{"ticker":"GOLD","downloaded_at":"2026-08-20","balance_sheet":{"2026-03-31":{"Treasury Shares Number":null,"Ordinary Shares Number":28474034.0,"Share Issued":28474034.0,"Net Debt":571442000.0,"Total Debt":715049000.0,"Tangible Book Value":455904000.0,"Invested Capital":1562365000.0,"Working Capital":549005000.0,"Net Tangible Assets":455904000.0,"Common Stock Equity":847316000.0,"Total Capitalization":948633000.0,"Total Equity Gross Minority Interest":906881000.0,"Minority Interest":59565000.0,"Stockholders Equity":847316000.0,"Gains Losses Not Affecting Retained Earnings":125000.0,"Other Equity Adjustments":125000.0,"Treasury Stock":null,"Retained Earnings":518550000.0,"Additional Paid In Capital":328356000.0,"Capital Stock":285000.0,"Common Stock":285000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":3267192000.0,"Total Non Current Liabilities Net Minority Interest":147863000.0,"Other Non Current Liabilities":28358000.0,"Non Current Deferred Liabilities":18188000.0,"Non Current Deferred Taxes Liabilities":18188000.0,"Long Term Debt And Capital Lease Obligation":101317000.0,"Long Term Debt":101317000.0,"Current Liabilities":3119329000.0,"Other Current Liabilities":963862000.0,"Current Deferred Liabilities":1404036000.0,"Current Deferred Revenue":1404036000.0,"Current Debt And Capital Lease Obligation":613732000.0,"Current Debt":613732000.0,"Other Current Borrowings":613732000.0,"Payables And Accrued Expenses":137699000.0,"Current Accrued Expenses":51130000.0,"Payables":86569000.0,"Other Payable":null,"Accounts Payable":86569000.0,"Total Assets":4174073000.0,"Total Non Current Assets":505739000.0,"Other Non Current Assets":6122000.0,"Investments And Advances":39487000.0,"Long Term Equity Investment":null,"Goodwill And Other Intangible Assets":391412000.0,"Other Intangible Assets":147677000.0,"Goodwill":243735000.0,"Net PPE":68718000.0,"Accumulated Depreciation":-36379000.0,"Gross PPE":105097000.0,"Leases":11541000.0,"Other Properties":29770000.0,"Machinery Furniture Equipment":51332000.0,"Buildings And Improvements":9735000.0,"Land And Improvements":2719000.0,"Properties":0.0,"Current Assets":3668334000.0,"Other Current Assets":27233000.0,"Hedging Assets Current":434798000.0,"Inventory":2766541000.0,"Other Inventories":1661100000.0,"Finished Goods":1105441000.0,"Receivables":296155000.0,"Other Receivables":55772000.0,"Taxes Receivable":1759000.0,"Loans Receivable":126034000.0,"Accounts Receivable":112590000.0,"Cash Cash Equivalents And Short Term Investments":143607000.0,"Cash And Cash Equivalents":143607000.0,"Cash Financial":143607000.0},"2025-12-31":{"Treasury Shares Number":null,"Ordinary Shares Number":24896992.0,"Share Issued":24896992.0,"Net Debt":659871000.0,"Total Debt":811921000.0,"Tangible Book Value":296312000.0,"Invested Capital":1465731000.0,"Working Capital":587426000.0,"Net Tangible Assets":296312000.0,"Common Stock Equity":653810000.0,"Total Capitalization":957138000.0,"Total Equity Gross Minority Interest":708825000.0,"Minority Interest":55015000.0,"Stockholders Equity":653810000.0,"Gains Losses Not Affecting Retained Earnings":224000.0,"Other Equity Adjustments":224000.0,"Treasury Stock":null,"Retained Earnings":464788000.0,"Additional Paid In Capital":188549000.0,"Capital Stock":249000.0,"Common Stock":249000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":3103060000.0,"Total Non Current Liabilities Net Minority Interest":348819000.0,"Other Non Current Liabilities":27189000.0,"Non Current Deferred Liabilities":18302000.0,"Non Current Deferred Taxes Liabilities":18302000.0,"Long Term Debt And Capital Lease Obligation":303328000.0,"Long Term Debt":303328000.0,"Current Liabilities":2754241000.0,"Other Current Liabilities":423829000.0,"Current Deferred Liabilities":1701887000.0,"Current Deferred Revenue":1701887000.0,"Current Debt And Capital Lease Obligation":508593000.0,"Current Debt":508593000.0,"Other Current Borrowings":508593000.0,"Payables And Accrued Expenses":119932000.0,"Current Accrued Expenses":31332000.0,"Payables":88600000.0,"Other Payable":11665000.0,"Accounts Payable":76935000.0,"Total Assets":3811885000.0,"Total Non Current Assets":470218000.0,"Other Non Current Assets":7090000.0,"Investments And Advances":38437000.0,"Long Term Equity Investment":null,"Goodwill And Other Intangible Assets":357498000.0,"Other Intangible Assets":128802000.0,"Goodwill":228696000.0,"Net PPE":67193000.0,"Accumulated Depreciation":-34833000.0,"Gross PPE":102026000.0,"Leases":10848000.0,"Other Properties":29761000.0,"Machinery Furniture Equipment":48991000.0,"Buildings