{"ticker":"GO","downloaded_at":"2026-08-20","balance_sheet":{"2026-03-31":{"Ordinary Shares Number":98922672.0,"Share Issued":98922672.0,"Net Debt":430256000.0,"Total Debt":1841770000.0,"Tangible Book Value":255455000.0,"Invested Capital":1296350000.0,"Working Capital":107396000.0,"Net Tangible Assets":255455000.0,"Capital Lease Obligations":1352516000.0,"Common Stock Equity":807096000.0,"Total Capitalization":1281350000.0,"Total Equity Gross Minority Interest":807096000.0,"Stockholders Equity":807096000.0,"Retained Earnings":-23805000.0,"Additional Paid In Capital":830802000.0,"Capital Stock":99000.0,"Common Stock":99000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":2150913000.0,"Total Non Current Liabilities Net Minority Interest":1769056000.0,"Other Non Current Liabilities":3155000.0,"Non Current Deferred Liabilities":29012000.0,"Non Current Deferred Taxes Liabilities":29012000.0,"Long Term Debt And Capital Lease Obligation":1736889000.0,"Long Term Capital Lease Obligation":1262635000.0,"Long Term Debt":474254000.0,"Current Liabilities":381857000.0,"Current Debt And Capital Lease Obligation":104881000.0,"Current Capital Lease Obligation":89881000.0,"Current Debt":15000000.0,"Other Current Borrowings":15000000.0,"Pensionand Other Post Retirement Benefit Plans Current":20428000.0,"Payables And Accrued Expenses":256548000.0,"Current Accrued Expenses":44824000.0,"Payables":211724000.0,"Total Tax Payable":11545000.0,"Accounts Payable":200179000.0,"Total Assets":2958009000.0,"Total Non Current Assets":2468756000.0,"Other Non Current Assets":4361000.0,"Non Current Note Receivables":34942000.0,"Goodwill And Other Intangible Assets":551641000.0,"Other Intangible Assets":75806000.0,"Goodwill":475835000.0,"Net PPE":1877812000.0,"Accumulated Depreciation":null,"Gross PPE":1877812000.0,"Leases":null,"Construction In Progress":null,"Other Properties":1877812000.0,"Machinery Furniture Equipment":null,"Properties":null,"Current Assets":489253000.0,"Other Current Assets":25613000.0,"Inventory":387109000.0,"Finished Goods":387109000.0,"Receivables":17533000.0,"Other Receivables":3452000.0,"Accounts Receivable":14081000.0,"Allowance For Doubtful Accounts Receivable":-14699000.0,"Gross Accounts Receivable":28780000.0,"Cash Cash Equivalents And Short Term Investments":58998000.0,"Cash And Cash Equivalents":58998000.0},"2025-12-31":{"Ordinary Shares Number":98153086.0,"Share Issued":98153086.0,"Net Debt":423303000.0,"Total Debt":1809702000.0,"Tangible Book Value":271453000.0,"Invested Capital":1476568000.0,"Working Capital":133644000.0,"Net Tangible Assets":271453000.0,"Capital Lease Obligations":1316797000.0,"Common Stock Equity":983663000.0,"Total Capitalization":1461568000.0,"Total Equity Gross Minority Interest":983663000.0,"Stockholders Equity":983663000.0,"Retained Earnings":156517000.0,"Additional Paid In Capital":827048000.0,"Capital Stock":98000.0,"Common Stock":98000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":2107436000.0,"Total Non Current Liabilities Net Minority Interest":1743440000.0,"Other Non Current Liabilities":2879000.0,"Non Current Deferred Liabilities":33183000.0,"Non Current Deferred Taxes Liabilities":33183000.0,"Long Term Debt And Capital Lease Obligation":1707378000.0,"Long Term Capital Lease Obligation":1229473000.0,"Long Term Debt":477905000.0,"Current Liabilities":363996000.0,"Current Debt And Capital Lease Obligation":102324000.0,"Current Capital Lease Obligation":87324000.0,"Current Debt":15000000.0,"Other Current Borrowings":15000000.0,"Pensionand Other Post Retirement Benefit Plans Current":17841000.0,"Payables And Accrued Expenses":243831000.0,"Current Accrued Expenses":54277000.0,"Payables":189554000.0,"Total Tax Payable":12097000.0,"Accounts Payable":177457000.0,"Total Assets":3091099000.0,"Total Non Current Assets":2593459000.0,"Other Non Current Assets":4702000.0,"Non Current Note Receivables":43748000.0,"Goodwill And Other Intangible Assets":712210000.0,"Other Intangible Assets":78375000.0,"Goodwill":633835000.0,"Net PPE":1832799000.0,"Accumulated Depreciation":-577772000.0,"Gross PPE":2410571000.0,"Leases":572641000.0,"Construction