{"ticker":"GNLN","downloaded_at":"2026-08-20","balance_sheet":{"2026-03-31":{"Ordinary Shares Number":629946.0,"Share Issued":629946.0,"Net Debt":null,"Total Debt":0.0,"Tangible Book Value":50080000.0,"Invested Capital":50080000.0,"Working Capital":13834000.0,"Net Tangible Assets":50080000.0,"Capital Lease Obligations":0.0,"Common Stock Equity":50080000.0,"Total Capitalization":50080000.0,"Total Equity Gross Minority Interest":50080000.0,"Minority Interest":0.0,"Stockholders Equity":50080000.0,"Gains Losses Not Affecting Retained Earnings":0.0,"Other Equity Adjustments":null,"Retained Earnings":-378869000.0,"Additional Paid In Capital":428943000.0,"Capital Stock":6000.0,"Common Stock":6000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":6136000.0,"Total Non Current Liabilities Net Minority Interest":0.0,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Current Liabilities":6136000.0,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":0.0,"Current Debt":null,"Other Current Borrowings":null,"Pensionand Other Post Retirement Benefit Plans Current":197000.0,"Payables And Accrued Expenses":5939000.0,"Current Accrued Expenses":592000.0,"Payables":5347000.0,"Total Tax Payable":null,"Accounts Payable":5347000.0,"Total Assets":56216000.0,"Total Non Current Assets":36246000.0,"Other Non Current Assets":1892000.0,"Investments And Advances":34232000.0,"Other Investments":34232000.0,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Net PPE":122000.0,"Accumulated Depreciation":-7757000.0,"Gross PPE":7879000.0,"Leases":0.0,"Construction In Progress":null,"Other Properties":null,"Machinery Furniture Equipment":7879000.0,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":0.0,"Current Assets":19970000.0,"Other Current Assets":50000.0,"Prepaid Assets":983000.0,"Inventory":null,"Receivables":1618000.0,"Other Receivables":null,"Taxes Receivable":null,"Notes Receivable":500000.0,"Loans Receivable":235000.0,"Accounts Receivable":883000.0,"Allowance For Doubtful Accounts Receivable":-89000.0,"Gross Accounts Receivable":972000.0,"Cash Cash Equivalents And Short Term Investments":17319000.0,"Other Short Term Investments":3999000.0,"Cash And Cash Equivalents":13320000.0,"Cash Financial":13320000.0},"2025-12-31":{"Ordinary Shares Number":603695.0,"Share Issued":603695.0,"Net Debt":null,"Total Debt":166000.0,"Tangible Book Value":67873000.0,"Invested Capital":67873000.0,"Working Capital":28879000.0,"Net Tangible Assets":67873000.0,"Capital Lease Obligations":166000.0,"Common Stock Equity":67873000.0,"Total Capitalization":67873000.0,"Total Equity Gross Minority Interest":67724000.0,"Minority Interest":-149000.0,"Stockholders Equity":67873000.0,"Gains Losses Not Affecting Retained Earnings":265000.0,"Other Equity Adjustments":265000.0,"Retained Earnings":-360509000.0,"Additional Paid In Capital":428069000.0,"Capital Stock":48000.0,"Common Stock":48000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":7207000.0,"Total Non Current Liabilities Net Minority Interest":0.0,"Long Term Debt And Capital Lease Obligation":0.0,"Long Term Capital Lease Obligation":0.0,"Current Liabilities":7207000.0,"Current Deferred Liabilities":0.0,"Current Deferred Revenue":0.0,"Current Debt And Capital Lease Obligation":166000.0,"Current Capital Lease Obligation":166000.0,"Current Debt":null,"Other Current Borrowings":null,"Pensionand Other Post Retirement Benefit Plans Current":154000.0,"Payables And Accrued Expenses":6887000.0,"Current Accrued Expenses":1473000.0,"Payables":5414000.0,"Total Tax Payable":null,"Accounts Payable":5414000.0,"Total Assets":74931000.0,"Total Non Current Assets":38845000.0,"Other Non Current Assets":1893000.0,"Investments And Advances":36555000.0,"Other Investments":36555000.0,"Goodwill And Other Intangible Assets":36555000.0,"Other Intangible Assets":36555000.0,"Net PPE":397000.0,"Accumulated Depreciation":-7659000.0,"Gross PPE":8056000.0,"Leases":33000.0,"Construction In Progress":0.0,"Other Properties":144000.0,"Machinery Furniture Equipment":7879000.0,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":0.0,"Current Assets":36086000.0,"Other Current Assets":165000.0,"Prepaid Assets":1279000.0,"Inventory":0.0,"Receivables":2129000.0,"Other Receivables":7000.0,"Taxes Receivable":50000.0,"Notes Receivable":500000.0,"Loans Receivable":null,"Accounts Receivable":1572000.0,"Allowance For Doubtful Accounts