{"ticker":"GLXY","downloaded_at":"2026-08-20","balance_sheet":{"2026-03-31":{"Ordinary Shares Number":191850792.0,"Share Issued":191850792.0,"Net Debt":3729589000.0,"Total Debt":4640280000.0,"Tangible Book Value":1732241000.0,"Invested Capital":6451987000.0,"Working Capital":2855721000.0,"Net Tangible Assets":1732241000.0,"Capital Lease Obligations":null,"Common Stock Equity":1811707000.0,"Total Capitalization":4492766000.0,"Total Equity Gross Minority Interest":2778615000.0,"Minority Interest":966908000.0,"Stockholders Equity":1811707000.0,"Gains Losses Not Affecting Retained Earnings":201000.0,"Other Equity Adjustments":201000.0,"Retained Earnings":250767000.0,"Additional Paid In Capital":1560548000.0,"Capital Stock":191000.0,"Common Stock":191000.0,"Total Partnership Capital":null,"Limited Partnership Capital":null,"Total Liabilities Net Minority Interest":7213366000.0,"Total Non Current Liabilities Net Minority Interest":3128473000.0,"Other Non Current Liabilities":447414000.0,"Tradeand Other Payables Non Current":null,"Non Current Deferred Liabilities":null,"Non Current Deferred Revenue":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":2681059000.0,"Long Term Capital Lease Obligation":null,"Long Term Debt":2681059000.0,"Current Liabilities":4084893000.0,"Other Current Liabilities":221914000.0,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":1959221000.0,"Current Debt":1959221000.0,"Other Current Borrowings":1959221000.0,"Current Notes Payable":null,"Pensionand Other Post Retirement Benefit Plans Current":null,"Payables And Accrued Expenses":1903758000.0,"Current Accrued Expenses":null,"Interest Payable":null,"Payables":1903758000.0,"Other Payable":1633779000.0,"Total Tax Payable":null,"Accounts Payable":269979000.0,"Total Assets":9991981000.0,"Total Non Current Assets":3051368000.0,"Other Non Current Assets":304242000.0,"Non Current Deferred Assets":null,"Non Current Deferred Taxes Assets":null,"Non Current Note Receivables":12475000.0,"Non Current Accounts Receivable":2256000.0,"Investments And Advances":875076000.0,"Long Term Equity Investment":null,"Investmentsin Associatesat Cost":null,"Goodwill And Other Intangible Assets":79466000.0,"Other Intangible Assets":12943000.0,"Goodwill":66523000.0,"Net PPE":1777853000.0,"Accumulated Depreciation":-120749000.0,"Gross PPE":1898602000.0,"Construction In Progress":1700020000.0,"Other Properties":83026000.0,"Land And Improvements":36306000.0,"Properties":79250000.0,"Current Assets":6940614000.0,"Other Current Assets":2266584000.0,"Hedging Assets Current":86234000.0,"Restricted Cash":734189000.0,"Prepaid Assets":null,"Receivables":1398307000.0,"Other Receivables":2797000.0,"Duefrom Related Parties Current":null,"Taxes Receivable":null,"Loans Receivable":1292318000.0,"Accounts Receivable":103192000.0,"Cash Cash Equivalents And Short Term Investments":2455300000.0,"Other Short Term Investments":1544609000.0,"Cash And Cash Equivalents":910691000.0,"Cash Financial":null},"2025-12-31":{"Ordinary Shares Number":192695681.0,"Share Issued":192695681.0,"Net Debt":4084709000.0,"Total Debt":5339585000.0,"Tangible Book Value":1862388000.0,"Invested Capital":7286684000.0,"Working Capital":3204420000.0,"Net Tangible Assets":1862388000.0,"Capital Lease Obligations":8636000.0,"Common Stock Equity":1955735000.0,"Total Capitalization":4444352000.0,"Total Equity Gross Minority Interest":3034777000.0,"Minority Interest":1079042000.0,"Stockholders Equity":1955735000.0,"Gains Losses Not Affecting Retained Earnings":-2038000.0,"Other Equity Adjustments":-2038000.0,"Retained Earnings":342921000.0,"Additional Paid In Capital":1614660000.0,"Capital Stock":192000.0,"Common Stock":192000.0,"Total Partnership Capital":null,"Limited Partnership Capital":null,"Total Liabilities Net Minority Interest":8313304000.0,"Total Non Current Liabilities Net Minority Interest":3001786000.0,"Other Non Current Liabilities":111939000.0,"Tradeand Other Payables Non Current":209273000.0,"Non Current Deferred Liabilities":183321000.0,"Non Current Deferred Revenue":183321000.0,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":2497253000.0,"Long Term Capital Lease Obligation":8636000.0,"Long Term Debt":2488617000.0,"Current Liabilities":5311518000.0,"Other Current Liabilities":125544000.0,"Current Deferred Liabilities":441000.0,"Current Deferred Revenue":441000.0,"Current Debt And Capital Lease Obligation":2842332000.0,"Current Debt":2842332000.0,"Other Current Borrowings":2842332000.0,"Current Notes Payable":0.0,"Pensionand Other Post Retirement Benefit Plans Current":93644000.0,"Payables And Accrued Expenses":2249557000.0,"Current Accrued Expenses":22852000.0,"Interest Payable":13216000.0,"Payables":2226705000.0,"Other Payable":2205725000.0,"Total Tax Payable":3410000.0,"Accounts Payable":17570000.0,"Total Assets":11348081000.0,"Total Non Current Assets":2832143000.0,"Other Non Current Assets":276275000.0,"Non Current Deferred Assets":null,"Non Current Deferred Taxes Assets":null,"Non Current Note Receivables":11453000.0,"Non Current Accounts Receivable":4719000.0,"Investments And Advances":1023236000.0,"Long Term Equity Investment":null,"Investmentsin Associatesat Cost":null,"Goodwill And Other Intangible