{"ticker":"GOGO","downloaded_at":"2026-08-20","balance_sheet":{"2026-06-30":{"Treasury Shares Number":null,"Ordinary Shares Number":135497166.0,"Share Issued":135497166.0,"Net Debt":753421000.0,"Total Debt":880640000.0,"Tangible Book Value":-297506000.0,"Invested Capital":937250000.0,"Working Capital":174206000.0,"Net Tangible Assets":-297506000.0,"Capital Lease Obligations":64087000.0,"Common Stock Equity":120697000.0,"Total Capitalization":934750000.0,"Total Equity Gross Minority Interest":120697000.0,"Stockholders Equity":120697000.0,"Gains Losses Not Affecting Retained Earnings":-36000.0,"Other Equity Adjustments":-36000.0,"Treasury Stock":null,"Retained Earnings":-1176146000.0,"Additional Paid In Capital":1296865000.0,"Capital Stock":14000.0,"Common Stock":14000.0,"Total Liabilities Net Minority Interest":1123864000.0,"Total Non Current Liabilities Net Minority Interest":886167000.0,"Other Non Current Liabilities":22049000.0,"Long Term Debt And Capital Lease Obligation":864118000.0,"Long Term Capital Lease Obligation":50065000.0,"Long Term Debt":814053000.0,"Current Liabilities":237697000.0,"Current Deferred Liabilities":36220000.0,"Current Deferred Revenue":36220000.0,"Current Debt And Capital Lease Obligation":16522000.0,"Current Capital Lease Obligation":14022000.0,"Current Debt":2500000.0,"Other Current Borrowings":2500000.0,"Pensionand Other Post Retirement Benefit Plans Current":13726000.0,"Current Provisions":18857000.0,"Payables And Accrued Expenses":152372000.0,"Current Accrued Expenses":47342000.0,"Interest Payable":121000.0,"Payables":105030000.0,"Total Tax Payable":6789000.0,"Accounts Payable":98241000.0,"Total Assets":1244561000.0,"Total Non Current Assets":832658000.0,"Other Non Current Assets":13851000.0,"Non Current Deferred Assets":195427000.0,"Non Current Deferred Taxes Assets":194220000.0,"Non Current Accounts Receivable":38386000.0,"Financial Assets":843000.0,"Investments And Advances":null,"Investmentin Financial Assets":null,"Goodwill And Other Intangible Assets":418203000.0,"Other Intangible Assets":225016000.0,"Goodwill":193187000.0,"Net PPE":165948000.0,"Accumulated Depreciation":-161135000.0,"Gross PPE":327083000.0,"Leases":16969000.0,"Other Properties":250303000.0,"Machinery Furniture Equipment":59811000.0,"Land And Improvements":null,"Properties":0.0,"Current Assets":411903000.0,"Other Current Assets":25351000.0,"Assets Held For Sale Current":26432000.0,"Prepaid Assets":2232000.0,"Inventory":125145000.0,"Finished Goods":75583000.0,"Work In Process":49562000.0,"Receivables":169611000.0,"Other Receivables":53884000.0,"Taxes Receivable":null,"Accounts Receivable":115727000.0,"Allowance For Doubtful Accounts Receivable":-8022000.0,"Gross Accounts Receivable":123749000.0,"Cash Cash Equivalents And Short Term Investments":63132000.0,"Cash And Cash Equivalents":63132000.0},"2026-03-31":{"Treasury Shares Number":null,"Ordinary Shares Number":135093685.0,"Share Issued":135093685.0,"Net Debt":733088000.0,"Total Debt":903166000.0,"Tangible Book Value":-308549000.0,"Invested Capital":954652000.0,"Working Capital":171124000.0,"Net Tangible Assets":-308549000.0,"Capital Lease Obligations":66534000.0,"Common Stock Equity":118020000.0,"Total Capitalization":931063000.0,"Total Equity Gross Minority Interest":118020000.0,"Stockholders Equity":118020000.0,"Gains Losses Not Affecting Retained Earnings":285000.0,"Other Equity Adjustments":285000.0,"Treasury Stock":null,"Retained Earnings":-1174137000.0,"Additional Paid In Capital":1291858000.0,"Capital Stock":14000.0,"Common Stock":14000.0,"Total Liabilities Net Minority Interest":1163174000.0,"Total Non Current Liabilities Net Minority Interest":903828000.0,"Other Non Current Liabilities":37914000.0,"Long Term Debt And Capital Lease Obligation":865914000.0,"Long Term Capital Lease Obligation":52871000.0,"Long Term Debt":813043000.0,"Current Liabilities":259346000.0,"Current Deferred Liabilities":36360000.0,"Current Deferred Revenue":36360000.0,"Current Debt And Capital Lease Obligation":37252000.0,"Current Capital Lease Obligation":13663000.0,"Current Debt":23589000.0,"Other Current Borrowings":23589000.0,"Pensionand Other Post Retirement Benefit Plans Current":13546000.0,"Current Provisions":19006000.0,"Payables And Accrued Expenses":153182000.0,"Current Accrued Expenses":65688000.0,"Interest Payable":127000.0,"Payables":87494000.0,"Total Tax Payable":5806000.0,"Accounts Payable":81688000.0,"Total Assets":1281194000.0,"Total Non Current Assets":850724000.0,"Other Non Current Assets":13954000.0,"Non Current Deferred Assets":203632000.0,"Non Current Deferred Taxes Assets":202236000.0,"Non Current Accounts Receivable":33276000.0,"Financial Assets":1179000.0,"Investments And Advances":null,"Investmentin Financial Assets":null,"Goodwill And Other Intangible Assets":426569000.0,"Other Intangible Assets":233382000.0,"Goodwill":193187000.0,"Net