{"ticker":"GNSS","downloaded_at":"2026-08-20","balance_sheet":{"2026-03-31":{"Ordinary Shares Number":45482009.0,"Share Issued":45482009.0,"Net Debt":13679000.0,"Total Debt":17394000.0,"Tangible Book Value":-15366000.0,"Invested Capital":17638000.0,"Working Capital":-14344000.0,"Net Tangible Assets":-15366000.0,"Capital Lease Obligations":2784000.0,"Common Stock Equity":3028000.0,"Total Capitalization":3028000.0,"Total Equity Gross Minority Interest":3028000.0,"Stockholders Equity":3028000.0,"Gains Losses Not Affecting Retained Earnings":635000.0,"Retained Earnings":-125998000.0,"Additional Paid In Capital":128391000.0,"Capital Stock":0.0,"Common Stock":0.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":58602000.0,"Total Non Current Liabilities Net Minority Interest":5443000.0,"Derivative Product Liabilities":2010000.0,"Non Current Deferred Liabilities":1811000.0,"Non Current Deferred Revenue":1811000.0,"Long Term Debt And Capital Lease Obligation":1622000.0,"Long Term Capital Lease Obligation":1622000.0,"Long Term Debt":null,"Current Liabilities":53159000.0,"Other Current Liabilities":290000.0,"Current Deferred Liabilities":22902000.0,"Current Deferred Revenue":22902000.0,"Current Debt And Capital Lease Obligation":15772000.0,"Current Capital Lease Obligation":1162000.0,"Current Debt":14610000.0,"Other Current Borrowings":null,"Current Notes Payable":14610000.0,"Current Provisions":167000.0,"Payables And Accrued Expenses":14028000.0,"Current Accrued Expenses":4375000.0,"Payables":9653000.0,"Accounts Payable":9653000.0,"Total Assets":61630000.0,"Total Non Current Assets":22815000.0,"Other Non Current Assets":1470000.0,"Investments And Advances":null,"Investmentin Financial Assets":null,"Available For Sale Securities":null,"Goodwill And Other Intangible Assets":18394000.0,"Other Intangible Assets":4993000.0,"Goodwill":13401000.0,"Net PPE":2951000.0,"Accumulated Depreciation":-4672000.0,"Gross PPE":7623000.0,"Leases":2294000.0,"Construction In Progress":0.0,"Other Properties":2003000.0,"Machinery Furniture Equipment":3326000.0,"Properties":0.0,"Current Assets":38815000.0,"Other Current Assets":172000.0,"Restricted Cash":null,"Prepaid Assets":10481000.0,"Inventory":9670000.0,"Inventories Adjustments Allowances":-1389000.0,"Finished Goods":2166000.0,"Work In Process":6139000.0,"Raw Materials":2754000.0,"Receivables":17531000.0,"Other Receivables":3326000.0,"Taxes Receivable":1129000.0,"Accounts Receivable":13076000.0,"Allowance For Doubtful Accounts Receivable":-65000.0,"Gross Accounts Receivable":13141000.0,"Cash Cash Equivalents And Short Term Investments":961000.0,"Other Short Term Investments":30000.0,"Cash And Cash Equivalents":931000.0},"2025-12-31":{"Ordinary Shares Number":45212311.0,"Share Issued":45212311.0,"Net Debt":3534000.0,"Total Debt":16887000.0,"Tangible Book Value":-17215000.0,"Invested Capital":15626000.0,"Working Capital":-16009000.0,"Net Tangible Assets":-17215000.0,"Capital Lease Obligations":3067000.0,"Common Stock Equity":1806000.0,"Total Capitalization":1806000.0,"Total Equity Gross Minority Interest":1806000.0,"Stockholders Equity":1806000.0,"Gains Losses Not Affecting Retained Earnings":692000.0,"Retained Earnings":-126721000.0,"Additional Paid In Capital":127835000.0,"Capital Stock":0.0,"Common Stock":0.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":65840000.0,"Total Non Current Liabilities Net Minority Interest":5831000.0,"Derivative Product Liabilities":2700000.0,"Non Current Deferred Liabilities":1209000.0,"Non Current Deferred Revenue":1209000.0,"Long Term Debt And Capital Lease Obligation":1922000.0,"Long Term Capital Lease Obligation":1922000.0,"Long Term Debt":null,"Current Liabilities":60009000.0,"Other Current Liabilities":145000.0,"Current Deferred Liabilities":34128000.0,"Current Deferred Revenue":34128000.0,"Current Debt And Capital Lease Obligation":14965000.0,"Current Capital Lease Obligation":1145000.0,"Current Debt":13820000.0,"Other Current Borrowings":null,"Current Notes Payable":13820000.0,"Current Provisions":140000.0,"Payables And Accrued Expenses":10631000.0,"Current Accrued Expenses":3168000.0,"Payables":7463000.0,"Accounts Payable":7463000.0,"Total Assets":67646000.0,"Total Non Current Assets":23646000.0,"Other Non Current Assets":1391000.0,"Investments And Advances":null,"Investmentin