Assets":93347000.0,"Other Intangible Assets":26824000.0,"Goodwill":66523000.0,"Net PPE":1423113000.0,"Accumulated Depreciation":-118373000.0,"Gross PPE":1541486000.0,"Construction In Progress":1344211000.0,"Other Properties":82753000.0,"Land And Improvements":35272000.0,"Properties":79250000.0,"Current Assets":8515938000.0,"Other Current Assets":2764292000.0,"Hedging Assets Current":83807000.0,"Restricted Cash":1010321000.0,"Prepaid Assets":34168000.0,"Receivables":1679420000.0,"Other Receivables":3778000.0,"Duefrom Related Parties Current":null,"Taxes Receivable":17152000.0,"Loans Receivable":1624478000.0,"Accounts Receivable":34012000.0,"Cash Cash Equivalents And Short Term Investments":2943930000.0,"Other Short Term Investments":1697690000.0,"Cash And Cash Equivalents":1246240000.0,"Cash Financial":null},"2025-09-30":{"Ordinary Shares Number":179312261.0,"Share Issued":179312261.0,"Net Debt":3394539000.0,"Total Debt":4531965000.0,"Tangible Book Value":1643207000.0,"Invested Capital":6294331000.0,"Working Capital":2326744000.0,"Net Tangible Assets":1643207000.0,"Capital Lease Obligations":null,"Common Stock Equity":1762366000.0,"Total Capitalization":2922233000.0,"Total Equity Gross Minority Interest":3172319000.0,"Minority Interest":1409953000.0,"Stockholders Equity":1762366000.0,"Gains Losses Not Affecting Retained Earnings":-2605000.0,"Other Equity Adjustments":-2605000.0,"Retained Earnings":540811000.0,"Additional Paid In Capital":1223981000.0,"Capital Stock":179000.0,"Common Stock":179000.0,"Total Partnership Capital":null,"Limited Partnership Capital":null,"Total Liabilities Net Minority Interest":8350397000.0,"Total Non Current Liabilities Net Minority Interest":1619955000.0,"Other Non Current Liabilities":460088000.0,"Tradeand Other Payables Non Current":null,"Non Current Deferred Liabilities":null,"Non Current Deferred Revenue":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":1159867000.0,"Long Term Capital Lease Obligation":null,"Long Term Debt":1159867000.0,"Current Liabilities":6730442000.0,"Other Current Liabilities":302561000.0,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":3372098000.0,"Current Debt":3372098000.0,"Other Current Borrowings":3372098000.0,"Current Notes Payable":null,"Pensionand Other Post Retirement Benefit Plans Current":null,"Payables And Accrued Expenses":3055783000.0,"Current Accrued Expenses":null,"Interest Payable":null,"Payables":3055783000.0,"Other Payable":2634428000.0,"Total Tax Payable":null,"Accounts Payable":421355000.0,"Total Assets":11522716000.0,"Total Non Current Assets":2465530010.0,"Other Non Current Assets":195812000.0,"Non Current Deferred Assets":null,"Non Current Deferred Taxes Assets":null,"Non Current Note Receivables":7300000.0,"Non Current Accounts Receivable":16846000.0,"Investments And Advances":1252354000.0,"Long Term Equity Investment":null,"Investmentsin Associatesat Cost":null,"Goodwill And Other Intangible Assets":119159000.0,"Other Intangible Assets":56500000.0,"Goodwill":62659000.0,"Net PPE":874059010.0,"Accumulated Depreciation":-208462990.0,"Gross PPE":1082522000.0,"Construction In Progress":803955000.0,"Other Properties":80461000.0,"Land And Improvements":35129000.0,"Properties":162977000.0,"Current Assets":9057186000.0,"Other Current Assets":3778062000.0,"Hedging Assets Current":152579000.0,"Restricted Cash":800743000.0,"Prepaid Assets":null,"Receivables":2011579000.0,"Other Receivables":4586000.0,"Duefrom Related Parties Current":null,"Taxes Receivable":null,"Loans Receivable":1935040000.0,"Accounts Receivable":71953000.0,"Cash Cash Equivalents And Short Term Investments":2314223000.0,"Other Short Term Investments":1176797000.0,"Cash And Cash Equivalents":1137426000.0,"Cash Financial":null},"2025-06-30":{"Ordinary Shares Number":170332037.0,"Share Issued":170332037.0,"Net Debt":3227388000.0,"Total Debt":3918719000.0,"Tangible Book Value":1441073000.0,"Invested Capital":5425040000.0,"Working Capital":1885314000.0,"Net Tangible Assets":1441073000.0,"Capital Lease Obligations":null,"Common Stock Equity":1506321000.0,"Total Capitalization":2240456000.0,"Total Equity Gross Minority Interest":2624218000.0,"Minority Interest":1117897000.0,"Stockholders Equity":1506321000.0,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Retained Earnings":332343000.0,"Additional Paid In Capital":1173808000.0,"Capital Stock":170000.0,"Common Stock":170000.0,"Total Partnership Capital":0.0,"Limited Partnership Capital":0.0,"Total Liabilities Net Minority Interest":6461733000.0,"Total Non Current Liabilities Net Minority Interest":990267000.0,"Other Non Current Liabilities":256132000.0,"Tradeand Other Payables Non Current":null,"Non Current Deferred Liabilities":null,"Non Current Deferred Revenue":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":734135000.0,"Long Term Capital Lease Obligation":null,"Long Term Debt":734135000.0,"Current Liabilities":5471466000.0,"Other Current Liabilities":174977000.0,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":3184584000.0,"Current Debt":3184584000.0,"Other Current Borrowings":3184584000.0,"Current Notes Payable":null,"Pensionand Other Post Retirement Benefit Plans Current":null,"Payables And Accrued