{"ticker":"GOOS","downloaded_at":"2026-08-20","balance_sheet":{"2026-06-30":{"Ordinary Shares Number":97661154.0,"Share Issued":97661154.0,"Net Debt":229400000.0,"Total Debt":833400000.0,"Tangible Book Value":327500000.0,"Invested Capital":962200000.0,"Working Capital":478500000.0,"Net Tangible Assets":327500000.0,"Capital Lease Obligations":397100000.0,"Common Stock Equity":525900000.0,"Total Capitalization":945100000.0,"Total Equity Gross Minority Interest":543300000.0,"Minority Interest":17400000.0,"Stockholders Equity":525900000.0,"Gains Losses Not Affecting Retained Earnings":42200000.0,"Other Equity Adjustments":42200000.0,"Retained Earnings":278400000.0,"Additional Paid In Capital":80600000.0,"Capital Stock":124700000.0,"Common Stock":124700000.0,"Total Liabilities Net Minority Interest":1149000000.0,"Total Non Current Liabilities Net Minority Interest":789300000.0,"Other Non Current Liabilities":42000000.0,"Non Current Deferred Liabilities":5300000.0,"Non Current Deferred Taxes Liabilities":5300000.0,"Long Term Debt And Capital Lease Obligation":722000000.0,"Long Term Capital Lease Obligation":302800000.0,"Long Term Debt":419200000.0,"Long Term Provisions":20000000.0,"Current Liabilities":359700000.0,"Other Current Liabilities":6100000.0,"Current Debt And Capital Lease Obligation":111400000.0,"Current Capital Lease Obligation":94300000.0,"Current Debt":17100000.0,"Other Current Borrowings":4300000.0,"Line Of Credit":12800000.0,"Pensionand Other Post Retirement Benefit Plans Current":28900000.0,"Current Provisions":37500000.0,"Payables And Accrued Expenses":175800000.0,"Current Accrued Expenses":92500000.0,"Payables":83300000.0,"Other Payable":8300000.0,"Total Tax Payable":5800000.0,"Income Tax Payable":5800000.0,"Accounts Payable":69200000.0,"Total Assets":1692300000.0,"Total Non Current Assets":854100000.0,"Other Non Current Assets":36700000.0,"Non Current Deferred Assets":102700000.0,"Non Current Deferred Taxes Assets":102700000.0,"Goodwill And Other Intangible Assets":198400000.0,"Other Intangible Assets":127300000.0,"Goodwill":71100000.0,"Net PPE":516300000.0,"Accumulated Depreciation":-427800000.0,"Gross PPE":944100000.0,"Leases":null,"Construction In Progress":null,"Other Properties":231300000.0,"Machinery Furniture Equipment":55800000.0,"Buildings And Improvements":657000000.0,"Properties":0.0,"Current Assets":838200000.0,"Other Current Assets":35300000.0,"Inventory":489900000.0,"Finished Goods":422300000.0,"Work In Process":21000000.0,"Raw Materials":46600000.0,"Receivables":106100000.0,"Receivables Adjustments Allowances":-2500000.0,"Other Receivables":8600000.0,"Taxes Receivable":50300000.0,"Accounts Receivable":49700000.0,"Cash Cash Equivalents And Short Term Investments":206900000.0,"Cash And Cash Equivalents":206900000.0,"Cash Financial":206900000.0},"2026-03-31":{"Ordinary Shares Number":97142442.0,"Share Issued":97142442.0,"Net Debt":2400000.0,"Total Debt":785200000.0,"Tangible Book Value":409400000.0,"Invested Capital":1019000000.0,"Working Capital":599900000.0,"Net Tangible Assets":409400000.0,"Capital Lease Obligations":374600000.0,"Common Stock Equity":608400000.0,"Total Capitalization":1014800000.0,"Total Equity Gross Minority Interest":627800000.0,"Minority Interest":19400000.0,"Stockholders Equity":608400000.0,"Gains Losses Not Affecting Retained Earnings":40800000.0,"Other Equity Adjustments":40800000.0,"Retained Earnings":369200000.0,"Additional Paid In Capital":84300000.0,"Capital Stock":114100000.0,"Common Stock":114100000.0,"Total Liabilities Net Minority Interest":1125400000.0,"Total Non Current Liabilities Net Minority Interest":756900000.0,"Other Non Current Liabilities":38700000.0,"Non Current Deferred Liabilities":11000000.0,"Non Current Deferred Taxes Liabilities":11000000.0,"Long Term Debt And Capital Lease Obligation":688200000.0,"Long Term Capital Lease Obligation":281800000.0,"Long Term Debt":406400000.0,"Long Term Provisions":19000000.0,"Current Liabilities":368500000.0,"Other Current Liabilities":2800000.0,"Current Debt And Capital Lease Obligation":97000000.0,"Current Capital Lease Obligation":92800000.0,"Current Debt":4200000.0,"Other Current Borrowings":4200000.0,"Line Of Credit":0.0,"Pensionand Other Post Retirement Benefit Plans Current":46500000.0,"Current Provisions":45800000.0,"Payables And Accrued Expenses":176400000.0,"Current Accrued Expenses":83000000.0,"Payables":93400000.0,"Other Payable":23100000.0,"Total Tax Payable":11700000.0,"Income Tax Payable":11700000.0,"Accounts Payable":58600000.0,"Total Assets":1753200000.0,"Total Non Current