Receivable":-1511000.0,"Gross Accounts Receivable":3083000.0,"Cash Cash Equivalents And Short Term Investments":32513000.0,"Other Short Term Investments":null,"Cash And Cash Equivalents":32513000.0,"Cash Financial":32513000.0},"2025-09-30":{"Ordinary Shares Number":173318.0,"Share Issued":173318.0,"Net Debt":null,"Total Debt":320000.0,"Tangible Book Value":11162000.0,"Invested Capital":11162000.0,"Working Capital":7718000.0,"Net Tangible Assets":11162000.0,"Capital Lease Obligations":320000.0,"Common Stock Equity":11162000.0,"Total Capitalization":11162000.0,"Total Equity Gross Minority Interest":11013000.0,"Minority Interest":-149000.0,"Stockholders Equity":11162000.0,"Gains Losses Not Affecting Retained Earnings":265000.0,"Other Equity Adjustments":265000.0,"Retained Earnings":-290944000.0,"Additional Paid In Capital":301841000.0,"Capital Stock":0.0,"Common Stock":0.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":6625000.0,"Total Non Current Liabilities Net Minority Interest":1000.0,"Long Term Debt And Capital Lease Obligation":1000.0,"Long Term Capital Lease Obligation":1000.0,"Current Liabilities":6624000.0,"Current Deferred Liabilities":684000.0,"Current Deferred Revenue":684000.0,"Current Debt And Capital Lease Obligation":319000.0,"Current Capital Lease Obligation":319000.0,"Current Debt":null,"Other Current Borrowings":null,"Pensionand Other Post Retirement Benefit Plans Current":614000.0,"Payables And Accrued Expenses":5007000.0,"Current Accrued Expenses":941000.0,"Payables":4066000.0,"Total Tax Payable":null,"Accounts Payable":4066000.0,"Total Assets":17638000.0,"Total Non Current Assets":3296000.0,"Other Non Current Assets":1895000.0,"Investments And Advances":null,"Other Investments":null,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Net PPE":1401000.0,"Accumulated Depreciation":-7622000.0,"Gross PPE":9023000.0,"Leases":33000.0,"Construction In Progress":95000.0,"Other Properties":300000.0,"Machinery Furniture Equipment":8595000.0,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":0.0,"Current Assets":14342000.0,"Other Current Assets":500000.0,"Prepaid Assets":1591000.0,"Inventory":6250000.0,"Receivables":4191000.0,"Other Receivables":7000.0,"Taxes Receivable":46000.0,"Notes Receivable":null,"Loans Receivable":null,"Accounts Receivable":4138000.0,"Allowance For Doubtful Accounts Receivable":-3383000.0,"Gross Accounts Receivable":7521000.0,"Cash Cash Equivalents And Short Term Investments":1810000.0,"Other Short Term Investments":null,"Cash And Cash Equivalents":1810000.0,"Cash Financial":1810000.0},"2025-06-30":{"Ordinary Shares Number":173318.0,"Share Issued":173318.0,"Net Debt":null,"Total Debt":553000.0,"Tangible Book Value":20095000.0,"Invested Capital":20095000.0,"Working Capital":16291000.0,"Net Tangible Assets":20095000.0,"Capital Lease Obligations":553000.0,"Common Stock Equity":20095000.0,"Total Capitalization":20095000.0,"Total Equity Gross Minority Interest":19946000.0,"Minority Interest":-149000.0,"Stockholders Equity":20095000.0,"Gains Losses Not Affecting Retained Earnings":265000.0,"Other Equity Adjustments":265000.0,"Retained Earnings":-282011000.0,"Additional Paid In Capital":301841000.0,"Capital Stock":0.0,"Common Stock":0.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":11831000.0,"Total Non Current Liabilities Net Minority Interest":5000.0,"Long Term Debt And Capital Lease Obligation":5000.0,"Long Term Capital Lease Obligation":5000.0,"Current Liabilities":11826000.0,"Current Deferred Liabilities":1466000.0,"Current Deferred Revenue":1466000.0,"Current Debt And Capital Lease Obligation":548000.0,"Current Capital Lease Obligation":548000.0,"Current Debt":null,"Other Current Borrowings":null,"Pensionand Other Post Retirement Benefit Plans Current":223000.0,"Payables And Accrued Expenses":9589000.0,"Current Accrued Expenses":879000.0,"Payables":8710000.0,"Total Tax Payable":null,"Accounts Payable":8710000.0,"Total Assets":31777000.0,"Total Non Current Assets":3660000.0,"Other Non Current Assets":1892000.0,"Investments And Advances":null,"Other Investments":null,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Net PPE":1768000.0,"Accumulated Depreciation":-7535000.0,"Gross PPE":9303000.0,"Leases":33000.0,"Construction In Progress":88000.0,"Other Properties":587000.0,"Machinery Furniture Equipment":8595000.0,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":0.0,"Current