Expenses":2111905000.0,"Current Accrued Expenses":null,"Interest Payable":null,"Payables":2111905000.0,"Other Payable":1885825000.0,"Total Tax Payable":null,"Accounts Payable":226080000.0,"Total Assets":9085951000.0,"Total Non Current Assets":1729171000.0,"Other Non Current Assets":194078000.0,"Non Current Deferred Assets":null,"Non Current Deferred Taxes Assets":null,"Non Current Note Receivables":6675000.0,"Non Current Accounts Receivable":3397000.0,"Investments And Advances":863653000.0,"Long Term Equity Investment":null,"Investmentsin Associatesat Cost":null,"Goodwill And Other Intangible Assets":65248000.0,"Other Intangible Assets":3014000.0,"Goodwill":62234000.0,"Net PPE":596120000.0,"Accumulated Depreciation":-166980000.0,"Gross PPE":763100000.0,"Construction In Progress":500251000.0,"Other Properties":80320000.0,"Land And Improvements":16587000.0,"Properties":165942000.0,"Current Assets":7356780000.0,"Other Current Assets":2722791000.0,"Hedging Assets Current":134907000.0,"Restricted Cash":1221854000.0,"Prepaid Assets":null,"Receivables":1467958000.0,"Other Receivables":2668000.0,"Duefrom Related Parties Current":null,"Taxes Receivable":null,"Loans Receivable":1423897000.0,"Accounts Receivable":41393000.0,"Cash Cash Equivalents And Short Term Investments":1809270000.0,"Other Short Term Investments":1117939000.0,"Cash And Cash Equivalents":691331000.0,"Cash Financial":null},"2025-03-31":{"Ordinary Shares Number":128002717.0,"Share Issued":128002717.0,"Net Debt":null,"Total Debt":null,"Tangible Book Value":1000.0,"Invested Capital":1000.0,"Working Capital":null,"Net Tangible Assets":1000.0,"Capital Lease Obligations":null,"Common Stock Equity":1000.0,"Total Capitalization":1000.0,"Total Equity Gross Minority Interest":1000.0,"Minority Interest":null,"Stockholders Equity":1000.0,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Retained Earnings":-4000.0,"Additional Paid In Capital":5000.0,"Capital Stock":0.0,"Common Stock":0.0,"Total Partnership Capital":null,"Limited Partnership Capital":null,"Total Liabilities Net Minority Interest":0.0,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Tradeand Other Payables Non Current":null,"Non Current Deferred Liabilities":null,"Non Current Deferred Revenue":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Long Term Debt":null,"Current Liabilities":null,"Other Current Liabilities":null,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":null,"Current Debt":null,"Other Current Borrowings":null,"Current Notes Payable":null,"Pensionand Other Post Retirement Benefit Plans Current":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Interest Payable":null,"Payables":null,"Other Payable":null,"Total Tax Payable":null,"Accounts Payable":null,"Total Assets":1000.0,"Total Non Current Assets":0.0,"Other Non Current Assets":null,"Non Current Deferred Assets":null,"Non Current Deferred Taxes Assets":null,"Non Current Note Receivables":null,"Non Current Accounts Receivable":null,"Investments And Advances":null,"Long Term Equity Investment":null,"Investmentsin Associatesat Cost":null,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Construction In Progress":null,"Other Properties":null,"Land And Improvements":null,"Properties":null,"Current Assets":1000.0,"Other Current Assets":null,"Hedging Assets Current":null,"Restricted Cash":null,"Prepaid Assets":null,"Receivables":null,"Other Receivables":null,"Duefrom Related Parties Current":null,"Taxes Receivable":null,"Loans Receivable":null,"Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":1000.0,"Other Short Term Investments":null,"Cash And Cash Equivalents":1000.0,"Cash Financial":null},"2024-12-31":{"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":2488343000.0,"Total Debt":2957382000.0,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":1992965000.0,"Net Tangible Assets":null,"Capital Lease Obligations":6936000.0,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Minority Interest":0.0,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":0.0,"Other Equity Adjustments":115942000.0,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Total Partnership Capital":null,"Limited Partnership Capital":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":1037578000.0,"Other Non Current Liabilities":142462000.0,"Tradeand Other Payables Non Current":42994000.0,"Non Current Deferred Liabilities":0.0,"Non Current Deferred Revenue":0.0,"Non Current Deferred Taxes Liabilities":17727000.0,"Long Term Debt And Capital Lease Obligation":852122000.0,"Long Term Capital Lease Obligation":6936000.0,"Long Term Debt":845186000.0,"Current Liabilities":3887925000.0,"Other Current Liabilities":178892000.0,"Current Deferred Liabilities":358000.0,"Current Deferred Revenue":358000.0,"Current Debt And Capital Lease Obligation":2105260000.0,"Current Debt":2105260000.0,"Other Current Borrowings":2008327000.0,"Current Notes Payable":96933000.0,"Pensionand Other Post Retirement Benefit Plans Current":71553000.0,"Payables And Accrued Expenses":1531862000.0,"Current Accrued Expenses":18684000.0,"Interest Payable":15530000.0,"Payables":1513178000.0,"Other Payable":1506268000.0,"Total Tax Payable":0.0,"Accounts