Share Issued":102300000.0,"Net Debt":1165028000.0,"Total Debt":1956120000.0,"Tangible Book Value":null,"Invested Capital":3834465000.0,"Working Capital":null,"Net Tangible Assets":1883895000.0,"Capital Lease Obligations":7665000.0,"Common Stock Equity":null,"Total Capitalization":3322420000.0,"Total Equity Gross Minority Interest":null,"Minority Interest":null,"Stockholders Equity":1886010000.0,"Gains Losses Not Affecting Retained Earnings":-3654000.0,"Other Equity Adjustments":null,"Treasury Stock":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":102275000.0,"Common Stock":null,"Total Liabilities Net Minority Interest":2485353000.0,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":797000.0,"Employee Benefits":20550000.0,"Non Current Pension And Other Postretirement Benefit Plans":20550000.0,"Tradeand Other Payables Non Current":null,"Non Current Deferred Liabilities":null,"Non Current Deferred Revenue":35462000.0,"Long Term Debt And Capital Lease Obligation":1442078000.0,"Long Term Capital Lease Obligation":5668000.0,"Long Term Debt":null,"Long Term Provisions":6600000.0,"Current Liabilities":795866000.0,"Other Current Liabilities":10228000.0,"Current Deferred Liabilities":18847000.0,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":514042000.0,"Current Capital Lease Obligation":1997000.0,"Current Debt":null,"Other Current Borrowings":512045000.0,"Current Provisions":null,"Payables And Accrued Expenses":252749000.0,"Current Accrued Expenses":169628000.0,"Interest Payable":null,"Payables":null,"Other Payable":null,"Dueto Related Parties Current":null,"Total Tax Payable":null,"Income Tax Payable":212000.0,"Accounts Payable":82909000.0,"Total Assets":4771423000.0,"Total Non Current Assets":3598914000.0,"Other Non Current Assets":29529000.0,"Duefrom Related Parties Non Current":5924000.0,"Non Current Accounts Receivable":5924000.0,"Financial Assets":67817000.0,"Investments And Advances":1656906000.0,"Other Investments":1621846000.0,"Long Term Equity Investment":null,"Goodwill And Other Intangible Assets":null,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":1836623000.0,"Construction In Progress":874408000.0,"Other Properties":7075000.0,"Machinery Furniture Equipment":null,"Properties":null,"Current Assets":1172509000.0,"Other Current Assets":5048000.0,"Hedging Assets Current":null,"Restricted Cash":109824000.0,"Prepaid Assets":3730000.0,"Inventory":870000.0,"Receivables":120714000.0,"Other Receivables":1415000.0,"Duefrom Related Parties Current":21637000.0,"Accrued Interest Receivable":1962000.0,"Accounts Receivable":95700000.0,"Cash Cash Equivalents And Short Term Investments":932323000.0,"Other Short Term Investments":148896000.0,"Cash And Cash Equivalents":783427000.0},"2025-03-31":{"Ordinary Shares Number":104686000.0,"Share Issued":104686000.0,"Net Debt":897382000.0,"Total Debt":1426626000.0,"Tangible Book Value":1992260000.0,"Invested Capital":3413309000.0,"Working Capital":-129838000.0,"Net Tangible Assets":1992260000.0,"Capital Lease Obligations":null,"Common Stock Equity":1994493000.0,"Total Capitalization":2896819000.0,"Total Equity Gross Minority Interest":2377386000.0,"Minority Interest":382893000.0,"Stockholders Equity":1994493000.0,"Gains Losses Not Affecting Retained Earnings":-4613000.0,"Other Equity Adjustments":-4613000.0,"Treasury Stock":0.0,"Retained Earnings":-13954000.0,"Additional Paid In Capital":1908374000.0,"Capital Stock":104686000.0,"Common Stock":104686000.0,"Total Liabilities Net Minority Interest":1998439000.0,"Total Non Current Liabilities Net Minority Interest":1124563000.0,"Other Non Current Liabilities":222237000.0,"Employee Benefits":20880000.0,"Non Current Pension And Other Postretirement Benefit Plans":20880000.0,"Tradeand Other Payables Non Current":184294000.0,"Non Current Deferred Liabilities":4641000.0,"Non Current Deferred Revenue":4641000.0,"Long Term Debt And Capital Lease Obligation":908248000.0,"Long Term Capital Lease Obligation":5922000.0,"Long Term Debt":902326000.0,"Long Term Provisions":6500000.0,"Current Liabilities":873876000.0,"Other Current Liabilities":100439000.0,"Current