{"ticker":"GMAB","downloaded_at":"2026-08-20","balance_sheet":{"2026-06-30":{"Treasury Shares Number":959663.0,"Ordinary Shares Number":62353252.0,"Share Issued":63312915.0,"Net Debt":3632000000.0,"Total Debt":5273000000.0,"Tangible Book Value":-3270000000.0,"Invested Capital":11092000000.0,"Working Capital":1661000000.0,"Net Tangible Assets":-3270000000.0,"Capital Lease Obligations":138000000.0,"Common Stock Equity":5957000000.0,"Total Capitalization":10798000000.0,"Total Equity Gross Minority Interest":5957000000.0,"Stockholders Equity":5957000000.0,"Gains Losses Not Affecting Retained Earnings":-397000000.0,"Other Equity Adjustments":-397000000.0,"Foreign Currency Translation Adjustments":null,"Retained Earnings":4421000000.0,"Additional Paid In Capital":1923000000.0,"Capital Stock":10000000.0,"Common Stock":10000000.0,"Total Liabilities Net Minority Interest":6558000000.0,"Total Non Current Liabilities Net Minority Interest":5418000000.0,"Tradeand Other Payables Non Current":5000000.0,"Non Current Deferred Liabilities":452000000.0,"Non Current Deferred Revenue":88000000.0,"Non Current Deferred Taxes Liabilities":364000000.0,"Long Term Debt And Capital Lease Obligation":4961000000.0,"Long Term Capital Lease Obligation":120000000.0,"Long Term Debt":4841000000.0,"Current Liabilities":1140000000.0,"Current Deferred Liabilities":21000000.0,"Current Deferred Revenue":21000000.0,"Current Debt And Capital Lease Obligation":312000000.0,"Current Capital Lease Obligation":18000000.0,"Current Debt":294000000.0,"Other Current Borrowings":294000000.0,"Payables And Accrued Expenses":807000000.0,"Payables":807000000.0,"Other Payable":807000000.0,"Total Tax Payable":0.0,"Income Tax Payable":0.0,"Total Assets":12515000000.0,"Total Non Current Assets":9714000000.0,"Other Non Current Assets":null,"Non Current Deferred Assets":173000000.0,"Non Current Deferred Taxes Assets":173000000.0,"Non Current Accounts Receivable":24000000.0,"Investments And Advances":36000000.0,"Investmentin Financial Assets":36000000.0,"Financial Assets Designatedas Fair Value Through Profitor Loss Total":36000000.0,"Goodwill And Other Intangible Assets":9227000000.0,"Other Intangible Assets":8872000000.0,"Goodwill":355000000.0,"Net PPE":254000000.0,"Accumulated Depreciation":null,"Gross PPE":254000000.0,"Leases":null,"Construction In Progress":null,"Other Properties":254000000.0,"Machinery Furniture Equipment":null,"Properties":null,"Current Assets":2801000000.0,"Inventory":18000000.0,"Inventories Adjustments Allowances":null,"Finished Goods":null,"Work In Process":null,"Raw Materials":null,"Receivables":1280000000.0,"Taxes Receivable":68000000.0,"Accounts Receivable":1212000000.0,"Cash Cash Equivalents And Short Term Investments":1503000000.0,"Other Short Term Investments":null,"Cash And Cash Equivalents":1503000000.0},"2026-03-31":{"Treasury Shares Number":2859663.0,"Ordinary Shares Number":61391058.0,"Share Issued":64250721.0,"Net Debt":3687000000.0,"Total Debt":5351000000.0,"Tangible Book Value":-3621000000.0,"Invested Capital":10890000000.0,"Working Capital":1395000000.0,"Net Tangible Assets":-3621000000.0,"Capital Lease Obligations":143000000.0,"Common Stock Equity":5682000000.0,"Total Capitalization":10615000000.0,"Total Equity Gross Minority Interest":5682000000.0,"Stockholders Equity":5682000000.0,"Gains Losses Not Affecting Retained Earnings":-340000000.0,"Other Equity Adjustments":-340000000.0,"Foreign Currency Translation Adjustments":null,"Retained Earnings":4090000000.0,"Additional Paid In Capital":1922000000.0,"Capital Stock":10000000.0,"Common Stock":10000000.0,"Total Liabilities Net Minority Interest":6694000000.0,"Total Non Current Liabilities Net Minority Interest":5516000000.0,"Tradeand Other Payables Non Current":5000000.0,"Non Current Deferred Liabilities":453000000.0,"Non Current Deferred Revenue":88000000.0,"Non Current Deferred Taxes Liabilities":365000000.0,"Long Term Debt And Capital Lease Obligation":5058000000.0,"Long Term Capital Lease Obligation":125000000.0,"Long Term Debt":4933000000.0,"Current Liabilities":1178000000.0,"Current Deferred Liabilities":24000000.0,"Current Deferred Revenue":24000000.0,"Current Debt And Capital Lease Obligation":293000000.0,"Current Capital Lease Obligation":18000000.0,"Current Debt":275000000.0,"Other Current Borrowings":275000000.0,"Payables And Accrued Expenses":861000000.0,"Payables":861000000.0,"Other Payable":861000000.0,"Total Tax Payable":0.0,"Income Tax Payable":0.0,"Total Assets":12376000000.0,"Total Non Current Assets":9803000000.0,"Other Non Current Assets":22000000.0,"Non Current Deferred Assets":173000000.0,"Non Current Deferred Taxes Assets":173000000.0,"Non Current Accounts Receivable":null,"Investments And Advances":40000000.0,"Investmentin Financial Assets":40000000.0,"Financial Assets