Payable":6910000.0,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":107105000.0,"Non Current Deferred Assets":0.0,"Non Current Deferred Taxes Assets":0.0,"Non Current Note Receivables":0.0,"Non Current Accounts Receivable":7112000.0,"Investments And Advances":808694000.0,"Long Term Equity Investment":1004918000.0,"Investmentsin Associatesat Cost":1004918000.0,"Goodwill And Other Intangible Assets":79016000.0,"Other Intangible Assets":20979000.0,"Goodwill":58037000.0,"Net PPE":237038000.0,"Accumulated Depreciation":-108923000.0,"Gross PPE":345961000.0,"Construction In Progress":35777000.0,"Other Properties":124803000.0,"Land And Improvements":12809000.0,"Properties":172572000.0,"Current Assets":null,"Other Current Assets":2478390000.0,"Hedging Assets Current":207653000.0,"Restricted Cash":363021000.0,"Prepaid Assets":4845000.0,"Receivables":1170401000.0,"Other Receivables":53608000.0,"Duefrom Related Parties Current":95770000.0,"Taxes Receivable":5364000.0,"Loans Receivable":1056150000.0,"Accounts Receivable":55279000.0,"Cash Cash Equivalents And Short Term Investments":null,"Other Short Term Investments":1194477000.0,"Cash And Cash Equivalents":null,"Cash Financial":1812000.0}},"income_stmt":{"2026-06-30":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Expense":null,"Interest Income":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Diluted Average Shares":192869271.0,"Basic Average Shares":192869271.0,"Diluted EPS":-0.09,"Basic EPS":-0.09,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Preferred Stock Dividends":null,"Net Income":null,"Minority Interests":null,"Net Income Including Noncontrolling Interests":null,"Net Income Continuous Operations":null,"Tax Provision":null,"Pretax Income":null,"Other Income Expense":null,"Other Non Operating Income Expenses":null,"Special Income Charges":null,"Write Off":null,"Impairment Of Capital Assets":null,"Earnings From Equity Interest":null,"Gain On Sale Of Security":null,"Net Non Operating Interest Income Expense":null,"Interest Expense Non Operating":null,"Interest Income Non Operating":null,"Operating Income":null,"Operating Expense":null,"Other Operating Expenses":null,"Selling General And Administration":null,"General And Administrative Expense":null,"Other Gand A":null,"Salaries And Wages":null,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null},"2026-03-31":{"Tax Effect Of Unusual Items":-22126475.6,"Tax Rate For Calcs":0.0778,"Normalized EBITDA":73260000.0,"Total Unusual Items":-284402000.0,"Total Unusual Items Excluding Goodwill":-284402000.0,"Net Income From Continuing Operation Net Minority Interest":-216311000.0,"Reconciled Depreciation":5839000.0,"Reconciled Cost Of Revenue":10115056000.0,"EBITDA":-211142000.0,"EBIT":-216981000.0,"Net Interest Income":-17576000.0,"Interest Expense":17576000.0,"Interest Income":null,"Normalized Income":45964524.4,"Net Income From Continuing And Discontinued Operation":-216311000.0,"Total Expenses":9974727000.0,"Diluted Average Shares":390482653.0,"Basic Average Shares":192074376.0,"Diluted EPS":-0.49,"Basic EPS":-0.48,"Diluted NI Availto Com Stockholders":-216311000.0,"Net Income Common Stockholders":-216311000.0,"Preferred Stock Dividends":null,"Net Income":-216311000.0,"Minority Interests":null,"Net Income Including Noncontrolling Interests":-216311000.0,"Net Income Continuous Operations":-216311000.0,"Tax Provision":-18246000.0,"Pretax Income":-234557000.0,"Other Income Expense":-283698000.0,"Other Non Operating Income Expenses":704000.0,"Special Income Charges":-284402000.0,"Write Off":null,"Impairment Of Capital Assets":284402000.0,"Earnings From Equity Interest":null,"Gain On Sale Of Security":null,"Net Non Operating Interest Income Expense":-17576000.0,"Interest Expense Non Operating":17576000.0,"Interest Income Non Operating":null,"Operating Income":66717000.0,"Operating Expense":-140329000.0,"Other Operating Expenses":-171781000.0,"Selling General And Administration":31452000.0,"General And Administrative Expense":31452000.0,"Other Gand A":31452000.0,"Salaries And Wages":null,"Gross Profit":-73612000.0,"Cost Of Revenue":10115056000.0,"Total Revenue":10041444000.0,"Operating Revenue":10041444000.0},"2025-12-31":{"Tax Effect Of Unusual Items":-42505431.23066,"Tax Rate For Calcs":0.134471,"Normalized EBITDA":-217284000.0,"Total Unusual Items":-316093000.0,"Total Unusual Items Excluding Goodwill":-316093000.0,"Net Income From Continuing Operation Net Minority Interest":-389947000.0,"Reconciled Depreciation":6600000.0,"Reconciled Cost Of Revenue":10412942000.0,"EBITDA":-533377000.0,"EBIT":-539977000.0,"Net Interest Income":-16521000.0,"Interest Expense":16521000.0,"Interest Income":null,"Normalized Income":-116359431.23066,"Net Income From Continuing And Discontinued Operation":-389947000.0,"Total Expenses":10591138000.0,"Diluted Average Shares":389206281.0,"Basic Average Shares":190273074.0,"Diluted EPS":-2.531446,"Basic EPS":-2.531446,"Diluted NI Availto Com Stockholders":-354376000.0,"Net Income Common Stockholders":-354376000.0,"Preferred Stock Dividends":null,"Net Income":-389947000.0,"Minority Interests":null,"Net Income Including Noncontrolling Interests":-481665000.0,"Net Income Continuous Operations":-481665000.0,"Tax