PPE":172114000.0,"Accumulated Depreciation":-155019000.0,"Gross PPE":327133000.0,"Leases":16857000.0,"Other Properties":249685000.0,"Machinery Furniture Equipment":60591000.0,"Land And Improvements":null,"Properties":0.0,"Current Assets":430470000.0,"Other Current Assets":26166000.0,"Assets Held For Sale Current":26268000.0,"Prepaid Assets":2399000.0,"Inventory":101794000.0,"Finished Goods":62404000.0,"Work In Process":39390000.0,"Receivables":170299000.0,"Other Receivables":55158000.0,"Taxes Receivable":null,"Accounts Receivable":115141000.0,"Allowance For Doubtful Accounts Receivable":-8462000.0,"Gross Accounts Receivable":123603000.0,"Cash Cash Equivalents And Short Term Investments":103544000.0,"Cash And Cash Equivalents":103544000.0},"2025-12-31":{"Treasury Shares Number":0.0,"Ordinary Shares Number":134511275.0,"Share Issued":134511275.0,"Net Debt":710873000.0,"Total Debt":905701000.0,"Tangible Book Value":-340876000.0,"Invested Capital":937208000.0,"Working Capital":162681000.0,"Net Tangible Assets":-340876000.0,"Capital Lease Obligations":69622000.0,"Common Stock Equity":101129000.0,"Total Capitalization":934708000.0,"Total Equity Gross Minority Interest":101129000.0,"Stockholders Equity":101129000.0,"Gains Losses Not Affecting Retained Earnings":44000.0,"Other Equity Adjustments":44000.0,"Treasury Stock":0.0,"Retained Earnings":-1187222000.0,"Additional Paid In Capital":1288294000.0,"Capital Stock":13000.0,"Common Stock":13000.0,"Total Liabilities Net Minority Interest":1202643000.0,"Total Non Current Liabilities Net Minority Interest":933415000.0,"Other Non Current Liabilities":44064000.0,"Long Term Debt And Capital Lease Obligation":889351000.0,"Long Term Capital Lease Obligation":55772000.0,"Long Term Debt":833579000.0,"Current Liabilities":269228000.0,"Current Deferred Liabilities":35194000.0,"Current Deferred Revenue":35194000.0,"Current Debt And Capital Lease Obligation":16350000.0,"Current Capital Lease Obligation":13850000.0,"Current Debt":2500000.0,"Other Current Borrowings":2500000.0,"Pensionand Other Post Retirement Benefit Plans Current":28174000.0,"Current Provisions":20367000.0,"Payables And Accrued Expenses":169143000.0,"Current Accrued Expenses":71192000.0,"Interest Payable":132000.0,"Payables":97951000.0,"Total Tax Payable":5437000.0,"Accounts Payable":92514000.0,"Total Assets":1303772000.0,"Total Non Current Assets":871863000.0,"Other Non Current Assets":12736000.0,"Non Current Deferred Assets":211250000.0,"Non Current Deferred Taxes Assets":209666000.0,"Non Current Accounts Receivable":29500000.0,"Financial Assets":1108000.0,"Investments And Advances":0.0,"Investmentin Financial Assets":0.0,"Goodwill And Other Intangible Assets":442005000.0,"Other Intangible Assets":248818000.0,"Goodwill":193187000.0,"Net PPE":175264000.0,"Accumulated Depreciation":-152194000.0,"Gross PPE":327458000.0,"Leases":16855000.0,"Other Properties":251212000.0,"Machinery Furniture Equipment":59391000.0,"Land And Improvements":0.0,"Properties":0.0,"Current Assets":431909000.0,"Other Current Assets":24639000.0,"Assets Held For Sale Current":26253000.0,"Prepaid Assets":2545000.0,"Inventory":98853000.0,"Finished Goods":57140000.0,"Work In Process":41713000.0,"Receivables":154413000.0,"Other Receivables":41226000.0,"Taxes Receivable":629000.0,"Accounts Receivable":112558000.0,"Allowance For Doubtful Accounts Receivable":-6783000.0,"Gross Accounts Receivable":119341000.0,"Cash Cash Equivalents And Short Term Investments":125206000.0,"Cash And Cash Equivalents":125206000.0},"2025-09-30":{"Treasury Shares Number":0.0,"Ordinary Shares Number":133854342.0,"Share Issued":133854342.0,"Net Debt":701958000.0,"Total Debt":908516000.0,"Tangible Book Value":-341388000.0,"Invested Capital":942486000.0,"Working Capital":179883000.0,"Net Tangible Assets":-341388000.0,"Capital Lease Obligations":72986000.0,"Common Stock Equity":106956000.0,"Total Capitalization":939986000.0,"Total Equity Gross Minority Interest":106956000.0,"Stockholders Equity":106956000.0,"Gains Losses Not Affecting Retained Earnings":960000.0,"Other Equity Adjustments":960000.0,"Treasury Stock":0.0,"Retained Earnings":-1177226000.0,"Additional Paid In Capital":1283209000.0,"Capital Stock":13000.0,"Common Stock":13000.0,"Total Liabilities Net Minority Interest":1188146000.0,"Total Non Current Liabilities Net Minority Interest":944421000.0,"Other Non Current Liabilities":52649000.0,"Long Term Debt And Capital Lease Obligation":891772000.0,"Long Term Capital Lease Obligation":58742000.0,"Long Term Debt":833030000.0,"Current Liabilities":243725000.0,"Current Deferred Liabilities":32114000.0,"Current Deferred Revenue":32114000.0,"Current Debt And Capital Lease Obligation":16744000.0,"Current Capital Lease Obligation":14244000.0,"Current Debt":2500000.0,"Other Current Borrowings":2500000.0,"Pensionand Other Post Retirement