Financial Assets":null,"Available For Sale Securities":null,"Goodwill And Other Intangible Assets":19021000.0,"Other Intangible Assets":5570000.0,"Goodwill":13451000.0,"Net PPE":3234000.0,"Accumulated Depreciation":-4570000.0,"Gross PPE":7804000.0,"Leases":2294000.0,"Construction In Progress":0.0,"Other Properties":2214000.0,"Machinery Furniture Equipment":3296000.0,"Properties":0.0,"Current Assets":44000000.0,"Other Current Assets":154000.0,"Restricted Cash":null,"Prepaid Assets":7919000.0,"Inventory":8573000.0,"Inventories Adjustments Allowances":-1314000.0,"Finished Goods":6938000.0,"Work In Process":2744000.0,"Raw Materials":205000.0,"Receivables":17038000.0,"Other Receivables":7150000.0,"Taxes Receivable":1006000.0,"Accounts Receivable":8882000.0,"Allowance For Doubtful Accounts Receivable":-65000.0,"Gross Accounts Receivable":8947000.0,"Cash Cash Equivalents And Short Term Investments":10316000.0,"Other Short Term Investments":30000.0,"Cash And Cash Equivalents":10286000.0},"2025-09-30":{"Ordinary Shares Number":45161172.0,"Share Issued":45161172.0,"Net Debt":10041000.0,"Total Debt":21353000.0,"Tangible Book Value":-17430000.0,"Invested Capital":20177000.0,"Working Capital":-15137000.0,"Net Tangible Assets":-17430000.0,"Capital Lease Obligations":3343000.0,"Common Stock Equity":2167000.0,"Total Capitalization":2167000.0,"Total Equity Gross Minority Interest":2167000.0,"Stockholders Equity":2167000.0,"Gains Losses Not Affecting Retained Earnings":687000.0,"Retained Earnings":-125904000.0,"Additional Paid In Capital":127384000.0,"Capital Stock":0.0,"Common Stock":0.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":61702000.0,"Total Non Current Liabilities Net Minority Interest":7266000.0,"Derivative Product Liabilities":3570000.0,"Non Current Deferred Liabilities":1478000.0,"Non Current Deferred Revenue":1478000.0,"Long Term Debt And Capital Lease Obligation":2218000.0,"Long Term Capital Lease Obligation":2218000.0,"Long Term Debt":null,"Current Liabilities":54436000.0,"Other Current Liabilities":20000.0,"Current Deferred Liabilities":23934000.0,"Current Deferred Revenue":23934000.0,"Current Debt And Capital Lease Obligation":19135000.0,"Current Capital Lease Obligation":1125000.0,"Current Debt":18010000.0,"Other Current Borrowings":18010000.0,"Current Notes Payable":null,"Current Provisions":145000.0,"Payables And Accrued Expenses":11202000.0,"Current Accrued Expenses":3021000.0,"Payables":8181000.0,"Accounts Payable":8181000.0,"Total Assets":63869000.0,"Total Non Current Assets":24570000.0,"Other Non Current Assets":1429000.0,"Investments And Advances":0.0,"Investmentin Financial Assets":0.0,"Available For Sale Securities":null,"Goodwill And Other Intangible Assets":19597000.0,"Other Intangible Assets":6147000.0,"Goodwill":13450000.0,"Net PPE":3544000.0,"Accumulated Depreciation":-4465000.0,"Gross PPE":8009000.0,"Leases":2294000.0,"Construction In Progress":183000.0,"Other Properties":2419000.0,"Machinery Furniture Equipment":3113000.0,"Properties":0.0,"Current Assets":39299000.0,"Other Current Assets":38000.0,"Restricted Cash":0.0,"Prepaid Assets":7824000.0,"Inventory":8805000.0,"Inventories Adjustments Allowances":-1288000.0,"Finished Goods":4987000.0,"Work In Process":2636000.0,"Raw Materials":2470000.0,"Receivables":14593000.0,"Other Receivables":6117000.0,"Taxes Receivable":880000.0,"Accounts Receivable":7596000.0,"Allowance For Doubtful Accounts Receivable":-65000.0,"Gross Accounts Receivable":7661000.0,"Cash Cash Equivalents And Short Term Investments":8039000.0,"Other Short Term Investments":70000.0,"Cash And Cash Equivalents":7969000.0},"2025-06-30":{"Ordinary Shares Number":45154504.0,"Share Issued":45154504.0,"Net Debt":11711000.0,"Total Debt":20590000.0,"Tangible Book Value":-17016000.0,"Invested Capital":20209000.0,"Working Capital":-17463000.0,"Net Tangible Assets":-17016000.0,"Capital Lease Obligations":3540000.0,"Common Stock Equity":3159000.0,"Total Capitalization":3159000.0,"Total Equity Gross Minority Interest":3159000.0,"Stockholders Equity":3159000.0,"Gains Losses Not Affecting Retained Earnings":676000.0,"Retained Earnings":-124496000.0,"Additional Paid In Capital":126979000.0,"Capital Stock":0.0,"Common Stock":0.