Deferred Liabilities":84045000.0,"Current Deferred Revenue":84045000.0,"Current Debt And Capital Lease Obligation":518378000.0,"Current Capital Lease Obligation":1888000.0,"Current Debt":516490000.0,"Other Current Borrowings":516490000.0,"Current Provisions":null,"Payables And Accrued Expenses":271453000.0,"Current Accrued Expenses":64429000.0,"Interest Payable":null,"Payables":207024000.0,"Other Payable":14506000.0,"Dueto Related Parties Current":null,"Total Tax Payable":null,"Income Tax Payable":null,"Accounts Payable":192518000.0,"Total Assets":4375825000.0,"Total Non Current Assets":3631787000.0,"Other Non Current Assets":31050000.0,"Duefrom Related Parties Non Current":5754000.0,"Non Current Accounts Receivable":5754000.0,"Financial Assets":107007000.0,"Investments And Advances":25089000.0,"Other Investments":null,"Long Term Equity Investment":25089000.0,"Goodwill And Other Intangible Assets":2233000.0,"Net PPE":3460654000.0,"Accumulated Depreciation":null,"Gross PPE":3460654000.0,"Construction In Progress":2486041000.0,"Other Properties":null,"Machinery Furniture Equipment":null,"Properties":null,"Current Assets":744038000.0,"Other Current Assets":35699000.0,"Hedging Assets Current":0.0,"Restricted Cash":159010000.0,"Prepaid Assets":3519000.0,"Inventory":408000.0,"Receivables":59667000.0,"Other Receivables":29257000.0,"Duefrom Related Parties Current":1666000.0,"Accrued Interest Receivable":2515000.0,"Accounts Receivable":26229000.0,"Cash Cash Equivalents And Short Term Investments":521434000.0,"Other Short Term Investments":null,"Cash And Cash Equivalents":521434000.0},"2024-12-31":{"Ordinary Shares Number":104534703.0,"Share Issued":104534703.0,"Net Debt":885871000.0,"Total Debt":null,"Tangible Book Value":2011803000.0,"Invested Capital":3466406000.0,"Working Capital":-101658000.0,"Net Tangible Assets":2011803000.0,"Capital Lease Obligations":null,"Common Stock Equity":2014151000.0,"Total Capitalization":2945124000.0,"Total Equity Gross Minority Interest":2369404000.0,"Minority Interest":355253000.0,"Stockholders Equity":2014151000.0,"Gains Losses Not Affecting Retained Earnings":-5743000.0,"Other Equity Adjustments":-5743000.0,"Treasury Stock":0.0,"Retained Earnings":10266000.0,"Additional Paid In Capital":1905093000.0,"Capital Stock":104535000.0,"Common Stock":104535000.0,"Total Liabilities Net Minority Interest":1998273000.0,"Total Non Current Liabilities Net Minority Interest":1156749000.0,"Other Non Current Liabilities":6694000.0,"Employee Benefits":null,"Non Current Pension And Other Postretirement Benefit Plans":null,"Tradeand Other Payables Non Current":184000000.0,"Non Current Deferred Liabilities":8749000.0,"Non Current Deferred Revenue":8749000.0,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Long Term Debt":930973000.0,"Long Term Provisions":6400000.0,"Current Liabilities":841524000.0,"Other Current Liabilities":10000.0,"Current Deferred Liabilities":null,"Current Deferred Revenue":41985000.0,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Current Debt":521282000.0,"Other Current Borrowings":null,"Current Provisions":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Interest Payable":27560000.0,"Payables":210599000.0,"Other Payable":11693000.0,"Dueto Related Parties Current":null,"Total Tax Payable":10000.0,"Income Tax Payable":10000.0,"Accounts Payable":198906000.0,"Total Assets":4367677000.0,"Total Non Current Assets":3627811000.0,"Other Non Current Assets":null,"Duefrom Related Parties Non Current":6006000.0,"Non Current Accounts Receivable":null,"Financial Assets":null,"Investments And Advances":null,"Other Investments":0.0,"Long Term Equity Investment":43665000.0,"Goodwill And Other Intangible Assets":2348000.0,"Net PPE":3347713000.0,"Accumulated Depreciation":-487612000.0,"Gross PPE":null,"Construction In Progress":2261197000.0,"Other Properties":null,"Machinery Furniture Equipment":3873000.0,"Properties":109650000.0,"Current Assets":739866000.0,"Other Current Assets":422000.0,"Hedging Assets Current":422000.0,"Restricted Cash":75579000.0,"Prepaid Assets":null,"Inventory":null,"Receivables":null,"Other