Benefit Plans Current":29581000.0,"Current Provisions":15277000.0,"Payables And Accrued Expenses":150009000.0,"Current Accrued Expenses":65899000.0,"Interest Payable":138000.0,"Payables":84110000.0,"Total Tax Payable":9716000.0,"Accounts Payable":74394000.0,"Total Assets":1295102000.0,"Total Non Current Assets":871494000.0,"Other Non Current Assets":7782000.0,"Non Current Deferred Assets":212098000.0,"Non Current Deferred Taxes Assets":210323000.0,"Non Current Accounts Receivable":25627000.0,"Financial Assets":1476000.0,"Investments And Advances":0.0,"Investmentin Financial Assets":0.0,"Goodwill And Other Intangible Assets":448344000.0,"Other Intangible Assets":255706000.0,"Goodwill":192638000.0,"Net PPE":176167000.0,"Accumulated Depreciation":-150045000.0,"Gross PPE":326212000.0,"Leases":16756000.0,"Other Properties":254898000.0,"Machinery Furniture Equipment":48018000.0,"Land And Improvements":6540000.0,"Properties":0.0,"Current Assets":423608000.0,"Other Current Assets":29189000.0,"Assets Held For Sale Current":16625000.0,"Prepaid Assets":2902000.0,"Inventory":81891000.0,"Finished Goods":42046000.0,"Work In Process":39845000.0,"Receivables":159429000.0,"Other Receivables":39803000.0,"Taxes Receivable":5268000.0,"Accounts Receivable":114358000.0,"Allowance For Doubtful Accounts Receivable":-6318000.0,"Gross Accounts Receivable":120676000.0,"Cash Cash Equivalents And Short Term Investments":133572000.0,"Cash And Cash Equivalents":133572000.0},"2025-06-30":{"Treasury Shares Number":12808835.0,"Ordinary Shares Number":133334288.0,"Share Issued":146143123.0,"Net Debt":732928000.0,"Total Debt":910310000.0,"Tangible Book Value":-352918000.0,"Invested Capital":937803000.0,"Working Capital":160246000.0,"Net Tangible Assets":-352918000.0,"Capital Lease Obligations":75297000.0,"Common Stock Equity":102790000.0,"Total Capitalization":935303000.0,"Total Equity Gross Minority Interest":102790000.0,"Stockholders Equity":102790000.0,"Gains Losses Not Affecting Retained Earnings":2227000.0,"Other Equity Adjustments":2227000.0,"Treasury Stock":196382000.0,"Retained Earnings":-1175296000.0,"Additional Paid In Capital":1472226000.0,"Capital Stock":15000.0,"Common Stock":15000.0,"Total Liabilities Net Minority Interest":1160180000.0,"Total Non Current Liabilities Net Minority Interest":934571000.0,"Other Non Current Liabilities":39852000.0,"Long Term Debt And Capital Lease Obligation":894719000.0,"Long Term Capital Lease Obligation":62206000.0,"Long Term Debt":832513000.0,"Current Liabilities":225609000.0,"Current Deferred Liabilities":36258000.0,"Current Deferred Revenue":36258000.0,"Current Debt And Capital Lease Obligation":15591000.0,"Current Capital Lease Obligation":13091000.0,"Current Debt":2500000.0,"Other Current Borrowings":2500000.0,"Pensionand Other Post Retirement Benefit Plans Current":24726000.0,"Current Provisions":17096000.0,"Payables And Accrued Expenses":131938000.0,"Current Accrued Expenses":57524000.0,"Interest Payable":138000.0,"Payables":74414000.0,"Total Tax Payable":9642000.0,"Accounts Payable":64772000.0,"Total Assets":1262970000.0,"Total Non Current Assets":877115000.0,"Other Non Current Assets":6641000.0,"Non Current Deferred Assets":210772000.0,"Non Current Deferred Taxes Assets":208805000.0,"Non Current Accounts Receivable":21980000.0,"Financial Assets":2482000.0,"Investments And Advances":0.0,"Investmentin Financial Assets":0.0,"Goodwill And Other Intangible Assets":455708000.0,"Other Intangible Assets":263540000.0,"Goodwill":192168000.0,"Net PPE":179532000.0,"Accumulated Depreciation":-145324000.0,"Gross PPE":324856000.0,"Leases":16743000.0,"Other Properties":255761000.0,"Machinery Furniture Equipment":45812000.0,"Land And Improvements":6540000.0,"Properties":0.0,"Current Assets":385855000.0,"Other Current Assets":30560000.0,"Assets Held For Sale Current":16625000.0,"Prepaid Assets":5656000.0,"Inventory":87964000.0,"Finished Goods":37401000.0,"Work In Process":50563000.0,"Receivables":142965000.0,"Other Receivables":25192000.0,"Taxes Receivable":5044000.0,"Accounts Receivable":112729000.0,"Allowance For Doubtful Accounts Receivable":-5504000.0,"Gross Accounts Receivable":118233000.0,"Cash Cash Equivalents And Short Term Investments":102085000.0,"Cash And Cash Equivalents":102085000.0},"2025-03-31":{"Treasury Shares Number":13176999.0,"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Treasury Stock":196382000.0,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Long Term Debt":null,"Current Liabilities":null,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Current Debt":null,"Other Current Borrowings":null,"Pensionand Other Post Retirement Benefit Plans Current":null,"Current Provisions":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Interest Payable":null,"Payables":null,"Total Tax Payable":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Non Current