Provision":-74833000.0,"Pretax Income":-556498000.0,"Other Income Expense":-315935000.0,"Other Non Operating Income Expenses":158000.0,"Special Income Charges":-316093000.0,"Write Off":null,"Impairment Of Capital Assets":316093000.0,"Earnings From Equity Interest":null,"Gain On Sale Of Security":0.0,"Net Non Operating Interest Income Expense":-16521000.0,"Interest Expense Non Operating":16521000.0,"Interest Income Non Operating":null,"Operating Income":-224042000.0,"Operating Expense":178196000.0,"Other Operating Expenses":142806000.0,"Selling General And Administration":35390000.0,"General And Administrative Expense":35390000.0,"Other Gand A":35390000.0,"Salaries And Wages":null,"Gross Profit":-45846000.0,"Cost Of Revenue":10412942000.0,"Total Revenue":10367096000.0,"Operating Revenue":10367096000.0},"2025-09-30":{"Tax Effect Of Unusual Items":-14629948.0,"Tax Rate For Calcs":0.074,"Normalized EBITDA":764716000.0,"Total Unusual Items":-197702000.0,"Total Unusual Items Excluding Goodwill":-197702000.0,"Net Income From Continuing Operation Net Minority Interest":713525000.0,"Reconciled Depreciation":7397000.0,"Reconciled Cost Of Revenue":28389340000.0,"EBITDA":567014000.0,"EBIT":559617000.0,"Net Interest Income":-14415000.0,"Interest Expense":14415000.0,"Interest Income":null,"Normalized Income":896597052.0,"Net Income From Continuing And Discontinued Operation":713525000.0,"Total Expenses":27645509000.0,"Diluted Average Shares":221463809.0,"Basic Average Shares":174709471.0,"Diluted EPS":2.28054,"Basic EPS":2.890839,"Diluted NI Availto Com Stockholders":208468000.0,"Net Income Common Stockholders":208468000.0,"Preferred Stock Dividends":null,"Net Income":713525000.0,"Minority Interests":-296589000.0,"Net Income Including Noncontrolling Interests":505057000.0,"Net Income Continuous Operations":505057000.0,"Tax Provision":40145000.0,"Pretax Income":545202000.0,"Other Income Expense":-196745000.0,"Other Non Operating Income Expenses":957000.0,"Special Income Charges":-197702000.0,"Write Off":197702000.0,"Impairment Of Capital Assets":197702000.0,"Earnings From Equity Interest":null,"Gain On Sale Of Security":null,"Net Non Operating Interest Income Expense":-14415000.0,"Interest Expense Non Operating":14415000.0,"Interest Income Non Operating":null,"Operating Income":756362000.0,"Operating Expense":-743831000.0,"Other Operating Expenses":-816982000.0,"Selling General And Administration":73151000.0,"General And Administrative Expense":73151000.0,"Other Gand A":73151000.0,"Salaries And Wages":null,"Gross Profit":12531000.0,"Cost Of Revenue":28389340000.0,"Total Revenue":28401871000.0,"Operating Revenue":28401871000.0},"2025-06-30":{"Tax Effect Of Unusual Items":-68714544.0,"Tax Rate For Calcs":0.272,"Normalized EBITDA":316486000.0,"Total Unusual Items":-252627000.0,"Total Unusual Items Excluding Goodwill":-252627000.0,"Net Income From Continuing Operation Net Minority Interest":25936000.0,"Reconciled Depreciation":7458000.0,"Reconciled Cost Of Revenue":8706507000.0,"EBITDA":63859000.0,"EBIT":56401000.0,"Net Interest Income":-14240000.0,"Interest Expense":14240000.0,"Interest Income":null,"Normalized Income":209848456.0,"Net Income From Continuing And Discontinued Operation":25936000.0,"Total Expenses":8353445000.0,"Diluted Average Shares":371717071.0,"Basic Average Shares":143103474.0,"Diluted EPS":0.08,"Basic EPS":0.1,"Diluted NI Availto Com Stockholders":14500000.0,"Net Income Common Stockholders":14500000.0,"Preferred Stock Dividends":-19255000.0,"Net Income":25936000.0,"Minority Interests":-35446000.0,"Net Income Including Noncontrolling Interests":30691000.0,"Net Income Continuous Operations":30691000.0,"Tax Provision":11470000.0,"Pretax Income":42161000.0,"Other Income Expense":-251709000.0,"Other Non Operating Income Expenses":918000.0,"Special Income Charges":-127477000.0,"Write Off":127477000.0,"Impairment Of Capital Assets":127477000.0,"Earnings From Equity Interest":null,"Gain On Sale Of Security":-125150000.0,"Net Non Operating Interest Income Expense":-14240000.0,"Interest Expense Non Operating":14240000.0,"Interest Income Non Operating":null,"Operating Income":308110000.0,"Operating Expense":-353062000.0,"Other Operating Expenses":-395094000.0,"Selling General And Administration":42032000.0,"General And Administrative Expense":42032000.0,"Other Gand A":42032000.0,"Salaries And Wages":null,"Gross Profit":-44952000.0,"Cost Of Revenue":8706507000.0,"Total Revenue":8661555000.0,"Operating Revenue":8661555000.0},"2025-03-31":{"Tax Effect Of Unusual Items":-465589.2,"Tax Rate For Calcs":0.0204,"Normalized EBITDA":-252037000.0,"Total Unusual Items":-22823000.0,"Total Unusual Items Excluding Goodwill":-22823000.0,"Net Income From Continuing Operation Net Minority Interest":-295432000.0,"Reconciled Depreciation":12613000.0,"Reconciled Cost Of Revenue":13013850000.0,"EBITDA":-274860000.0,"EBIT":-287473000.0,"Net Interest Income":-14071000.0,"Interest Expense":14071000.0,"Interest Income":null,"Normalized Income":-273074589.2,"Net Income From Continuing And Discontinued Operation":-295432000.0,"Total Expenses":13241528000.0,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":-295432000.0,"Net Income Common Stockholders":-295432000.0,"Preferred