Receivables":null,"Duefrom Related Parties Current":20354000.0,"Accrued Interest Receivable":null,"Accounts Receivable":29667000.0,"Cash Cash Equivalents And Short Term Investments":null,"Other Short Term Investments":0.0,"Cash And Cash Equivalents":566384000.0}},"income_stmt":{"2026-03-31":{"Tax Effect Of Unusual Items":405768.347123,"Tax Rate For Calcs":0.00888,"Normalized EBITDA":98931000.0,"Total Unusual Items":45694000.0,"Total Unusual Items Excluding Goodwill":45694000.0,"Net Income From Continuing Operation Net Minority Interest":83578000.0,"Reconciled Depreciation":16305000.0,"Reconciled Cost Of Revenue":55037000.0,"EBITDA":144625000.0,"EBIT":128320000.0,"Net Interest Income":-14393000.0,"Interest Expense":24380000.0,"Interest Income":10869000.0,"Normalized Income":38289768.347123,"Net Income From Continuing And Discontinued Operation":83578000.0,"Total Expenses":68229000.0,"Total Operating Income As Reported":112509000.0,"Diluted Average Shares":109103000.0,"Basic Average Shares":101428000.0,"Diluted EPS":0.77,"Basic EPS":0.82,"Diluted NI Availto Com Stockholders":83578000.0,"Net Income Common Stockholders":83578000.0,"Net Income":83578000.0,"Minority Interests":-18226000.0,"Net Income Including Noncontrolling Interests":101804000.0,"Net Income Discontinuous Operations":null,"Net Income Continuous Operations":101804000.0,"Earnings From Equity Interest Net Of Tax":null,"Tax Provision":923000.0,"Pretax Income":103940000.0,"Other Income Expense":49008000.0,"Other Non Operating Income Expenses":3314000.0,"Special Income Charges":null,"Impairment Of Capital Assets":null,"Gain On Sale Of Security":45694000.0,"Net Non Operating Interest Income Expense":-14393000.0,"Total Other Finance Cost":882000.0,"Interest Expense Non Operating":24380000.0,"Interest Income Non Operating":10869000.0,"Operating Income":69325000.0,"Operating Expense":13192000.0,"Other Operating Expenses":-2165000.0,"Research And Development":2672000.0,"Selling General And Administration":12685000.0,"General And Administrative Expense":12685000.0,"Other Gand A":12685000.0,"Gross Profit":82517000.0,"Cost Of Revenue":55037000.0,"Total Revenue":137554000.0,"Operating Revenue":137271000.0},"2025-12-31":{"Tax Effect Of Unusual Items":-468526.053449,"Tax Rate For Calcs":0.072888,"Normalized EBITDA":68348000.0,"Total Unusual Items":-6428000.0,"Total Unusual Items Excluding Goodwill":-6428000.0,"Net Income From Continuing Operation Net Minority Interest":10358000.0,"Reconciled Depreciation":12203000.0,"Reconciled Cost Of Revenue":64314000.0,"EBITDA":61920000.0,"EBIT":49717000.0,"Net Interest Income":-24122000.0,"Interest Expense":23636000.0,"Interest Income":10926000.0,"Normalized Income":16317473.946551,"Net Income From Continuing And Discontinued Operation":10358000.0,"Total Expenses":76181000.0,"Total Operating Income As Reported":47934000.0,"Diluted Average Shares":101319440.0,"Basic Average Shares":101319440.0,"Diluted EPS":0.102231,"Basic EPS":0.102231,"Diluted NI Availto Com Stockholders":10358000.0,"Net Income Common Stockholders":10358000.0,"Net Income":10358000.0,"Minority Interests":-12790000.0,"Net Income Including Noncontrolling Interests":23148000.0,"Net Income Discontinuous Operations":null,"Net Income Continuous Operations":23148000.0,"Earnings From Equity Interest Net Of Tax":null,"Tax Provision":1901000.0,"Pretax Income":26081000.0,"Other Income Expense":-6428000.0,"Other Non Operating Income Expenses":null,"Special Income Charges":0.0,"Impairment Of Capital Assets":0.0,"Gain On Sale Of Security":-6428000.0,"Net Non Operating Interest Income Expense":-24122000.0,"Total Other Finance Cost":11412000.0,"Interest Expense Non Operating":23636000.0,"Interest Income Non Operating":10926000.0,"Operating Income":56631000.0,"Operating Expense":11867000.0,"Other Operating Expenses":3588000.0,"Research And Development":3020000.0,"Selling General And Administration":5259000.0,"General And Administrative Expense":5259000.0,"Other Gand A":5259000.0,"Gross Profit":68498000.0,"Cost Of Revenue":64314000.0,"Total Revenue":132812000.0,"Operating