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":54234000.0,"Total Non Current Liabilities Net Minority Interest":4839000.0,"Derivative Product Liabilities":2080000.0,"Non Current Deferred Liabilities":294000.0,"Non Current Deferred Revenue":294000.0,"Long Term Debt And Capital Lease Obligation":2465000.0,"Long Term Capital Lease Obligation":2465000.0,"Long Term Debt":null,"Current Liabilities":49395000.0,"Other Current Liabilities":33000.0,"Current Deferred Liabilities":19887000.0,"Current Deferred Revenue":19887000.0,"Current Debt And Capital Lease Obligation":18125000.0,"Current Capital Lease Obligation":1075000.0,"Current Debt":17050000.0,"Other Current Borrowings":17050000.0,"Current Notes Payable":null,"Current Provisions":217000.0,"Payables And Accrued Expenses":11133000.0,"Current Accrued Expenses":3336000.0,"Payables":7797000.0,"Accounts Payable":7797000.0,"Total Assets":57393000.0,"Total Non Current Assets":25461000.0,"Other Non Current Assets":1567000.0,"Investments And Advances":0.0,"Investmentin Financial Assets":0.0,"Available For Sale Securities":null,"Goodwill And Other Intangible Assets":20175000.0,"Other Intangible Assets":6724000.0,"Goodwill":13451000.0,"Net PPE":3719000.0,"Accumulated Depreciation":-4377000.0,"Gross PPE":8096000.0,"Leases":2294000.0,"Construction In Progress":139000.0,"Other Properties":2550000.0,"Machinery Furniture Equipment":3113000.0,"Properties":0.0,"Current Assets":31932000.0,"Other Current Assets":24000.0,"Restricted Cash":95000.0,"Prepaid Assets":6633000.0,"Inventory":11426000.0,"Inventories Adjustments Allowances":-1091000.0,"Finished Goods":1870000.0,"Work In Process":2658000.0,"Raw Materials":7989000.0,"Receivables":8295000.0,"Other Receivables":2846000.0,"Taxes Receivable":801000.0,"Accounts Receivable":4648000.0,"Allowance For Doubtful Accounts Receivable":-65000.0,"Gross Accounts Receivable":4713000.0,"Cash Cash Equivalents And Short Term Investments":5459000.0,"Other Short Term Investments":120000.0,"Cash And Cash Equivalents":5339000.0},"2025-03-31":{"Ordinary Shares Number":45154504.0,"Share Issued":45154504.0,"Net Debt":7143000.0,"Total Debt":16584000.0,"Tangible Book Value":-12502000.0,"Invested Capital":20866000.0,"Working Capital":799000.0,"Net Tangible Assets":-12502000.0,"Capital Lease Obligations":3774000.0,"Common Stock Equity":8056000.0,"Total Capitalization":20866000.0,"Total Equity Gross Minority Interest":8056000.0,"Stockholders Equity":8056000.0,"Gains Losses Not Affecting Retained Earnings":-455000.0,"Retained Earnings":-118009000.0,"Additional Paid In Capital":126520000.0,"Capital Stock":0.0,"Common Stock":0.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":41665000.0,"Total Non Current Liabilities Net Minority Interest":19044000.0,"Derivative Product Liabilities":3220000.0,"Non Current Deferred Liabilities":287000.0,"Non Current Deferred Revenue":287000.0,"Long Term Debt And Capital Lease Obligation":15537000.0,"Long Term Capital Lease Obligation":2727000.0,"Long Term Debt":12810000.0,"Current Liabilities":22621000.0,"Other Current Liabilities":23000.0,"Current Deferred Liabilities":14054000.0,"Current Deferred Revenue":14054000.0,"Current Debt And Capital Lease Obligation":1047000.0,"Current Capital Lease Obligation":1047000.0,"Current Debt":null,"Other Current Borrowings":null,"Current Notes Payable":null,"Current Provisions":220000.0,"Payables And Accrued Expenses":7277000.0,"Current Accrued Expenses":3104000.0,"Payables":4173000.0,"Accounts Payable":4173000.0,"Total Assets":49721000.0,"Total Non Current Assets":26301000.0,"Other Non Current Assets":1613000.0,"Investments And Advances":130000.0,"Investmentin Financial Assets":130000.0,"Available For Sale Securities":130000.0,"Goodwill And Other Intangible Assets":20558000.0,"Other Intangible Assets":7301000.0,"Goodwill":13257000.0,"Net PPE":4000000.0,"Accumulated Depreciation":-4236000.0,"Gross PPE":8236000.0,"Leases":2294000.0,"Construction In Progress":156000.0,"Other Properties":2721000.0,"Machinery Furniture Equipment":3065000.0,"Properties":0.0,"Current Assets":23420000.0,"Other Current Assets":111000.0,"Restricted Cash":95000.0,"Prepaid Assets":3523000.0,"Inventory":8675000.0,"Inventories Adjustments Allowances":-1002000.0,"Finished Goods":1820000.0,"Work In Process":2037000.0,"Raw Materials":5820000.0,"Receivables":3940000.0,"Other Receivables":null,"Taxes Receivable":317000.0,"Accounts