Stock Dividends":null,"Net Income":-295432000.0,"Minority Interests":null,"Net Income Including Noncontrolling Interests":-295432000.0,"Net Income Continuous Operations":-295432000.0,"Tax Provision":-6112000.0,"Pretax Income":-301544000.0,"Other Income Expense":-22151000.0,"Other Non Operating Income Expenses":672000.0,"Special Income Charges":-112429000.0,"Write Off":null,"Impairment Of Capital Assets":112429000.0,"Earnings From Equity Interest":null,"Gain On Sale Of Security":89606000.0,"Net Non Operating Interest Income Expense":-14071000.0,"Interest Expense Non Operating":14071000.0,"Interest Income Non Operating":null,"Operating Income":-265322000.0,"Operating Expense":227678000.0,"Other Operating Expenses":120331000.0,"Selling General And Administration":107347000.0,"General And Administrative Expense":107347000.0,"Other Gand A":107347000.0,"Salaries And Wages":null,"Gross Profit":-37644000.0,"Cost Of Revenue":13013850000.0,"Total Revenue":12976206000.0,"Operating Revenue":12976206000.0},"2024-12-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Expense":null,"Interest Income":2223000.0,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Preferred Stock Dividends":null,"Net Income":null,"Minority Interests":null,"Net Income Including Noncontrolling Interests":null,"Net Income Continuous Operations":null,"Tax Provision":null,"Pretax Income":null,"Other Income Expense":null,"Other Non Operating Income Expenses":null,"Special Income Charges":null,"Write Off":0.0,"Impairment Of Capital Assets":null,"Earnings From Equity Interest":67028000.0,"Gain On Sale Of Security":null,"Net Non Operating Interest Income Expense":null,"Interest Expense Non Operating":null,"Interest Income Non Operating":2223000.0,"Operating Income":null,"Operating Expense":null,"Other Operating Expenses":null,"Selling General And Administration":null,"General And Administrative Expense":null,"Other Gand A":null,"Salaries And Wages":216000.0,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null}},"cashflow":{"2026-03-31":{"Free Cash Flow":-421233000.0,"Repurchase Of Capital Stock":-79991000.0,"Repayment Of Debt":-3345000.0,"Issuance Of Debt":201502000.0,"Issuance Of Capital Stock":null,"Capital Expenditure":-337884000.0,"Interest Paid Supplemental Data":8819000.0,"End Cash Position":910691000.0,"Beginning Cash Position":1246240000.0,"Changes In Cash":-335549000.0,"Financing Cash Flow":177314000.0,"Cash Flow From Continuing Financing Activities":177314000.0,"Net Other Financing Charges":59148000.0,"Cash Dividends Paid":0.0,"Common Stock Dividend Paid":0.0,"Net Common Stock Issuance":-79991000.0,"Common Stock Payments":-79991000.0,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":198157000.0,"Net Short Term Debt Issuance":31916000.0,"Short Term Debt Payments":-3345000.0,"Short Term Debt Issuance":35261000.0,"Net Long Term Debt Issuance":166241000.0,"Long Term Debt Issuance":166241000.0,"Investing Cash Flow":-429514000.0,"Cash Flow From Continuing Investing Activities":-429514000.0,"Net Other Investing Changes":-115761000.0,"Net Investment Purchase And Sale":24131000.0,"Sale Of Investment":41625000.0,"Purchase Of Investment":-17494000.0,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Net PPE Purchase And Sale":-337884000.0,"Sale Of PPE":0.0,"Purchase Of PPE":-337884000.0,"Operating Cash Flow":-83349000.0,"Cash Flow From Continuing Operating Activities":-83349000.0,"Change In Working Capital":170560000.0,"Change In Other Working Capital":167900000.0,"Change In Other Current Liabilities":4688000.0,"Change In Other Current Assets":72387000.0,"Change In Payables And Accrued Expense":-14205000.0,"Change In Payable":null,"Change In Tax Payable":null,"Change In Income Tax Payable":null,"Change In Prepaid Assets":12352000.0,"Change In Receivables":-72562000.0,"Changes In Account Receivables":-72562000.0,"Other Non Cash Items":-17305000.0,"Stock Based Compensation":18378000.0,"Provisionand Write Offof Assets":null,"Asset Impairment Charge":132929000.0,"Deferred Tax":-5658000.0,"Deferred Income Tax":-5658000.0,"Depreciation Amortization Depletion":5839000.0,"Depreciation And Amortization":5839000.0,"Operating Gains Losses":-171781000.0,"Earnings Losses From Equity Investments":null,"Gain Loss On Investment Securities":null,"Gain Loss On Sale Of Business":-171781000.0,"Net Income From Continuing Operations":-216311000.0},"2025-12-31":{"Free Cash Flow":-1631609000.0,"Repurchase Of Capital Stock":-4083000.0,"Repayment Of Debt":-474027000.0,"Issuance Of Debt":1909653000.0,"Issuance Of Capital Stock":null,"Capital Expenditure":-558025000.0,"Interest Paid Supplemental Data":12248000.0,"End Cash Position":1246240000.0,"Beginning Cash Position":1137426000.0,"Changes In Cash":108814000.0,"Financing Cash Flow":1762508000.0,"Cash Flow From Continuing Financing Activities":1762508000.0,"Net Other Financing Charges":330965000.0,"Cash Dividends Paid":0.0,"Common Stock Dividend Paid":0.0,"Net Common Stock Issuance":-4083000.0,"Common Stock Payments":-4083000.0,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":1435626000.0,"Net Short Term Debt Issuance":-425211000.0,"Short Term Debt Payments":-652472000.0,"Short Term Debt Issuance":227261000.0,"Net