Designatedas Fair Value Through Profitor Loss Total":40000000.0,"Goodwill And Other Intangible Assets":9303000000.0,"Other Intangible Assets":8948000000.0,"Goodwill":355000000.0,"Net PPE":265000000.0,"Accumulated Depreciation":null,"Gross PPE":265000000.0,"Leases":null,"Construction In Progress":null,"Other Properties":265000000.0,"Machinery Furniture Equipment":null,"Properties":null,"Current Assets":2573000000.0,"Inventory":21000000.0,"Inventories Adjustments Allowances":null,"Finished Goods":null,"Work In Process":null,"Raw Materials":null,"Receivables":1031000000.0,"Taxes Receivable":63000000.0,"Accounts Receivable":968000000.0,"Cash Cash Equivalents And Short Term Investments":1521000000.0,"Other Short Term Investments":null,"Cash And Cash Equivalents":1521000000.0},"2025-12-31":{"Treasury Shares Number":2639101.0,"Ordinary Shares Number":61599307.0,"Share Issued":64238408.0,"Net Debt":3559000000.0,"Total Debt":5426000000.0,"Tangible Book Value":-3631000000.0,"Invested Capital":11121000000.0,"Working Capital":1458000000.0,"Net Tangible Assets":-3631000000.0,"Capital Lease Obligations":152000000.0,"Common Stock Equity":5847000000.0,"Total Capitalization":10848000000.0,"Total Equity Gross Minority Interest":5847000000.0,"Stockholders Equity":5847000000.0,"Gains Losses Not Affecting Retained Earnings":-181000000.0,"Other Equity Adjustments":-181000000.0,"Foreign Currency Translation Adjustments":null,"Retained Earnings":4098000000.0,"Additional Paid In Capital":1920000000.0,"Capital Stock":10000000.0,"Common Stock":10000000.0,"Total Liabilities Net Minority Interest":7026000000.0,"Total Non Current Liabilities Net Minority Interest":5599000000.0,"Tradeand Other Payables Non Current":5000000.0,"Non Current Deferred Liabilities":459000000.0,"Non Current Deferred Revenue":95000000.0,"Non Current Deferred Taxes Liabilities":364000000.0,"Long Term Debt And Capital Lease Obligation":5135000000.0,"Long Term Capital Lease Obligation":134000000.0,"Long Term Debt":5001000000.0,"Current Liabilities":1427000000.0,"Current Deferred Liabilities":24000000.0,"Current Deferred Revenue":24000000.0,"Current Debt And Capital Lease Obligation":291000000.0,"Current Capital Lease Obligation":18000000.0,"Current Debt":273000000.0,"Other Current Borrowings":273000000.0,"Payables And Accrued Expenses":1112000000.0,"Payables":1112000000.0,"Other Payable":1069000000.0,"Total Tax Payable":43000000.0,"Income Tax Payable":43000000.0,"Total Assets":12873000000.0,"Total Non Current Assets":9988000000.0,"Other Non Current Assets":null,"Non Current Deferred Assets":171000000.0,"Non Current Deferred Taxes Assets":171000000.0,"Non Current Accounts Receivable":22000000.0,"Investments And Advances":37000000.0,"Investmentin Financial Assets":37000000.0,"Financial Assets Designatedas Fair Value Through Profitor Loss Total":37000000.0,"Goodwill And Other Intangible Assets":9478000000.0,"Other Intangible Assets":9123000000.0,"Goodwill":355000000.0,"Net PPE":280000000.0,"Accumulated Depreciation":-157000000.0,"Gross PPE":437000000.0,"Leases":132000000.0,"Construction In Progress":3000000.0,"Other Properties":127000000.0,"Machinery Furniture Equipment":175000000.0,"Properties":0.0,"Current Assets":2885000000.0,"Inventory":18000000.0,"Inventories Adjustments Allowances":-1000000.0,"Finished Goods":13000000.0,"Work In Process":0.0,"Raw Materials":6000000.0,"Receivables":1152000000.0,"Taxes Receivable":40000000.0,"Accounts Receivable":1112000000.0,"Cash Cash Equivalents And Short Term Investments":1715000000.0,"Other Short Term Investments":0.0,"Cash And Cash Equivalents":1715000000.0},"2025-09-30":{"Treasury Shares Number":2639101.0,"Ordinary Shares Number":61567248.0,"Share Issued":64206349.0,"Net Debt":null,"Total Debt":142000000.0,"Tangible Book Value":3648000000.0,"Invested Capital":5751000000.0,"Working Capital":3730000000.0,"Net Tangible Assets":3648000000.0,"Capital Lease Obligations":142000000.0,"Common Stock Equity":5751000000.0,"Total Capitalization":5751000000.0,"Total Equity Gross Minority Interest":5751000000.0,"Stockholders Equity":5751000000.0,"Gains Losses Not Affecting Retained Earnings":-204000000.0,"Other Equity Adjustments":-204000000.0,"Foreign Currency Translation Adjustments":null,"Retained Earnings":4032000000.0,"Additional Paid In Capital":1913000000.0,"Capital Stock":10000000.0,"Common Stock":10000000.0,"Total Liabilities Net Minority Interest":1270000000.0,"Total Non Current Liabilities Net Minority Interest":529000000.0,"Tradeand Other Payables Non Current":6000000.0,"Non Current Deferred Liabilities":397000000.0,"Non Current Deferred Revenue":67000000.0,"Non Current Deferred Taxes Liabilities":330000000.0,"Long Term Debt And Capital Lease Obligation":126000000.0,"Long Term Capital Lease Obligation":126000000.0,"Long Term Debt":null,"Current