Deferred Assets":null,"Non Current Deferred Taxes Assets":null,"Non Current Accounts Receivable":null,"Financial Assets":null,"Investments And Advances":0.0,"Investmentin Financial Assets":0.0,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Leases":null,"Other Properties":null,"Machinery Furniture Equipment":null,"Land And Improvements":6540000.0,"Properties":null,"Current Assets":null,"Other Current Assets":null,"Assets Held For Sale Current":null,"Prepaid Assets":null,"Inventory":null,"Finished Goods":null,"Work In Process":null,"Receivables":null,"Other Receivables":null,"Taxes Receivable":5044000.0,"Accounts Receivable":null,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null},"2024-12-31":{"Treasury Shares Number":13176999.0,"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Treasury Stock":196382000.0,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Long Term Debt":null,"Current Liabilities":null,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Current Debt":null,"Other Current Borrowings":null,"Pensionand Other Post Retirement Benefit Plans Current":null,"Current Provisions":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Interest Payable":null,"Payables":null,"Total Tax Payable":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Non Current Deferred Assets":null,"Non Current Deferred Taxes Assets":null,"Non Current Accounts Receivable":null,"Financial Assets":null,"Investments And Advances":4207000.0,"Investmentin Financial Assets":4207000.0,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Leases":null,"Other Properties":null,"Machinery Furniture Equipment":null,"Land And Improvements":6540000.0,"Properties":null,"Current Assets":null,"Other Current Assets":null,"Assets Held For Sale Current":null,"Prepaid Assets":null,"Inventory":null,"Finished Goods":null,"Work In Process":null,"Receivables":null,"Other Receivables":null,"Taxes Receivable":5044000.0,"Accounts Receivable":null,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null}},"income_stmt":{"2026-06-30":{"Tax Effect Of Unusual Items":-3037600.0,"Tax Rate For Calcs":0.4,"Normalized EBITDA":49104000.0,"Total Unusual Items":-7594000.0,"Total Unusual Items Excluding Goodwill":-7594000.0,"Net Income From Continuing Operation Net Minority Interest":-2009000.0,"Reconciled Depreciation":17009000.0,"Reconciled Cost Of Revenue":129210000.0,"EBITDA":41510000.0,"EBIT":24501000.0,"Net Interest Income":-16908000.0,"Interest Expense":17731000.0,"Interest Income":1760000.0,"Normalized Income":2547400.0,"Net Income From Continuing And Discontinued Operation":-2009000.0,"Total Expenses":193161000.0,"Total Operating Income As Reported":29650000.0,"Diluted Average Shares":136250000.0,"Basic Average Shares":136250000.0,"Diluted EPS":-0.01,"Basic EPS":-0.01,"Diluted NI Availto Com Stockholders":-2009000.0,"Net Income Common Stockholders":-2009000.0,"Net Income":-2009000.0,"Net Income Including Noncontrolling Interests":-2009000.0,"Net Income Continuous Operations":-2009000.0,"Tax Provision":8779000.0,"Pretax Income":6770000.0,"Other Income Expense":-5972000.0,"Other Non Operating Income Expenses":1622000.0,"Special Income Charges":-7594000.0,"Other Special Charges":394000.0,"Restructuring And Mergern Acquisition":7200000.0,"Net Non Operating Interest Income Expense":-16908000.0,"Total Other Finance Cost":937000.0,"Interest Expense Non Operating":17731000.0,"Interest Income Non Operating":1760000.0,"Operating Income":29650000.0,"Operating Expense":63951000.0,"Depreciation Amortization Depletion Income Statement":17009000.0,"Depreciation And Amortization In Income Statement":17009000.0,"Research And Development":9667000.0,"Selling General And Administration":37275000.0,"Selling And Marketing Expense":13286000.0,"General And Administrative Expense":23989000.0,"Other Gand A":23989000.0,"Gross Profit":93601000.0,"Cost Of Revenue":129210000.0,"Total Revenue":222811000.0,"Operating Revenue":222811000.0},"2026-03-31":{"Tax Effect Of Unusual Items":1868454.0,"Tax Rate For Calcs":0.378,"Normalized EBITDA":48251000.0,"Total Unusual Items":4943000.0,"Total Unusual Items Excluding Goodwill":4943000.0,"Net Income From Continuing Operation Net Minority Interest":13085000.0,"Reconciled Depreciation":15139000.0,"Reconciled Cost Of Revenue":133302000.0,"EBITDA":53194000.0,"EBIT":38055000.0,"Net Interest Income":-15692000.0,"Interest Expense":17022000.0,"Interest Income":2234000.0,"Normalized Income":10010454.0,"Net Income From Continuing And Discontinued Operation":13085000.0,"Total Expenses":194632000.0,"Total Operating Income As Reported":31687000.0,"Diluted Average Shares":136849000.0,"Basic Average Shares":135656000.0,"Diluted EPS":0.1,"Basic EPS":0.1,"Diluted NI Availto Com Stockholders":13085000.0,"Net Income Common Stockholders":13085000.0,"Net Income":13085000.0,"Net Income Including Noncontrolling Interests":13085000.0,"Net