Receivable":3623000.0,"Allowance For Doubtful Accounts Receivable":-65000.0,"Gross Accounts Receivable":3688000.0,"Cash Cash Equivalents And Short Term Investments":7076000.0,"Other Short Term Investments":1409000.0,"Cash And Cash Equivalents":5667000.0},"2024-12-31":{"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Preferred Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Derivative Product Liabilities":null,"Non Current Deferred Liabilities":null,"Non Current Deferred Revenue":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Long Term Debt":12380000.0,"Current Liabilities":null,"Other Current Liabilities":null,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Current Debt":null,"Other Current Borrowings":null,"Current Notes Payable":null,"Current Provisions":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Payables":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Investments And Advances":305000.0,"Investmentin Financial Assets":305000.0,"Available For Sale Securities":305000.0,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Leases":null,"Construction In Progress":null,"Other Properties":null,"Machinery Furniture Equipment":null,"Properties":null,"Current Assets":null,"Other Current Assets":null,"Restricted Cash":95000.0,"Prepaid Assets":null,"Inventory":null,"Inventories Adjustments Allowances":null,"Finished Goods":null,"Work In Process":null,"Raw Materials":null,"Receivables":null,"Other Receivables":null,"Taxes Receivable":null,"Accounts Receivable":null,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Other Short Term Investments":null,"Cash And Cash Equivalents":null}},"income_stmt":{"2026-03-31":{"Tax Effect Of Unusual Items":-16705.069124,"Tax Rate For Calcs":0.167051,"Normalized EBITDA":2190000.0,"Total Unusual Items":-100000.0,"Total Unusual Items Excluding Goodwill":-100000.0,"Net Income From Continuing Operation Net Minority Interest":723000.0,"Reconciled Depreciation":897000.0,"Reconciled Cost Of Revenue":5686000.0,"EBITDA":2090000.0,"EBIT":1193000.0,"Net Interest Income":-313000.0,"Interest Expense":325000.0,"Interest Income":12000.0,"Normalized Income":806294.930876,"Net Income From Continuing And Discontinued Operation":723000.0,"Total Expenses":14223000.0,"Total Operating Income As Reported":1282000.0,"Diluted Average Shares":46006026.0,"Basic Average Shares":45268405.0,"Diluted EPS":0.02,"Basic EPS":0.02,"Diluted NI Availto Com Stockholders":723000.0,"Net Income Common Stockholders":723000.0,"Net Income":723000.0,"Net Income Including Noncontrolling Interests":723000.0,"Net Income Continuous Operations":723000.0,"Tax Provision":145000.0,"Pretax Income":868000.0,"Other Income Expense":-101000.0,"Other Non Operating Income Expenses":-1000.0,"Gain On Sale Of Security":-100000.0,"Net Non Operating Interest Income Expense":-313000.0,"Interest Expense Non Operating":325000.0,"Interest Income Non Operating":12000.0,"Operating Income":1282000.0,"Operating Expense":8537000.0,"Research And Development":2331000.0,"Selling General And Administration":6206000.0,"Gross Profit":9819000.0,"Cost Of Revenue":5686000.0,"Total Revenue":15505000.0,"Operating Revenue":15505000.0},"2025-12-31":{"Tax Effect Of Unusual Items":20790.0,"Tax Rate For Calcs":0.21,"Normalized EBITDA":531000.0,"Total Unusual Items":99000.0,"Total Unusual Items Excluding Goodwill":99000.0,"Net Income From Continuing Operation Net Minority Interest":-817000.0,"Reconciled Depreciation":887000.0,"Reconciled Cost Of Revenue":8882000.0,"EBITDA":630000.0,"EBIT":-257000.0,"Net Interest Income":-428000.0,"Interest Expense":435000.0,"Interest Income":7000.0,"Normalized Income":-895210.0,"Net Income From Continuing And Discontinued Operation":-817000.0,"Total Expenses":17417000.0,"Total Operating Income As Reported":-352000.0,"Diluted Average Shares":45197000.0,"Basic Average Shares":45197000.0,"Diluted EPS":-0.02,"Basic EPS":-0.02,"Diluted NI Availto Com Stockholders":-817000.0,"Net Income Common Stockholders":-817000.0,"Net Income":-817000.0,"Net Income Including Noncontrolling Interests":-817000.0,"Net Income Continuous Operations":-817000.0,"Tax Provision":125000.0,"Pretax Income":-692000.0,"Other Income Expense":88000.0,"Other Non Operating Income Expenses":-11000.0,"Gain On Sale Of Security":99000.0,"Net Non Operating