Assets":784800000.0,"Other Non Current Assets":15300000.0,"Non Current Deferred Assets":76900000.0,"Non Current Deferred Taxes Assets":76900000.0,"Goodwill And Other Intangible Assets":199000000.0,"Other Intangible Assets":127900000.0,"Goodwill":71100000.0,"Net PPE":493600000.0,"Accumulated Depreciation":-658000000.0,"Gross PPE":1151600000.0,"Leases":275600000.0,"Construction In Progress":19800000.0,"Other Properties":63400000.0,"Machinery Furniture Equipment":186200000.0,"Buildings And Improvements":606600000.0,"Properties":0.0,"Current Assets":968400000.0,"Other Current Assets":45600000.0,"Inventory":386300000.0,"Finished Goods":332300000.0,"Work In Process":18800000.0,"Raw Materials":35200000.0,"Receivables":128300000.0,"Receivables Adjustments Allowances":-18700000.0,"Other Receivables":7200000.0,"Taxes Receivable":47700000.0,"Accounts Receivable":92100000.0,"Cash Cash Equivalents And Short Term Investments":408200000.0,"Cash And Cash Equivalents":408200000.0,"Cash Financial":408200000.0},"2025-12-31":{"Ordinary Shares Number":97128449.0,"Share Issued":97128449.0,"Net Debt":68200000.0,"Total Debt":753500000.0,"Tangible Book Value":365500000.0,"Invested Capital":980500000.0,"Working Capital":547500000.0,"Net Tangible Assets":365500000.0,"Capital Lease Obligations":338400000.0,"Common Stock Equity":565400000.0,"Total Capitalization":965000000.0,"Total Equity Gross Minority Interest":580300000.0,"Minority Interest":14900000.0,"Stockholders Equity":565400000.0,"Gains Losses Not Affecting Retained Earnings":35100000.0,"Other Equity Adjustments":35100000.0,"Retained Earnings":341100000.0,"Additional Paid In Capital":75400000.0,"Capital Stock":113800000.0,"Common Stock":113800000.0,"Total Liabilities Net Minority Interest":1216300000.0,"Total Non Current Liabilities Net Minority Interest":728300000.0,"Other Non Current Liabilities":52800000.0,"Non Current Deferred Liabilities":13000000.0,"Non Current Deferred Taxes Liabilities":13000000.0,"Long Term Debt And Capital Lease Obligation":645600000.0,"Long Term Capital Lease Obligation":246000000.0,"Long Term Debt":399600000.0,"Long Term Provisions":16900000.0,"Current Liabilities":488000000.0,"Other Current Liabilities":2100000.0,"Current Debt And Capital Lease Obligation":107900000.0,"Current Capital Lease Obligation":92400000.0,"Current Debt":15500000.0,"Other Current Borrowings":null,"Line Of Credit":15500000.0,"Pensionand Other Post Retirement Benefit Plans Current":35700000.0,"Current Provisions":76500000.0,"Payables And Accrued Expenses":265800000.0,"Current Accrued Expenses":131500000.0,"Payables":134300000.0,"Other Payable":40800000.0,"Total Tax Payable":27700000.0,"Income Tax Payable":27700000.0,"Accounts Payable":65800000.0,"Total Assets":1796600000.0,"Total Non Current Assets":761100000.0,"Other Non Current Assets":1300000.0,"Non Current Deferred Assets":104900000.0,"Non Current Deferred Taxes Assets":104900000.0,"Goodwill And Other Intangible Assets":199900000.0,"Other Intangible Assets":128700000.0,"Goodwill":71200000.0,"Net PPE":455000000.0,"Accumulated Depreciation":-370900000.0,"Gross PPE":825900000.0,"Leases":null,"Construction In Progress":null,"Other Properties":226700000.0,"Machinery Furniture Equipment":53800000.0,"Buildings And Improvements":545400000.0,"Properties":0.0,"Current Assets":1035500000.0,"Other Current Assets":51500000.0,"Inventory":408700000.0,"Finished Goods":356200000.0,"Work In Process":18300000.0,"Raw Materials":34200000.0,"Receivables":228400000.0,"Receivables Adjustments Allowances":-16500000.0,"Other Receivables":31600000.0,"Taxes Receivable":52800000.0,"Accounts Receivable":160500000.0,"Cash Cash Equivalents And Short Term Investments":346900000.0,"Cash And Cash Equivalents":346900000.0,"Cash Financial":346900000.0},"2025-09-30":{"Ordinary Shares Number":97070820.0,"Share Issued":97070820.0,"Net Debt":366800000.0,"Total Debt":794100000.0,"Tangible Book Value":221900000.0,"Invested Capital":884800000.0,"Working Capital":384200000.0,"Net Tangible Assets":221900000.0,"Capital Lease Obligations":333100000.0,"Common Stock Equity":423800000.0,"Total Capitalization":839800000.0,"Total Equity Gross Minority Interest":436300000.0,"Minority Interest":12500000.0,"Stockholders Equity":423800000.0,"Gains Losses Not Affecting Retained Earnings":33600000.0,"Other Equity Adjustments":33600000.0,"Retained Earnings":206300000.0,"Additional Paid In Capital":70600000.0,"Capital Stock":113300000.0,"Common Stock":113300000.0,"Total Liabilities Net Minority Interest":1170500000.0,"Total Non Current Liabilities Net Minority