And Improvements":9706000.0,"Land And Improvements":2720000.0,"Properties":0.0,"Current Assets":3341667000.0,"Other Current Assets":19525000.0,"Hedging Assets Current":947661000.0,"Inventory":1535749000.0,"Other Inventories":689127000.0,"Finished Goods":846622000.0,"Receivables":686682000.0,"Other Receivables":249307000.0,"Taxes Receivable":7515000.0,"Loans Receivable":120351000.0,"Accounts Receivable":309509000.0,"Cash Cash Equivalents And Short Term Investments":152050000.0,"Cash And Cash Equivalents":152050000.0,"Cash Financial":152050000.0},"2025-09-30":{"Treasury Shares Number":null,"Ordinary Shares Number":24644386.0,"Share Issued":24644386.0,"Net Debt":585340000.0,"Total Debt":674561000.0,"Tangible Book Value":283169000.0,"Invested Capital":1318533000.0,"Working Capital":568220000.0,"Net Tangible Assets":283169000.0,"Common Stock Equity":643972000.0,"Total Capitalization":937311000.0,"Total Equity Gross Minority Interest":697095000.0,"Minority Interest":53123000.0,"Stockholders Equity":643972000.0,"Gains Losses Not Affecting Retained Earnings":206000.0,"Other Equity Adjustments":206000.0,"Treasury Stock":null,"Retained Earnings":458137000.0,"Additional Paid In Capital":185382000.0,"Capital Stock":247000.0,"Common Stock":247000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":1882276000.0,"Total Non Current Liabilities Net Minority Interest":339194000.0,"Other Non Current Liabilities":27653000.0,"Non Current Deferred Liabilities":18202000.0,"Non Current Deferred Taxes Liabilities":18202000.0,"Long Term Debt And Capital Lease Obligation":293339000.0,"Long Term Debt":293339000.0,"Current Liabilities":1543082000.0,"Other Current Liabilities":272502000.0,"Current Deferred Liabilities":779621000.0,"Current Deferred Revenue":779621000.0,"Current Debt And Capital Lease Obligation":381222000.0,"Current Debt":381222000.0,"Other Current Borrowings":381222000.0,"Payables And Accrued Expenses":109737000.0,"Current Accrued Expenses":29716000.0,"Payables":80021000.0,"Other Payable":10916000.0,"Accounts Payable":69105000.0,"Total Assets":2579371000.0,"Total Non Current Assets":468069000.0,"Other Non Current Assets":8571000.0,"Investments And Advances":31659000.0,"Long Term Equity Investment":31659000.0,"Goodwill And Other Intangible Assets":360803000.0,"Other Intangible Assets":132107000.0,"Goodwill":228696000.0,"Net PPE":67036000.0,"Accumulated Depreciation":-32423000.0,"Gross PPE":99459000.0,"Leases":10687000.0,"Other Properties":28937000.0,"Machinery Furniture Equipment":47408000.0,"Buildings And Improvements":9707000.0,"Land And Improvements":2720000.0,"Properties":0.0,"Current Assets":2111302000.0,"Other Current Assets":17468000.0,"Hedging Assets Current":390174000.0,"Inventory":1223094000.0,"Other Inventories":567946000.0,"Finished Goods":655148000.0,"Receivables":391345000.0,"Other Receivables":109805000.0,"Taxes Receivable":4572000.0,"Loans Receivable":103633000.0,"Accounts Receivable":173335000.0,"Cash Cash Equivalents And Short Term Investments":89221000.0,"Cash And Cash Equivalents":89221000.0,"Cash Financial":89221000.0},"2025-06-30":{"Treasury Shares Number":null,"Ordinary Shares Number":24639386.0,"Share Issued":24639386.0,"Net Debt":759335000.0,"Total Debt":837076000.0,"Tangible Book Value":283552000.0,"Invested Capital":1486592000.0,"Working Capital":629367000.0,"Net Tangible Assets":283552000.0,"Common Stock Equity":649516000.0,"Total Capitalization":997865000.0,"Total Equity Gross Minority Interest":702671000.0,"Minority Interest":53155000.0,"Stockholders Equity":649516000.0,"Gains Losses Not Affecting Retained Earnings":212000.0,"Other Equity Adjustments":212000.0,"Treasury Stock":0.0,"Retained Earnings":464059000.0,"Additional Paid In Capital":184998000.0,"Capital Stock":247000.0,"Common Stock":247000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":1512760000.0,"Total Non Current Liabilities Net Minority Interest":398632000.0,"Other Non Current Liabilities":31948000.0,"Non Current Deferred Liabilities":18335000.0,"Non Current Deferred Taxes Liabilities":18335000.0,"Long Term Debt And Capital Lease Obligation":348349000.0,"Long Term Debt":348349000.0,"Current Liabilities":1114128000.0,"Other Current Liabilities":142228000.0,"Current Deferred Liabilities":426904000.0,"Current Deferred Revenue":426904000.0,"Current Debt And Capital Lease Obligation":488727000.0,"Current Debt":488727000.0,"Other Current Borrowings":488727000.0,"Payables And Accrued Expenses":56269000.0,"Current Accrued Expenses":34021000.0,"Payables":22248000.0,"Other Payable":9434000.0,"Accounts