Assets":28117000.0,"Other Current Assets":500000.0,"Prepaid Assets":3678000.0,"Inventory":14352000.0,"Receivables":3863000.0,"Other Receivables":7000.0,"Taxes Receivable":61000.0,"Notes Receivable":null,"Loans Receivable":null,"Accounts Receivable":3795000.0,"Allowance For Doubtful Accounts Receivable":-3289000.0,"Gross Accounts Receivable":7084000.0,"Cash Cash Equivalents And Short Term Investments":5724000.0,"Other Short Term Investments":null,"Cash And Cash Equivalents":5724000.0,"Cash Financial":5724000.0},"2025-03-31":{"Ordinary Shares Number":1389.0,"Share Issued":1389.0,"Net Debt":null,"Total Debt":780000.0,"Tangible Book Value":23307000.0,"Invested Capital":23307000.0,"Working Capital":18621000.0,"Net Tangible Assets":23307000.0,"Capital Lease Obligations":780000.0,"Common Stock Equity":23307000.0,"Total Capitalization":23307000.0,"Total Equity Gross Minority Interest":23158000.0,"Minority Interest":-149000.0,"Stockholders Equity":23307000.0,"Gains Losses Not Affecting Retained Earnings":265000.0,"Other Equity Adjustments":265000.0,"Retained Earnings":-278796000.0,"Additional Paid In Capital":301755000.0,"Capital Stock":83000.0,"Common Stock":83000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":14946000.0,"Total Non Current Liabilities Net Minority Interest":0.0,"Long Term Debt And Capital Lease Obligation":0.0,"Long Term Capital Lease Obligation":0.0,"Current Liabilities":14946000.0,"Current Deferred Liabilities":2529000.0,"Current Deferred Revenue":2529000.0,"Current Debt And Capital Lease Obligation":780000.0,"Current Capital Lease Obligation":780000.0,"Current Debt":null,"Other Current Borrowings":null,"Pensionand Other Post Retirement Benefit Plans Current":1114000.0,"Payables And Accrued Expenses":10523000.0,"Current Accrued Expenses":618000.0,"Payables":9905000.0,"Total Tax Payable":null,"Accounts Payable":9905000.0,"Total Assets":38104000.0,"Total Non Current Assets":4537000.0,"Other Non Current Assets":2392000.0,"Investments And Advances":null,"Other Investments":null,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Net PPE":2145000.0,"Accumulated Depreciation":-7334000.0,"Gross PPE":9479000.0,"Leases":33000.0,"Construction In Progress":20000.0,"Other Properties":815000.0,"Machinery Furniture Equipment":8611000.0,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":0.0,"Current Assets":33567000.0,"Other Current Assets":null,"Prepaid Assets":3120000.0,"Inventory":14314000.0,"Receivables":7617000.0,"Other Receivables":1714000.0,"Taxes Receivable":52000.0,"Notes Receivable":952000.0,"Loans Receivable":null,"Accounts Receivable":4899000.0,"Allowance For Doubtful Accounts Receivable":-2076000.0,"Gross Accounts Receivable":6975000.0,"Cash Cash Equivalents And Short Term Investments":8516000.0,"Other Short Term Investments":null,"Cash And Cash Equivalents":8516000.0,"Cash Financial":8516000.0},"2024-12-31":{"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":6775000.0,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":265000.0,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Preferred Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Long Term Debt And Capital Lease Obligation":83000.0,"Long Term Capital Lease Obligation":83000.0,"Current Liabilities":null,"Current Deferred Liabilities":2661000.0,"Current Deferred Revenue":2661000.0,"Current Debt And Capital Lease Obligation":8600000.0,"Current Capital Lease Obligation":null,"Current Debt":7674000.0,"Other Current Borrowings":7674000.0,"Pensionand Other Post Retirement Benefit Plans Current":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Payables":null,"Total Tax Payable":0.0,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Investments And Advances":0.0,"Other Investments":0.0,"Goodwill And Other Intangible Assets":0.0,"Other Intangible Assets":null,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Leases":null,"Construction In Progress":20000.0,"Other Properties":1043000.