Revenue":132812000.0},"2025-09-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":null,"Normalized EBITDA":99922000.0,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":99922000.0,"EBIT":87714000.0,"Net Interest Income":null,"Interest Expense":null,"Interest Income":11777000.0,"Normalized Income":31482000.0,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":76679000.0,"Total Operating Income As Reported":null,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Net Income":null,"Minority Interests":null,"Net Income Including Noncontrolling Interests":null,"Net Income Discontinuous Operations":null,"Net Income Continuous Operations":null,"Earnings From Equity Interest Net Of Tax":null,"Tax Provision":null,"Pretax Income":null,"Other Income Expense":null,"Other Non Operating Income Expenses":null,"Special Income Charges":null,"Impairment Of Capital Assets":null,"Gain On Sale Of Security":null,"Net Non Operating Interest Income Expense":null,"Total Other Finance Cost":null,"Interest Expense Non Operating":null,"Interest Income Non Operating":11777000.0,"Operating Income":69854000.0,"Operating Expense":-68156000.0,"Other Operating Expenses":-99614000.0,"Research And Development":7123000.0,"Selling General And Administration":null,"General And Administrative Expense":null,"Other Gand A":null,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":131070000.0},"2025-06-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.014098,"Normalized EBITDA":8570000.0,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":15639000.0,"Reconciled Depreciation":12206000.0,"Reconciled Cost Of Revenue":null,"EBITDA":8570000.0,"EBIT":null,"Net Interest Income":null,"Interest Expense":null,"Interest Income":6354000.0,"Normalized Income":15639000.0,"Net Income From Continuing And Discontinued Operation":15639000.0,"Total Expenses":null,"Total Operating Income As Reported":152000.0,"Diluted Average Shares":102300000.0,"Basic Average Shares":102300000.0,"Diluted EPS":0.152874,"Basic EPS":0.152874,"Diluted NI Availto Com Stockholders":15639000.0,"Net Income Common Stockholders":15639000.0,"Net Income":15639000.0,"Minority Interests":-15140000.0,"Net Income Including Noncontrolling Interests":30779000.0,"Net Income Discontinuous Operations":null,"Net Income Continuous Operations":30779000.0,"Earnings From Equity Interest Net Of Tax":78000.0,"Tax Provision":439000.0,"Pretax Income":31140000.0,"Other Income Expense":null,"Other Non Operating Income Expenses":null,"Special Income Charges":null,"Impairment Of Capital Assets":null,"Gain On Sale Of Security":null,"Net Non Operating Interest Income Expense":null,"Total Other Finance Cost":null,"Interest Expense Non Operating":null,"Interest Income Non Operating":null,"Operating Income":-3636000.0,"Operating Expense":96419000.0,"Other Operating Expenses":100237000.0,"Research And Development":5769000.0,"Selling General And Administration":null,"General And Administrative Expense":null,"Other Gand A":null,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":75673000.0,"Operating Revenue":66916000.0},"2025-03-31":{"Tax Effect Of Unusual Items":-770518.3912,"Tax Rate For Calcs":0.061533,"Normalized EBITDA":28069000.0,"Total Unusual Items":-12522000.0,"Total Unusual Items Excluding Goodwill":-12522000.0,"Net Income From Continuing Operation Net Minority Interest":8197000.0,"Reconciled Depreciation":12638000.0,"Reconciled Cost Of Revenue":41108000.0,"EBITDA":15547000.0,"EBIT":2909000.0,"Net Interest Income":8346000.0,"Interest Expense":0.0,"Interest Income":9141000.0,"Normalized Income":19948481.6088,"Net Income From Continuing And Discontinued Operation":8197000.0,"Total Expenses":55417000.0,"Total Operating Income As Reported":3297000.0,"Diluted Average Shares":105114000.0,"Basic Average Shares":104596000.0,"Diluted EPS":0.08,"Basic EPS":0.08,"Diluted NI Availto Com Stockholders":8197000.0,"Net Income Common Stockholders":8197000.0,"Net Income":8197000.0,"Minority Interests":-4742000.0,"Net Income Including Noncontrolling Interests":12939000.0,"Net Income Discontinuous Operations":null,"Net Income Continuous Operations":12939000.0,"Earnings From