Payable":12814000.0,"Total Assets":2215431000.0,"Total Non Current Assets":471936000.0,"Other Non Current Assets":4605000.0,"Investments And Advances":33015000.0,"Long Term Equity Investment":33015000.0,"Goodwill And Other Intangible Assets":365964000.0,"Other Intangible Assets":137314000.0,"Goodwill":228650000.0,"Net PPE":68352000.0,"Accumulated Depreciation":-30013000.0,"Gross PPE":98365000.0,"Leases":7605000.0,"Other Properties":36944000.0,"Machinery Furniture Equipment":41390000.0,"Buildings And Improvements":9707000.0,"Land And Improvements":2719000.0,"Properties":0.0,"Current Assets":1743495000.0,"Other Current Assets":15359000.0,"Hedging Assets Current":134515000.0,"Inventory":1279545000.0,"Other Inventories":653328000.0,"Finished Goods":626217000.0,"Receivables":236335000.0,"Other Receivables":24580000.0,"Taxes Receivable":4575000.0,"Loans Receivable":94037000.0,"Accounts Receivable":113143000.0,"Cash Cash Equivalents And Short Term Investments":77741000.0,"Cash And Cash Equivalents":77741000.0,"Cash Financial":77741000.0},"2025-03-31":{"Treasury Shares Number":0.0,"Ordinary Shares Number":24624736.0,"Share Issued":24624736.0,"Net Debt":759834000.0,"Total Debt":874179000.0,"Tangible Book Value":315650000.0,"Invested Capital":1517731000.0,"Working Capital":628834000.0,"Net Tangible Assets":315650000.0,"Common Stock Equity":643552000.0,"Total Capitalization":960903000.0,"Total Equity Gross Minority Interest":696871000.0,"Minority Interest":53319000.0,"Stockholders Equity":643552000.0,"Gains Losses Not Affecting Retained Earnings":93000.0,"Other Equity Adjustments":93000.0,"Treasury Stock":0.0,"Retained Earnings":458683000.0,"Additional Paid In Capital":184529000.0,"Capital Stock":247000.0,"Common Stock":247000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":1486677000.0,"Total Non Current Liabilities Net Minority Interest":357636000.0,"Other Non Current Liabilities":19995000.0,"Non Current Deferred Liabilities":20290000.0,"Non Current Deferred Taxes Liabilities":20290000.0,"Long Term Debt And Capital Lease Obligation":317351000.0,"Long Term Debt":317351000.0,"Current Liabilities":1129041000.0,"Other Current Liabilities":130702000.0,"Current Deferred Liabilities":380910000.0,"Current Deferred Revenue":380910000.0,"Current Debt And Capital Lease Obligation":556828000.0,"Current Debt":556828000.0,"Other Current Borrowings":556828000.0,"Payables And Accrued Expenses":60601000.0,"Current Accrued Expenses":30292000.0,"Payables":30309000.0,"Other Payable":11692000.0,"Accounts Payable":18617000.0,"Total Assets":2183548000.0,"Total Non Current Assets":425673000.0,"Other Non Current Assets":5730000.0,"Investments And Advances":38412000.0,"Long Term Equity Investment":38412000.0,"Goodwill And Other Intangible Assets":327902000.0,"Other Intangible Assets":110985000.0,"Goodwill":216917000.0,"Net PPE":53629000.0,"Accumulated Depreciation":-19039000.0,"Gross PPE":72668000.0,"Leases":6778000.0,"Other Properties":32597000.0,"Machinery Furniture Equipment":30243000.0,"Buildings And Improvements":2644000.0,"Land And Improvements":406000.0,"Properties":0.0,"Current Assets":1757875000.0,"Other Current Assets":14012000.0,"Hedging Assets Current":92402000.0,"Inventory":1316409000.0,"Other Inventories":725009000.0,"Finished Goods":591400000.0,"Receivables":220707000.0,"Other Receivables":37553000.0,"Taxes Receivable":9304000.0,"Loans Receivable":86512000.0,"Accounts Receivable":87338000.0,"Cash Cash Equivalents And Short Term Investments":114345000.0,"Cash And Cash Equivalents":114345000.0,"Cash Financial":114345000.0},"2024-12-31":{"Treasury Shares Number":1181548.0,"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Treasury Stock":33371000.0,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Preferred Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Non Current Deferred Liabilities":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Debt":null,"Current Liabilities":null,"Other Current Liabilities":null,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":null,"Current Debt":null,"Other Current Borrowings":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Payables":null,"Other Payable":7150000.0,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Investments And Advances":null,"Long Term Equity Investment":48457000.0,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Leases":null,"Other Properties":null,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":null,"Other Current Assets":null,"Hedging Assets Current":null,"Inventory":null,"Other Inventories":null,"Finished