Income Continuous Operations":13085000.0,"Tax Provision":7948000.0,"Pretax Income":21033000.0,"Other Income Expense":5038000.0,"Other Non Operating Income Expenses":95000.0,"Special Income Charges":4943000.0,"Other Special Charges":null,"Restructuring And Mergern Acquisition":-4943000.0,"Net Non Operating Interest Income Expense":-15692000.0,"Total Other Finance Cost":904000.0,"Interest Expense Non Operating":17022000.0,"Interest Income Non Operating":2234000.0,"Operating Income":31687000.0,"Operating Expense":61330000.0,"Depreciation Amortization Depletion Income Statement":15139000.0,"Depreciation And Amortization In Income Statement":15139000.0,"Research And Development":6492000.0,"Selling General And Administration":39699000.0,"Selling And Marketing Expense":13491000.0,"General And Administrative Expense":26208000.0,"Other Gand A":26208000.0,"Gross Profit":93017000.0,"Cost Of Revenue":133302000.0,"Total Revenue":226319000.0,"Operating Revenue":226319000.0},"2025-12-31":{"Tax Effect Of Unusual Items":1491000.0,"Tax Rate For Calcs":0.21,"Normalized EBITDA":18057000.0,"Total Unusual Items":7100000.0,"Total Unusual Items Excluding Goodwill":7100000.0,"Net Income From Continuing Operation Net Minority Interest":-9996000.0,"Reconciled Depreciation":15805000.0,"Reconciled Cost Of Revenue":142342000.0,"EBITDA":25157000.0,"EBIT":9352000.0,"Net Interest Income":-16142000.0,"Interest Expense":17943000.0,"Interest Income":2706000.0,"Normalized Income":-15605000.0,"Net Income From Continuing And Discontinued Operation":-9996000.0,"Total Expenses":216369000.0,"Total Operating Income As Reported":14192000.0,"Diluted Average Shares":134881000.0,"Basic Average Shares":134881000.0,"Diluted EPS":-0.07,"Basic EPS":-0.07,"Diluted NI Availto Com Stockholders":-9996000.0,"Net Income Common Stockholders":-9996000.0,"Net Income":-9996000.0,"Net Income Including Noncontrolling Interests":-9996000.0,"Net Income Continuous Operations":-9996000.0,"Tax Provision":1405000.0,"Pretax Income":-8591000.0,"Other Income Expense":-6641000.0,"Other Non Operating Income Expenses":-13741000.0,"Special Income Charges":7100000.0,"Other Special Charges":null,"Restructuring And Mergern Acquisition":-7100000.0,"Net Non Operating Interest Income Expense":-16142000.0,"Total Other Finance Cost":905000.0,"Interest Expense Non Operating":17943000.0,"Interest Income Non Operating":2706000.0,"Operating Income":14192000.0,"Operating Expense":74027000.0,"Depreciation Amortization Depletion Income Statement":15805000.0,"Depreciation And Amortization In Income Statement":15805000.0,"Research And Development":14065000.0,"Selling General And Administration":44157000.0,"Selling And Marketing Expense":13426000.0,"General And Administrative Expense":30731000.0,"Other Gand A":30731000.0,"Gross Profit":88219000.0,"Cost Of Revenue":142342000.0,"Total Revenue":230561000.0,"Operating Revenue":230561000.0},"2025-09-30":{"Tax Effect Of Unusual Items":-3150000.0,"Tax Rate For Calcs":0.21,"Normalized EBITDA":48457000.0,"Total Unusual Items":-15000000.0,"Total Unusual Items Excluding Goodwill":-15000000.0,"Net Income From Continuing Operation Net Minority Interest":-1930000.0,"Reconciled Depreciation":15214000.0,"Reconciled Cost Of Revenue":122625000.0,"EBITDA":33457000.0,"EBIT":18243000.0,"Net Interest Income":-16202000.0,"Interest Expense":18806000.0,"Interest Income":3492000.0,"Normalized Income":9920000.0,"Net Income From Continuing And Discontinued Operation":-1930000.0,"Total Expenses":194842000.0,"Total Operating Income As Reported":28743000.0,"Diluted Average Shares":134657000.0,"Basic Average Shares":134657000.0,"Diluted EPS":-0.01,"Basic EPS":-0.01,"Diluted NI Availto Com Stockholders":-1930000.0,"Net Income Common Stockholders":-1930000.0,"Net Income":-1930000.0,"Net Income Including Noncontrolling Interests":-1930000.0,"Net Income Continuous Operations":-1930000.0,"Tax Provision":1367000.0,"Pretax Income":-563000.0,"Other Income Expense":-13104000.0,"Other Non Operating Income Expenses":1896000.0,"Special Income Charges":-15000000.0,"Other Special Charges":null,"Restructuring And Mergern Acquisition":15000000.0,"Net Non Operating Interest Income Expense":-16202000.0,"Total Other Finance Cost":888000.0,"Interest Expense Non Operating":18806000.0,"Interest Income Non Operating":3492000.0,"Operating Income":28743000.0,"Operating Expense":72217000.0,"Depreciation Amortization Depletion Income Statement":15214000.0,"Depreciation And Amortization In Income Statement":15214000.0,"Research And Development":15681000.0,"Selling General And Administration":41322000.0,"Selling And Marketing Expense":13464000.0,"General And Administrative Expense":27858000.0,"Other Gand A":27858000.0,"Gross Profit":100960000.0,"Cost Of Revenue":122625000.0,"Total Revenue":223585000.0,"Operating Revenue":223585000.0},"2025-06-30":{"Tax Effect Of Unusual