Interest Income Expense":-428000.0,"Interest Expense Non Operating":435000.0,"Interest Income Non Operating":7000.0,"Operating Income":-352000.0,"Operating Expense":8535000.0,"Research And Development":1895000.0,"Selling General And Administration":6640000.0,"Gross Profit":8183000.0,"Cost Of Revenue":8882000.0,"Total Revenue":17065000.0,"Operating Revenue":17065000.0},"2025-09-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.21,"Normalized EBITDA":2565000.0,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":-1408000.0,"Reconciled Depreciation":862000.0,"Reconciled Cost Of Revenue":8457000.0,"EBITDA":2565000.0,"EBIT":1703000.0,"Net Interest Income":null,"Interest Expense":null,"Interest Income":null,"Normalized Income":-1408000.0,"Net Income From Continuing And Discontinued Operation":-1408000.0,"Total Expenses":15717000.0,"Total Operating Income As Reported":1311000.0,"Diluted Average Shares":45154000.0,"Basic Average Shares":45154000.0,"Diluted EPS":-0.03,"Basic EPS":-0.03,"Diluted NI Availto Com Stockholders":-1408000.0,"Net Income Common Stockholders":-1408000.0,"Net Income":-1408000.0,"Net Income Including Noncontrolling Interests":-1408000.0,"Net Income Continuous Operations":-1408000.0,"Tax Provision":40000.0,"Pretax Income":-1368000.0,"Other Income Expense":-1389000.0,"Other Non Operating Income Expenses":-2119000.0,"Gain On Sale Of Security":null,"Net Non Operating Interest Income Expense":null,"Interest Expense Non Operating":null,"Interest Income Non Operating":null,"Operating Income":1311000.0,"Operating Expense":7260000.0,"Research And Development":1504000.0,"Selling General And Administration":5756000.0,"Gross Profit":8571000.0,"Cost Of Revenue":8457000.0,"Total Revenue":17028000.0,"Operating Revenue":17028000.0},"2025-06-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.21,"Normalized EBITDA":-5048000.0,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":-6487000.0,"Reconciled Depreciation":877000.0,"Reconciled Cost Of Revenue":7260000.0,"EBITDA":-5048000.0,"EBIT":-5925000.0,"Net Interest Income":null,"Interest Expense":null,"Interest Income":null,"Normalized Income":-6487000.0,"Net Income From Continuing And Discontinued Operation":-6487000.0,"Total Expenses":15782000.0,"Total Operating Income As Reported":-5925000.0,"Diluted Average Shares":45155000.0,"Basic Average Shares":45155000.0,"Diluted EPS":-0.14,"Basic EPS":-0.14,"Diluted NI Availto Com Stockholders":-6487000.0,"Net Income Common Stockholders":-6487000.0,"Net Income":-6487000.0,"Net Income Including Noncontrolling Interests":-6487000.0,"Net Income Continuous Operations":-6487000.0,"Tax Provision":8000.0,"Pretax Income":-6479000.0,"Other Income Expense":-554000.0,"Other Non Operating Income Expenses":-554000.0,"Gain On Sale Of Security":null,"Net Non Operating Interest Income Expense":null,"Interest Expense Non Operating":null,"Interest Income Non Operating":null,"Operating Income":-5925000.0,"Operating Expense":8522000.0,"Research And Development":2100000.0,"Selling General And Administration":6422000.0,"Gross Profit":2597000.0,"Cost Of Revenue":7260000.0,"Total Revenue":9857000.0,"Operating Revenue":9857000.0},"2025-03-31":{"Tax Effect Of Unusual Items":109200.0,"Tax Rate For Calcs":0.21,"Normalized EBITDA":-5360000.0,"Total Unusual Items":520000.0,"Total Unusual Items Excluding Goodwill":520000.0,"Net Income From Continuing Operation Net Minority Interest":-6139000.0,"Reconciled Depreciation":878000.0,"Reconciled Cost Of Revenue":4322000.0,"EBITDA":-4840000.0,"EBIT":-5718000.0,"Net Interest Income":-313000.0,"Interest Expense":350000.0,"Interest Income":37000.0,"Normalized Income":-6549800.0,"Net Income From Continuing And Discontinued Operation":-6139000.0,"Total Expenses":13187000.0,"Total Operating Income As Reported":-6255000.0,"Diluted Average Shares":45002000.0,"Basic Average Shares":45002000.0,"Diluted EPS":-0.14,"Basic EPS":-0.14,"Diluted NI Availto Com Stockholders":-6139000.0,"Net Income Common Stockholders":-6139000.0,"Net Income":-6139000.0,"Net Income Including Noncontrolling Interests":-6139000.0,"Net Income Continuous Operations":-6139000.0,"Tax Provision":71000.0,"Pretax Income":-6068000.0,"Other Income Expense":500000.0,"Other Non Operating Income Expenses":-20000.0,"Gain On Sale Of Security":520000.0,"Net Non Operating Interest