Equity Interest Net Of Tax":null,"Tax Provision":179000.0,"Pretax Income":2909000.0,"Other Income Expense":-12522000.0,"Other Non Operating Income Expenses":null,"Special Income Charges":0.0,"Impairment Of Capital Assets":0.0,"Gain On Sale Of Security":-12522000.0,"Net Non Operating Interest Income Expense":8346000.0,"Total Other Finance Cost":795000.0,"Interest Expense Non Operating":0.0,"Interest Income Non Operating":9141000.0,"Operating Income":7085000.0,"Operating Expense":14309000.0,"Other Operating Expenses":1403000.0,"Research And Development":3319000.0,"Selling General And Administration":9587000.0,"General And Administrative Expense":9587000.0,"Other Gand A":9587000.0,"Gross Profit":21394000.0,"Cost Of Revenue":41108000.0,"Total Revenue":62502000.0,"Operating Revenue":62724000.0},"2024-12-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":0.33,"Normalized EBITDA":null,"Total Unusual Items":4254000.0,"Total Unusual Items Excluding Goodwill":4254000.0,"Net Income From Continuing Operation Net Minority Interest":4494000.0,"Reconciled Depreciation":13642000.0,"Reconciled Cost Of Revenue":41997000.0,"EBITDA":null,"EBIT":18748000.0,"Net Interest Income":9470000.0,"Interest Expense":0.0,"Interest Income":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":4494000.0,"Total Expenses":53893000.0,"Total Operating Income As Reported":8324000.0,"Diluted Average Shares":104534703.0,"Basic Average Shares":104534703.0,"Diluted EPS":0.143847,"Basic EPS":0.143847,"Diluted NI Availto Com Stockholders":4494000.0,"Net Income Common Stockholders":4494000.0,"Net Income":4494000.0,"Minority Interests":-10543000.0,"Net Income Including Noncontrolling Interests":15037000.0,"Net Income Discontinuous Operations":0.0,"Net Income Continuous Operations":15037000.0,"Earnings From Equity Interest Net Of Tax":null,"Tax Provision":-504000.0,"Pretax Income":18748000.0,"Other Income Expense":-2746000.0,"Other Non Operating Income Expenses":null,"Special Income Charges":-22933000.0,"Impairment Of Capital Assets":22933000.0,"Gain On Sale Of Security":27187000.0,"Net Non Operating Interest Income Expense":9470000.0,"Total Other Finance Cost":1073000.0,"Interest Expense Non Operating":0.0,"Interest Income Non Operating":10543000.0,"Operating Income":null,"Operating Expense":null,"Other Operating Expenses":null,"Research And Development":null,"Selling General And Administration":19846000.0,"General And Administrative Expense":19846000.0,"Other Gand A":19846000.0,"Gross Profit":23920000.0,"Cost Of Revenue":41997000.0,"Total Revenue":65917000.0,"Operating Revenue":null}},"cashflow":{"2026-03-31":{"Free Cash Flow":-59885000.0,"Repurchase Of Capital Stock":0.0,"Repayment Of Debt":-33730000.0,"Issuance Of Debt":0.0,"Capital Expenditure":-132964000.0,"End Cash Position":1060974000.0,"Beginning Cash Position":1215417000.0,"Changes In Cash":-154443000.0,"Financing Cash Flow":-58618000.0,"Cash From Discontinued Financing Activities":null,"Cash Flow From Continuing Financing Activities":-58618000.0,"Net Other Financing Charges":-521000.0,"Proceeds From Stock Option Exercised":5665000.0,"Cash Dividends Paid":-30032000.0,"Net Common Stock Issuance":0.0,"Common Stock Payments":0.0,"Net Issuance Payments Of Debt":-33730000.0,"Net Short Term Debt Issuance":-33730000.0,"Short Term Debt Payments":-33730000.0,"Short Term Debt Issuance":0.0,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":null,"Investing Cash Flow":-168904000.0,"Cash Flow From Continuing Investing Activities":-168904000.0,"Net Other Investing Changes":-2869000.0,"Dividends Received Cfi":null,"Net Investment Purchase And Sale":0.0,"Sale Of Investment":0.0,"Purchase Of Investment":null,"Net Business Purchase And Sale":-33071000.0,"Sale Of Business":0.0,"Purchase Of Business":-33071000.0,"Net Intangibles Purchase And Sale":-182000.0,"Purchase Of Intangibles":-182000.0,"Net PPE Purchase And Sale":-132782000.0,"Purchase Of PPE":-132782000.0,"Operating Cash Flow":73079000.0,"Cash From Discontinued Operating Activities":null,"Cash Flow From Continuing Operating Activities":73079000.0,"Change In Working Capital":-23354000.0,"Change