Long Term Debt Issuance":1860837000.0,"Long Term Debt Issuance":1682392000.0,"Investing Cash Flow":-580110000.0,"Cash Flow From Continuing Investing Activities":-580110000.0,"Net Other Investing Changes":67304000.0,"Net Investment Purchase And Sale":-82607000.0,"Sale Of Investment":22288000.0,"Purchase Of Investment":-104895000.0,"Net Business Purchase And Sale":-6782000.0,"Purchase Of Business":-6782000.0,"Net PPE Purchase And Sale":-558025000.0,"Sale Of PPE":0.0,"Purchase Of PPE":-558025000.0,"Operating Cash Flow":-1073584000.0,"Cash Flow From Continuing Operating Activities":-1073584000.0,"Change In Working Capital":-573810000.0,"Change In Other Working Capital":null,"Change In Other Current Liabilities":-83256000.0,"Change In Other Current Assets":-815993000.0,"Change In Payables And Accrued Expense":-3092000.0,"Change In Payable":null,"Change In Tax Payable":null,"Change In Income Tax Payable":null,"Change In Prepaid Assets":-20882000.0,"Change In Receivables":82842000.0,"Changes In Account Receivables":36642000.0,"Other Non Cash Items":-18010961000.0,"Stock Based Compensation":15136000.0,"Provisionand Write Offof Assets":-3593000.0,"Asset Impairment Charge":107820000.0,"Deferred Tax":-28972000.0,"Deferred Income Tax":-28972000.0,"Depreciation Amortization Depletion":6600000.0,"Depreciation And Amortization":6600000.0,"Operating Gains Losses":17895861000.0,"Earnings Losses From Equity Investments":null,"Gain Loss On Investment Securities":16804116000.0,"Gain Loss On Sale Of Business":null,"Net Income From Continuing Operations":-481665000.0},"2025-09-30":{"Free Cash Flow":189609000.0,"Repurchase Of Capital Stock":-18429000.0,"Repayment Of Debt":-269445000.0,"Issuance Of Debt":494196000.0,"Issuance Of Capital Stock":null,"Capital Expenditure":-238050000.0,"Interest Paid Supplemental Data":13889000.0,"End Cash Position":1137426000.0,"Beginning Cash Position":691331000.0,"Changes In Cash":446095000.0,"Financing Cash Flow":386328000.0,"Cash Flow From Continuing Financing Activities":386328000.0,"Net Other Financing Charges":506311000.0,"Cash Dividends Paid":-9427000.0,"Common Stock Dividend Paid":-9427000.0,"Net Common Stock Issuance":-495411000.0,"Common Stock Payments":-18429000.0,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":384855000.0,"Net Short Term Debt Issuance":-12957000.0,"Short Term Debt Payments":-91000000.0,"Short Term Debt Issuance":78043000.0,"Net Long Term Debt Issuance":397812000.0,"Long Term Debt Issuance":null,"Investing Cash Flow":-367892000.0,"Cash Flow From Continuing Investing Activities":-367892000.0,"Net Other Investing Changes":-107148000.0,"Net Investment Purchase And Sale":-26086000.0,"Sale Of Investment":1230582000.0,"Purchase Of Investment":-1256668000.0,"Net Business Purchase And Sale":0.0,"Purchase Of Business":0.0,"Net PPE Purchase And Sale":-234658000.0,"Sale Of PPE":3392000.0,"Purchase Of PPE":-238050000.0,"Operating Cash Flow":427659000.0,"Cash Flow From Continuing Operating Activities":427659000.0,"Change In Working Capital":583658000.0,"Change In Other Working Capital":null,"Change In Other Current Liabilities":350284000.0,"Change In Other Current Assets":398812000.0,"Change In Payables And Accrued Expense":-1115000.0,"Change In Payable":null,"Change In Tax Payable":null,"Change In Income Tax Payable":null,"Change In Prepaid Assets":-38954000.0,"Change In Receivables":-86563000.0,"Changes In Account Receivables":-40853000.0,"Other Non Cash Items":9211811000.0,"Stock Based Compensation":10885000.0,"Provisionand Write Offof Assets":null,"Asset Impairment Charge":101823000.0,"Deferred Tax":99050000.0,"Deferred Income Tax":99050000.0,"Depreciation Amortization Depletion":7397000.0,"Depreciation And Amortization":7397000.0,"Operating Gains Losses":-10093045000.0,"Earnings Losses From Equity Investments":null,"Gain Loss On Investment Securities":-9276063000.0,"Gain Loss On Sale Of Business":-816982000.0,"Net Income From Continuing Operations":505056000.0},"2025-06-30":{"Free Cash Flow":-134941000.0,"Repurchase Of Capital Stock":-25597000.0,"Repayment Of Debt":149969000.0,"Issuance Of Debt":13100000.0,"Issuance Of Capital Stock":null,"Capital Expenditure":-304817000.0,"Interest Paid Supplemental Data":13937000.0,"End Cash Position":691331000.0,"Beginning Cash Position":509438000.0,"Changes In Cash":181893000.0,"Financing Cash Flow":418694000.0,"Cash Flow From Continuing Financing Activities":418694000.0,"Net Other Financing Charges":-5211000.0,"Cash Dividends Paid":-30445000.0,"Common Stock Dividend Paid":-30445000.0,"Net Common Stock Issuance":451385000.0,"Common Stock Payments":-25597000.0,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":2965000.0,"Net Short Term Debt Issuance":163069000.0,"Short Term Debt Payments":149969000.0,"Short Term Debt Issuance":13100000.0,"Net Long Term Debt Issuance":-160104000.0,"Long Term Debt Issuance":null,"Investing Cash Flow":-406677000.0,"Cash Flow From Continuing Investing Activities":-406677000.0,"Net Other Investing Changes":-68159000.0,"Net Investment Purchase And Sale":-32701000.0,"Sale Of Investment":607422000.0,"Purchase Of Investment":-640123000.0,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Net PPE Purchase And