Liabilities":741000000.0,"Current Deferred Liabilities":3000000.0,"Current Deferred Revenue":3000000.0,"Current Debt And Capital Lease Obligation":16000000.0,"Current Capital Lease Obligation":16000000.0,"Current Debt":null,"Other Current Borrowings":null,"Payables And Accrued Expenses":722000000.0,"Payables":722000000.0,"Other Payable":602000000.0,"Total Tax Payable":120000000.0,"Income Tax Payable":120000000.0,"Total Assets":7021000000.0,"Total Non Current Assets":2550000000.0,"Other Non Current Assets":9000000.0,"Non Current Deferred Assets":127000000.0,"Non Current Deferred Taxes Assets":127000000.0,"Non Current Accounts Receivable":9000000.0,"Investments And Advances":36000000.0,"Investmentin Financial Assets":36000000.0,"Financial Assets Designatedas Fair Value Through Profitor Loss Total":36000000.0,"Goodwill And Other Intangible Assets":2103000000.0,"Other Intangible Assets":1748000000.0,"Goodwill":355000000.0,"Net PPE":266000000.0,"Accumulated Depreciation":null,"Gross PPE":266000000.0,"Leases":121000000.0,"Construction In Progress":null,"Other Properties":145000000.0,"Machinery Furniture Equipment":null,"Properties":0.0,"Current Assets":4471000000.0,"Inventory":14000000.0,"Inventories Adjustments Allowances":null,"Finished Goods":null,"Work In Process":null,"Raw Materials":null,"Receivables":1046000000.0,"Taxes Receivable":0.0,"Accounts Receivable":1046000000.0,"Cash Cash Equivalents And Short Term Investments":3411000000.0,"Other Short Term Investments":1650000000.0,"Cash And Cash Equivalents":1761000000.0},"2025-06-30":{"Treasury Shares Number":2651727.0,"Ordinary Shares Number":61502527.0,"Share Issued":64154254.0,"Net Debt":null,"Total Debt":148000000.0,"Tangible Book Value":3195000000.0,"Invested Capital":5302000000.0,"Working Capital":3281000000.0,"Net Tangible Assets":3195000000.0,"Capital Lease Obligations":148000000.0,"Common Stock Equity":5302000000.0,"Total Capitalization":5302000000.0,"Total Equity Gross Minority Interest":5302000000.0,"Stockholders Equity":5302000000.0,"Gains Losses Not Affecting Retained Earnings":-210000000.0,"Other Equity Adjustments":-210000000.0,"Foreign Currency Translation Adjustments":null,"Retained Earnings":3598000000.0,"Additional Paid In Capital":1904000000.0,"Capital Stock":10000000.0,"Common Stock":10000000.0,"Total Liabilities Net Minority Interest":1162000000.0,"Total Non Current Liabilities Net Minority Interest":533000000.0,"Tradeand Other Payables Non Current":4000000.0,"Non Current Deferred Liabilities":397000000.0,"Non Current Deferred Revenue":67000000.0,"Non Current Deferred Taxes Liabilities":330000000.0,"Long Term Debt And Capital Lease Obligation":132000000.0,"Long Term Capital Lease Obligation":132000000.0,"Long Term Debt":null,"Current Liabilities":629000000.0,"Current Deferred Liabilities":6000000.0,"Current Deferred Revenue":6000000.0,"Current Debt And Capital Lease Obligation":16000000.0,"Current Capital Lease Obligation":16000000.0,"Current Debt":null,"Other Current Borrowings":null,"Payables And Accrued Expenses":607000000.0,"Payables":607000000.0,"Other Payable":567000000.0,"Total Tax Payable":40000000.0,"Income Tax Payable":40000000.0,"Total Assets":6464000000.0,"Total Non Current Assets":2554000000.0,"Other Non Current Assets":null,"Non Current Deferred Assets":127000000.0,"Non Current Deferred Taxes Assets":127000000.0,"Non Current Accounts Receivable":8000000.0,"Investments And Advances":35000000.0,"Investmentin Financial Assets":35000000.0,"Financial Assets Designatedas Fair Value Through Profitor Loss Total":35000000.0,"Goodwill And Other Intangible Assets":2107000000.0,"Other Intangible Assets":1752000000.0,"Goodwill":355000000.0,"Net PPE":277000000.0,"Accumulated Depreciation":null,"Gross PPE":277000000.0,"Leases":125000000.0,"Construction In Progress":null,"Other Properties":152000000.0,"Machinery Furniture Equipment":null,"Properties":0.0,"Current Assets":3910000000.0,"Inventory":13000000.0,"Inventories Adjustments Allowances":null,"Finished Goods":null,"Work In Process":null,"Raw Materials":null,"Receivables":998000000.0,"Taxes Receivable":0.0,"Accounts Receivable":998000000.0,"Cash Cash Equivalents And Short Term Investments":2899000000.0,"Other Short Term Investments":1603000000.0,"Cash And Cash Equivalents":1296000000.0},"2025-03-31":{"Treasury Shares Number":null,"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Foreign Currency Translation Adjustments":-213000000.0,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Tradeand Other Payables Non Current":null,"Non Current Deferred Liabilities":null,"Non Current Deferred Revenue":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Long Term Debt":null,"Current Liabilities":null,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Current Debt":null,"Other Current