Interest":739300000.0,"Other Non Current Liabilities":50600000.0,"Non Current Deferred Liabilities":12500000.0,"Non Current Deferred Taxes Liabilities":12500000.0,"Long Term Debt And Capital Lease Obligation":659800000.0,"Long Term Capital Lease Obligation":243800000.0,"Long Term Debt":416000000.0,"Long Term Provisions":16400000.0,"Current Liabilities":431200000.0,"Other Current Liabilities":2300000.0,"Current Debt And Capital Lease Obligation":134300000.0,"Current Capital Lease Obligation":89300000.0,"Current Debt":45000000.0,"Other Current Borrowings":3100000.0,"Line Of Credit":41900000.0,"Pensionand Other Post Retirement Benefit Plans Current":28400000.0,"Current Provisions":43300000.0,"Payables And Accrued Expenses":222900000.0,"Current Accrued Expenses":89200000.0,"Payables":133700000.0,"Other Payable":22900000.0,"Total Tax Payable":25400000.0,"Income Tax Payable":25400000.0,"Accounts Payable":85400000.0,"Total Assets":1606800000.0,"Total Non Current Assets":791400000.0,"Other Non Current Assets":1200000.0,"Non Current Deferred Assets":140600000.0,"Non Current Deferred Taxes Assets":140600000.0,"Goodwill And Other Intangible Assets":201900000.0,"Other Intangible Assets":129900000.0,"Goodwill":72000000.0,"Net PPE":447700000.0,"Accumulated Depreciation":-361400000.0,"Gross PPE":809100000.0,"Leases":null,"Construction In Progress":null,"Other Properties":234400000.0,"Machinery Furniture Equipment":53800000.0,"Buildings And Improvements":520900000.0,"Properties":0.0,"Current Assets":815400000.0,"Other Current Assets":70400000.0,"Inventory":460700000.0,"Finished Goods":409700000.0,"Work In Process":16200000.0,"Raw Materials":34800000.0,"Receivables":190100000.0,"Receivables Adjustments Allowances":-1800000.0,"Other Receivables":9900000.0,"Taxes Receivable":62100000.0,"Accounts Receivable":119900000.0,"Cash Cash Equivalents And Short Term Investments":94200000.0,"Cash And Cash Equivalents":94200000.0,"Cash Financial":94200000.0},"2025-06-30":{"Ordinary Shares Number":97068052.0,"Share Issued":97068052.0,"Net Debt":220700000.0,"Total Debt":721900000.0,"Tangible Book Value":228800000.0,"Invested Capital":832900000.0,"Working Capital":395100000.0,"Net Tangible Assets":228800000.0,"Capital Lease Obligations":320700000.0,"Common Stock Equity":431700000.0,"Total Capitalization":820300000.0,"Total Equity Gross Minority Interest":446600000.0,"Minority Interest":14900000.0,"Stockholders Equity":431700000.0,"Gains Losses Not Affecting Retained Earnings":31200000.0,"Other Equity Adjustments":31200000.0,"Retained Earnings":221500000.0,"Additional Paid In Capital":65700000.0,"Capital Stock":113300000.0,"Common Stock":113300000.0,"Total Liabilities Net Minority Interest":1083900000.0,"Total Non Current Liabilities Net Minority Interest":695300000.0,"Other Non Current Liabilities":42100000.0,"Non Current Deferred Liabilities":11800000.0,"Non Current Deferred Taxes Liabilities":11800000.0,"Long Term Debt And Capital Lease Obligation":625100000.0,"Long Term Capital Lease Obligation":236500000.0,"Long Term Debt":388600000.0,"Long Term Provisions":16300000.0,"Current Liabilities":388600000.0,"Other Current Liabilities":4300000.0,"Current Debt And Capital Lease Obligation":96800000.0,"Current Capital Lease Obligation":84200000.0,"Current Debt":12600000.0,"Other Current Borrowings":null,"Line Of Credit":12600000.0,"Pensionand Other Post Retirement Benefit Plans Current":27000000.0,"Current Provisions":35700000.0,"Payables And Accrued Expenses":224800000.0,"Current Accrued Expenses":130400000.0,"Payables":94400000.0,"Other Payable":10500000.0,"Total Tax Payable":19200000.0,"Income Tax Payable":19200000.0,"Accounts Payable":64700000.0,"Total Assets":1530500000.0,"Total Non Current Assets":746800000.0,"Other Non Current Assets":1200000.0,"Non Current Deferred Assets":114600000.0,"Non Current Deferred Taxes Assets":114600000.0,"Goodwill And Other Intangible Assets":202900000.0,"Other Intangible Assets":130900000.0,"Goodwill":72000000.0,"Net PPE":428100000.0,"Accumulated Depreciation":-367100000.0,"Gross PPE":795200000.0,"Leases":null,"Construction In Progress":null,"Other Properties":226300000.0,"Machinery Furniture Equipment":53700000.0,"Buildings And Improvements":515200000.0,"Properties":0.0,"Current Assets":783700000.0,"Other Current Assets":59000000.0,"Inventory":439500000.0,"Finished Goods":388500000.0,"Work In Process":17800000.0,"Raw Materials":33200000.0,"Receivables":104700000.0,"Receivables Adjustments Allowances":-2400000.0,"Other Receivables":5800000.0,"Taxes Receivable":56000000.0,"Accounts Receivable":45300000.0,"Cash