Items":-958636.122725,"Tax Rate For Calcs":0.245804,"Normalized EBITDA":54524000.0,"Total Unusual Items":-3900000.0,"Total Unusual Items Excluding Goodwill":-3900000.0,"Net Income From Continuing Operation Net Minority Interest":12807000.0,"Reconciled Depreciation":15117000.0,"Reconciled Cost Of Revenue":119064000.0,"EBITDA":50624000.0,"EBIT":35507000.0,"Net Interest Income":-15229000.0,"Interest Expense":18526000.0,"Interest Income":4159000.0,"Normalized Income":15748363.877275,"Net Income From Continuing And Discontinued Operation":12807000.0,"Total Expenses":190077000.0,"Total Operating Income As Reported":35961000.0,"Diluted Average Shares":136897000.0,"Basic Average Shares":133647000.0,"Diluted EPS":0.09,"Basic EPS":0.1,"Diluted NI Availto Com Stockholders":12807000.0,"Net Income Common Stockholders":12807000.0,"Net Income":12807000.0,"Net Income Including Noncontrolling Interests":12807000.0,"Net Income Continuous Operations":12807000.0,"Tax Provision":4174000.0,"Pretax Income":16981000.0,"Other Income Expense":-3751000.0,"Other Non Operating Income Expenses":149000.0,"Special Income Charges":-3900000.0,"Other Special Charges":null,"Restructuring And Mergern Acquisition":3900000.0,"Net Non Operating Interest Income Expense":-15229000.0,"Total Other Finance Cost":862000.0,"Interest Expense Non Operating":18526000.0,"Interest Income Non Operating":4159000.0,"Operating Income":35961000.0,"Operating Expense":71013000.0,"Depreciation Amortization Depletion Income Statement":15117000.0,"Depreciation And Amortization In Income Statement":15117000.0,"Research And Development":12522000.0,"Selling General And Administration":43374000.0,"Selling And Marketing Expense":14741000.0,"General And Administrative Expense":28633000.0,"Other Gand A":28633000.0,"Gross Profit":106974000.0,"Cost Of Revenue":119064000.0,"Total Revenue":226038000.0,"Operating Revenue":226038000.0}},"cashflow":{"2026-06-30":{"Free Cash Flow":20118000.0,"Repurchase Of Capital Stock":null,"Repayment Of Debt":-21723000.0,"Capital Expenditure":-12182000.0,"Interest Paid Supplemental Data":17091000.0,"Income Tax Paid Supplemental Data":1733000.0,"End Cash Position":63607000.0,"Beginning Cash Position":104025000.0,"Effect Of Exchange Rate Changes":-66000.0,"Changes In Cash":-40352000.0,"Financing Cash Flow":-62028000.0,"Cash Flow From Continuing Financing Activities":-62028000.0,"Proceeds From Stock Option Exercised":-348000.0,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Net Issuance Payments Of Debt":-21723000.0,"Net Long Term Debt Issuance":-21723000.0,"Long Term Debt Payments":-21723000.0,"Investing Cash Flow":-10624000.0,"Cash Flow From Continuing Investing Activities":-10624000.0,"Net Investment Purchase And Sale":1051000.0,"Sale Of Investment":1051000.0,"Purchase Of Investment":null,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Net PPE Purchase And Sale":-9053000.0,"Sale Of PPE":507000.0,"Purchase Of PPE":-9560000.0,"Capital Expenditure Reported":-2622000.0,"Operating Cash Flow":32300000.0,"Cash Flow From Continuing Operating Activities":32300000.0,"Change In Working Capital":-3537000.0,"Change In Other Working Capital":1378000.0,"Change In Payables And Accrued Expense":19147000.0,"Change In Accrued Expense":149000.0,"Change In Interest Payable":-6000.0,"Change In Payable":18998000.0,"Change In Account Payable":18998000.0,"Change In Prepaid Assets":5591000.0,"Change In Inventory":-23351000.0,"Change In Receivables":-6302000.0,"Changes In Account Receivables":-555000.0,"Other Non Cash Items":8984000.0,"Stock Based Compensation":5235000.0,"Unrealized Gain Loss On Investment Securities":-1739000.0,"Provisionand Write Offof Assets":86000.0,"Deferred Tax":7855000.0,"Deferred Income Tax":7855000.0,"Depreciation Amortization Depletion":17009000.0,"Depreciation And Amortization":17009000.0,"Operating Gains Losses":416000.0,"Net Income From Continuing Operations":-2009000.0},"2026-03-31":{"Free Cash Flow":-35249000.0,"Repurchase Of Capital Stock":null,"Repayment Of Debt":-640000.0,"Capital Expenditure":-28013000.0,"Interest Paid Supplemental Data":17472000.0,"Income Tax Paid Supplemental Data":160000.0,"End Cash Position":104025000.0,"Beginning Cash Position":125690000.0,"Effect Of Exchange Rate Changes":129000.0,"Changes In Cash":-21794000.0,"Financing Cash Flow":-2611000.0,"Cash Flow From Continuing Financing Activities":-2611000.0,"Proceeds From Stock Option Exercised":-1971000.0,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Net Issuance Payments Of Debt":-640000.0,"Net Long Term Debt Issuance":-640000.0,"Long Term Debt Payments":-640000.0,"Investing Cash Flow":-11947000.0,"Cash Flow From Continuing Investing Activities":-11947000.0,"Net Investment Purchase And Sale":1180000.0,"Sale Of Investment":1180000.0,"Purchase Of Investment":null,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Net PPE Purchase And