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":0.0,"Land And Improvements":0.0,"Properties":null,"Current Assets":null,"Other Current Assets":2000.0,"Prepaid Assets":null,"Inventory":14215000.0,"Receivables":null,"Other Receivables":7000.0,"Taxes Receivable":43000.0,"Notes Receivable":952000.0,"Loans Receivable":null,"Accounts Receivable":null,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Other Short Term Investments":null,"Cash And Cash Equivalents":null,"Cash Financial":null}},"income_stmt":{"2026-03-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":7423000.0,"Total Unusual Items":-12869000.0,"Total Unusual Items Excluding Goodwill":-12869000.0,"Net Income From Continuing Operation Net Minority Interest":-18360000.0,"Reconciled Depreciation":105000.0,"Reconciled Cost Of Revenue":252000.0,"EBITDA":-5446000.0,"EBIT":-5572000.0,"Net Interest Income":34000.0,"Interest Expense":null,"Normalized Income":-5491000.0,"Net Income From Continuing And Discontinued Operation":-18360000.0,"Total Expenses":6020000.0,"Total Operating Income As Reported":-5572000.0,"Diluted Average Shares":510860.0,"Basic Average Shares":510860.0,"Diluted EPS":-35.92,"Basic EPS":-35.92,"Diluted NI Availto Com Stockholders":-18360000.0,"Net Income Common Stockholders":-18360000.0,"Otherunder Preferred Stock Dividend":null,"Net Income":-18360000.0,"Minority Interests":-149000.0,"Net Income Including Noncontrolling Interests":-18211000.0,"Net Income Continuous Operations":-18211000.0,"Tax Provision":0.0,"Pretax Income":-18211000.0,"Other Income Expense":-12673000.0,"Other Non Operating Income Expenses":196000.0,"Special Income Charges":null,"Other Special Charges":null,"Restructuring And Mergern Acquisition":null,"Gain On Sale Of Security":-12869000.0,"Net Non Operating Interest Income Expense":34000.0,"Total Other Finance Cost":-34000.0,"Interest Expense Non Operating":null,"Operating Income":-5572000.0,"Operating Expense":5789000.0,"Depreciation Amortization Depletion Income Statement":126000.0,"Depreciation And Amortization In Income Statement":126000.0,"Selling General And Administration":5663000.0,"General And Administrative Expense":5663000.0,"Other Gand A":3989000.0,"Salaries And Wages":1674000.0,"Gross Profit":217000.0,"Cost Of Revenue":231000.0,"Total Revenue":448000.0,"Operating Revenue":448000.0},"2025-12-31":{"Tax Effect Of Unusual Items":-6887370.0,"Tax Rate For Calcs":0.21,"Normalized EBITDA":-36661000.0,"Total Unusual Items":-32797000.0,"Total Unusual Items Excluding Goodwill":-32797000.0,"Net Income From Continuing Operation Net Minority Interest":-69565000.0,"Reconciled Depreciation":99000.0,"Reconciled Cost Of Revenue":9446000.0,"EBITDA":-69458000.0,"EBIT":-69557000.0,"Net Interest Income":-1000.0,"Interest Expense":1000.0,"Normalized Income":-43655370.0,"Net Income From Continuing And Discontinued Operation":-69565000.0,"Total Expenses":38293000.0,"Total Operating Income As Reported":-38582000.0,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":-69565000.0,"Net Income Common Stockholders":-69565000.0,"Otherunder Preferred Stock Dividend":null,"Net Income":-69565000.0,"Minority Interests":0.0,"Net Income Including Noncontrolling Interests":-69565000.0,"Net Income Continuous Operations":-69565000.0,"Tax Provision":7000.0,"Pretax Income":-69558000.0,"Other Income Expense":-32626000.0,"Other Non Operating Income Expenses":171000.0,"Special Income Charges":-1650000.0,"Other Special Charges":null,"Restructuring And Mergern Acquisition":1000000.0,"Gain On Sale Of Security":null,"Net Non Operating Interest Income Expense":-1000.0,"Total Other Finance Cost":null,"Interest Expense Non Operating":1000.0,"Operating Income":-36932000.0,"Operating Expense":28847000.0,"Depreciation Amortization Depletion Income Statement":99000.0,"Depreciation And Amortization In Income Statement":99000.0,"Selling General And Administration":28748000.0,"General And Administrative Expense":28748000.0,"Other Gand A":4096000.0,"Salaries And Wages":24652000.0,"Gross Profit":-8085000.0,"Cost Of Revenue":9446000.0,"Total Revenue":1361000.0,"Operating Revenue":1361000.0},"2025-09-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":-8352000.0,"Total Unusual Items":-492000.0,"Total Unusual Items Excluding Goodwill":-492000.0,"Net Income From Continuing Operation Net Minority Interest":-8933000.0,"Reconciled Depreciation":87000.0,"Reconciled Cost Of Revenue":5840000.0,"EBITDA":-8844000.0,"EBIT":-8931000.0,"Net Interest Income":-2000.0,"Interest Expense":2000.0,"Normalized Income":-8441000.0,"Net Income From Continuing And Discontinued Operation":-8933000.0,"Total Expenses":9345000.0,"Total Operating Income As Reported":-9100000.0,"Diluted Average Shares":173318.0,"Basic Average Shares":173318.0,"Diluted EPS":-51.52,"Basic EPS":-51.52,"Diluted NI Availto Com Stockholders":-8933000.0,"Net