Borrowings":null,"Payables And Accrued Expenses":null,"Payables":null,"Other Payable":null,"Total Tax Payable":null,"Income Tax Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Non Current Deferred Assets":null,"Non Current Deferred Taxes Assets":null,"Non Current Accounts Receivable":8000000.0,"Investments And Advances":null,"Investmentin Financial Assets":null,"Financial Assets Designatedas Fair Value Through Profitor Loss Total":null,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Leases":126000000.0,"Construction In Progress":null,"Other Properties":null,"Machinery Furniture Equipment":null,"Properties":0.0,"Current Assets":null,"Inventory":null,"Inventories Adjustments Allowances":null,"Finished Goods":null,"Work In Process":null,"Raw Materials":null,"Receivables":null,"Taxes Receivable":null,"Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Other Short Term Investments":1607000000.0,"Cash And Cash Equivalents":null},"2024-12-31":{"Treasury Shares Number":null,"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Foreign Currency Translation Adjustments":68363189.910151,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Tradeand Other Payables Non Current":null,"Non Current Deferred Liabilities":null,"Non Current Deferred Revenue":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Long Term Debt":null,"Current Liabilities":null,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Current Debt":null,"Other Current Borrowings":null,"Payables And Accrued Expenses":null,"Payables":null,"Other Payable":null,"Total Tax Payable":null,"Income Tax Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Non Current Deferred Assets":null,"Non Current Deferred Taxes Assets":null,"Non Current Accounts Receivable":null,"Investments And Advances":null,"Investmentin Financial Assets":null,"Financial Assets Designatedas Fair Value Through Profitor Loss Total":null,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":null,"Accumulated Depreciation":-117000000.0,"Gross PPE":null,"Leases":101000000.0,"Construction In Progress":14000000.0,"Other Properties":null,"Machinery Furniture Equipment":139000000.0,"Properties":0.0,"Current Assets":null,"Inventory":null,"Inventories Adjustments Allowances":-3000000.0,"Finished Goods":11000000.0,"Work In Process":0.0,"Raw Materials":1000000.0,"Receivables":null,"Taxes Receivable":null,"Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Other Short Term Investments":1574000000.0,"Cash And Cash Equivalents":null}},"income_stmt":{"2026-06-30":{"Tax Effect Of Unusual Items":-15200000.0,"Tax Rate For Calcs":0.4,"Normalized EBITDA":469000000.0,"Total Unusual Items":-38000000.0,"Total Unusual Items Excluding Goodwill":-38000000.0,"Net Income From Continuing Operation Net Minority Interest":303000000.0,"Reconciled Depreciation":26000000.0,"Reconciled Cost Of Revenue":84000000.0,"EBITDA":431000000.0,"EBIT":405000000.0,"Net Interest Income":-74000000.0,"Interest Expense":110000000.0,"Interest Income":36000000.0,"Normalized Income":325800000.0,"Net Income From Continuing And Discontinued Operation":303000000.0,"Total Expenses":748000000.0,"Total Operating Income As Reported":375000000.0,"Diluted Average Shares":617107943.0,"Basic Average Shares":613360324.0,"Diluted EPS":0.491,"Basic EPS":0.494,"Diluted NI Availto Com Stockholders":303000000.0,"Net Income Common Stockholders":303000000.0,"Net Income":303000000.0,"Net Income Including Noncontrolling Interests":303000000.0,"Net Income Continuous Operations":303000000.0,"Tax Provision":-8000000.0,"Pretax Income":295000000.0,"Other Income Expense":-38000000.0,"Special Income Charges":-32000000.0,"Restructuring And Mergern Acquisition":32000000.0,"Gain On Sale Of Security":-6000000.0,"Net Non Operating Interest Income Expense":-74000000.0,"Interest Expense Non Operating":110000000.0,"Interest Income Non Operating":36000000.0,"Operating Income":407000000.0,"Operating Expense":664000000.0,"Research And Development":459000000.0,"Selling General And Administration":205000000.0,"Gross Profit":1071000000.0,"Cost Of Revenue":84000000.0,"Total Revenue":1155000000.0,"Operating Revenue":1155000000.0},"2026-03-31":{"Tax Effect Of Unusual Items":-15040540.540541,"Tax Rate For Calcs":0.283784,"Normalized EBITDA":268000000.0,"Total Unusual Items":-53000000.0,"Total Unusual Items Excluding Goodwill":-53000000.0,"Net Income From Continuing Operation Net Minority Interest":53000000.0,"Reconciled Depreciation":29000000.0,"Reconciled Cost Of Revenue":65000000.0,"EBITDA":215000000.0,"EBIT":186000000.0,"Net Interest Income":-98000000.0,"Interest Expense":112000000.0,"Interest Income":14000000.0,"Normalized Income":90959459.459459,"Net Income From Continuing And Discontinued Operation":53000000.0,"Total Expenses":671000000.0,"Total Operating Income As Reported":180000000.0,"Diluted