In Other Current Liabilities":8924000.0,"Change In Other Current Assets":-6036000.0,"Change In Payables And Accrued Expense":-1042000.0,"Change In Accrued Expense":9844000.0,"Change In Payable":-10886000.0,"Change In Account Payable":-10886000.0,"Change In Receivables":-25200000.0,"Changes In Account Receivables":-25200000.0,"Other Non Cash Items":12633000.0,"Stock Based Compensation":3321000.0,"Unrealized Gain Loss On Investment Securities":null,"Provisionand Write Offof Assets":260000.0,"Asset Impairment Charge":null,"Depreciation Amortization Depletion":16305000.0,"Depreciation And Amortization":16305000.0,"Depreciation":16305000.0,"Operating Gains Losses":-37890000.0,"Earnings Losses From Equity Investments":1213000.0,"Gain Loss On Investment Securities":-39630000.0,"Net Foreign Currency Exchange Gain Loss":527000.0,"Gain Loss On Sale Of PPE":0.0,"Net Income From Continuing Operations":101804000.0},"2025-12-31":{"Free Cash Flow":9994000.0,"Repurchase Of Capital Stock":-41314000.0,"Repayment Of Debt":-840931000.0,"Issuance Of Debt":1700000000.0,"Capital Expenditure":-120033000.0,"End Cash Position":1215417000.0,"Beginning Cash Position":677587000.0,"Changes In Cash":537830000.0,"Financing Cash Flow":559349000.0,"Cash From Discontinued Financing Activities":null,"Cash Flow From Continuing Financing Activities":559349000.0,"Net Other Financing Charges":-30698000.0,"Proceeds From Stock Option Exercised":220000.0,"Cash Dividends Paid":-227928000.0,"Net Common Stock Issuance":-41314000.0,"Common Stock Payments":-41314000.0,"Net Issuance Payments Of Debt":859069000.0,"Net Short Term Debt Issuance":null,"Short Term Debt Payments":null,"Short Term Debt Issuance":null,"Net Long Term Debt Issuance":859069000.0,"Long Term Debt Payments":-840931000.0,"Long Term Debt Issuance":1700000000.0,"Investing Cash Flow":-151546000.0,"Cash Flow From Continuing Investing Activities":-151546000.0,"Net Other Investing Changes":-643000.0,"Dividends Received Cfi":null,"Net Investment Purchase And Sale":0.0,"Sale Of Investment":null,"Purchase Of Investment":0.0,"Net Business Purchase And Sale":-30870000.0,"Sale Of Business":0.0,"Purchase Of Business":-30870000.0,"Net Intangibles Purchase And Sale":-192000.0,"Purchase Of Intangibles":-192000.0,"Net PPE Purchase And Sale":-119841000.0,"Purchase Of PPE":-119841000.0,"Operating Cash Flow":130027000.0,"Cash From Discontinued Operating Activities":0.0,"Cash Flow From Continuing Operating Activities":130027000.0,"Change In Working Capital":48248000.0,"Change In Other Current Liabilities":-2117000.0,"Change In Other Current Assets":51405000.0,"Change In Payables And Accrued Expense":4974000.0,"Change In Accrued Expense":1155000.0,"Change In Payable":3819000.0,"Change In Account Payable":3819000.0,"Change In Receivables":-6014000.0,"Changes In Account Receivables":15006000.0,"Other Non Cash Items":21884000.0,"Stock Based Compensation":null,"Unrealized Gain Loss On Investment Securities":null,"Provisionand Write Offof Assets":-1324000.0,"Asset Impairment Charge":0.0,"Depreciation Amortization Depletion":12203000.0,"Depreciation And Amortization":12203000.0,"Depreciation":null,"Operating Gains Losses":25868000.0,"Earnings Losses From Equity Investments":1032000.0,"Gain Loss On Investment Securities":14841000.0,"Net Foreign Currency Exchange Gain Loss":41000.0,"Gain Loss On Sale Of PPE":0.0,"Net Income From Continuing Operations":23148000.0},"2025-09-30":{"Free Cash Flow":null,"Repurchase Of Capital Stock":null,"Repayment Of Debt":null,"Issuance Of Debt":null,"Capital Expenditure":null,"End Cash Position":null,"Beginning Cash Position":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash From Discontinued Financing Activities":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":null,"Cash Dividends Paid":null,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Net Issuance Payments Of Debt":null,"Net Short Term Debt Issuance":null,"Short Term Debt Payments":null,"Short Term Debt Issuance":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Other Investing Changes":null,"Dividends Received Cfi":null,"Net