Income Common Stockholders":-8933000.0,"Otherunder Preferred Stock Dividend":null,"Net Income":-8933000.0,"Minority Interests":0.0,"Net Income Including Noncontrolling Interests":-8933000.0,"Net Income Continuous Operations":-8933000.0,"Tax Provision":0.0,"Pretax Income":-8933000.0,"Other Income Expense":-323000.0,"Other Non Operating Income Expenses":169000.0,"Special Income Charges":-492000.0,"Other Special Charges":null,"Restructuring And Mergern Acquisition":492000.0,"Gain On Sale Of Security":null,"Net Non Operating Interest Income Expense":-2000.0,"Total Other Finance Cost":null,"Interest Expense Non Operating":2000.0,"Operating Income":-8608000.0,"Operating Expense":3505000.0,"Depreciation Amortization Depletion Income Statement":87000.0,"Depreciation And Amortization In Income Statement":87000.0,"Selling General And Administration":3418000.0,"General And Administrative Expense":3418000.0,"Other Gand A":1956000.0,"Salaries And Wages":1462000.0,"Gross Profit":-5103000.0,"Cost Of Revenue":5840000.0,"Total Revenue":737000.0,"Operating Revenue":737000.0},"2025-06-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":-3014000.0,"Total Unusual Items":0.0,"Total Unusual Items Excluding Goodwill":0.0,"Net Income From Continuing Operation Net Minority Interest":-3215000.0,"Reconciled Depreciation":201000.0,"Reconciled Cost Of Revenue":786000.0,"EBITDA":-3014000.0,"EBIT":-3215000.0,"Net Interest Income":0.0,"Interest Expense":0.0,"Normalized Income":-3215000.0,"Net Income From Continuing And Discontinued Operation":-3215000.0,"Total Expenses":4044000.0,"Total Operating Income As Reported":-3256000.0,"Diluted Average Shares":126277.0,"Basic Average Shares":126277.0,"Diluted EPS":-25.44,"Basic EPS":-25.44,"Diluted NI Availto Com Stockholders":-3215000.0,"Net Income Common Stockholders":-3215000.0,"Otherunder Preferred Stock Dividend":null,"Net Income":-3215000.0,"Minority Interests":0.0,"Net Income Including Noncontrolling Interests":-3215000.0,"Net Income Continuous Operations":-3215000.0,"Tax Provision":0.0,"Pretax Income":-3215000.0,"Other Income Expense":41000.0,"Other Non Operating Income Expenses":41000.0,"Special Income Charges":0.0,"Other Special Charges":null,"Restructuring And Mergern Acquisition":0.0,"Gain On Sale Of Security":null,"Net Non Operating Interest Income Expense":0.0,"Total Other Finance Cost":null,"Interest Expense Non Operating":0.0,"Operating Income":-3256000.0,"Operating Expense":3258000.0,"Depreciation Amortization Depletion Income Statement":201000.0,"Depreciation And Amortization In Income Statement":201000.0,"Selling General And Administration":3057000.0,"General And Administrative Expense":3057000.0,"Other Gand A":1938000.0,"Salaries And Wages":1119000.0,"Gross Profit":2000.0,"Cost Of Revenue":786000.0,"Total Revenue":788000.0,"Operating Revenue":788000.0},"2025-03-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":-3369000.0,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":-3867000.0,"Reconciled Depreciation":106000.0,"Reconciled Cost Of Revenue":748000.0,"EBITDA":-3369000.0,"EBIT":-3475000.0,"Net Interest Income":-391000.0,"Interest Expense":391000.0,"Normalized Income":-3867000.0,"Net Income From Continuing And Discontinued Operation":-3867000.0,"Total Expenses":4944000.0,"Total Operating Income As Reported":-3475000.0,"Diluted Average Shares":190284.0,"Basic Average Shares":190284.0,"Diluted EPS":-20.32,"Basic EPS":-20.32,"Diluted NI Availto Com Stockholders":-3867000.0,"Net Income Common Stockholders":-3867000.0,"Otherunder Preferred Stock Dividend":null,"Net Income":-3867000.0,"Minority Interests":0.0,"Net Income Including Noncontrolling Interests":-3867000.0,"Net Income Continuous Operations":-3867000.0,"Tax Provision":0.0,"Pretax Income":-3867000.0,"Other Income Expense":-1000.0,"Other Non Operating Income Expenses":-1000.0,"Special Income Charges":null,"Other Special Charges":null,"Restructuring And Mergern Acquisition":null,"Gain On Sale Of Security":null,"Net Non Operating Interest Income Expense":-391000.0,"Total Other Finance Cost":391000.0,"Interest Expense Non Operating":391000.0,"Operating Income":-3475000.0,"Operating Expense":4196000.0,"Depreciation Amortization Depletion Income Statement":106000.0,"Depreciation And Amortization In Income Statement":106000.0,"Selling General And Administration":4090000.0,"General And Administrative Expense":4090000.0,"Other Gand