Average Shares":638554217.0,"Basic Average Shares":630952381.0,"Diluted EPS":0.083,"Basic EPS":0.084,"Diluted NI Availto Com Stockholders":53000000.0,"Net Income Common Stockholders":53000000.0,"Net Income":53000000.0,"Net Income Including Noncontrolling Interests":53000000.0,"Net Income Continuous Operations":53000000.0,"Tax Provision":21000000.0,"Pretax Income":74000000.0,"Other Income Expense":-53000000.0,"Special Income Charges":-45000000.0,"Restructuring And Mergern Acquisition":45000000.0,"Gain On Sale Of Security":-8000000.0,"Net Non Operating Interest Income Expense":-98000000.0,"Interest Expense Non Operating":112000000.0,"Interest Income Non Operating":14000000.0,"Operating Income":225000000.0,"Operating Expense":606000000.0,"Research And Development":440000000.0,"Selling General And Administration":166000000.0,"Gross Profit":831000000.0,"Cost Of Revenue":65000000.0,"Total Revenue":896000000.0,"Operating Revenue":888000000.0},"2025-12-31":{"Tax Effect Of Unusual Items":-42240000.0,"Tax Rate For Calcs":0.22,"Normalized EBITDA":312000000.0,"Total Unusual Items":-192000000.0,"Total Unusual Items Excluding Goodwill":-192000000.0,"Net Income From Continuing Operation Net Minority Interest":31000000.0,"Reconciled Depreciation":21000000.0,"Reconciled Cost Of Revenue":81000000.0,"EBITDA":120000000.0,"EBIT":99000000.0,"Net Interest Income":4000000.0,"Interest Expense":44000000.0,"Interest Income":48000000.0,"Normalized Income":180760000.0,"Net Income From Continuing And Discontinued Operation":31000000.0,"Total Expenses":815000000.0,"Total Operating Income As Reported":58000000.0,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":31000000.0,"Net Income Common Stockholders":31000000.0,"Net Income":31000000.0,"Net Income Including Noncontrolling Interests":31000000.0,"Net Income Continuous Operations":31000000.0,"Tax Provision":24000000.0,"Pretax Income":55000000.0,"Other Income Expense":-192000000.0,"Special Income Charges":-185000000.0,"Restructuring And Mergern Acquisition":185000000.0,"Gain On Sale Of Security":-7000000.0,"Net Non Operating Interest Income Expense":4000000.0,"Interest Expense Non Operating":44000000.0,"Interest Income Non Operating":48000000.0,"Operating Income":243000000.0,"Operating Expense":734000000.0,"Research And Development":526000000.0,"Selling General And Administration":208000000.0,"Gross Profit":977000000.0,"Cost Of Revenue":81000000.0,"Total Revenue":1058000000.0,"Operating Revenue":1005000000.0},"2025-09-30":{"Tax Effect Of Unusual Items":-1008298.755187,"Tax Rate For Calcs":0.16805,"Normalized EBITDA":509000000.0,"Total Unusual Items":-6000000.0,"Total Unusual Items Excluding Goodwill":-6000000.0,"Net Income From Continuing Operation Net Minority Interest":401000000.0,"Reconciled Depreciation":18000000.0,"Reconciled Cost Of Revenue":58000000.0,"EBITDA":503000000.0,"EBIT":485000000.0,"Net Interest Income":29000000.0,"Interest Expense":3000000.0,"Interest Income":32000000.0,"Normalized Income":405991701.244813,"Net Income From Continuing And Discontinued Operation":401000000.0,"Total Expenses":563000000.0,"Total Operating Income As Reported":459000000.0,"Diluted Average Shares":620743034.0,"Basic Average Shares":615975422.0,"Diluted EPS":0.646,"Basic EPS":0.651,"Diluted NI Availto Com Stockholders":401000000.0,"Net Income Common Stockholders":401000000.0,"Net Income":401000000.0,"Net Income Including Noncontrolling Interests":401000000.0,"Net Income Continuous Operations":401000000.0,"Tax Provision":81000000.0,"Pretax Income":482000000.0,"Other Income Expense":-6000000.0,"Special Income Charges":0.0,"Restructuring And Mergern Acquisition":0.0,"Gain On Sale Of Security":-6000000.0,"Net Non Operating Interest Income Expense":29000000.0,"Interest Expense Non Operating":3000000.0,"Interest Income Non Operating":32000000.0,"Operating Income":459000000.0,"Operating Expense":505000000.0,"Research And Development":357000000.0,"Selling General And Administration":148000000.0,"Gross Profit":964000000.0,"Cost Of Revenue":58000000.0,"Total Revenue":1022000000.0,"Operating Revenue":1022000000.0},"2025-06-30":{"Tax Effect Of Unusual Items":9666666.666667,"Tax Rate For Calcs":0.205674,"Normalized EBITDA":401000000.0,"Total Unusual Items":47000000.0,"Total Unusual Items Excluding Goodwill":47000000.0,"Net Income From Continuing Operation Net Minority Interest":336000000.0,"Reconciled Depreciation":16000000.0,"Reconciled Cost Of Revenue":57000000.0,"EBITDA":448000000.0,"EBIT":432000000.0,"Net Interest Income":16000000.0,"Interest Expense":9000000.0,"Interest Income":25000000.0,"Normalized Income":298666666.666667,"Net Income From Continuing And Discontinued Operation":336000000.0,"Total Expenses":565000000.0,"Total Operating Income As Reported":360000000.0,"Diluted Average Shares":619926199.0,"Basic