Sale":-10835000.0,"Sale Of PPE":14886000.0,"Purchase Of PPE":-25721000.0,"Capital Expenditure Reported":-2292000.0,"Operating Cash Flow":-7236000.0,"Cash Flow From Continuing Operating Activities":-7236000.0,"Change In Working Capital":-46274000.0,"Change In Other Working Capital":258000.0,"Change In Payables And Accrued Expense":-22997000.0,"Change In Accrued Expense":-20946000.0,"Change In Interest Payable":-5000.0,"Change In Payable":-2051000.0,"Change In Account Payable":-2051000.0,"Change In Prepaid Assets":-11590000.0,"Change In Inventory":-2939000.0,"Change In Receivables":-9006000.0,"Changes In Account Receivables":-4341000.0,"Other Non Cash Items":-3125000.0,"Stock Based Compensation":4833000.0,"Unrealized Gain Loss On Investment Securities":-230000.0,"Provisionand Write Offof Assets":1855000.0,"Deferred Tax":7273000.0,"Deferred Income Tax":7273000.0,"Depreciation Amortization Depletion":15139000.0,"Depreciation And Amortization":15139000.0,"Operating Gains Losses":208000.0,"Net Income From Continuing Operations":13085000.0},"2025-12-31":{"Free Cash Flow":-31926000.0,"Repurchase Of Capital Stock":0.0,"Repayment Of Debt":-633000.0,"Capital Expenditure":-40429000.0,"Interest Paid Supplemental Data":18546000.0,"Income Tax Paid Supplemental Data":1438000.0,"End Cash Position":125690000.0,"Beginning Cash Position":134038000.0,"Effect Of Exchange Rate Changes":-160000.0,"Changes In Cash":-8188000.0,"Financing Cash Flow":-243000.0,"Cash Flow From Continuing Financing Activities":-243000.0,"Proceeds From Stock Option Exercised":390000.0,"Net Common Stock Issuance":0.0,"Common Stock Payments":0.0,"Net Issuance Payments Of Debt":-633000.0,"Net Long Term Debt Issuance":-633000.0,"Long Term Debt Payments":-633000.0,"Investing Cash Flow":-16448000.0,"Cash Flow From Continuing Investing Activities":-16448000.0,"Net Investment Purchase And Sale":-1518000.0,"Sale Of Investment":1482000.0,"Purchase Of Investment":-3000000.0,"Net Business Purchase And Sale":0.0,"Purchase Of Business":0.0,"Net PPE Purchase And Sale":-8405000.0,"Sale Of PPE":25499000.0,"Purchase Of PPE":-33904000.0,"Capital Expenditure Reported":-6525000.0,"Operating Cash Flow":8503000.0,"Cash Flow From Continuing Operating Activities":8503000.0,"Change In Working Capital":-3407000.0,"Change In Other Working Capital":549000.0,"Change In Payables And Accrued Expense":16189000.0,"Change In Accrued Expense":4708000.0,"Change In Interest Payable":-6000.0,"Change In Payable":11481000.0,"Change In Account Payable":11481000.0,"Change In Prepaid Assets":1071000.0,"Change In Inventory":-17139000.0,"Change In Receivables":-4077000.0,"Changes In Account Receivables":724000.0,"Other Non Cash Items":-5319000.0,"Stock Based Compensation":5552000.0,"Unrealized Gain Loss On Investment Securities":4010000.0,"Provisionand Write Offof Assets":1010000.0,"Deferred Tax":388000.0,"Deferred Income Tax":388000.0,"Depreciation Amortization Depletion":15805000.0,"Depreciation And Amortization":15805000.0,"Operating Gains Losses":460000.0,"Net Income From Continuing Operations":-9996000.0},"2025-09-30":{"Free Cash Flow":24178000.0,"Repurchase Of Capital Stock":0.0,"Repayment Of Debt":-658000.0,"Capital Expenditure":-22626000.0,"Interest Paid Supplemental Data":19272000.0,"Income Tax Paid Supplemental Data":794000.0,"End Cash Position":134038000.0,"Beginning Cash Position":102554000.0,"Effect Of Exchange Rate Changes":-229000.0,"Changes In Cash":31713000.0,"Financing Cash Flow":1161000.0,"Cash Flow From Continuing Financing Activities":1161000.0,"Proceeds From Stock Option Exercised":1819000.0,"Net Common Stock Issuance":0.0,"Common Stock Payments":0.0,"Net Issuance Payments Of Debt":-658000.0,"Net Long Term Debt Issuance":-658000.0,"Long Term Debt Payments":-658000.0,"Investing Cash Flow":-16252000.0,"Cash Flow From Continuing Investing Activities":-16252000.0,"Net Investment Purchase And Sale":3000000.0,"Sale Of Investment":3000000.0,"Purchase Of Investment":0.0,"Net Business Purchase And Sale":0.0,"Purchase Of Business":0.0,"Net PPE Purchase And Sale":-16170000.0,"Sale Of PPE":3374000.0,"Purchase Of PPE":-19544000.0,"Capital Expenditure Reported":-3082000.0,"Operating Cash Flow":46804000.0,"Cash Flow From Continuing Operating Activities":46804000.0,"Change In Working Capital":11592000.0,"Change In Other Working Capital":-6402000.0,"Change In Payables And Accrued Expense":16896000.0,"Change In Accrued Expense":12709000.0,"Change In Interest Payable":0.0,"Change In Payable":4187000.0,"Change In Account Payable":4187000.0,"Change In Prepaid Assets":1133000.0,"Change In Inventory":6075000.0,"Change In Receivables":-6110000.0,"Changes In Account Receivables":-2569000.0,"Other Non Cash Items":16713000.0,"Stock Based Compensation":6662000.0,"Unrealized Gain Loss On Investment Securities":-458000.0,"Provisionand Write Offof Assets":-1455000.0,"Deferred Tax":440000.0,"Deferred