A":2823000.0,"Salaries And Wages":1267000.0,"Gross Profit":721000.0,"Cost Of Revenue":748000.0,"Total Revenue":1469000.0,"Operating Revenue":1469000.0},"2024-12-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Total Unusual Items":-3195000.0,"Total Unusual Items Excluding Goodwill":-3195000.0,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Expense":1911000.0,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Total Operating Income As Reported":null,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Otherunder Preferred Stock Dividend":0.0,"Net Income":null,"Minority Interests":null,"Net Income Including Noncontrolling Interests":null,"Net Income Continuous Operations":null,"Tax Provision":null,"Pretax Income":null,"Other Income Expense":null,"Other Non Operating Income Expenses":null,"Special Income Charges":-3195000.0,"Other Special Charges":3042000.0,"Restructuring And Mergern Acquisition":0.0,"Gain On Sale Of Security":null,"Net Non Operating Interest Income Expense":null,"Total Other Finance Cost":null,"Interest Expense Non Operating":1911000.0,"Operating Income":null,"Operating Expense":null,"Depreciation Amortization Depletion Income Statement":null,"Depreciation And Amortization In Income Statement":null,"Selling General And Administration":null,"General And Administrative Expense":null,"Other Gand A":null,"Salaries And Wages":null,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null}},"cashflow":{"2026-03-31":{"Free Cash Flow":-4830000.0,"Repayment Of Debt":0.0,"Issuance Of Debt":null,"Issuance Of Capital Stock":0.0,"Capital Expenditure":null,"Interest Paid Supplemental Data":0.0,"Income Tax Paid Supplemental Data":0.0,"End Cash Position":13320000.0,"Beginning Cash Position":32513000.0,"Effect Of Exchange Rate Changes":null,"Changes In Cash":-19193000.0,"Financing Cash Flow":0.0,"Cash Flow From Continuing Financing Activities":0.0,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":null,"Net Common Stock Issuance":0.0,"Common Stock Issuance":0.0,"Net Issuance Payments Of Debt":0.0,"Net Short Term Debt Issuance":null,"Short Term Debt Payments":null,"Net Long Term Debt Issuance":0.0,"Long Term Debt Payments":0.0,"Long Term Debt Issuance":null,"Investing Cash Flow":-14363000.0,"Cash Flow From Continuing Investing Activities":-14363000.0,"Net Other Investing Changes":-235000.0,"Net Investment Purchase And Sale":-14128000.0,"Purchase Of Investment":-14128000.0,"Net Business Purchase And Sale":null,"Sale Of Business":null,"Net PPE Purchase And Sale":0.0,"Purchase Of PPE":0.0,"Operating Cash Flow":-4830000.0,"Cash Flow From Continuing Operating Activities":-4830000.0,"Change In Working Capital":-391000.0,"Change In Other Working Capital":null,"Change In Other Current Assets":468000.0,"Change In Payables And Accrued Expense":-1167000.0,"Change In Accrued Expense":-836000.0,"Change In Payable":-331000.0,"Change In Account Payable":-331000.0,"Change In Prepaid Assets":0.0,"Change In Inventory":0.0,"Change In Receivables":308000.0,"Changes In Account Receivables":308000.0,"Other Non Cash Items":-417000.0,"Stock Based Compensation":832000.0,"Unrealized Gain Loss On Investment Securities":12869000.0,"Provisionand Write Offof Assets":381000.0,"Asset Impairment Charge":267000.0,"Depreciation Amortization Depletion":105000.0,"Depreciation And Amortization":105000.0,"Operating Gains Losses":-265000.0,"Net Foreign Currency Exchange Gain Loss":-265000.0,"Net Income From Continuing Operations":-18211000.0},"2025-12-31":{"Free Cash Flow":-12643000.0,"Repayment Of Debt":0.0,"Issuance Of Debt":0.0,"Issuance Of Capital Stock":0.0,"Capital Expenditure":-8185000.0,"Interest Paid Supplemental Data":null,"Income Tax Paid Supplemental Data":null,"End Cash Position":32513000.0,"Beginning Cash Position":1810000.0,"Effect Of Exchange Rate Changes":0.0,"Changes In Cash":30703000.0,"Financing Cash Flow":43346000.0,"Cash Flow From Continuing Financing Activities":43346000.0,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":null,"Net Common Stock Issuance":0.0,"Common Stock Issuance":0.0,"Net Issuance Payments Of Debt":0.0,"Net Short Term Debt Issuance":null,"Short Term Debt Payments":null,"Net Long Term Debt Issuance":-7958000.0,"Long Term Debt Payments":-7958000.0,"Long Term Debt Issuance":0.0,"Investing Cash Flow":-8185000.0,"Cash Flow From Continuing Investing Activities":-8185000.0,"Net Other Investing Changes":null,"Net