In Progress":90625000.0,"Other Properties":1090214000.0,"Machinery Furniture Equipment":657091000.0,"Properties":0.0,"Current Assets":497640000.0,"Other Current Assets":25409000.0,"Inventory":381961000.0,"Finished Goods":381961000.0,"Receivables":20668000.0,"Other Receivables":3685000.0,"Accounts Receivable":16983000.0,"Allowance For Doubtful Accounts Receivable":-12253000.0,"Gross Accounts Receivable":29236000.0,"Cash Cash Equivalents And Short Term Investments":69602000.0,"Cash And Cash Equivalents":69602000.0},"2025-09-30":{"Ordinary Shares Number":98137230.0,"Share Issued":98137230.0,"Net Debt":448174000.0,"Total Debt":1811399000.0,"Tangible Book Value":335674000.0,"Invested Capital":1698906000.0,"Working Capital":118764000.0,"Net Tangible Assets":335674000.0,"Capital Lease Obligations":1311100000.0,"Common Stock Equity":1198607000.0,"Total Capitalization":1680156000.0,"Total Equity Gross Minority Interest":1198607000.0,"Stockholders Equity":1198607000.0,"Retained Earnings":374678000.0,"Additional Paid In Capital":823831000.0,"Capital Stock":98000.0,"Common Stock":98000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":2170031000.0,"Total Non Current Liabilities Net Minority Interest":1771337000.0,"Other Non Current Liabilities":2561000.0,"Non Current Deferred Liabilities":56595000.0,"Non Current Deferred Taxes Liabilities":56595000.0,"Long Term Debt And Capital Lease Obligation":1712181000.0,"Long Term Capital Lease Obligation":1230632000.0,"Long Term Debt":481549000.0,"Current Liabilities":398694000.0,"Current Debt And Capital Lease Obligation":99218000.0,"Current Capital Lease Obligation":80468000.0,"Current Debt":18750000.0,"Other Current Borrowings":18750000.0,"Pensionand Other Post Retirement Benefit Plans Current":27453000.0,"Payables And Accrued Expenses":272023000.0,"Current Accrued Expenses":62452000.0,"Payables":209571000.0,"Total Tax Payable":12848000.0,"Accounts Payable":196723000.0,"Total Assets":3368638000.0,"Total Non Current Assets":2851180000.0,"Other Non Current Assets":5125000.0,"Non Current Note Receivables":41207000.0,"Goodwill And Other Intangible Assets":862933000.0,"Other Intangible Assets":80098000.0,"Goodwill":782835000.0,"Net PPE":1941915000.0,"Accumulated Depreciation":null,"Gross PPE":1941915000.0,"Leases":null,"Construction In Progress":null,"Other Properties":1941915000.0,"Machinery Furniture Equipment":null,"Properties":null,"Current Assets":517458000.0,"Other Current Assets":28335000.0,"Inventory":417846000.0,"Finished Goods":417846000.0,"Receivables":19152000.0,"Other Receivables":3641000.0,"Accounts Receivable":15511000.0,"Allowance For Doubtful Accounts Receivable":-11551000.0,"Gross Accounts Receivable":27062000.0,"Cash Cash Equivalents And Short Term Investments":52125000.0,"Cash And Cash Equivalents":52125000.0},"2025-06-30":{"Ordinary Shares Number":98103295.0,"Share Issued":98103295.0,"Net Debt":418760000.0,"Total Debt":1762044000.0,"Tangible Book Value":323326000.0,"Invested Capital":1660792000.0,"Working Capital":86547000.0,"Net Tangible Assets":323326000.0,"Capital Lease Obligations":1288094000.0,"Common Stock Equity":1186842000.0,"Total Capitalization":1642042000.0,"Total Equity Gross Minority Interest":1186842000.0,"Stockholders Equity":1186842000.0,"Retained Earnings":363073000.0,"Additional Paid In Capital":823671000.0,"Capital Stock":98000.0,"Common Stock":98000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":2135534000.0,"Total Non Current Liabilities Net Minority Interest":1720546000.0,"Other Non Current Liabilities":2344000.0,"Non Current Deferred Liabilities":51485000.0,"Non Current Deferred Taxes Liabilities":51485000.0,"Long Term Debt And Capital Lease Obligation":1666717000.0,"Long Term Capital Lease Obligation":1211517000.0,"Long Term Debt":455200000.0,"Current Liabilities":414988000.0,"Current Debt And Capital Lease Obligation":95327000.0,"Current Capital Lease Obligation":76577000.0,"Current Debt":18750000.0,"Other Current Borrowings":18750000.0,"Pensionand Other Post Retirement Benefit Plans Current":25856000.0,"Payables And Accrued Expenses":293805000.0,"Current Accrued