Cash Equivalents And Short Term Investments":180500000.0,"Cash And Cash Equivalents":180500000.0,"Cash Financial":180500000.0},"2025-03-31":{"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Non Current Deferred Liabilities":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Long Term Debt":null,"Long Term Provisions":null,"Current Liabilities":null,"Other Current Liabilities":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Current Debt":null,"Other Current Borrowings":4300000.0,"Line Of Credit":null,"Pensionand Other Post Retirement Benefit Plans Current":null,"Current Provisions":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Payables":null,"Other Payable":null,"Total Tax Payable":null,"Income Tax Payable":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Non Current Deferred Assets":null,"Non Current Deferred Taxes Assets":null,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Leases":246900000.0,"Construction In Progress":11900000.0,"Other Properties":null,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Properties":null,"Current Assets":null,"Other Current Assets":null,"Inventory":null,"Finished Goods":null,"Work In Process":null,"Raw Materials":null,"Receivables":null,"Receivables Adjustments Allowances":null,"Other Receivables":null,"Taxes Receivable":null,"Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null,"Cash Financial":null},"2024-12-31":{"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Non Current Deferred Liabilities":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Long Term Debt":null,"Long Term Provisions":null,"Current Liabilities":null,"Other Current Liabilities":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Current Debt":null,"Other Current Borrowings":5300000.0,"Line Of Credit":null,"Pensionand Other Post Retirement Benefit Plans Current":null,"Current Provisions":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Payables":null,"Other Payable":null,"Total Tax Payable":null,"Income Tax Payable":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Non Current Deferred Assets":null,"Non Current Deferred Taxes Assets":null,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Leases":null,"Construction In Progress":null,"Other Properties":null,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Properties":null,"Current Assets":null,"Other Current Assets":null,"Inventory":null,"Finished Goods":null,"Work In Process":null,"Raw Materials":null,"Receivables":null,"Receivables Adjustments Allowances":null,"Other Receivables":null,"Taxes Receivable":null,"Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null,"Cash Financial":null}},"income_stmt":{"2026-06-30":{"Tax Effect Of Unusual Items":-2222017.614091,"Tax Rate For Calcs":0.255404,"Normalized EBITDA":-66500000.0,"Total Unusual Items":-8700000.0,"Total Unusual Items Excluding Goodwill":-8700000.0,"Net Income From Continuing Operation Net Minority Interest":-90800000.0,"Reconciled Depreciation":36100000.0,"Reconciled Cost Of Revenue":44700000.0,"EBITDA":-75200000.0,"EBIT":-111300000.0,"Net Interest Income":-12400000.0,"Interest Expense":13600000.0,"Interest Income":1800000.0,"Normalized Income":-84322017.614091,"Net Income From Continuing And Discontinued Operation":-90800000.0,"Total Expenses":222700000.0,"Total Operating Income As Reported":-103800000.0,"Diluted Average Shares":97313923.0,"Basic Average Shares":97313923.0,"Diluted EPS":-0.93,"Basic EPS":-0.93,"Diluted NI Availto Com Stockholders":-90800000.0,"Net Income Common Stockholders":-90800000.0,"Net Income":-90800000.0,"Minority Interests":2200000.0,"Net Income Including Noncontrolling Interests":-93000000.0,"Net Income Continuous Operations":-93000000.0,"Tax Provision":-31900000.0,"Pretax Income":-124900000.0,"Other Income Expense":-8700000.0,"Special Income Charges":-6000000.0,"Other Special Charges":6000000.0,"Restructuring And Mergern Acquisition":0.0,"Gain On Sale Of Security":-2700000.0,"Net Non Operating Interest Income Expense":-12400000.0,"Total Other Finance Cost":600000.0,"Interest Expense Non Operating":13600000.0,"Interest Income Non Operating":1800000.0,"Operating Income":-103800000.0,"Operating Expense":178000000.0,"Selling General And Administration":178000000.0,"Gross Profit":74200000.0,"Cost Of Revenue":44700000.0,"Total Revenue":118900000.0,"Operating Revenue":118900000.0},"2026-03-31":{"Tax Effect Of Unusual Items":1200000.0,"Tax Rate For Calcs":0.4,"Normalized EBITDA":102100000.0,"Total Unusual Items":3000000.0,"Total Unusual Items Excluding Goodwill":3000000.0,"Net Income From