Goods":null,"Receivables":null,"Other Receivables":null,"Taxes Receivable":null,"Loans Receivable":null,"Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null,"Cash Financial":null}},"income_stmt":{"2026-03-31":{"Tax Effect Of Unusual Items":-442463.0,"Tax Rate For Calcs":0.217,"Normalized EBITDA":112238000.0,"Total Unusual Items":-2039000.0,"Total Unusual Items Excluding Goodwill":-2039000.0,"Net Income From Continuing Operation Net Minority Interest":59487000.0,"Reconciled Depreciation":9416000.0,"Reconciled Cost Of Revenue":10174149000.0,"EBITDA":110199000.0,"EBIT":100783000.0,"Net Interest Income":-12213000.0,"Interest Expense":19030000.0,"Interest Income":6817000.0,"Normalized Income":61083537.0,"Net Income From Continuing And Discontinued Operation":59487000.0,"Total Expenses":10261600000.0,"Diluted Average Shares":28404400.0,"Basic Average Shares":27360200.0,"Diluted EPS":2.09,"Basic EPS":2.17,"Diluted NI Availto Com Stockholders":59487000.0,"Net Income Common Stockholders":59487000.0,"Net Income":59487000.0,"Minority Interests":-4550000.0,"Net Income Including Noncontrolling Interests":64037000.0,"Net Income Continuous Operations":64037000.0,"Tax Provision":17716000.0,"Pretax Income":81753000.0,"Other Income Expense":4837000.0,"Other Non Operating Income Expenses":4623000.0,"Earnings From Equity Interest":2253000.0,"Gain On Sale Of Security":-2039000.0,"Net Non Operating Interest Income Expense":-12213000.0,"Interest Expense Non Operating":19030000.0,"Interest Income Non Operating":6817000.0,"Operating Income":89129000.0,"Operating Expense":87451000.0,"Depreciation Amortization Depletion Income Statement":9416000.0,"Depreciation And Amortization In Income Statement":9416000.0,"Selling General And Administration":78035000.0,"Gross Profit":176580000.0,"Cost Of Revenue":10174149000.0,"Total Revenue":10350729000.0,"Operating Revenue":10350729000.0},"2025-12-31":{"Tax Effect Of Unusual Items":-138138.0,"Tax Rate For Calcs":0.143,"Normalized EBITDA":40634000.0,"Total Unusual Items":-966000.0,"Total Unusual Items Excluding Goodwill":-966000.0,"Net Income From Continuing Operation Net Minority Interest":11636000.0,"Reconciled Depreciation":7638000.0,"Reconciled Cost Of Revenue":6383530000.0,"EBITDA":39668000.0,"EBIT":32030000.0,"Net Interest Income":-10464000.0,"Interest Expense":16253000.0,"Interest Income":5789000.0,"Normalized Income":12463862.0,"Net Income From Continuing And Discontinued Operation":11636000.0,"Total Expenses":6450952000.0,"Diluted Average Shares":25536500.0,"Basic Average Shares":24810500.0,"Diluted EPS":0.46,"Basic EPS":0.47,"Diluted NI Availto Com Stockholders":11636000.0,"Net Income Common Stockholders":11636000.0,"Net Income":11636000.0,"Minority Interests":-1892000.0,"Net Income Including Noncontrolling Interests":13528000.0,"Net Income Continuous Operations":13528000.0,"Tax Provision":2249000.0,"Pretax Income":15777000.0,"Other Income Expense":293000.0,"Other Non Operating Income Expenses":250000.0,"Earnings From Equity Interest":1009000.0,"Gain On Sale Of Security":-966000.0,"Net Non Operating Interest Income Expense":-10464000.0,"Interest Expense Non Operating":16253000.0,"Interest Income Non Operating":5789000.0,"Operating Income":25948000.0,"Operating Expense":67422000.0,"Depreciation Amortization Depletion Income Statement":7638000.0,"Depreciation And Amortization In Income Statement":7638000.0,"Selling General And Administration":59784000.0,"Gross Profit":93370000.0,"Cost Of Revenue":6383530000.0,"Total Revenue":6476900000.0,"Operating Revenue":6476900000.0},"2025-09-30":{"Tax Effect Of Unusual Items":-20790.0,"Tax Rate For Calcs":0.21,"Normalized EBITDA":19971000.0,"Total Unusual Items":-99000.0,"Total Unusual Items Excluding Goodwill":-99000.0,"Net Income From Continuing Operation Net Minority Interest":-939000.0,"Reconciled Depreciation":7583000.0,"Reconciled Cost Of Revenue":3607869000.0,"EBITDA":19872000.0,"EBIT":12289000.0,"Net Interest Income":-7029000.0,"Interest Expense":12600000.0,"Interest Income":5571000.0,"Normalized Income":-860790.0,"Net Income From Continuing And Discontinued Operation":-939000.0,"Total Expenses":3675274000.0,"Diluted Average Shares":24696600.0,"Basic Average Shares":24696600.0,"Diluted EPS":-0.04,"Basic EPS":-0.04,"Diluted NI Availto Com Stockholders":-939000.0,"Net Income Common Stockholders":-939000.0,"Net Income":-939000.0,"Minority Interests":32000.0,"Net Income Including Noncontrolling Interests":-971000.0,"Net Income Continuous Operations":-971000.0,"Tax Provision":660000.0,"Pretax Income":-311000.0,"Other