Expenses":72338000.0,"Payables":221467000.0,"Total Tax Payable":9518000.0,"Accounts Payable":211949000.0,"Total Assets":3322376000.0,"Total Non Current Assets":2820841000.0,"Other Non Current Assets":5563000.0,"Non Current Note Receivables":39603000.0,"Goodwill And Other Intangible Assets":863516000.0,"Other Intangible Assets":80681000.0,"Goodwill":782835000.0,"Net PPE":1912159000.0,"Accumulated Depreciation":null,"Gross PPE":1912159000.0,"Leases":null,"Construction In Progress":null,"Other Properties":1912159000.0,"Machinery Furniture Equipment":null,"Properties":null,"Current Assets":501535000.0,"Other Current Assets":27397000.0,"Inventory":398225000.0,"Finished Goods":398225000.0,"Receivables":20723000.0,"Other Receivables":4544000.0,"Accounts Receivable":16179000.0,"Allowance For Doubtful Accounts Receivable":-9780000.0,"Gross Accounts Receivable":25959000.0,"Cash Cash Equivalents And Short Term Investments":55190000.0,"Cash And Cash Equivalents":55190000.0},"2025-03-31":{"Ordinary Shares Number":98005068.0,"Share Issued":98005068.0,"Net Debt":424816000.0,"Total Debt":1741325000.0,"Tangible Book Value":316793000.0,"Invested Capital":1655305000.0,"Working Capital":96217000.0,"Net Tangible Assets":316793000.0,"Capital Lease Obligations":1265599000.0,"Common Stock Equity":1179579000.0,"Total Capitalization":1638430000.0,"Total Equity Gross Minority Interest":1179579000.0,"Stockholders Equity":1179579000.0,"Retained Earnings":358112000.0,"Additional Paid In Capital":821369000.0,"Capital Stock":98000.0,"Common Stock":98000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":2091858000.0,"Total Non Current Liabilities Net Minority Interest":1703165000.0,"Other Non Current Liabilities":2344000.0,"Non Current Deferred Liabilities":50350000.0,"Non Current Deferred Taxes Liabilities":50350000.0,"Long Term Debt And Capital Lease Obligation":1650471000.0,"Long Term Capital Lease Obligation":1191620000.0,"Long Term Debt":458851000.0,"Current Liabilities":388693000.0,"Current Debt And Capital Lease Obligation":90854000.0,"Current Capital Lease Obligation":73979000.0,"Current Debt":16875000.0,"Other Current Borrowings":16875000.0,"Pensionand Other Post Retirement Benefit Plans Current":22408000.0,"Payables And Accrued Expenses":275431000.0,"Current Accrued Expenses":70696000.0,"Payables":204735000.0,"Total Tax Payable":10909000.0,"Accounts Payable":193826000.0,"Total Assets":3271437000.0,"Total Non Current Assets":2786527000.0,"Other Non Current Assets":6118000.0,"Non Current Note Receivables":38094000.0,"Goodwill And Other Intangible Assets":862786000.0,"Other Intangible Assets":79951000.0,"Goodwill":782835000.0,"Net PPE":1879529000.0,"Accumulated Depreciation":null,"Gross PPE":1879529000.0,"Leases":null,"Construction In Progress":null,"Other Properties":1879529000.0,"Machinery Furniture Equipment":null,"Properties":null,"Current Assets":484910000.0,"Other Current Assets":26524000.0,"Inventory":386170000.0,"Finished Goods":386170000.0,"Receivables":21306000.0,"Other Receivables":5472000.0,"Accounts Receivable":15834000.0,"Allowance For Doubtful Accounts Receivable":-8705000.0,"Gross Accounts Receivable":24539000.0,"Cash Cash Equivalents And Short Term Investments":50910000.0,"Cash And Cash Equivalents":50910000.0},"2024-12-31":{"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Stockholders Equity":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Preferred Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Non Current Deferred Liabilities":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Long Term Debt":null,"Current Liabilities":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Current Debt":null,"Other Current Borrowings":null,"Pensionand Other Post Retirement Benefit Plans Current":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Payables":null,"Total Tax Payable":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Non Current Note Receivables":null,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":null,"Accumulated Depreciation":-486593000.0,"Gross PPE":null,"Leases":538682000.0,"Construction In Progress":76941000.0,"Other Properties":null,"Machinery Furniture