Continuing Operation Net Minority Interest":28100000.0,"Reconciled Depreciation":35400000.0,"Reconciled Cost Of Revenue":137900000.0,"EBITDA":105100000.0,"EBIT":69700000.0,"Net Interest Income":-9700000.0,"Interest Expense":11500000.0,"Interest Income":1700000.0,"Normalized Income":26300000.0,"Net Income From Continuing And Discontinued Operation":28100000.0,"Total Expenses":388400000.0,"Total Operating Income As Reported":64900000.0,"Diluted Average Shares":99219037.0,"Basic Average Shares":97135387.0,"Diluted EPS":0.28,"Basic EPS":0.29,"Diluted NI Availto Com Stockholders":28100000.0,"Net Income Common Stockholders":28100000.0,"Net Income":28100000.0,"Minority Interests":-4600000.0,"Net Income Including Noncontrolling Interests":32700000.0,"Net Income Continuous Operations":32700000.0,"Tax Provision":25500000.0,"Pretax Income":58200000.0,"Other Income Expense":3000000.0,"Special Income Charges":-100000.0,"Other Special Charges":null,"Restructuring And Mergern Acquisition":100000.0,"Gain On Sale Of Security":3100000.0,"Net Non Operating Interest Income Expense":-9700000.0,"Total Other Finance Cost":-100000.0,"Interest Expense Non Operating":11500000.0,"Interest Income Non Operating":1700000.0,"Operating Income":64900000.0,"Operating Expense":250500000.0,"Selling General And Administration":250500000.0,"Gross Profit":315400000.0,"Cost Of Revenue":137900000.0,"Total Revenue":453300000.0,"Operating Revenue":453300000.0},"2025-12-31":{"Tax Effect Of Unusual Items":-564900.0,"Tax Rate For Calcs":0.269,"Normalized EBITDA":233300000.0,"Total Unusual Items":-2100000.0,"Total Unusual Items Excluding Goodwill":-2100000.0,"Net Income From Continuing Operation Net Minority Interest":134800000.0,"Reconciled Depreciation":33200000.0,"Reconciled Cost Of Revenue":180700000.0,"EBITDA":231200000.0,"EBIT":198000000.0,"Net Interest Income":-9300000.0,"Interest Expense":9200000.0,"Interest Income":300000.0,"Normalized Income":136335100.0,"Net Income From Continuing And Discontinued Operation":134800000.0,"Total Expenses":494300000.0,"Total Operating Income As Reported":200200000.0,"Diluted Average Shares":99338921.0,"Basic Average Shares":97088009.0,"Diluted EPS":1.36,"Basic EPS":1.39,"Diluted NI Availto Com Stockholders":134800000.0,"Net Income Common Stockholders":134800000.0,"Net Income":134800000.0,"Minority Interests":-3200000.0,"Net Income Including Noncontrolling Interests":138000000.0,"Net Income Continuous Operations":138000000.0,"Tax Provision":50800000.0,"Pretax Income":188800000.0,"Other Income Expense":-2100000.0,"Special Income Charges":100000.0,"Other Special Charges":null,"Restructuring And Mergern Acquisition":-100000.0,"Gain On Sale Of Security":-2200000.0,"Net Non Operating Interest Income Expense":-9300000.0,"Total Other Finance Cost":400000.0,"Interest Expense Non Operating":9200000.0,"Interest Income Non Operating":300000.0,"Operating Income":200200000.0,"Operating Expense":313600000.0,"Selling General And Administration":313600000.0,"Gross Profit":513800000.0,"Cost Of Revenue":180700000.0,"Total Revenue":694500000.0,"Operating Revenue":694500000.0},"2025-09-30":{"Tax Effect Of Unusual Items":-195000.0,"Tax Rate For Calcs":0.15,"Normalized EBITDA":13600000.0,"Total Unusual Items":-1300000.0,"Total Unusual Items Excluding Goodwill":-1300000.0,"Net Income From Continuing Operation Net Minority Interest":-15200000.0,"Reconciled Depreciation":31700000.0,"Reconciled Cost Of Revenue":102500000.0,"EBITDA":12300000.0,"EBIT":-19400000.0,"Net Interest Income":-10200000.0,"Interest Expense":9700000.0,"Interest Income":600000.0,"Normalized Income":-14095000.0,"Net Income From Continuing And Discontinued Operation":-15200000.0,"Total Expenses":290200000.0,"Total Operating Income As Reported":-17600000.0,"Diluted Average Shares":97069513.0,"Basic Average Shares":97069513.0,"Diluted EPS":-0.16,"Basic EPS":-0.16,"Diluted NI Availto Com Stockholders":-15200000.0,"Net Income Common Stockholders":-15200000.0,"Net Income":-15200000.0,"Minority Interests":2200000.0,"Net Income Including Noncontrolling Interests":-17400000.0,"Net Income Continuous Operations":-17400000.0,"Tax Provision":-11700000.0,"Pretax Income":-29100000.0,"Other Income Expense":-1300000.0,"Special Income Charges":800000.0,"Other Special Charges":null,"Restructuring And Mergern Acquisition":-800000.0,"Gain On Sale Of Security":-2100000.0,"Net Non Operating Interest Income Expense":-10200000.0,"Total Other Finance Cost":1100000.0,"Interest Expense Non Operating":9700000.0,"Interest Income Non Operating":600000.0,"Operating Income":-17600000.0,"Operating