{"ticker":"GOSS","downloaded_at":"2026-08-20","balance_sheet":{"2026-03-31":{"Ordinary Shares Number":234696281.0,"Share Issued":234696281.0,"Net Debt":157735000.0,"Total Debt":202933000.0,"Tangible Book Value":-161483000.0,"Invested Capital":37280000.0,"Working Capital":68030000.0,"Net Tangible Assets":-161483000.0,"Capital Lease Obligations":4170000.0,"Common Stock Equity":-161483000.0,"Total Capitalization":37280000.0,"Total Equity Gross Minority Interest":-161483000.0,"Stockholders Equity":-161483000.0,"Gains Losses Not Affecting Retained Earnings":-4024000.0,"Other Equity Adjustments":-4024000.0,"Retained Earnings":-1485602000.0,"Additional Paid In Capital":1328119000.0,"Capital Stock":24000.0,"Common Stock":24000.0,"Total Liabilities Net Minority Interest":290382000.0,"Total Non Current Liabilities Net Minority Interest":233876000.0,"Non Current Deferred Liabilities":31900000.0,"Non Current Deferred Revenue":31900000.0,"Long Term Debt And Capital Lease Obligation":201976000.0,"Long Term Capital Lease Obligation":3213000.0,"Long Term Debt":198763000.0,"Current Liabilities":56506000.0,"Current Deferred Liabilities":8741000.0,"Current Deferred Revenue":8741000.0,"Current Debt And Capital Lease Obligation":957000.0,"Current Capital Lease Obligation":957000.0,"Pensionand Other Post Retirement Benefit Plans Current":12646000.0,"Payables And Accrued Expenses":34162000.0,"Current Accrued Expenses":23334000.0,"Interest Payable":3333000.0,"Payables":10828000.0,"Total Tax Payable":6000.0,"Income Tax Payable":6000.0,"Accounts Payable":10822000.0,"Total Assets":128899000.0,"Total Non Current Assets":4363000.0,"Other Non Current Assets":398000.0,"Net PPE":3965000.0,"Accumulated Depreciation":null,"Gross PPE":3965000.0,"Leases":null,"Other Properties":3965000.0,"Machinery Furniture Equipment":null,"Properties":null,"Current Assets":124536000.0,"Other Current Assets":16069000.0,"Receivables":9252000.0,"Other Receivables":9252000.0,"Cash Cash Equivalents And Short Term Investments":99215000.0,"Other Short Term Investments":58187000.0,"Cash And Cash Equivalents":41028000.0},"2025-12-31":{"Ordinary Shares Number":233677057.0,"Share Issued":233677057.0,"Net Debt":160776000.0,"Total Debt":202906000.0,"Tangible Book Value":-122760000.0,"Invested Capital":75748000.0,"Working Capital":104209000.0,"Net Tangible Assets":-122760000.0,"Capital Lease Obligations":4398000.0,"Common Stock Equity":-122760000.0,"Total Capitalization":75748000.0,"Total Equity Gross Minority Interest":-122760000.0,"Stockholders Equity":-122760000.0,"Gains Losses Not Affecting Retained Earnings":-5149000.0,"Other Equity Adjustments":-5149000.0,"Retained Earnings":-1438938000.0,"Additional Paid In Capital":1321303000.0,"Capital Stock":24000.0,"Common Stock":24000.0,"Total Liabilities Net Minority Interest":295009000.0,"Total Non Current Liabilities Net Minority Interest":231574000.0,"Non Current Deferred Liabilities":29606000.0,"Non Current Deferred Revenue":29606000.0,"Long Term Debt And Capital Lease Obligation":201968000.0,"Long Term Capital Lease Obligation":3460000.0,"Long Term Debt":198508000.0,"Current Liabilities":63435000.0,"Current Deferred Liabilities":19987000.0,"Current Deferred Revenue":19987000.0,"Current Debt And Capital Lease Obligation":938000.0,"Current Capital Lease Obligation":938000.0,"Pensionand Other Post Retirement Benefit Plans Current":11211000.0,"Payables And Accrued Expenses":31299000.0,"Current Accrued Expenses":25334000.0,"Interest Payable":833000.0,"Payables":5965000.0,"Total Tax Payable":6000.0,"Income Tax Payable":6000.0,"Accounts Payable":5959000.0,"Total Assets":172249000.0,"Total Non Current Assets":4605000.0,"Other Non Current Assets":408000.0,"Net PPE":4197000.0,"Accumulated