Equipment":621017000.0,"Properties":0.0,"Current Assets":null,"Other Current Assets":null,"Inventory":null,"Finished Goods":null,"Receivables":null,"Other Receivables":null,"Accounts Receivable":null,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null}},"income_stmt":{"2026-03-31":{"Tax Effect Of Unusual Items":-3876202.0,"Tax Rate For Calcs":0.022,"Normalized EBITDA":30280000.0,"Total Unusual Items":-176191000.0,"Total Unusual Items Excluding Goodwill":-176191000.0,"Net Income From Continuing Operation Net Minority Interest":-180322000.0,"Reconciled Depreciation":31156000.0,"Reconciled Cost Of Revenue":821153000.0,"EBITDA":-145911000.0,"EBIT":-177067000.0,"Net Interest Income":-6369000.0,"Interest Expense":7316000.0,"Interest Income":1175000.0,"Normalized Income":-8007202.0,"Net Income From Continuing And Discontinued Operation":-180322000.0,"Total Expenses":1168175000.0,"Total Operating Income As Reported":-178014000.0,"Diluted Average Shares":98426000.0,"Basic Average Shares":98426000.0,"Diluted EPS":-1.83,"Basic EPS":-1.83,"Diluted NI Availto Com Stockholders":-180322000.0,"Net Income Common Stockholders":-180322000.0,"Net Income":-180322000.0,"Net Income Including Noncontrolling Interests":-180322000.0,"Net Income Continuous Operations":-180322000.0,"Tax Provision":-4061000.0,"Pretax Income":-184383000.0,"Other Income Expense":-176191000.0,"Special Income Charges":-176191000.0,"Impairment Of Capital Assets":158000000.0,"Restructuring And Mergern Acquisition":18191000.0,"Net Non Operating Interest Income Expense":-6369000.0,"Total Other Finance Cost":228000.0,"Interest Expense Non Operating":7316000.0,"Interest Income Non Operating":1175000.0,"Operating Income":-1823000.0,"Operating Expense":347022000.0,"Selling General And Administration":347022000.0,"General And Administrative Expense":347022000.0,"Other Gand A":347022000.0,"Gross Profit":345199000.0,"Cost Of Revenue":821153000.0,"Total Revenue":1166352000.0,"Operating Revenue":1166352000.0},"2025-12-31":{"Tax Effect Of Unusual Items":-26338390.401808,"Tax Rate For Calcs":0.100382,"Normalized EBITDA":64353000.0,"Total Unusual Items":-262382000.0,"Total Unusual Items Excluding Goodwill":-262382000.0,"Net Income From Continuing Operation Net Minority Interest":-218161000.0,"Reconciled Depreciation":35767000.0,"Reconciled Cost Of Revenue":854248000.0,"EBITDA":-198029000.0,"EBIT":-233796000.0,"Net Interest Income":-7711000.0,"Interest Expense":8708000.0,"Interest Income":1242000.0,"Normalized Income":17882609.598192,"Net Income From Continuing And Discontinued Operation":-218161000.0,"Total Expenses":1187678000.0,"Total Operating Income As Reported":-234793000.0,"Diluted Average Shares":98177000.0,"Basic Average Shares":98177000.0,"Diluted EPS":-2.22,"Basic EPS":-2.22,"Diluted NI Availto Com Stockholders":-218161000.0,"Net Income Common Stockholders":-218161000.0,"Net Income":-218161000.0,"Net Income Including Noncontrolling Interests":-218161000.0,"Net Income Continuous Operations":-218161000.0,"Tax Provision":-24343000.0,"Pretax Income":-242504000.0,"Other Income Expense":-262382000.0,"Special Income Charges":-262382000.0,"Impairment Of Capital Assets":null,"Restructuring And Mergern Acquisition":-425000.0,"Net Non Operating Interest Income Expense":-7711000.0,"Total Other Finance Cost":245000.0,"Interest Expense Non Operating":8708000.0,"Interest Income Non Operating":1242000.0,"Operating Income":27589000.0,"Operating Expense":333430000.0,"Selling General And Administration":333430000.0,"General And Administrative Expense":null,"Other Gand A":null,"Gross Profit":361019000.0,"Cost Of Revenue":854248000.0,"Total Revenue":1215267000.0,"Operating Revenue":1215267000.0},"2025-09-30":{"Tax Effect Of Unusual Items":-362880.0,"Tax Rate For Calcs":0.28,"Normalized EBITDA":58439000.0,"Total Unusual Items":-1296000.0,"Total Unusual Items Excluding Goodwill":-1296000.0,"Net Income From Continuing Operation Net Minority Interest":11605000.0,"Reconciled Depreciation":33390000.0,"Reconciled Cost Of Revenue":813017000.0,"EBITDA":57143000.0,"EBIT":23753000.0,"Net Interest Income":-6705000.0,"Interest Expense":7634000.0,"Interest