Expense":187700000.0,"Selling General And Administration":187700000.0,"Gross Profit":170100000.0,"Cost Of Revenue":102500000.0,"Total Revenue":272600000.0,"Operating Revenue":272600000.0},"2025-06-30":{"Tax Effect Of Unusual Items":588056.063376,"Tax Rate For Calcs":0.235222,"Normalized EBITDA":-126400000.0,"Total Unusual Items":2500000.0,"Total Unusual Items Excluding Goodwill":2500000.0,"Net Income From Continuing Operation Net Minority Interest":-125200000.0,"Reconciled Depreciation":31200000.0,"Reconciled Cost Of Revenue":41600000.0,"EBITDA":-123900000.0,"EBIT":-155100000.0,"Net Interest Income":-7900000.0,"Interest Expense":9000000.0,"Interest Income":1600000.0,"Normalized Income":-127111943.936624,"Net Income From Continuing And Discontinued Operation":-125200000.0,"Total Expenses":266500000.0,"Total Operating Income As Reported":-158700000.0,"Diluted Average Shares":96913707.0,"Basic Average Shares":96913707.0,"Diluted EPS":-1.29,"Basic EPS":-1.29,"Diluted NI Availto Com Stockholders":-125200000.0,"Net Income Common Stockholders":-125200000.0,"Net Income":-125200000.0,"Minority Interests":300000.0,"Net Income Including Noncontrolling Interests":-125500000.0,"Net Income Continuous Operations":-125500000.0,"Tax Provision":-38600000.0,"Pretax Income":-164100000.0,"Other Income Expense":2500000.0,"Special Income Charges":100000.0,"Other Special Charges":null,"Restructuring And Mergern Acquisition":-100000.0,"Gain On Sale Of Security":2400000.0,"Net Non Operating Interest Income Expense":-7900000.0,"Total Other Finance Cost":500000.0,"Interest Expense Non Operating":9000000.0,"Interest Income Non Operating":1600000.0,"Operating Income":-158700000.0,"Operating Expense":224900000.0,"Selling General And Administration":224900000.0,"Gross Profit":66200000.0,"Cost Of Revenue":41600000.0,"Total Revenue":107800000.0,"Operating Revenue":107800000.0}},"cashflow":{"2026-06-30":{"Free Cash Flow":-195400000.0,"Repayment Of Debt":-23700000.0,"Issuance Of Debt":12800000.0,"Issuance Of Capital Stock":1700000.0,"Capital Expenditure":-4700000.0,"End Cash Position":206900000.0,"Beginning Cash Position":408200000.0,"Effect Of Exchange Rate Changes":4600000.0,"Changes In Cash":-205900000.0,"Financing Cash Flow":-10500000.0,"Cash Flow From Continuing Financing Activities":-10500000.0,"Net Other Financing Charges":-1300000.0,"Net Common Stock Issuance":1700000.0,"Common Stock Issuance":1700000.0,"Net Issuance Payments Of Debt":-10900000.0,"Net Short Term Debt Issuance":12800000.0,"Short Term Debt Issuance":12800000.0,"Net Long Term Debt Issuance":-23700000.0,"Long Term Debt Payments":-23700000.0,"Long Term Debt Issuance":null,"Investing Cash Flow":-4700000.0,"Cash Flow From Continuing Investing Activities":-4700000.0,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Net Intangibles Purchase And Sale":null,"Purchase Of Intangibles":null,"Net PPE Purchase And Sale":-4700000.0,"Purchase Of PPE":-4700000.0,"Operating Cash Flow":-190700000.0,"Cash Flow From Continuing Operating Activities":-190700000.0,"Taxes Refund Paid":-7000000.0,"Interest Paid Cfo":-13100000.0,"Change In Working Capital":-105300000.0,"Change In Other Working Capital":-23800000.0,"Change In Other Current Assets":11600000.0,"Change In Payables And Accrued Expense":-16100000.0,"Change In Inventory":-98300000.0,"Change In Receivables":21300000.0,"Changes In Account Receivables":21300000.0,"Other Non Cash Items":13300000.0,"Stock Based Compensation":5100000.0,"Deferred Tax":-31900000.0,"Deferred Income Tax":-31900000.0,"Depreciation Amortization Depletion":36100000.0,"Depreciation And Amortization":36100000.0,"Operating Gains Losses":5100000.0,"Gain Loss On Investment Securities":1800000.0,"Net Foreign Currency Exchange Gain Loss":-1800000.0,"Net Income From Continuing Operations":-93000000.0},"2026-03-31":{"Free Cash Flow":90600000.0,"Repayment Of Debt":-24000000.0,"Issuance Of Debt":0.0,"Issuance Of Capital Stock":0.0,"Capital Expenditure":-23200000.0,"End Cash Position":408200000.0,"Beginning Cash Position":346900000.0,"Effect Of Exchange Rate Changes":6100000.0,"Changes In Cash":55200000.0,"Financing Cash Flow":-35400000.0,"Cash Flow From Continuing Financing Activities":-35400000.0,"Net Other Financing Charges":null,"Net Common Stock Issuance":0.0,"Common Stock Issuance":0.0,"Net Issuance Payments Of Debt":-35400000.0,"Net Short Term Debt Issuance":-11400000.0,"Short Term Debt Issuance":null,"Net Long Term Debt Issuance":-24000000.0,"Long Term Debt Payments":-24000000.0,"Long Term Debt Issuance":0.0,"Investing Cash Flow":-23200000.0,"Cash