Average Shares":617647059.0,"Diluted EPS":0.542,"Basic EPS":0.544,"Diluted NI Availto Com Stockholders":336000000.0,"Net Income Common Stockholders":336000000.0,"Net Income":336000000.0,"Net Income Including Noncontrolling Interests":336000000.0,"Net Income Continuous Operations":336000000.0,"Tax Provision":87000000.0,"Pretax Income":423000000.0,"Other Income Expense":47000000.0,"Special Income Charges":0.0,"Restructuring And Mergern Acquisition":0.0,"Gain On Sale Of Security":47000000.0,"Net Non Operating Interest Income Expense":16000000.0,"Interest Expense Non Operating":9000000.0,"Interest Income Non Operating":25000000.0,"Operating Income":360000000.0,"Operating Expense":508000000.0,"Research And Development":364000000.0,"Selling General And Administration":144000000.0,"Gross Profit":868000000.0,"Cost Of Revenue":57000000.0,"Total Revenue":925000000.0,"Operating Revenue":925000000.0},"2025-03-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Expense":null,"Interest Income":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Total Operating Income As Reported":null,"Diluted Average Shares":639344262.0,"Basic Average Shares":637254902.0,"Diluted EPS":0.305,"Basic EPS":0.306,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Net Income":null,"Net Income Including Noncontrolling Interests":null,"Net Income Continuous Operations":null,"Tax Provision":null,"Pretax Income":null,"Other Income Expense":null,"Special Income Charges":null,"Restructuring And Mergern Acquisition":null,"Gain On Sale Of Security":null,"Net Non Operating Interest Income Expense":null,"Interest Expense Non Operating":null,"Interest Income Non Operating":null,"Operating Income":null,"Operating Expense":null,"Research And Development":null,"Selling General And Administration":null,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null}},"cashflow":{"2026-06-30":{"Free Cash Flow":48000000.0,"Repurchase Of Capital Stock":0.0,"Repayment Of Debt":-65000000.0,"Capital Expenditure":-3000000.0,"End Cash Position":1503000000.0,"Beginning Cash Position":1521000000.0,"Effect Of Exchange Rate Changes":4000000.0,"Changes In Cash":-22000000.0,"Financing Cash Flow":-75000000.0,"Cash Flow From Continuing Financing Activities":-75000000.0,"Net Other Financing Charges":-11000000.0,"Proceeds From Stock Option Exercised":1000000.0,"Net Common Stock Issuance":0.0,"Common Stock Payments":0.0,"Net Issuance Payments Of Debt":-65000000.0,"Net Long Term Debt Issuance":-65000000.0,"Long Term Debt Payments":-65000000.0,"Investing Cash Flow":2000000.0,"Cash Flow From Continuing Investing Activities":2000000.0,"Net Investment Purchase And Sale":0.0,"Sale Of Investment":0.0,"Purchase Of Investment":0.0,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Net Intangibles Purchase And Sale":-1000000.0,"Purchase Of Intangibles":-1000000.0,"Net PPE Purchase And Sale":-2000000.0,"Purchase Of PPE":-2000000.0,"Operating Cash Flow":51000000.0,"Cash Flow From Continuing Operating Activities":51000000.0,"Taxes Refund Paid":-1000000.0,"Interest Received Cfo":13000000.0,"Interest Paid Cfo":-133000000.0,"Change In Working Capital":-267000000.0,"Change In Other Working Capital":-3000000.0,"Change In Payables And Accrued Expense":-8000000.0,"Change In Payable":-8000000.0,"Change In Inventory":3000000.0,"Change In Receivables":-259000000.0,"Other Non Cash Items":74000000.0,"Stock Based Compensation":37000000.0,"Asset Impairment Charge":1000000.0,"Depreciation Amortization Depletion":26000000.0,"Depreciation And Amortization":26000000.0,"Amortization Cash Flow":12000000.0,"Amortization Of Intangibles":12000000.0,"Depreciation":14000000.0,"Operating Gains Losses":6000000.0,"Gain Loss On Investment Securities":null,"Net Foreign Currency Exchange Gain Loss":6000000.0,"Net Income From Continuing Operations":295000000.0},"2026-03-31":{"Free Cash Flow":-2000000.0,"Repurchase Of Capital Stock":-96000000.0,"Repayment Of Debt":-69000000.0,"Capital Expenditure":-5000000.0,"End Cash Position":1521000000.0,"Beginning Cash Position":1715000000.0,"Effect Of Exchange Rate Changes":-11000000.0,"Changes In Cash":-183000000.0,"Financing Cash Flow":-177000000.0,"Cash Flow From Continuing Financing Activities":-177000000.0,"Net Other Financing Charges":-14000000.0,"Proceeds From Stock Option Exercised":2000000.0,"Net Common Stock Issuance":-96000000.0,"Common Stock Payments":-96000000.0,"Net Issuance Payments Of Debt":-69000000.0,"Net Long Term Debt Issuance":-69000000.0,"Long Term Debt Payments":-69000000.0,"Investing Cash Flow":-9000000.0,"Cash Flow From Continuing Investing Activities":-9000000.0,"Net Investment Purchase And Sale":-4000000.0,"Sale Of Investment":0.0,"Purchase Of Investment":-4000000.0,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Net Intangibles Purchase And Sale":0.0,"Purchase Of