Income":1157000.0,"Normalized Income":12538120.0,"Net Income From Continuing And Discontinued Operation":11605000.0,"Total Expenses":1144033000.0,"Total Operating Income As Reported":22824000.0,"Diluted Average Shares":98705000.0,"Basic Average Shares":98160000.0,"Diluted EPS":0.12,"Basic EPS":0.12,"Diluted NI Availto Com Stockholders":11605000.0,"Net Income Common Stockholders":11605000.0,"Net Income":11605000.0,"Net Income Including Noncontrolling Interests":11605000.0,"Net Income Continuous Operations":11605000.0,"Tax Provision":4514000.0,"Pretax Income":16119000.0,"Other Income Expense":-1296000.0,"Special Income Charges":-1296000.0,"Impairment Of Capital Assets":null,"Restructuring And Mergern Acquisition":1296000.0,"Net Non Operating Interest Income Expense":-6705000.0,"Total Other Finance Cost":228000.0,"Interest Expense Non Operating":7634000.0,"Interest Income Non Operating":1157000.0,"Operating Income":24120000.0,"Operating Expense":331016000.0,"Selling General And Administration":331016000.0,"General And Administrative Expense":null,"Other Gand A":null,"Gross Profit":355136000.0,"Cost Of Revenue":813017000.0,"Total Revenue":1168153000.0,"Operating Revenue":1168153000.0},"2025-06-30":{"Tax Effect Of Unusual Items":-2264871.0,"Tax Rate For Calcs":0.203,"Normalized EBITDA":56268000.0,"Total Unusual Items":-11157000.0,"Total Unusual Items Excluding Goodwill":-11157000.0,"Net Income From Continuing Operation Net Minority Interest":4961000.0,"Reconciled Depreciation":31334000.0,"Reconciled Cost Of Revenue":819079000.0,"EBITDA":45111000.0,"EBIT":13777000.0,"Net Interest Income":-6544000.0,"Interest Expense":7549000.0,"Interest Income":1232000.0,"Normalized Income":13853129.0,"Net Income From Continuing And Discontinued Operation":4961000.0,"Total Expenses":1155843000.0,"Total Operating Income As Reported":12772000.0,"Diluted Average Shares":98460000.0,"Basic Average Shares":98081000.0,"Diluted EPS":0.05,"Basic EPS":0.05,"Diluted NI Availto Com Stockholders":4961000.0,"Net Income Common Stockholders":4961000.0,"Net Income":4961000.0,"Net Income Including Noncontrolling Interests":4961000.0,"Net Income Continuous Operations":4961000.0,"Tax Provision":1267000.0,"Pretax Income":6228000.0,"Other Income Expense":-11157000.0,"Special Income Charges":-11157000.0,"Impairment Of Capital Assets":null,"Restructuring And Mergern Acquisition":11157000.0,"Net Non Operating Interest Income Expense":-6544000.0,"Total Other Finance Cost":227000.0,"Interest Expense Non Operating":7549000.0,"Interest Income Non Operating":1232000.0,"Operating Income":23929000.0,"Operating Expense":336764000.0,"Selling General And Administration":336764000.0,"General And Administrative Expense":null,"Other Gand A":null,"Gross Profit":360693000.0,"Cost Of Revenue":819079000.0,"Total Revenue":1179772000.0,"Operating Revenue":1179772000.0},"2025-03-31":{"Tax Effect Of Unusual Items":-6673375.0,"Tax Rate For Calcs":0.197,"Normalized EBITDA":42326000.0,"Total Unusual Items":-33875000.0,"Total Unusual Items Excluding Goodwill":-33875000.0,"Net Income From Continuing Operation Net Minority Interest":-23317000.0,"Reconciled Depreciation":29897000.0,"Reconciled Cost Of Revenue":783122000.0,"EBITDA":8451000.0,"EBIT":-21446000.0,"Net Interest Income":-6520000.0,"Interest Expense":7582000.0,"Interest Income":1290000.0,"Normalized Income":3884625.0,"Net Income From Continuing And Discontinued Operation":-23317000.0,"Total Expenses":1114200000.0,"Total Operating Income As Reported":-22508000.0,"Diluted Average Shares":97521000.0,"Basic Average Shares":97521000.0,"Diluted EPS":-0.24,"Basic EPS":-0.24,"Diluted NI Availto Com Stockholders":-23317000.0,"Net Income Common Stockholders":-23317000.0,"Net Income":-23317000.0,"Net Income Including Noncontrolling Interests":-23317000.0,"Net Income Continuous Operations":-23317000.0,"Tax Provision":-5711000.0,"Pretax Income":-29028000.0,"Other Income Expense":-33875000.0,"Special Income Charges":-33875000.0,"Impairment Of Capital Assets":0.0,"Restructuring And Mergern Acquisition":33875000.0,"Net Non Operating Interest Income Expense":-6520000.0,"Total Other Finance Cost":228000.0,"Interest