Income Expense":-313000.0,"Interest Expense Non Operating":350000.0,"Interest Income Non Operating":37000.0,"Operating Income":-6255000.0,"Operating Expense":8865000.0,"Research And Development":2217000.0,"Selling General And Administration":6648000.0,"Gross Profit":2610000.0,"Cost Of Revenue":4322000.0,"Total Revenue":6932000.0,"Operating Revenue":6932000.0},"2024-12-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Total Unusual Items":2100000.0,"Total Unusual Items Excluding Goodwill":2100000.0,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":-306000.0,"Interest Expense":368000.0,"Interest Income":62000.0,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Total Operating Income As Reported":null,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Net Income":null,"Net Income Including Noncontrolling Interests":null,"Net Income Continuous Operations":null,"Tax Provision":null,"Pretax Income":null,"Other Income Expense":null,"Other Non Operating Income Expenses":null,"Gain On Sale Of Security":2100000.0,"Net Non Operating Interest Income Expense":-306000.0,"Interest Expense Non Operating":368000.0,"Interest Income Non Operating":62000.0,"Operating Income":null,"Operating Expense":null,"Research And Development":null,"Selling General And Administration":null,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null}},"cashflow":{"2026-03-31":{"Free Cash Flow":-9354000.0,"Repayment Of Debt":0.0,"Issuance Of Debt":null,"Issuance Of Capital Stock":null,"Capital Expenditure":null,"Interest Paid Supplemental Data":325000.0,"Income Tax Paid Supplemental Data":151000.0,"End Cash Position":1516000.0,"Beginning Cash Position":10871000.0,"Effect Of Exchange Rate Changes":-6000.0,"Changes In Cash":-9349000.0,"Financing Cash Flow":5000.0,"Cash Flow From Continuing Financing Activities":5000.0,"Net Other Financing Charges":-1000.0,"Proceeds From Stock Option Exercised":6000.0,"Net Common Stock Issuance":null,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":0.0,"Net Long Term Debt Issuance":0.0,"Long Term Debt Payments":0.0,"Long Term Debt Issuance":null,"Investing Cash Flow":-41000.0,"Cash Flow From Continuing Investing Activities":-41000.0,"Net Investment Purchase And Sale":0.0,"Sale Of Investment":0.0,"Purchase Of Investment":0.0,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Capital Expenditure Reported":-41000.0,"Operating Cash Flow":-9313000.0,"Cash Flow From Continuing Operating Activities":-9313000.0,"Change In Working Capital":-11711000.0,"Change In Other Working Capital":-11113000.0,"Change In Payables And Accrued Expense":3730000.0,"Change In Accrued Expense":1543000.0,"Change In Payable":2187000.0,"Change In Account Payable":2187000.0,"Change In Prepaid Assets":-2783000.0,"Change In Inventory":-1173000.0,"Change In Receivables":-372000.0,"Changes In Account Receivables":-4196000.0,"Other Non Cash Items":790000.0,"Stock Based Compensation":551000.0,"Provisionand Write Offof Assets":52000.0,"Asset Impairment Charge":75000.0,"Amortization Of Securities":0.0,"Depreciation Amortization Depletion":897000.0,"Depreciation And Amortization":897000.0,"Amortization Cash Flow":null,"Amortization Of Intangibles":null,"Depreciation":1474000.0,"Operating Gains Losses":-690000.0,"Gain Loss On Investment Securities":-690000.0,"Gain Loss On Sale Of PPE":null,"Net Income From Continuing Operations":723000.0},"2025-12-31":{"Free Cash Flow":7200000.0,"Repayment Of Debt":-4961000.0,"Issuance Of Debt":null,"Issuance Of Capital Stock":null,"Capital Expenditure":null,"Interest Paid Supplemental Data":435000.0,"Income Tax Paid Supplemental Data":109000.0,"End Cash Position":10871000.0,"Beginning Cash Position":8554000.0,"Effect Of Exchange Rate Changes":5000.0,"Changes In Cash":2312000.0,"Financing Cash Flow":-4929000.0,"Cash Flow From Continuing Financing Activities":-4929000.0,"Net Other Financing Charges":-2000.0,"Proceeds From Stock Option Exercised":34000.0,"Net Common Stock Issuance":null,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":-4961000.0,"Net Long Term Debt Issuance":-4961000.0,"Long Term Debt Payments":-4961000.0,"Long Term Debt Issuance":null,"Investing Cash Flow":41000.0,"Cash Flow From Continuing Investing Activities":41000.0,"Net Investment Purchase And Sale":41000.0,"Sale Of Investment":41000.0,"Purchase Of