Income Tax":440000.0,"Depreciation Amortization Depletion":15214000.0,"Depreciation And Amortization":15214000.0,"Operating Gains Losses":26000.0,"Net Income From Continuing Operations":-1930000.0},"2025-06-30":{"Free Cash Flow":30774000.0,"Repurchase Of Capital Stock":0.0,"Repayment Of Debt":-623000.0,"Capital Expenditure":-5937000.0,"Interest Paid Supplemental Data":19062000.0,"Income Tax Paid Supplemental Data":1006000.0,"End Cash Position":102554000.0,"Beginning Cash Position":70822000.0,"Effect Of Exchange Rate Changes":502000.0,"Changes In Cash":31230000.0,"Financing Cash Flow":-695000.0,"Cash Flow From Continuing Financing Activities":-695000.0,"Proceeds From Stock Option Exercised":-72000.0,"Net Common Stock Issuance":0.0,"Common Stock Payments":0.0,"Net Issuance Payments Of Debt":-623000.0,"Net Long Term Debt Issuance":-623000.0,"Long Term Debt Payments":-623000.0,"Investing Cash Flow":-4786000.0,"Cash Flow From Continuing Investing Activities":-4786000.0,"Net Investment Purchase And Sale":2918000.0,"Sale Of Investment":2918000.0,"Purchase Of Investment":0.0,"Net Business Purchase And Sale":null,"Purchase Of Business":-1612000.0,"Net PPE Purchase And Sale":-3333000.0,"Sale Of PPE":-155000.0,"Purchase Of PPE":-3178000.0,"Capital Expenditure Reported":-2759000.0,"Operating Cash Flow":36711000.0,"Cash Flow From Continuing Operating Activities":36711000.0,"Change In Working Capital":-7012000.0,"Change In Other Working Capital":1011000.0,"Change In Payables And Accrued Expense":-3512000.0,"Change In Accrued Expense":1731000.0,"Change In Interest Payable":0.0,"Change In Payable":-5243000.0,"Change In Account Payable":-5243000.0,"Change In Prepaid Assets":-8081000.0,"Change In Inventory":5835000.0,"Change In Receivables":-2265000.0,"Changes In Account Receivables":1676000.0,"Other Non Cash Items":5683000.0,"Stock Based Compensation":6367000.0,"Unrealized Gain Loss On Investment Securities":-253000.0,"Provisionand Write Offof Assets":1004000.0,"Deferred Tax":2993000.0,"Deferred Income Tax":2993000.0,"Depreciation Amortization Depletion":15117000.0,"Depreciation And Amortization":15117000.0,"Operating Gains Losses":5000.0,"Net Income From Continuing Operations":12807000.0},"2025-03-31":{"Free Cash Flow":null,"Repurchase Of Capital Stock":0.0,"Repayment Of Debt":null,"Capital Expenditure":null,"Interest Paid Supplemental Data":null,"Income Tax Paid Supplemental Data":null,"End Cash Position":null,"Beginning Cash Position":null,"Effect Of Exchange Rate Changes":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Proceeds From Stock Option Exercised":null,"Net Common Stock Issuance":0.0,"Common Stock Payments":0.0,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Investment Purchase And Sale":null,"Sale Of Investment":null,"Purchase Of Investment":0.0,"Net Business Purchase And Sale":null,"Purchase Of Business":0.0,"Net PPE Purchase And Sale":null,"Sale Of PPE":null,"Purchase Of PPE":null,"Capital Expenditure Reported":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Working Capital":null,"Change In Payables And Accrued Expense":null,"Change In Accrued Expense":null,"Change In Interest Payable":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Prepaid Assets":null,"Change In Inventory":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Unrealized Gain Loss On Investment Securities":null,"Provisionand Write Offof Assets":null,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Operating Gains Losses":null,"Net Income From Continuing Operations":null},"2024-12-31":{"Free Cash Flow":null,"Repurchase Of Capital Stock":-2422000.0,"Repayment Of Debt":null,"Capital Expenditure":null,"Interest Paid Supplemental Data":null,"Income Tax Paid Supplemental Data":null,"End Cash Position":null,"Beginning Cash Position":null,"Effect Of Exchange Rate Changes":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Proceeds From Stock Option Exercised":null,"Net Common Stock Issuance":-2422000.0,"Common Stock Payments":-2422000.0,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Investment Purchase And Sale":null,"Sale Of Investment":null,"Purchase Of Investment":0.0,"Net Business Purchase And Sale":null,"Purchase Of Business":-332724000.0,"Net PPE Purchase And Sale":null,"Sale Of PPE":null,"Purchase Of PPE":null,"Capital Expenditure Reported":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Working Capital":null,"Change In Payables And Accrued Expense":null,"Change In Accrued Expense":null,"Change In Interest Payable":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Prepaid Assets":null,"Change In Inventory":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Unrealized Gain Loss On Investment Securities":null,"Provisionand Write Offof Assets":null,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Operating Gains Losses":null,"Net Income From Continuing Operations":null}}}