Intangibles":0.0,"Net PPE Purchase And Sale":-5000000.0,"Purchase Of PPE":-5000000.0,"Operating Cash Flow":3000000.0,"Cash Flow From Continuing Operating Activities":3000000.0,"Taxes Refund Paid":-95000000.0,"Interest Received Cfo":14000000.0,"Interest Paid Cfo":-61000000.0,"Change In Working Capital":-113000000.0,"Change In Other Working Capital":-7000000.0,"Change In Payables And Accrued Expense":-261000000.0,"Change In Payable":-261000000.0,"Change In Inventory":-3000000.0,"Change In Receivables":158000000.0,"Other Non Cash Items":98000000.0,"Stock Based Compensation":49000000.0,"Asset Impairment Charge":0.0,"Depreciation Amortization Depletion":29000000.0,"Depreciation And Amortization":29000000.0,"Amortization Cash Flow":13000000.0,"Amortization Of Intangibles":13000000.0,"Depreciation":16000000.0,"Operating Gains Losses":8000000.0,"Gain Loss On Investment Securities":null,"Net Foreign Currency Exchange Gain Loss":8000000.0,"Net Income From Continuing Operations":74000000.0},"2025-12-31":{"Free Cash Flow":288000000.0,"Repurchase Of Capital Stock":0.0,"Repayment Of Debt":-2000000.0,"Capital Expenditure":-13000000.0,"End Cash Position":1715000000.0,"Beginning Cash Position":1761000000.0,"Effect Of Exchange Rate Changes":-4000000.0,"Changes In Cash":-42000000.0,"Financing Cash Flow":5229000000.0,"Cash Flow From Continuing Financing Activities":5229000000.0,"Net Other Financing Charges":-276000000.0,"Proceeds From Stock Option Exercised":7000000.0,"Net Common Stock Issuance":5500000000.0,"Common Stock Payments":0.0,"Net Issuance Payments Of Debt":-2000000.0,"Net Long Term Debt Issuance":-2000000.0,"Long Term Debt Payments":-2000000.0,"Investing Cash Flow":-5572000000.0,"Cash Flow From Continuing Investing Activities":-5572000000.0,"Net Investment Purchase And Sale":1656000000.0,"Sale Of Investment":1692000000.0,"Purchase Of Investment":-36000000.0,"Net Business Purchase And Sale":0.0,"Purchase Of Business":0.0,"Net Intangibles Purchase And Sale":0.0,"Purchase Of Intangibles":0.0,"Net PPE Purchase And Sale":-13000000.0,"Purchase Of PPE":-13000000.0,"Operating Cash Flow":301000000.0,"Cash Flow From Continuing Operating Activities":301000000.0,"Taxes Refund Paid":-143000000.0,"Interest Received Cfo":51000000.0,"Interest Paid Cfo":-6000000.0,"Change In Working Capital":253000000.0,"Change In Other Working Capital":null,"Change In Payables And Accrued Expense":299000000.0,"Change In Payable":299000000.0,"Change In Inventory":-4000000.0,"Change In Receivables":-42000000.0,"Other Non Cash Items":-4000000.0,"Stock Based Compensation":36000000.0,"Asset Impairment Charge":31000000.0,"Depreciation Amortization Depletion":21000000.0,"Depreciation And Amortization":21000000.0,"Amortization Cash Flow":5000000.0,"Amortization Of Intangibles":5000000.0,"Depreciation":16000000.0,"Operating Gains Losses":7000000.0,"Gain Loss On Investment Securities":-3000000.0,"Net Foreign Currency Exchange Gain Loss":10000000.0,"Net Income From Continuing Operations":55000000.0},"2025-09-30":{"Free Cash Flow":534000000.0,"Repurchase Of Capital Stock":-24000000.0,"Repayment Of Debt":-5000000.0,"Capital Expenditure":-2000000.0,"End Cash Position":1761000000.0,"Beginning Cash Position":1296000000.0,"Effect Of Exchange Rate Changes":4000000.0,"Changes In Cash":461000000.0,"Financing Cash Flow":-21000000.0,"Cash Flow From Continuing Financing Activities":-21000000.0,"Net Other Financing Charges":-1000000.0,"Proceeds From Stock Option Exercised":9000000.0,"Net Common Stock Issuance":-24000000.0,"Common Stock Payments":-24000000.0,"Net Issuance Payments Of Debt":-5000000.0,"Net Long Term Debt Issuance":-5000000.0,"Long Term Debt Payments":-5000000.0,"Investing Cash Flow":-54000000.0,"Cash Flow From Continuing Investing Activities":-54000000.0,"Net Investment Purchase And Sale":-52000000.0,"Sale Of Investment":335000000.0,"Purchase Of Investment":-387000000.0,"Net Business Purchase And Sale":0.0,"Purchase Of Business":0.0,"Net Intangibles Purchase And Sale":0.0,"Purchase Of Intangibles":0.0,"Net PPE Purchase And Sale":-2000000.0,"Purchase Of PPE":-2000000.0,"Operating Cash Flow":536000000.0,"Cash Flow From Continuing Operating Activities":536000000.0,"Taxes Refund Paid":-2000000.0,"Interest Received Cfo":26000000.0,"Interest Paid Cfo":-1000000.0,"Change In Working Capital":2000000.0,"Change In Other Working Capital":null,"Change In Payables And Accrued Expense":50000000.0,"Change In Payable":50000000.0,"Change In Inventory":-1000000.0,"Change In Receivables":-47000000.0,"Other Non Cash Items":-29000000.0,"Stock Based Compensation":34000000.0,"Asset Impairment Charge":0.0,"Depreciation Amortization Depletion":18000000.0,"Depreciation And Amortization":18000000.0,"Amortization Cash Flow":4000000.0,"Amortization Of Intangibles":4000000.0,"Depreciation":14000000.0,"Operating