Investment":0.0,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Capital Expenditure Reported":0.0,"Operating Cash Flow":7200000.0,"Cash Flow From Continuing Operating Activities":7200000.0,"Change In Working Capital":6764000.0,"Change In Other Working Capital":10636000.0,"Change In Payables And Accrued Expense":-1245000.0,"Change In Accrued Expense":-534000.0,"Change In Payable":-711000.0,"Change In Account Payable":-711000.0,"Change In Prepaid Assets":-513000.0,"Change In Inventory":206000.0,"Change In Receivables":-2320000.0,"Changes In Account Receivables":-1287000.0,"Other Non Cash Items":771000.0,"Stock Based Compensation":419000.0,"Provisionand Write Offof Assets":20000.0,"Asset Impairment Charge":26000.0,"Amortization Of Securities":0.0,"Depreciation Amortization Depletion":887000.0,"Depreciation And Amortization":887000.0,"Amortization Cash Flow":577000.0,"Amortization Of Intangibles":577000.0,"Depreciation":310000.0,"Operating Gains Losses":-870000.0,"Gain Loss On Investment Securities":-870000.0,"Gain Loss On Sale Of PPE":null,"Net Income From Continuing Operations":-817000.0},"2025-09-30":{"Free Cash Flow":2467000.0,"Repayment Of Debt":null,"Issuance Of Debt":0.0,"Issuance Of Capital Stock":0.0,"Capital Expenditure":-42000.0,"Interest Paid Supplemental Data":451000.0,"Income Tax Paid Supplemental Data":196000.0,"End Cash Position":8554000.0,"Beginning Cash Position":6019000.0,"Effect Of Exchange Rate Changes":11000.0,"Changes In Cash":2524000.0,"Financing Cash Flow":6000.0,"Cash Flow From Continuing Financing Activities":6000.0,"Net Other Financing Charges":0.0,"Proceeds From Stock Option Exercised":6000.0,"Net Common Stock Issuance":0.0,"Common Stock Issuance":0.0,"Net Issuance Payments Of Debt":0.0,"Net Long Term Debt Issuance":0.0,"Long Term Debt Payments":null,"Long Term Debt Issuance":0.0,"Investing Cash Flow":9000.0,"Cash Flow From Continuing Investing Activities":9000.0,"Net Investment Purchase And Sale":51000.0,"Sale Of Investment":50000.0,"Purchase Of Investment":1000.0,"Net Business Purchase And Sale":0.0,"Purchase Of Business":0.0,"Capital Expenditure Reported":-42000.0,"Operating Cash Flow":2509000.0,"Cash Flow From Continuing Operating Activities":2509000.0,"Change In Working Capital":79000.0,"Change In Other Working Capital":null,"Change In Payables And Accrued Expense":-13192000.0,"Change In Accrued Expense":-13569000.0,"Change In Payable":377000.0,"Change In Account Payable":377000.0,"Change In Prepaid Assets":-1144000.0,"Change In Inventory":2424000.0,"Change In Receivables":-6071000.0,"Changes In Account Receivables":-2950000.0,"Other Non Cash Items":893000.0,"Stock Based Compensation":399000.0,"Provisionand Write Offof Assets":-2000.0,"Asset Impairment Charge":197000.0,"Amortization Of Securities":-1000.0,"Depreciation Amortization Depletion":862000.0,"Depreciation And Amortization":862000.0,"Amortization Cash Flow":null,"Amortization Of Intangibles":null,"Depreciation":-1559000.0,"Operating Gains Losses":1490000.0,"Gain Loss On Investment Securities":1490000.0,"Gain Loss On Sale Of PPE":0.0,"Net Income From Continuing Operations":-1408000.0},"2025-06-30":{"Free Cash Flow":-5885000.0,"Repayment Of Debt":null,"Issuance Of Debt":null,"Issuance Of Capital Stock":0.0,"Capital Expenditure":null,"Interest Paid Supplemental Data":756000.0,"Income Tax Paid Supplemental Data":28000.0,"End Cash Position":6019000.0,"Beginning Cash Position":6347000.0,"Effect Of Exchange Rate Changes":136000.0,"Changes In Cash":-464000.0,"Financing Cash Flow":4000000.0,"Cash Flow From Continuing Financing Activities":4000000.0,"Net Other Financing Charges":0.0,"Proceeds From Stock Option Exercised":0.0,"Net Common Stock Issuance":0.0,"Common Stock Issuance":0.0,"Net Issuance Payments Of Debt":4000000.0,"Net Long Term Debt Issuance":4000000.0,"Long Term Debt Payments":null,"Long Term Debt Issuance":null,"Investing Cash Flow":1432000.0,"Cash Flow From Continuing Investing Activities":1432000.0,"Net Investment Purchase And Sale":1421000.0,"Sale Of Investment":1421000.0,"Purchase Of Investment":0.0,"Net Business Purchase And Sale":0.0,"Purchase Of Business":0.0,"Capital Expenditure Reported":11000.0,"Operating Cash Flow":-5896000.0,"Cash Flow From Continuing Operating Activities":-5896000.0,"Change In Working Capital":-749000.0,"Change In