Income Expense":1226000.0,"Other Non Operating Income Expenses":2233000.0,"Earnings From Equity Interest":-908000.0,"Gain On Sale Of Security":-99000.0,"Net Non Operating Interest Income Expense":-7029000.0,"Interest Expense Non Operating":12600000.0,"Interest Income Non Operating":5571000.0,"Operating Income":5492000.0,"Operating Expense":67405000.0,"Depreciation Amortization Depletion Income Statement":7583000.0,"Depreciation And Amortization In Income Statement":7583000.0,"Selling General And Administration":59822000.0,"Gross Profit":72897000.0,"Cost Of Revenue":3607869000.0,"Total Revenue":3680766000.0,"Operating Revenue":3680766000.0},"2025-06-30":{"Tax Effect Of Unusual Items":-97969.278034,"Tax Rate For Calcs":0.219662,"Normalized EBITDA":34944000.0,"Total Unusual Items":-446000.0,"Total Unusual Items Excluding Goodwill":-446000.0,"Net Income From Continuing Operation Net Minority Interest":10324000.0,"Reconciled Depreciation":8576000.0,"Reconciled Cost Of Revenue":2430359000.0,"EBITDA":34498000.0,"EBIT":25922000.0,"Net Interest Income":-7557000.0,"Interest Expense":12902000.0,"Interest Income":5345000.0,"Normalized Income":10672030.721966,"Net Income From Continuing And Discontinued Operation":10324000.0,"Total Expenses":2492353000.0,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":10324000.0,"Net Income Common Stockholders":10324000.0,"Net Income":10324000.0,"Minority Interests":164000.0,"Net Income Including Noncontrolling Interests":10160000.0,"Net Income Continuous Operations":10160000.0,"Tax Provision":2860000.0,"Pretax Income":13020000.0,"Other Income Expense":882000.0,"Other Non Operating Income Expenses":2099000.0,"Earnings From Equity Interest":-771000.0,"Gain On Sale Of Security":-446000.0,"Net Non Operating Interest Income Expense":-7557000.0,"Interest Expense Non Operating":12902000.0,"Interest Income Non Operating":5345000.0,"Operating Income":19695000.0,"Operating Expense":61994000.0,"Depreciation Amortization Depletion Income Statement":8576000.0,"Depreciation And Amortization In Income Statement":8576000.0,"Selling General And Administration":53418000.0,"Gross Profit":81689000.0,"Cost Of Revenue":2430359000.0,"Total Revenue":2512048000.0,"Operating Revenue":2512048000.0},"2025-03-31":{"Tax Effect Of Unusual Items":-28892.0,"Tax Rate For Calcs":0.124,"Normalized EBITDA":8241000.0,"Total Unusual Items":-233000.0,"Total Unusual Items Excluding Goodwill":-233000.0,"Net Income From Continuing Operation Net Minority Interest":-8546000.0,"Reconciled Depreciation":4996000.0,"Reconciled Cost Of Revenue":2968108000.0,"EBITDA":8008000.0,"EBIT":3012000.0,"Net Interest Income":-6229000.0,"Interest Expense":12951000.0,"Interest Income":6722000.0,"Normalized Income":-8341892.0,"Net Income From Continuing And Discontinued Operation":-8546000.0,"Total Expenses":3006508000.0,"Diluted Average Shares":23646100.0,"Basic Average Shares":23646100.0,"Diluted EPS":-0.36,"Basic EPS":-0.36,"Diluted NI Availto Com Stockholders":-8546000.0,"Net Income Common Stockholders":-8546000.0,"Net Income":-8546000.0,"Minority Interests":162000.0,"Net Income Including Noncontrolling Interests":-8708000.0,"Net Income Continuous Operations":-8708000.0,"Tax Provision":-1231000.0,"Pretax Income":-9939000.0,"Other Income Expense":-6327000.0,"Other Non Operating Income Expenses":-5872000.0,"Earnings From Equity Interest":-222000.0,"Gain On Sale Of Security":-233000.0,"Net Non Operating Interest Income Expense":-6229000.0,"Interest Expense Non Operating":12951000.0,"Interest Income Non Operating":6722000.0,"Operating Income":2617000.0,"Operating Expense":38400000.0,"Depreciation Amortization Depletion Income Statement":4996000.0,"Depreciation And Amortization In Income Statement":4996000.0,"Selling General And Administration":33404000.0,"Gross Profit":41017000.0,"Cost Of Revenue":2968108000.0,"Total Revenue":3009125000.0,"Operating Revenue":3009125000.0},"2024-12-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Expense":null,"Interest Income":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Diluted Average Shares":23966400.0,"Basic Average Shares":23158300.0,"Diluted EPS":0.27,"Basic EPS":0.28,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Net Income":null,"Minority Interests":null,"Net Income Including Noncontrolling Interests":null,"Net Income Continuous Operations":null,"Tax Provision":null,"Pretax Income":null,"Other Income Expense":null,"Other Non Operating Income Expenses":null,"Earnings From Equity Interest":null,"Gain On Sale Of Security":null,"Net Non Operating Interest