Gains Losses":6000000.0,"Gain Loss On Investment Securities":-4000000.0,"Net Foreign Currency Exchange Gain Loss":10000000.0,"Net Income From Continuing Operations":482000000.0},"2025-06-30":{"Free Cash Flow":52000000.0,"Repurchase Of Capital Stock":-406000000.0,"Repayment Of Debt":-4000000.0,"Capital Expenditure":-10000000.0,"End Cash Position":1296000000.0,"Beginning Cash Position":1619000000.0,"Effect Of Exchange Rate Changes":-5000000.0,"Changes In Cash":-318000000.0,"Financing Cash Flow":-406000000.0,"Cash Flow From Continuing Financing Activities":-406000000.0,"Net Other Financing Charges":-2000000.0,"Proceeds From Stock Option Exercised":6000000.0,"Net Common Stock Issuance":-406000000.0,"Common Stock Payments":-406000000.0,"Net Issuance Payments Of Debt":-4000000.0,"Net Long Term Debt Issuance":-4000000.0,"Long Term Debt Payments":-4000000.0,"Investing Cash Flow":26000000.0,"Cash Flow From Continuing Investing Activities":26000000.0,"Net Investment Purchase And Sale":36000000.0,"Sale Of Investment":336000000.0,"Purchase Of Investment":-300000000.0,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Net Intangibles Purchase And Sale":0.0,"Purchase Of Intangibles":0.0,"Net PPE Purchase And Sale":-10000000.0,"Purchase Of PPE":-10000000.0,"Operating Cash Flow":62000000.0,"Cash Flow From Continuing Operating Activities":62000000.0,"Taxes Refund Paid":-268000000.0,"Interest Received Cfo":27000000.0,"Interest Paid Cfo":-1000000.0,"Change In Working Capital":-105000000.0,"Change In Other Working Capital":null,"Change In Payables And Accrued Expense":97000000.0,"Change In Payable":97000000.0,"Change In Inventory":-1000000.0,"Change In Receivables":-201000000.0,"Other Non Cash Items":-16000000.0,"Stock Based Compensation":33000000.0,"Asset Impairment Charge":0.0,"Depreciation Amortization Depletion":16000000.0,"Depreciation And Amortization":16000000.0,"Amortization Cash Flow":3000000.0,"Amortization Of Intangibles":3000000.0,"Depreciation":13000000.0,"Operating Gains Losses":-47000000.0,"Gain Loss On Investment Securities":-41000000.0,"Net Foreign Currency Exchange Gain Loss":-6000000.0,"Net Income From Continuing Operations":423000000.0},"2025-03-31":{"Free Cash Flow":null,"Repurchase Of Capital Stock":null,"Repayment Of Debt":null,"Capital Expenditure":null,"End Cash Position":null,"Beginning Cash Position":null,"Effect Of Exchange Rate Changes":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":null,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Investment Purchase And Sale":null,"Sale Of Investment":null,"Purchase Of Investment":null,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Net Intangibles Purchase And Sale":null,"Purchase Of Intangibles":null,"Net PPE Purchase And Sale":null,"Purchase Of PPE":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Taxes Refund Paid":null,"Interest Received Cfo":null,"Interest Paid Cfo":null,"Change In Working Capital":null,"Change In Other Working Capital":null,"Change In Payables And Accrued Expense":null,"Change In Payable":null,"Change In Inventory":null,"Change In Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Asset Impairment Charge":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Amortization Cash Flow":null,"Amortization Of Intangibles":null,"Depreciation":null,"Operating Gains Losses":null,"Gain Loss On Investment Securities":-17000000.0,"Net Foreign Currency Exchange Gain Loss":null,"Net Income From Continuing Operations":null},"2024-12-31":{"Free Cash Flow":null,"Repurchase Of Capital Stock":null,"Repayment Of Debt":null,"Capital Expenditure":null,"End Cash Position":null,"Beginning Cash Position":null,"Effect Of Exchange Rate Changes":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":null,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Investment Purchase And Sale":null,"Sale Of Investment":null,"Purchase Of Investment":null,"Net Business Purchase And Sale":125708596.933246,"Purchase Of Business":125708596.933246,"Net Intangibles Purchase And Sale":null,"Purchase Of Intangibles":null,"Net PPE Purchase And Sale":null,"Purchase Of PPE":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Taxes Refund Paid":null,"Interest Received Cfo":null,"Interest Paid Cfo":null,"Change In Working Capital":null,"Change In Other Working Capital":null,"Change In Payables And Accrued Expense":null,"Change In Payable":null,"Change In Inventory":null,"Change In Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Asset Impairment Charge":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Amortization Cash Flow":null,"Amortization Of Intangibles":null,"Depreciation":null,"Operating Gains Losses":null,"Gain Loss On Investment Securities":3733779.655819,"Net Foreign Currency Exchange Gain Loss":null,"Net Income From Continuing Operations":null}}}