Other Working Capital":null,"Change In Payables And Accrued Expense":9374000.0,"Change In Accrued Expense":5788000.0,"Change In Payable":3586000.0,"Change In Account Payable":3586000.0,"Change In Prepaid Assets":-3424000.0,"Change In Inventory":-2840000.0,"Change In Receivables":-3859000.0,"Changes In Account Receivables":-1013000.0,"Other Non Cash Items":1060000.0,"Stock Based Compensation":459000.0,"Provisionand Write Offof Assets":0.0,"Asset Impairment Charge":89000.0,"Amortization Of Securities":0.0,"Depreciation Amortization Depletion":877000.0,"Depreciation And Amortization":877000.0,"Amortization Cash Flow":null,"Amortization Of Intangibles":null,"Depreciation":877000.0,"Operating Gains Losses":-1145000.0,"Gain Loss On Investment Securities":-1140000.0,"Gain Loss On Sale Of PPE":-5000.0,"Net Income From Continuing Operations":-6487000.0},"2025-03-31":{"Free Cash Flow":-6477000.0,"Repayment Of Debt":0.0,"Issuance Of Debt":null,"Issuance Of Capital Stock":0.0,"Capital Expenditure":-155000.0,"Interest Paid Supplemental Data":0.0,"Income Tax Paid Supplemental Data":0.0,"End Cash Position":6347000.0,"Beginning Cash Position":8814000.0,"Effect Of Exchange Rate Changes":1000.0,"Changes In Cash":-2470000.0,"Financing Cash Flow":24000.0,"Cash Flow From Continuing Financing Activities":24000.0,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":42000.0,"Net Common Stock Issuance":0.0,"Common Stock Issuance":0.0,"Net Issuance Payments Of Debt":0.0,"Net Long Term Debt Issuance":0.0,"Long Term Debt Payments":0.0,"Long Term Debt Issuance":null,"Investing Cash Flow":3828000.0,"Cash Flow From Continuing Investing Activities":3828000.0,"Net Investment Purchase And Sale":3983000.0,"Sale Of Investment":3984000.0,"Purchase Of Investment":-1000.0,"Net Business Purchase And Sale":0.0,"Purchase Of Business":0.0,"Capital Expenditure Reported":-155000.0,"Operating Cash Flow":-6322000.0,"Cash Flow From Continuing Operating Activities":-6322000.0,"Change In Working Capital":-974000.0,"Change In Other Working Capital":null,"Change In Payables And Accrued Expense":1177000.0,"Change In Accrued Expense":1526000.0,"Change In Payable":-349000.0,"Change In Account Payable":-349000.0,"Change In Prepaid Assets":-285000.0,"Change In Inventory":-1267000.0,"Change In Receivables":-599000.0,"Changes In Account Receivables":-599000.0,"Other Non Cash Items":430000.0,"Stock Based Compensation":414000.0,"Provisionand Write Offof Assets":-6000.0,"Asset Impairment Charge":92000.0,"Amortization Of Securities":-73000.0,"Depreciation Amortization Depletion":878000.0,"Depreciation And Amortization":878000.0,"Amortization Cash Flow":625000.0,"Amortization Of Intangibles":625000.0,"Depreciation":1496000.0,"Operating Gains Losses":-944000.0,"Gain Loss On Investment Securities":-950000.0,"Gain Loss On Sale Of PPE":6000.0,"Net Income From Continuing Operations":-6139000.0},"2024-12-31":{"Free Cash Flow":null,"Repayment Of Debt":0.0,"Issuance Of Debt":null,"Issuance Of Capital Stock":0.0,"Capital Expenditure":-69000.0,"Interest Paid Supplemental Data":null,"Income Tax Paid Supplemental Data":null,"End Cash Position":null,"Beginning Cash Position":null,"Effect Of Exchange Rate Changes":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":null,"Net Common Stock Issuance":0.0,"Common Stock Issuance":0.0,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":0.0,"Long Term Debt Issuance":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Investment Purchase And Sale":null,"Sale Of Investment":null,"Purchase Of Investment":null,"Net Business Purchase And Sale":0.0,"Purchase Of Business":0.0,"Capital Expenditure Reported":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Working Capital":null,"Change In Payables And Accrued Expense":null,"Change In Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Prepaid Assets":null,"Change In Inventory":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Provisionand Write Offof Assets":null,"Asset Impairment Charge":null,"Amortization Of Securities":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Amortization Cash Flow":618000.0,"Amortization Of Intangibles":618000.0,"Depreciation":null,"Operating Gains Losses":null,"Gain Loss On Investment Securities":null,"Gain Loss On Sale Of PPE":0.0,"Net Income From Continuing Operations":null}}}