Expense Non Operating":7582000.0,"Interest Income Non Operating":1290000.0,"Operating Income":11367000.0,"Operating Expense":331078000.0,"Selling General And Administration":331078000.0,"General And Administrative Expense":331078000.0,"Other Gand A":331078000.0,"Gross Profit":342445000.0,"Cost Of Revenue":783122000.0,"Total Revenue":1125567000.0,"Operating Revenue":1125567000.0}},"cashflow":{"2026-03-31":{"Free Cash Flow":-4242000.0,"Repurchase Of Capital Stock":null,"Repayment Of Debt":-4094000.0,"Issuance Of Debt":0.0,"Capital Expenditure":-56800000.0,"End Cash Position":58998000.0,"Beginning Cash Position":69602000.0,"Changes In Cash":-10604000.0,"Financing Cash Flow":-4094000.0,"Cash Flow From Continuing Financing Activities":-4094000.0,"Proceeds From Stock Option Exercised":0.0,"Cash Dividends Paid":null,"Common Stock Dividend Paid":null,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Net Issuance Payments Of Debt":-4094000.0,"Net Short Term Debt Issuance":0.0,"Short Term Debt Payments":0.0,"Net Long Term Debt Issuance":-4094000.0,"Long Term Debt Payments":-4094000.0,"Long Term Debt Issuance":0.0,"Investing Cash Flow":-59068000.0,"Cash Flow From Continuing Investing Activities":-59068000.0,"Net Other Investing Changes":-2268000.0,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Net Intangibles Purchase And Sale":-4049000.0,"Purchase Of Intangibles":-4049000.0,"Net PPE Purchase And Sale":-52751000.0,"Purchase Of PPE":-52751000.0,"Operating Cash Flow":52558000.0,"Cash Flow From Continuing Operating Activities":52558000.0,"Change In Working Capital":24199000.0,"Change In Other Working Capital":2587000.0,"Change In Other Current Liabilities":2880000.0,"Change In Payables And Accrued Expense":27791000.0,"Change In Accrued Expense":5868000.0,"Change In Payable":21923000.0,"Change In Account Payable":22475000.0,"Change In Tax Payable":-552000.0,"Change In Income Tax Payable":-552000.0,"Change In Prepaid Assets":-160000.0,"Change In Inventory":-5148000.0,"Change In Receivables":-3751000.0,"Other Non Cash Items":1335000.0,"Stock Based Compensation":3755000.0,"Provisionand Write Offof Assets":17961000.0,"Asset Impairment Charge":158645000.0,"Deferred Tax":-4171000.0,"Deferred Income Tax":-4171000.0,"Depreciation Amortization Depletion":31156000.0,"Depreciation And Amortization":31156000.0,"Amortization Cash Flow":6236000.0,"Amortization Of Intangibles":6236000.0,"Depreciation":24920000.0,"Net Income From Continuing Operations":-180322000.0},"2025-12-31":{"Free Cash Flow":26853000.0,"Repurchase Of Capital Stock":0.0,"Repayment Of Debt":-27848000.0,"Issuance Of Debt":20000000.0,"Capital Expenditure":-45441000.0,"End Cash Position":69602000.0,"Beginning Cash Position":52125000.0,"Changes In Cash":17477000.0,"Financing Cash Flow":-7713000.0,"Cash Flow From Continuing Financing Activities":-7713000.0,"Proceeds From Stock Option Exercised":135000.0,"Cash Dividends Paid":null,"Common Stock Dividend Paid":null,"Net Common Stock Issuance":0.0,"Common Stock Payments":0.0,"Net Issuance Payments Of Debt":-7848000.0,"Net Short Term Debt Issuance":null,"Short Term Debt Payments":null,"Net Long Term Debt Issuance":-7848000.0,"Long Term Debt Payments":-27848000.0,"Long Term Debt Issuance":20000000.0,"Investing Cash Flow":-47104000.0,"Cash Flow From Continuing Investing Activities":-47104000.0,"Net Other Investing Changes":-1663000.0,"Net Business Purchase And Sale":0.0,"Purchase Of Business":0.0,"Net Intangibles Purchase And Sale":-5621000.0,"Purchase Of Intangibles":-5621000.0,"Net PPE Purchase And Sale":-39820000.0,"Purchase Of PPE":-39820000.0,"Operating Cash Flow":72294000.0,"Cash Flow From Continuing Operating Activities":72294000.0,"Change In Working Capital":9832000.0,"Change In Other Working Capital":null,"Change In Other Current Liabilities":10830000.0,"Change In Payables And Accrued Expense":-34034000.0,"Change In Accrued Expense":-13813000.0,"Change In Payable":-20221000.0,"Change In Account Payable":-19470000.0,"Change In Tax Payable":-751000.0,"Change In Income Tax Payable":-751000.0,"Change In Prepaid Assets":3020000.0,"Change In Inventory":35885000.0,"Change In