Investment Purchase And Sale":null,"Sale Of Investment":null,"Purchase Of Investment":null,"Net Business Purchase And Sale":null,"Sale Of Business":null,"Purchase Of Business":null,"Net Intangibles Purchase And Sale":null,"Purchase Of Intangibles":null,"Net PPE Purchase And Sale":null,"Purchase Of PPE":null,"Operating Cash Flow":null,"Cash From Discontinued Operating Activities":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Current Liabilities":null,"Change In Other Current Assets":null,"Change In Payables And Accrued Expense":null,"Change In Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Unrealized Gain Loss On Investment Securities":null,"Provisionand Write Offof Assets":null,"Asset Impairment Charge":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Depreciation":null,"Operating Gains Losses":null,"Earnings Losses From Equity Investments":null,"Gain Loss On Investment Securities":null,"Net Foreign Currency Exchange Gain Loss":null,"Gain Loss On Sale Of PPE":29981000.0,"Net Income From Continuing Operations":null},"2025-06-30":{"Free Cash Flow":null,"Repurchase Of Capital Stock":-102725000.0,"Repayment Of Debt":-34851000.0,"Issuance Of Debt":575000000.0,"Capital Expenditure":-272401000.0,"End Cash Position":907301000.0,"Beginning Cash Position":694313000.0,"Changes In Cash":212988000.0,"Financing Cash Flow":null,"Cash From Discontinued Financing Activities":null,"Cash Flow From Continuing Financing Activities":401805000.0,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":1346000.0,"Cash Dividends Paid":-26184000.0,"Net Common Stock Issuance":-102725000.0,"Common Stock Payments":null,"Net Issuance Payments Of Debt":null,"Net Short Term Debt Issuance":null,"Short Term Debt Payments":null,"Short Term Debt Issuance":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":null,"Investing Cash Flow":-280139000.0,"Cash Flow From Continuing Investing Activities":null,"Net Other Investing Changes":null,"Dividends Received Cfi":null,"Net Investment Purchase And Sale":null,"Sale Of Investment":null,"Purchase Of Investment":null,"Net Business Purchase And Sale":11532000.0,"Sale Of Business":21020000.0,"Purchase Of Business":-9488000.0,"Net Intangibles Purchase And Sale":0.0,"Purchase Of Intangibles":null,"Net PPE Purchase And Sale":null,"Purchase Of PPE":-272401000.0,"Operating Cash Flow":91322000.0,"Cash From Discontinued Operating Activities":null,"Cash Flow From Continuing Operating Activities":91322000.0,"Change In Working Capital":36836000.0,"Change In Other Current Liabilities":null,"Change In Other Current Assets":-6755000.0,"Change In Payables And Accrued Expense":15897000.0,"Change In Accrued Expense":10564000.0,"Change In Payable":5333000.0,"Change In Account Payable":5333000.0,"Change In Receivables":-24004000.0,"Changes In Account Receivables":-24466000.0,"Other Non Cash Items":3149000.0,"Stock Based Compensation":2482000.0,"Unrealized Gain Loss On Investment Securities":null,"Provisionand Write Offof Assets":225000.0,"Asset Impairment Charge":null,"Depreciation Amortization Depletion":12206000.0,"Depreciation And Amortization":12206000.0,"Depreciation":null,"Operating Gains Losses":5645000.0,"Earnings Losses From Equity Investments":-78000.0,"Gain Loss On Investment Securities":null,"Net Foreign Currency Exchange Gain Loss":-359000.0,"Gain Loss On Sale Of PPE":-29981000.0,"Net Income From Continuing Operations":30779000.0},"2025-03-31":{"Free Cash Flow":-51981000.0,"Repurchase Of Capital Stock":0.0,"Repayment Of Debt":-35197000.0,"Issuance Of Debt":0.0,"Capital Expenditure":-152558000.0,"End Cash Position":694313000.0,"Beginning Cash Position":716582000.0,"Changes In Cash":-22269000.0,"Financing Cash Flow":-60881000.0,"Cash From Discontinued Financing Activities":0.0,"Cash Flow From Continuing Financing Activities":-60881000.0,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":462000.0,"Cash Dividends Paid":-26146000.0,"Net Common Stock Issuance":0.0,"Common Stock Payments":0.0,"Net Issuance Payments Of Debt":-35197000.0,"Net Short Term Debt Issuance":-35197000.0,"Short Term Debt Payments":-35197000.0,"Short Term Debt