Sale":-304817000.0,"Sale Of PPE":0.0,"Purchase Of PPE":-304817000.0,"Operating Cash Flow":169876000.0,"Cash Flow From Continuing Operating Activities":169876000.0,"Change In Working Capital":380630000.0,"Change In Other Working Capital":30180000.0,"Change In Other Current Liabilities":-46565000.0,"Change In Other Current Assets":407194000.0,"Change In Payables And Accrued Expense":37197000.0,"Change In Payable":null,"Change In Tax Payable":null,"Change In Income Tax Payable":null,"Change In Prepaid Assets":-10014000.0,"Change In Receivables":-37362000.0,"Changes In Account Receivables":4166000.0,"Other Non Cash Items":7520741000.0,"Stock Based Compensation":13853000.0,"Provisionand Write Offof Assets":null,"Asset Impairment Charge":36298000.0,"Deferred Tax":-21799000.0,"Deferred Income Tax":-21799000.0,"Depreciation Amortization Depletion":7458000.0,"Depreciation And Amortization":7458000.0,"Operating Gains Losses":-7797997000.0,"Earnings Losses From Equity Investments":null,"Gain Loss On Investment Securities":-7402903000.0,"Gain Loss On Sale Of Business":-395094000.0,"Net Income From Continuing Operations":30692000.0},"2025-03-31":{"Free Cash Flow":67771000.0,"Repurchase Of Capital Stock":-3288000.0,"Repayment Of Debt":-227390000.0,"Issuance Of Debt":61921000.0,"Issuance Of Capital Stock":null,"Capital Expenditure":-91642000.0,"Interest Paid Supplemental Data":13245000.0,"End Cash Position":509438000.0,"Beginning Cash Position":462103000.0,"Changes In Cash":47335000.0,"Financing Cash Flow":-176178000.0,"Cash Flow From Continuing Financing Activities":-176178000.0,"Net Other Financing Charges":2015000.0,"Cash Dividends Paid":-9436000.0,"Common Stock Dividend Paid":-9436000.0,"Net Common Stock Issuance":-3288000.0,"Common Stock Payments":-3288000.0,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":-165469000.0,"Net Short Term Debt Issuance":-165469000.0,"Short Term Debt Payments":-227390000.0,"Short Term Debt Issuance":61921000.0,"Net Long Term Debt Issuance":0.0,"Long Term Debt Issuance":0.0,"Investing Cash Flow":64100000.0,"Cash Flow From Continuing Investing Activities":64100000.0,"Net Other Investing Changes":11479000.0,"Net Investment Purchase And Sale":136309000.0,"Sale Of Investment":781642000.0,"Purchase Of Investment":-645333000.0,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Net PPE Purchase And Sale":-83688000.0,"Sale Of PPE":7954000.0,"Purchase Of PPE":-91642000.0,"Operating Cash Flow":159413000.0,"Cash Flow From Continuing Operating Activities":159413000.0,"Change In Working Capital":285520000.0,"Change In Other Working Capital":8626000.0,"Change In Other Current Liabilities":31096000.0,"Change In Other Current Assets":198148000.0,"Change In Payables And Accrued Expense":-15069000.0,"Change In Payable":null,"Change In Tax Payable":null,"Change In Income Tax Payable":null,"Change In Prepaid Assets":-3562000.0,"Change In Receivables":66281000.0,"Changes In Account Receivables":24753000.0,"Other Non Cash Items":21109000.0,"Stock Based Compensation":13738000.0,"Provisionand Write Offof Assets":null,"Asset Impairment Charge":98292000.0,"Deferred Tax":-7152000.0,"Deferred Income Tax":-7152000.0,"Depreciation Amortization Depletion":12613000.0,"Depreciation And Amortization":12613000.0,"Operating Gains Losses":30725000.0,"Earnings Losses From Equity Investments":null,"Gain Loss On Investment Securities":-89606000.0,"Gain Loss On Sale Of Business":120331000.0,"Net Income From Continuing Operations":-295432000.0},"2024-12-31":{"Free Cash Flow":null,"Repurchase Of Capital Stock":null,"Repayment Of Debt":null,"Issuance Of Debt":null,"Issuance Of Capital Stock":-711000.0,"Capital Expenditure":null,"Interest Paid Supplemental Data":null,"End Cash Position":null,"Beginning Cash Position":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Cash Dividends Paid":null,"Common Stock Dividend Paid":null,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Common Stock Issuance":-711000.0,"Net Issuance Payments Of Debt":null,"Net Short Term Debt Issuance":null,"Short Term Debt Payments":null,"Short Term Debt Issuance":null,"Net Long Term Debt Issuance":null,"Long Term Debt Issuance":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Other Investing Changes":null,"Net Investment Purchase And Sale":null,"Sale Of Investment":null,"Purchase Of Investment":null,"Net Business Purchase And Sale":-12890000.0,"Purchase Of Business":-12890000.0,"Net PPE Purchase And Sale":null,"Sale Of PPE":null,"Purchase Of PPE":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Working Capital":null,"Change In Other Current Liabilities":null,"Change In Other Current Assets":null,"Change In Payables And Accrued Expense":null,"Change In Payable":-18395000.0,"Change In Tax Payable":-18395000.0,"Change In Income Tax Payable":-18395000.0,"Change In Prepaid Assets":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Provisionand Write Offof Assets":null,"Asset Impairment Charge":null,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Operating Gains Losses":null,"Earnings Losses From Equity Investments":-63834000.0,"Gain Loss On Investment Securities":null,"Gain Loss On Sale Of Business":null,"Net Income From Continuing Operations":null}}}