Receivables":-5869000.0,"Other Non Cash Items":2691000.0,"Stock Based Compensation":3083000.0,"Provisionand Write Offof Assets":3513000.0,"Asset Impairment Charge":258981000.0,"Deferred Tax":-23412000.0,"Deferred Income Tax":-23412000.0,"Depreciation Amortization Depletion":35767000.0,"Depreciation And Amortization":35767000.0,"Amortization Cash Flow":6246000.0,"Amortization Of Intangibles":6246000.0,"Depreciation":29521000.0,"Net Income From Continuing Operations":-218161000.0},"2025-09-30":{"Free Cash Flow":-27135000.0,"Repurchase Of Capital Stock":0.0,"Repayment Of Debt":-4096000.0,"Issuance Of Debt":30000000.0,"Capital Expenditure":-44411000.0,"End Cash Position":52125000.0,"Beginning Cash Position":55190000.0,"Changes In Cash":-3065000.0,"Financing Cash Flow":26074000.0,"Cash Flow From Continuing Financing Activities":26074000.0,"Proceeds From Stock Option Exercised":170000.0,"Cash Dividends Paid":null,"Common Stock Dividend Paid":null,"Net Common Stock Issuance":0.0,"Common Stock Payments":0.0,"Net Issuance Payments Of Debt":25904000.0,"Net Short Term Debt Issuance":null,"Short Term Debt Payments":null,"Net Long Term Debt Issuance":5904000.0,"Long Term Debt Payments":-24096000.0,"Long Term Debt Issuance":30000000.0,"Investing Cash Flow":-46415000.0,"Cash Flow From Continuing Investing Activities":-46415000.0,"Net Other Investing Changes":-2004000.0,"Net Business Purchase And Sale":0.0,"Purchase Of Business":0.0,"Net Intangibles Purchase And Sale":-5567000.0,"Purchase Of Intangibles":-5567000.0,"Net PPE Purchase And Sale":-38844000.0,"Purchase Of PPE":-38844000.0,"Operating Cash Flow":17276000.0,"Cash Flow From Continuing Operating Activities":17276000.0,"Change In Working Capital":-37822000.0,"Change In Other Working Capital":null,"Change In Other Current Liabilities":3447000.0,"Change In Payables And Accrued Expense":-20094000.0,"Change In Accrued Expense":-9208000.0,"Change In Payable":-10886000.0,"Change In Account Payable":-14216000.0,"Change In Tax Payable":3330000.0,"Change In Income Tax Payable":3330000.0,"Change In Prepaid Assets":-827000.0,"Change In Inventory":-19621000.0,"Change In Receivables":-727000.0,"Other Non Cash Items":1568000.0,"Stock Based Compensation":-10000.0,"Provisionand Write Offof Assets":2700000.0,"Asset Impairment Charge":735000.0,"Deferred Tax":5110000.0,"Deferred Income Tax":5110000.0,"Depreciation Amortization Depletion":33390000.0,"Depreciation And Amortization":33390000.0,"Amortization Cash Flow":6133000.0,"Amortization Of Intangibles":6133000.0,"Depreciation":27257000.0,"Net Income From Continuing Operations":11605000.0},"2025-06-30":{"Free Cash Flow":8441000.0,"Repurchase Of Capital Stock":0.0,"Repayment Of Debt":-2215000.0,"Issuance Of Debt":0.0,"Capital Expenditure":-65184000.0,"End Cash Position":55190000.0,"Beginning Cash Position":50910000.0,"Changes In Cash":4280000.0,"Financing Cash Flow":-1873000.0,"Cash Flow From Continuing Financing Activities":-1873000.0,"Proceeds From Stock Option Exercised":342000.0,"Cash Dividends Paid":null,"Common Stock Dividend Paid":null,"Net Common Stock Issuance":0.0,"Common Stock Payments":0.0,"Net Issuance Payments Of Debt":-2215000.0,"Net Short Term Debt Issuance":0.0,"Short Term Debt Payments":0.0,"Net Long Term Debt Issuance":-2215000.0,"Long Term Debt Payments":-2215000.0,"Long Term Debt Issuance":0.0,"Investing Cash Flow":-67472000.0,"Cash Flow From Continuing Investing Activities":-67472000.0,"Net Other Investing Changes":-2288000.0,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Net Intangibles Purchase And Sale":-5967000.0,"Purchase Of Intangibles":-5967000.0,"Net PPE Purchase And Sale":-59217000.0,"Purchase Of PPE":-59217000.0,"Operating Cash Flow":73625000.0,"Cash Flow From Continuing Operating Activities":73625000.0,"Change In Working Capital":17788000.0,"Change In Other Working Capital":null,"Change In Other Current Liabilities":5896000.0,"Change In Payables And Accrued Expense":29279000.0,"Change In Accrued Expense":11804000.0,"Change In Payable":17475000.0,"Change In Account Payable":18866000.0,"Change In Tax Payable":-1391000.0,"Change In Income Tax Payable":-1391000.0,"Change