Investment Purchase And Sale":null,"Purchase Of Investment":null,"Net Business Purchase And Sale":null,"Sale Of Business":null,"Net PPE Purchase And Sale":-23000.0,"Purchase Of PPE":-23000.0,"Operating Cash Flow":-4458000.0,"Cash Flow From Continuing Operating Activities":-4458000.0,"Change In Working Capital":2706000.0,"Change In Other Working Capital":null,"Change In Other Current Assets":26000.0,"Change In Payables And Accrued Expense":624000.0,"Change In Accrued Expense":73000.0,"Change In Payable":551000.0,"Change In Account Payable":551000.0,"Change In Prepaid Assets":-3027000.0,"Change In Inventory":1747000.0,"Change In Receivables":1359000.0,"Changes In Account Receivables":1359000.0,"Other Non Cash Items":57000.0,"Stock Based Compensation":23390000.0,"Unrealized Gain Loss On Investment Securities":null,"Provisionand Write Offof Assets":1207000.0,"Asset Impairment Charge":null,"Depreciation Amortization Depletion":99000.0,"Depreciation And Amortization":99000.0,"Operating Gains Losses":null,"Net Foreign Currency Exchange Gain Loss":null,"Net Income From Continuing Operations":-69565000.0},"2025-09-30":{"Free Cash Flow":-3914000.0,"Repayment Of Debt":0.0,"Issuance Of Debt":0.0,"Issuance Of Capital Stock":0.0,"Capital Expenditure":-7000.0,"Interest Paid Supplemental Data":null,"Income Tax Paid Supplemental Data":null,"End Cash Position":1810000.0,"Beginning Cash Position":5724000.0,"Effect Of Exchange Rate Changes":0.0,"Changes In Cash":-3914000.0,"Financing Cash Flow":0.0,"Cash Flow From Continuing Financing Activities":0.0,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":null,"Net Common Stock Issuance":0.0,"Common Stock Issuance":0.0,"Net Issuance Payments Of Debt":0.0,"Net Short Term Debt Issuance":null,"Short Term Debt Payments":null,"Net Long Term Debt Issuance":7958000.0,"Long Term Debt Payments":7958000.0,"Long Term Debt Issuance":0.0,"Investing Cash Flow":-7000.0,"Cash Flow From Continuing Investing Activities":-7000.0,"Net Other Investing Changes":null,"Net Investment Purchase And Sale":null,"Purchase Of Investment":null,"Net Business Purchase And Sale":null,"Sale Of Business":null,"Net PPE Purchase And Sale":-7000.0,"Purchase Of PPE":-7000.0,"Operating Cash Flow":-3907000.0,"Cash Flow From Continuing Operating Activities":-3907000.0,"Change In Working Capital":4845000.0,"Change In Other Working Capital":-782000.0,"Change In Other Current Assets":-307000.0,"Change In Payables And Accrued Expense":-4194000.0,"Change In Accrued Expense":452000.0,"Change In Payable":-4646000.0,"Change In Account Payable":-4646000.0,"Change In Prepaid Assets":2463000.0,"Change In Inventory":8102000.0,"Change In Receivables":-437000.0,"Changes In Account Receivables":-437000.0,"Other Non Cash Items":0.0,"Stock Based Compensation":0.0,"Unrealized Gain Loss On Investment Securities":null,"Provisionand Write Offof Assets":94000.0,"Asset Impairment Charge":null,"Depreciation Amortization Depletion":87000.0,"Depreciation And Amortization":87000.0,"Operating Gains Losses":null,"Net Foreign Currency Exchange Gain Loss":null,"Net Income From Continuing Operations":-8933000.0},"2025-06-30":{"Free Cash Flow":-4502000.0,"Repayment Of Debt":0.0,"Issuance Of Debt":0.0,"Issuance Of Capital Stock":1710000.0,"Capital Expenditure":-52000.0,"Interest Paid Supplemental Data":null,"Income Tax Paid Supplemental Data":null,"End Cash Position":5724000.0,"Beginning Cash Position":8516000.0,"Effect Of Exchange Rate Changes":0.0,"Changes In Cash":-2792000.0,"Financing Cash Flow":1710000.0,"Cash Flow From Continuing Financing Activities":1710000.0,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":null,"Net Common Stock Issuance":1710000.0,"Common Stock Issuance":1710000.0,"Net Issuance Payments Of Debt":0.0,"Net Short Term Debt Issuance":null,"Short Term Debt Payments":null,"Net Long Term Debt Issuance":0.0,"Long Term Debt Payments":0.0,"Long Term Debt Issuance":0.0,"Investing Cash Flow":-52000.0,"Cash Flow From Continuing Investing Activities":-52000.0,"Net Other Investing Changes":null,"Net Investment Purchase And Sale":null,"Purchase Of Investment":null,"Net Business Purchase And Sale":null,"Sale Of Business":null,"Net PPE Purchase And Sale":-52000.0,"Purchase Of PPE":-52000.0,"Operating Cash Flow":-4450000.0,"Cash Flow From Continuing Operating Activities":-4450000.0,"Change In Working Capital":-2121000.0,"Change In Other