Income Expense":null,"Interest Expense Non Operating":null,"Interest Income Non Operating":null,"Operating Income":null,"Operating Expense":null,"Depreciation Amortization Depletion Income Statement":null,"Depreciation And Amortization In Income Statement":null,"Selling General And Administration":null,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null}},"cashflow":{"2026-03-31":{"Free Cash Flow":-3001000.0,"Repurchase Of Capital Stock":0.0,"Repayment Of Debt":-1751500000.0,"Issuance Of Debt":1549500000.0,"Capital Expenditure":-3236000.0,"Interest Paid Supplemental Data":15041000.0,"Income Tax Paid Supplemental Data":12031000.0,"End Cash Position":143607000.0,"Beginning Cash Position":152050000.0,"Changes In Cash":-8443000.0,"Financing Cash Flow":15411000.0,"Cash Flow From Continuing Financing Activities":15411000.0,"Net Other Financing Charges":103760000.0,"Proceeds From Stock Option Exercised":1703000.0,"Cash Dividends Paid":-5676000.0,"Common Stock Dividend Paid":null,"Net Common Stock Issuance":117624000.0,"Common Stock Payments":0.0,"Net Issuance Payments Of Debt":-202000000.0,"Net Short Term Debt Issuance":null,"Short Term Debt Payments":null,"Short Term Debt Issuance":null,"Net Long Term Debt Issuance":-202000000.0,"Long Term Debt Payments":-1751500000.0,"Long Term Debt Issuance":1549500000.0,"Investing Cash Flow":-24089000.0,"Cash Flow From Continuing Investing Activities":-24089000.0,"Net Other Investing Changes":-5684000.0,"Net Investment Purchase And Sale":0.0,"Sale Of Investment":0.0,"Purchase Of Investment":0.0,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Net Intangibles Purchase And Sale":0.0,"Purchase Of Intangibles":0.0,"Capital Expenditure Reported":-3236000.0,"Operating Cash Flow":235000.0,"Cash Flow From Continuing Operating Activities":235000.0,"Dividend Received Cfo":null,"Change In Working Capital":-70603000.0,"Change In Other Working Capital":-308227000.0,"Change In Other Current Liabilities":-222169000.0,"Change In Other Current Assets":526450000.0,"Change In Payables And Accrued Expense":-109128000.0,"Change In Accrued Expense":-105199000.0,"Change In Payable":-3929000.0,"Change In Account Payable":-3929000.0,"Change In Tax Payable":null,"Change In Income Tax Payable":null,"Change In Prepaid Assets":-7600000.0,"Change In Inventory":-359267000.0,"Change In Receivables":409338000.0,"Changes In Account Receivables":403582000.0,"Other Non Cash Items":-714000.0,"Stock Based Compensation":505000.0,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":9416000.0,"Depreciation And Amortization":9416000.0,"Operating Gains Losses":-2253000.0,"Earnings Losses From Equity Investments":-2253000.0,"Net Income From Continuing Operations":64037000.0},"2025-12-31":{"Free Cash Flow":-46620000.0,"Repurchase Of Capital Stock":null,"Repayment Of Debt":-1062000000.0,"Issuance Of Debt":1071800000.0,"Capital Expenditure":-3998000.0,"Interest Paid Supplemental Data":14573000.0,"Income Tax Paid Supplemental Data":5223000.0,"End Cash Position":152050000.0,"Beginning Cash Position":89221000.0,"Changes In Cash":62829000.0,"Financing Cash Flow":133598000.0,"Cash Flow From Continuing Financing Activities":133598000.0,"Net Other Financing Charges":126902000.0,"Proceeds From Stock Option Exercised":1838000.0,"Cash Dividends Paid":-4942000.0,"Common Stock Dividend Paid":-4942000.0,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Net Issuance Payments Of Debt":9800000.0,"Net Short Term Debt Issuance":null,"Short Term Debt Payments":null,"Short Term Debt Issuance":null,"Net Long Term Debt Issuance":-45200000.0,"Long Term Debt Payments":-1488000000.0,"Long Term Debt Issuance":1442800000.0,"Investing Cash Flow":-28147000.0,"Cash Flow From Continuing Investing Activities":-28147000.0,"Net Other Investing Changes":-17749000.0,"Net Investment Purchase And Sale":null,"Sale Of Investment":null,"Purchase Of Investment":null,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Net Intangibles Purchase And Sale":null,"Purchase Of Intangibles":null,"Capital Expenditure Reported":-3998000.0,"Operating Cash Flow":-42622000.0,"Cash Flow From Continuing Operating Activities":-42622000.0,"Dividend Received Cfo":null,"Change In Working Capital":-66319000.0,"Change In Other Working Capital":922266000.0,"Change In Other Current Liabilities":151327000.0,"Change In Other Current Assets":-557487000.0,"Change In Payables And Accrued Expense":10987000.0,"Change In Accrued Expense":3159000.0,"Change In Payable":7828000.0,"Change In Account Payable":7828000.0,"Change In Tax Payable":null,"Change In