Flow From Continuing Investing Activities":-23200000.0,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Net Intangibles Purchase And Sale":0.0,"Purchase Of Intangibles":0.0,"Net PPE Purchase And Sale":-23200000.0,"Purchase Of PPE":-23200000.0,"Operating Cash Flow":113800000.0,"Cash Flow From Continuing Operating Activities":113800000.0,"Taxes Refund Paid":-10600000.0,"Interest Paid Cfo":-10800000.0,"Change In Working Capital":21200000.0,"Change In Other Working Capital":-50700000.0,"Change In Other Current Assets":6000000.0,"Change In Payables And Accrued Expense":-58700000.0,"Change In Inventory":28000000.0,"Change In Receivables":96600000.0,"Changes In Account Receivables":96600000.0,"Other Non Cash Items":10400000.0,"Stock Based Compensation":9400000.0,"Deferred Tax":25500000.0,"Deferred Income Tax":25500000.0,"Depreciation Amortization Depletion":35400000.0,"Depreciation And Amortization":35400000.0,"Operating Gains Losses":-7800000.0,"Gain Loss On Investment Securities":-3700000.0,"Net Foreign Currency Exchange Gain Loss":-4200000.0,"Net Income From Continuing Operations":32700000.0},"2025-12-31":{"Free Cash Flow":320400000.0,"Repayment Of Debt":-30900000.0,"Issuance Of Debt":null,"Issuance Of Capital Stock":500000.0,"Capital Expenditure":-15800000.0,"End Cash Position":346900000.0,"Beginning Cash Position":94200000.0,"Effect Of Exchange Rate Changes":-6800000.0,"Changes In Cash":259500000.0,"Financing Cash Flow":-60900000.0,"Cash Flow From Continuing Financing Activities":-60900000.0,"Net Other Financing Charges":null,"Net Common Stock Issuance":500000.0,"Common Stock Issuance":500000.0,"Net Issuance Payments Of Debt":-61400000.0,"Net Short Term Debt Issuance":-30500000.0,"Short Term Debt Issuance":null,"Net Long Term Debt Issuance":-30900000.0,"Long Term Debt Payments":-30900000.0,"Long Term Debt Issuance":null,"Investing Cash Flow":-15800000.0,"Cash Flow From Continuing Investing Activities":-15800000.0,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Net Intangibles Purchase And Sale":0.0,"Purchase Of Intangibles":0.0,"Net PPE Purchase And Sale":-15800000.0,"Purchase Of PPE":-15800000.0,"Operating Cash Flow":336200000.0,"Cash Flow From Continuing Operating Activities":336200000.0,"Taxes Refund Paid":-4500000.0,"Interest Paid Cfo":-9400000.0,"Change In Working Capital":103200000.0,"Change In Other Working Capital":33100000.0,"Change In Other Current Assets":16000000.0,"Change In Payables And Accrued Expense":50900000.0,"Change In Inventory":53800000.0,"Change In Receivables":-50600000.0,"Changes In Account Receivables":-50600000.0,"Other Non Cash Items":8400000.0,"Stock Based Compensation":4900000.0,"Deferred Tax":50800000.0,"Deferred Income Tax":50800000.0,"Depreciation Amortization Depletion":33200000.0,"Depreciation And Amortization":33200000.0,"Operating Gains Losses":11600000.0,"Gain Loss On Investment Securities":3000000.0,"Net Foreign Currency Exchange Gain Loss":8500000.0,"Net Income From Continuing Operations":138000000.0},"2025-09-30":{"Free Cash Flow":-125500000.0,"Repayment Of Debt":-20900000.0,"Issuance Of Debt":59100000.0,"Issuance Of Capital Stock":null,"Capital Expenditure":-10200000.0,"End Cash Position":94200000.0,"Beginning Cash Position":180500000.0,"Effect Of Exchange Rate Changes":1000000.0,"Changes In Cash":-87300000.0,"Financing Cash Flow":38200000.0,"Cash Flow From Continuing Financing Activities":38200000.0,"Net Other Financing Charges":null,"Net Common Stock Issuance":null,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":38200000.0,"Net Short Term Debt Issuance":33400000.0,"Short Term Debt Issuance":33400000.0,"Net Long Term Debt Issuance":4800000.0,"Long Term Debt Payments":-20900000.0,"Long Term Debt Issuance":25700000.0,"Investing Cash Flow":-10200000.0,"Cash Flow From Continuing Investing Activities":-10200000.0,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Net Intangibles Purchase And Sale":null,"Purchase Of Intangibles":null,"Net PPE Purchase And Sale":-10200000.0,"Purchase Of PPE":-10200000.0,"Operating Cash Flow":-115300000.0,"Cash Flow From Continuing Operating Activities":-115300000.0,"Taxes Refund Paid":-6900000.0,"Interest Paid Cfo":-8400000.0,"Change In Working Capital":-77100000.0,"Change In Other Working Capital":9000000.0,"Change In Other Current Assets":-15200000.0,"Change In Payables And Accrued Expense":30300000.0,"Change In Inventory":-22000000.0,"Change In Receivables":-79200000.0,"Changes In Account Receivables":-79200000.0,"Other Non Cash Items":-34200000.0,"Stock Based Compensation":5100000.0,"Deferred