Issuance":0.0,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":null,"Investing Cash Flow":-61965000.0,"Cash Flow From Continuing Investing Activities":-61965000.0,"Net Other Investing Changes":42237000.0,"Dividends Received Cfi":null,"Net Investment Purchase And Sale":18993000.0,"Sale Of Investment":18993000.0,"Purchase Of Investment":0.0,"Net Business Purchase And Sale":29363000.0,"Sale Of Business":39143000.0,"Purchase Of Business":-9780000.0,"Net Intangibles Purchase And Sale":0.0,"Purchase Of Intangibles":0.0,"Net PPE Purchase And Sale":-152558000.0,"Purchase Of PPE":-152558000.0,"Operating Cash Flow":100577000.0,"Cash From Discontinued Operating Activities":null,"Cash Flow From Continuing Operating Activities":100577000.0,"Change In Working Capital":49158000.0,"Change In Other Current Liabilities":45026000.0,"Change In Other Current Assets":2976000.0,"Change In Payables And Accrued Expense":-2344000.0,"Change In Accrued Expense":-481000.0,"Change In Payable":-1863000.0,"Change In Account Payable":-1863000.0,"Change In Receivables":3500000.0,"Changes In Account Receivables":3500000.0,"Other Non Cash Items":903000.0,"Stock Based Compensation":3102000.0,"Unrealized Gain Loss On Investment Securities":null,"Provisionand Write Offof Assets":952000.0,"Asset Impairment Charge":0.0,"Depreciation Amortization Depletion":12638000.0,"Depreciation And Amortization":12638000.0,"Depreciation":12638000.0,"Operating Gains Losses":20885000.0,"Earnings Losses From Equity Investments":-10209000.0,"Gain Loss On Investment Securities":29146000.0,"Net Foreign Currency Exchange Gain Loss":1497000.0,"Gain Loss On Sale Of PPE":451000.0,"Net Income From Continuing Operations":12939000.0},"2024-12-31":{"Free Cash Flow":-44245000.0,"Repurchase Of Capital Stock":0.0,"Repayment Of Debt":-43101000.0,"Issuance Of Debt":71145000.0,"Capital Expenditure":-207678000.0,"End Cash Position":716582000.0,"Beginning Cash Position":824087000.0,"Changes In Cash":-107505000.0,"Financing Cash Flow":-58258000.0,"Cash From Discontinued Financing Activities":null,"Cash Flow From Continuing Financing Activities":-58258000.0,"Net Other Financing Charges":-58788000.0,"Proceeds From Stock Option Exercised":1909000.0,"Cash Dividends Paid":-29423000.0,"Net Common Stock Issuance":0.0,"Common Stock Payments":0.0,"Net Issuance Payments Of Debt":28044000.0,"Net Short Term Debt Issuance":null,"Short Term Debt Payments":null,"Short Term Debt Issuance":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":null,"Investing Cash Flow":-212680000.0,"Cash Flow From Continuing Investing Activities":-212680000.0,"Net Other Investing Changes":-4717000.0,"Dividends Received Cfi":0.0,"Net Investment Purchase And Sale":-5000000.0,"Sale Of Investment":0.0,"Purchase Of Investment":null,"Net Business Purchase And Sale":4715000.0,"Sale Of Business":4715000.0,"Purchase Of Business":0.0,"Net Intangibles Purchase And Sale":-114000.0,"Purchase Of Intangibles":-114000.0,"Net PPE Purchase And Sale":-207564000.0,"Purchase Of PPE":-207564000.0,"Operating Cash Flow":163433000.0,"Cash From Discontinued Operating Activities":-20000.0,"Cash Flow From Continuing Operating Activities":163453000.0,"Change In Working Capital":102100000.0,"Change In Other Current Liabilities":23493000.0,"Change In Other Current Assets":63216000.0,"Change In Payables And Accrued Expense":14425000.0,"Change In Accrued Expense":13915000.0,"Change In Payable":510000.0,"Change In Account Payable":510000.0,"Change In Receivables":966000.0,"Changes In Account Receivables":1580000.0,"Other Non Cash Items":7296000.0,"Stock Based Compensation":null,"Unrealized Gain Loss On Investment Securities":0.0,"Provisionand Write Offof Assets":null,"Asset Impairment Charge":22933000.0,"Depreciation Amortization Depletion":13642000.0,"Depreciation And Amortization":13642000.0,"Depreciation":null,"Operating Gains Losses":7825000.0,"Earnings Losses From Equity Investments":4215000.0,"Gain Loss On Investment Securities":3530000.0,"Net Foreign Currency Exchange Gain Loss":80000.0,"Gain Loss On Sale Of PPE":null,"Net Income From Continuing Operations":15037000.0}}}