Income Tax Payable":null,"Change In Prepaid Assets":-2077000.0,"Change In Inventory":-312655000.0,"Change In Receivables":-278680000.0,"Changes In Account Receivables":-275737000.0,"Other Non Cash Items":2924000.0,"Stock Based Compensation":463000.0,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":7638000.0,"Depreciation And Amortization":7638000.0,"Operating Gains Losses":-1009000.0,"Earnings Losses From Equity Investments":-1009000.0,"Net Income From Continuing Operations":13528000.0},"2025-09-30":{"Free Cash Flow":193443000.0,"Repurchase Of Capital Stock":null,"Repayment Of Debt":-426000000.0,"Issuance Of Debt":371200000.0,"Capital Expenditure":-1974000.0,"Interest Paid Supplemental Data":10594000.0,"Income Tax Paid Supplemental Data":697000.0,"End Cash Position":89221000.0,"Beginning Cash Position":77741000.0,"Changes In Cash":11480000.0,"Financing Cash Flow":-172528000.0,"Cash Flow From Continuing Financing Activities":-172528000.0,"Net Other Financing Charges":-112750000.0,"Proceeds From Stock Option Exercised":6000.0,"Cash Dividends Paid":-4984000.0,"Common Stock Dividend Paid":-4984000.0,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Net Issuance Payments Of Debt":-54800000.0,"Net Short Term Debt Issuance":-55000000.0,"Short Term Debt Payments":-426000000.0,"Short Term Debt Issuance":371000000.0,"Net Long Term Debt Issuance":200000.0,"Long Term Debt Payments":0.0,"Long Term Debt Issuance":200000.0,"Investing Cash Flow":-11409000.0,"Cash Flow From Continuing Investing Activities":-11409000.0,"Net Other Investing Changes":-9435000.0,"Net Investment Purchase And Sale":null,"Sale Of Investment":null,"Purchase Of Investment":null,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Net Intangibles Purchase And Sale":null,"Purchase Of Intangibles":null,"Capital Expenditure Reported":-1974000.0,"Operating Cash Flow":195417000.0,"Cash Flow From Continuing Operating Activities":195417000.0,"Dividend Received Cfo":null,"Change In Working Capital":187683000.0,"Change In Other Working Capital":352717000.0,"Change In Other Current Liabilities":130274000.0,"Change In Other Current Assets":-255659000.0,"Change In Payables And Accrued Expense":54492000.0,"Change In Accrued Expense":-3280000.0,"Change In Payable":57772000.0,"Change In Account Payable":57772000.0,"Change In Tax Payable":null,"Change In Income Tax Payable":null,"Change In Prepaid Assets":-2118000.0,"Change In Inventory":56451000.0,"Change In Receivables":-148474000.0,"Changes In Account Receivables":-148477000.0,"Other Non Cash Items":-161000.0,"Stock Based Compensation":375000.0,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":7583000.0,"Depreciation And Amortization":7583000.0,"Operating Gains Losses":908000.0,"Earnings Losses From Equity Investments":908000.0,"Net Income From Continuing Operations":-971000.0},"2025-06-30":{"Free Cash Flow":63168000.0,"Repurchase Of Capital Stock":0.0,"Repayment Of Debt":-442197000.0,"Issuance Of Debt":477000000.0,"Capital Expenditure":-3798000.0,"Interest Paid Supplemental Data":11267000.0,"Income Tax Paid Supplemental Data":575000.0,"End Cash Position":77741000.0,"Beginning Cash Position":114345000.0,"Changes In Cash":-36604000.0,"Financing Cash Flow":-42366000.0,"Cash Flow From Continuing Financing Activities":-42366000.0,"Net Other Financing Charges":-72272000.0,"Proceeds From Stock Option Exercised":24000.0,"Cash Dividends Paid":-4921000.0,"Common Stock Dividend Paid":null,"Net Common Stock Issuance":0.0,"Common Stock Payments":0.0,"Net Issuance Payments Of Debt":34803000.0,"Net Short Term Debt Issuance":null,"Short Term Debt Payments":null,"Short Term Debt Issuance":null,"Net Long Term Debt Issuance":34803000.0,"Long Term Debt Payments":-442197000.0,"Long Term Debt Issuance":477000000.0,"Investing Cash Flow":-61204000.0,"Cash Flow From Continuing Investing Activities":-61204000.0,"Net Other Investing Changes":-7620000.0,"Net Investment Purchase And Sale":0.0,"Sale Of Investment":0.0,"Purchase Of Investment":0.0,"Net Business Purchase And Sale":-49786000.0,"Purchase Of Business":-49786000.0,"Net Intangibles Purchase And Sale":100000.0,"Purchase Of Intangibles":100000.0,"Capital Expenditure Reported":-3898000.0,"Operating Cash Flow":66966000.0,"Cash Flow From Continuing Operating Activities":66966000.0,"Dividend Received Cfo":null,"Change In Working Capital":49665000.0,"Change In Other Working Capital":43568000.0,"Change In Other Current Liabilities":11526000.0,"Change In Other Current Assets":-42113000.0,"Change In Payables And Accrued Expense":-20464000.0,"Change In