Tax":-11700000.0,"Deferred Income Tax":-11700000.0,"Depreciation Amortization Depletion":31700000.0,"Depreciation And Amortization":31700000.0,"Operating Gains Losses":3600000.0,"Gain Loss On Investment Securities":1900000.0,"Net Foreign Currency Exchange Gain Loss":1300000.0,"Net Income From Continuing Operations":-17400000.0},"2025-06-30":{"Free Cash Flow":-144100000.0,"Repayment Of Debt":-20500000.0,"Issuance Of Debt":8500000.0,"Issuance Of Capital Stock":0.0,"Capital Expenditure":-500000.0,"End Cash Position":180500000.0,"Beginning Cash Position":334400000.0,"Effect Of Exchange Rate Changes":2200000.0,"Changes In Cash":-156100000.0,"Financing Cash Flow":-12000000.0,"Cash Flow From Continuing Financing Activities":-12000000.0,"Net Other Financing Charges":null,"Net Common Stock Issuance":0.0,"Common Stock Issuance":0.0,"Net Issuance Payments Of Debt":-12000000.0,"Net Short Term Debt Issuance":8500000.0,"Short Term Debt Issuance":8500000.0,"Net Long Term Debt Issuance":-20500000.0,"Long Term Debt Payments":-20500000.0,"Long Term Debt Issuance":0.0,"Investing Cash Flow":-500000.0,"Cash Flow From Continuing Investing Activities":-500000.0,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Net Intangibles Purchase And Sale":null,"Purchase Of Intangibles":null,"Net PPE Purchase And Sale":-500000.0,"Purchase Of PPE":-500000.0,"Operating Cash Flow":-143600000.0,"Cash Flow From Continuing Operating Activities":-143600000.0,"Taxes Refund Paid":-22300000.0,"Interest Paid Cfo":-8500000.0,"Change In Working Capital":-30000000.0,"Change In Other Working Capital":16300000.0,"Change In Other Current Assets":-8600000.0,"Change In Payables And Accrued Expense":-4400000.0,"Change In Inventory":-57600000.0,"Change In Receivables":24300000.0,"Changes In Account Receivables":24300000.0,"Other Non Cash Items":48100000.0,"Stock Based Compensation":4100000.0,"Deferred Tax":-38600000.0,"Deferred Income Tax":-38600000.0,"Depreciation Amortization Depletion":31200000.0,"Depreciation And Amortization":31200000.0,"Operating Gains Losses":-2100000.0,"Gain Loss On Investment Securities":1100000.0,"Net Foreign Currency Exchange Gain Loss":-3400000.0,"Net Income From Continuing Operations":-125500000.0},"2025-03-31":{"Free Cash Flow":null,"Repayment Of Debt":null,"Issuance Of Debt":null,"Issuance Of Capital Stock":0.0,"Capital Expenditure":null,"End Cash Position":null,"Beginning Cash Position":null,"Effect Of Exchange Rate Changes":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Net Common Stock Issuance":0.0,"Common Stock Issuance":0.0,"Net Issuance Payments Of Debt":null,"Net Short Term Debt Issuance":null,"Short Term Debt Issuance":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Business Purchase And Sale":0.0,"Purchase Of Business":null,"Net Intangibles Purchase And Sale":-100000.0,"Purchase Of Intangibles":-100000.0,"Net PPE Purchase And Sale":null,"Purchase Of PPE":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Taxes Refund Paid":null,"Interest Paid Cfo":null,"Change In Working Capital":null,"Change In Other Working Capital":null,"Change In Other Current Assets":null,"Change In Payables And Accrued Expense":null,"Change In Inventory":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Operating Gains Losses":null,"Gain Loss On Investment Securities":null,"Net Foreign Currency Exchange Gain Loss":null,"Net Income From Continuing Operations":null},"2024-12-31":{"Free Cash Flow":null,"Repayment Of Debt":null,"Issuance Of Debt":null,"Issuance Of Capital Stock":null,"Capital Expenditure":null,"End Cash Position":null,"Beginning Cash Position":null,"Effect Of Exchange Rate Changes":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Net Common Stock Issuance":null,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":null,"Net Short Term Debt Issuance":null,"Short Term Debt Issuance":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Business Purchase And Sale":0.0,"Purchase Of Business":0.0,"Net Intangibles Purchase And Sale":-100000.0,"Purchase Of Intangibles":-100000.0,"Net PPE Purchase And Sale":null,"Purchase Of PPE":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Taxes Refund Paid":null,"Interest Paid Cfo":null,"Change In Working Capital":null,"Change In Other Working Capital":null,"Change In Other Current Assets":null,"Change In Payables And Accrued Expense":null,"Change In Inventory":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Operating Gains Losses":null,"Gain Loss On Investment Securities":null,"Net Foreign Currency Exchange Gain Loss":null,"Net Income From Continuing Operations":null}}}