Working Capital":-1063000.0,"Change In Other Current Assets":195000.0,"Change In Payables And Accrued Expense":-1824000.0,"Change In Accrued Expense":-632000.0,"Change In Payable":-1192000.0,"Change In Account Payable":-1192000.0,"Change In Prepaid Assets":190000.0,"Change In Inventory":-38000.0,"Change In Receivables":419000.0,"Changes In Account Receivables":419000.0,"Other Non Cash Items":0.0,"Stock Based Compensation":0.0,"Unrealized Gain Loss On Investment Securities":null,"Provisionand Write Offof Assets":685000.0,"Asset Impairment Charge":null,"Depreciation Amortization Depletion":201000.0,"Depreciation And Amortization":201000.0,"Operating Gains Losses":null,"Net Foreign Currency Exchange Gain Loss":null,"Net Income From Continuing Operations":-3215000.0},"2025-03-31":{"Free Cash Flow":-3461000.0,"Repayment Of Debt":-7958000.0,"Issuance Of Debt":0.0,"Issuance Of Capital Stock":19036000.0,"Capital Expenditure":-16000.0,"Interest Paid Supplemental Data":444000.0,"Income Tax Paid Supplemental Data":0.0,"End Cash Position":8516000.0,"Beginning Cash Position":899000.0,"Effect Of Exchange Rate Changes":0.0,"Changes In Cash":7617000.0,"Financing Cash Flow":11078000.0,"Cash Flow From Continuing Financing Activities":11078000.0,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":null,"Net Common Stock Issuance":19036000.0,"Common Stock Issuance":19036000.0,"Net Issuance Payments Of Debt":-7958000.0,"Net Short Term Debt Issuance":null,"Short Term Debt Payments":null,"Net Long Term Debt Issuance":-7958000.0,"Long Term Debt Payments":-7958000.0,"Long Term Debt Issuance":0.0,"Investing Cash Flow":-16000.0,"Cash Flow From Continuing Investing Activities":-16000.0,"Net Other Investing Changes":null,"Net Investment Purchase And Sale":0.0,"Purchase Of Investment":0.0,"Net Business Purchase And Sale":null,"Sale Of Business":null,"Net PPE Purchase And Sale":-16000.0,"Purchase Of PPE":-16000.0,"Operating Cash Flow":-3445000.0,"Cash Flow From Continuing Operating Activities":-3445000.0,"Change In Working Capital":44000.0,"Change In Other Working Capital":-132000.0,"Change In Other Current Assets":-107000.0,"Change In Payables And Accrued Expense":633000.0,"Change In Accrued Expense":516000.0,"Change In Payable":117000.0,"Change In Account Payable":117000.0,"Change In Prepaid Assets":374000.0,"Change In Inventory":-99000.0,"Change In Receivables":-625000.0,"Changes In Account Receivables":-625000.0,"Other Non Cash Items":284000.0,"Stock Based Compensation":0.0,"Unrealized Gain Loss On Investment Securities":0.0,"Provisionand Write Offof Assets":-12000.0,"Asset Impairment Charge":0.0,"Depreciation Amortization Depletion":106000.0,"Depreciation And Amortization":106000.0,"Operating Gains Losses":null,"Net Foreign Currency Exchange Gain Loss":0.0,"Net Income From Continuing Operations":-3867000.0},"2024-12-31":{"Free Cash Flow":null,"Repayment Of Debt":null,"Issuance Of Debt":-225000.0,"Issuance Of Capital Stock":null,"Capital Expenditure":-71000.0,"Interest Paid Supplemental Data":138000.0,"Income Tax Paid Supplemental Data":null,"End Cash Position":null,"Beginning Cash Position":null,"Effect Of Exchange Rate Changes":0.0,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":-710000.0,"Proceeds From Stock Option Exercised":350000.0,"Net Common Stock Issuance":null,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":null,"Net Short Term Debt Issuance":-850000.0,"Short Term Debt Payments":2100000.0,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":2725000.0,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Other Investing Changes":null,"Net Investment Purchase And Sale":null,"Purchase Of Investment":null,"Net Business Purchase And Sale":0.0,"Sale Of Business":0.0,"Net PPE Purchase And Sale":null,"Purchase Of PPE":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Working Capital":1406000.0,"Change In Other Current Assets":null,"Change In Payables And Accrued Expense":null,"Change In Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Prepaid Assets":null,"Change In Inventory":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Unrealized Gain Loss On Investment Securities":null,"Provisionand Write Offof Assets":null,"Asset Impairment Charge":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Operating Gains Losses":3257000.0,"Net Foreign Currency Exchange Gain Loss":null,"Net Income From Continuing Operations":null}}}