Accrued Expense":-5372000.0,"Change In Payable":-15092000.0,"Change In Account Payable":-15092000.0,"Change In Tax Payable":0.0,"Change In Income Tax Payable":0.0,"Change In Prepaid Assets":236000.0,"Change In Inventory":54162000.0,"Change In Receivables":2750000.0,"Changes In Account Receivables":-1979000.0,"Other Non Cash Items":1352000.0,"Stock Based Compensation":618000.0,"Deferred Tax":-2276000.0,"Deferred Income Tax":-2276000.0,"Depreciation Amortization Depletion":8576000.0,"Depreciation And Amortization":8576000.0,"Operating Gains Losses":-1129000.0,"Earnings Losses From Equity Investments":-1129000.0,"Net Income From Continuing Operations":10160000.0},"2025-03-31":{"Free Cash Flow":100367000.0,"Repurchase Of Capital Stock":0.0,"Repayment Of Debt":-431020000.0,"Issuance Of Debt":512000000.0,"Capital Expenditure":-2472000.0,"Interest Paid Supplemental Data":11511000.0,"Income Tax Paid Supplemental Data":2700000.0,"End Cash Position":114345000.0,"Beginning Cash Position":37768000.0,"Changes In Cash":76577000.0,"Financing Cash Flow":27698000.0,"Cash Flow From Continuing Financing Activities":27698000.0,"Net Other Financing Charges":-48674000.0,"Proceeds From Stock Option Exercised":0.0,"Cash Dividends Paid":-4608000.0,"Common Stock Dividend Paid":null,"Net Common Stock Issuance":0.0,"Common Stock Payments":0.0,"Net Issuance Payments Of Debt":80980000.0,"Net Short Term Debt Issuance":null,"Short Term Debt Payments":null,"Short Term Debt Issuance":null,"Net Long Term Debt Issuance":80980000.0,"Long Term Debt Payments":-431020000.0,"Long Term Debt Issuance":512000000.0,"Investing Cash Flow":-53960000.0,"Cash Flow From Continuing Investing Activities":-53960000.0,"Net Other Investing Changes":11956000.0,"Net Investment Purchase And Sale":1379000.0,"Sale Of Investment":1378000.0,"Purchase Of Investment":1000.0,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Net Intangibles Purchase And Sale":0.0,"Purchase Of Intangibles":0.0,"Capital Expenditure Reported":-2472000.0,"Operating Cash Flow":102839000.0,"Cash Flow From Continuing Operating Activities":102839000.0,"Dividend Received Cfo":null,"Change In Working Capital":99355000.0,"Change In Other Working Capital":51718000.0,"Change In Other Current Liabilities":90688000.0,"Change In Other Current Assets":1241000.0,"Change In Payables And Accrued Expense":1194000.0,"Change In Accrued Expense":-485000.0,"Change In Payable":1679000.0,"Change In Account Payable":1679000.0,"Change In Tax Payable":0.0,"Change In Income Tax Payable":0.0,"Change In Prepaid Assets":-3313000.0,"Change In Inventory":18172000.0,"Change In Receivables":-60345000.0,"Changes In Account Receivables":-58074000.0,"Other Non Cash Items":-624000.0,"Stock Based Compensation":349000.0,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":4996000.0,"Depreciation And Amortization":4996000.0,"Operating Gains Losses":7265000.0,"Earnings Losses From Equity Investments":7265000.0,"Net Income From Continuing Operations":-8708000.0},"2024-12-31":{"Free Cash Flow":null,"Repurchase Of Capital Stock":-5120000.0,"Repayment Of Debt":null,"Issuance Of Debt":null,"Capital Expenditure":null,"Interest Paid Supplemental Data":null,"Income Tax Paid Supplemental Data":null,"End Cash Position":null,"Beginning Cash Position":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":null,"Cash Dividends Paid":null,"Common Stock Dividend Paid":-4642000.0,"Net Common Stock Issuance":-5120000.0,"Common Stock Payments":-5120000.0,"Net Issuance Payments Of Debt":null,"Net Short Term Debt Issuance":null,"Short Term Debt Payments":null,"Short Term Debt Issuance":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Other Investing Changes":null,"Net Investment Purchase And Sale":null,"Sale Of Investment":null,"Purchase Of Investment":null,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Net Intangibles Purchase And Sale":null,"Purchase Of Intangibles":null,"Capital Expenditure Reported":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Dividend Received Cfo":0.0,"Change In Working Capital":null,"Change In Other Working Capital":null,"Change In Other Current Liabilities":null,"Change In Other Current Assets":null,"Change In Payables And Accrued Expense":null,"Change In Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Tax Payable":0.0,"Change In Income Tax Payable":0.0,"Change In Prepaid Assets":null,"Change In Inventory":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Operating Gains Losses":null,"Earnings Losses From Equity Investments":null,"Net Income From Continuing Operations":null}}}