In Prepaid Assets":-778000.0,"Change In Inventory":-12055000.0,"Change In Receivables":-1934000.0,"Other Non Cash Items":4104000.0,"Stock Based Compensation":1960000.0,"Provisionand Write Offof Assets":3295000.0,"Asset Impairment Charge":9048000.0,"Deferred Tax":1135000.0,"Deferred Income Tax":1135000.0,"Depreciation Amortization Depletion":31334000.0,"Depreciation And Amortization":31334000.0,"Amortization Cash Flow":5479000.0,"Amortization Of Intangibles":5479000.0,"Depreciation":25855000.0,"Net Income From Continuing Operations":4961000.0},"2025-03-31":{"Free Cash Flow":-6348000.0,"Repurchase Of Capital Stock":0.0,"Repayment Of Debt":-22225000.0,"Issuance Of Debt":20000000.0,"Capital Expenditure":-65286000.0,"End Cash Position":50910000.0,"Beginning Cash Position":62828000.0,"Changes In Cash":-11918000.0,"Financing Cash Flow":-2172000.0,"Cash Flow From Continuing Financing Activities":-2172000.0,"Proceeds From Stock Option Exercised":53000.0,"Cash Dividends Paid":null,"Common Stock Dividend Paid":null,"Net Common Stock Issuance":0.0,"Common Stock Payments":0.0,"Net Issuance Payments Of Debt":-2225000.0,"Net Short Term Debt Issuance":-20000000.0,"Short Term Debt Payments":-20000000.0,"Net Long Term Debt Issuance":17775000.0,"Long Term Debt Payments":-2225000.0,"Long Term Debt Issuance":20000000.0,"Investing Cash Flow":-68684000.0,"Cash Flow From Continuing Investing Activities":-68684000.0,"Net Other Investing Changes":-3398000.0,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Net Intangibles Purchase And Sale":-4834000.0,"Purchase Of Intangibles":-4834000.0,"Net PPE Purchase And Sale":-60452000.0,"Purchase Of PPE":-60452000.0,"Operating Cash Flow":58938000.0,"Cash Flow From Continuing Operating Activities":58938000.0,"Change In Working Capital":45183000.0,"Change In Other Working Capital":2620000.0,"Change In Other Current Liabilities":5108000.0,"Change In Payables And Accrued Expense":31652000.0,"Change In Accrued Expense":14748000.0,"Change In Payable":16904000.0,"Change In Account Payable":16916000.0,"Change In Tax Payable":-12000.0,"Change In Income Tax Payable":-12000.0,"Change In Prepaid Assets":448000.0,"Change In Inventory":7982000.0,"Change In Receivables":-2627000.0,"Other Non Cash Items":2534000.0,"Stock Based Compensation":5458000.0,"Provisionand Write Offof Assets":3283000.0,"Asset Impairment Charge":1728000.0,"Deferred Tax":-5828000.0,"Deferred Income Tax":-5828000.0,"Depreciation Amortization Depletion":29897000.0,"Depreciation And Amortization":29897000.0,"Amortization Cash Flow":4920000.0,"Amortization Of Intangibles":4920000.0,"Depreciation":24977000.0,"Net Income From Continuing Operations":-23317000.0},"2024-12-31":{"Free Cash Flow":null,"Repurchase Of Capital Stock":-25047000.0,"Repayment Of Debt":null,"Issuance Of Debt":null,"Capital Expenditure":null,"End Cash Position":null,"Beginning Cash Position":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Proceeds From Stock Option Exercised":null,"Cash Dividends Paid":0.0,"Common Stock Dividend Paid":0.0,"Net Common Stock Issuance":-25047000.0,"Common Stock Payments":-25047000.0,"Net Issuance Payments Of Debt":null,"Net Short Term Debt Issuance":null,"Short Term Debt Payments":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Other Investing Changes":null,"Net Business Purchase And Sale":0.0,"Purchase Of Business":0.0,"Net Intangibles Purchase And Sale":null,"Purchase Of Intangibles":null,"Net PPE Purchase And Sale":null,"Purchase Of PPE":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Working Capital":null,"Change In Other Current Liabilities":null,"Change In Payables And Accrued Expense":null,"Change In Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Tax Payable":null,"Change In Income Tax Payable":null,"Change In Prepaid Assets":null,"Change In Inventory":null,"Change In Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Provisionand Write Offof Assets":null,"Asset Impairment Charge":null,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Amortization Cash Flow":null,"Amortization Of Intangibles":null,"Depreciation":null,"Net Income From Continuing Operations":null}}}