Depreciation":-207000.0,"Gross PPE":4404000.0,"Leases":78000.0,"Other Properties":4326000.0,"Machinery Furniture Equipment":null,"Properties":0.0,"Current Assets":167644000.0,"Other Current Assets":18485000.0,"Receivables":12227000.0,"Other Receivables":12227000.0,"Cash Cash Equivalents And Short Term Investments":136932000.0,"Other Short Term Investments":99200000.0,"Cash And Cash Equivalents":37732000.0},"2025-09-30":{"Ordinary Shares Number":231306125.0,"Share Issued":231306125.0,"Net Debt":189324000.0,"Total Debt":202876000.0,"Tangible Book Value":-82333000.0,"Invested Capital":115924000.0,"Working Capital":141872000.0,"Net Tangible Assets":-82333000.0,"Capital Lease Obligations":4619000.0,"Common Stock Equity":-82333000.0,"Total Capitalization":115924000.0,"Total Equity Gross Minority Interest":-82333000.0,"Stockholders Equity":-82333000.0,"Gains Losses Not Affecting Retained Earnings":-5107000.0,"Other Equity Adjustments":-5107000.0,"Retained Earnings":-1391700000.0,"Additional Paid In Capital":1314450000.0,"Capital Stock":24000.0,"Common Stock":24000.0,"Total Liabilities Net Minority Interest":291153000.0,"Total Non Current Liabilities Net Minority Interest":229036000.0,"Non Current Deferred Liabilities":27079000.0,"Non Current Deferred Revenue":27079000.0,"Long Term Debt And Capital Lease Obligation":201957000.0,"Long Term Capital Lease Obligation":3700000.0,"Long Term Debt":198257000.0,"Current Liabilities":62117000.0,"Current Deferred Liabilities":23974000.0,"Current Deferred Revenue":23974000.0,"Current Debt And Capital Lease Obligation":919000.0,"Current Capital Lease Obligation":919000.0,"Pensionand Other Post Retirement Benefit Plans Current":11970000.0,"Payables And Accrued Expenses":25254000.0,"Current Accrued Expenses":24138000.0,"Interest Payable":3333000.0,"Payables":1116000.0,"Total Tax Payable":null,"Income Tax Payable":null,"Accounts Payable":1116000.0,"Total Assets":208820000.0,"Total Non Current Assets":4831000.0,"Other Non Current Assets":407000.0,"Net PPE":4424000.0,"Accumulated Depreciation":null,"Gross PPE":4424000.0,"Leases":null,"Other Properties":4424000.0,"Machinery Furniture Equipment":null,"Properties":null,"Current Assets":203989000.0,"Other Current Assets":14522000.0,"Receivables":9243000.0,"Other Receivables":9243000.0,"Cash Cash Equivalents And Short Term Investments":180224000.0,"Other Short Term Investments":171291000.0,"Cash And Cash Equivalents":8933000.0},"2025-06-30":{"Ordinary Shares Number":227322528.0,"Share Issued":227322528.0,"Net Debt":171700000.0,"Total Debt":202833000.0,"Tangible Book Value":-46107000.0,"Invested Capital":151902000.0,"Working Capital":182304000.0,"Net Tangible Assets":-46107000.0,"Capital Lease Obligations":4824000.0,"Common Stock Equity":-46107000.0,"Total Capitalization":151902000.0,"Total Equity Gross Minority Interest":-46107000.0,"Stockholders Equity":-46107000.0,"Gains Losses Not Affecting Retained Earnings":-5088000.0,"Other Equity Adjustments":-5088000.0,"Retained Earnings":-1343479000.0,"Additional Paid In Capital":1302437000.0,"Capital Stock":23000.0,"Common Stock":23000.0,"Total Liabilities Net Minority Interest":287032000.0,"Total Non Current Liabilities Net Minority Interest":233438000.0,"Non Current Deferred Liabilities":31495000.0,"Non Current Deferred Revenue":31495000.0,"Long Term Debt And Capital Lease Obligation":201943000.0,"Long Term Capital Lease Obligation":3934000.0,"Long Term Debt":198009000.0,"Current Liabilities":53594000.0,"Current Deferred Liabilities":23472000.0,"Current Deferred Revenue":23472000.0,"Current Debt And Capital Lease Obligation":890000.0,"Current Capital Lease Obligation":890000.0,"Pensionand Other Post Retirement Benefit Plans Current":9161000.0,"Payables And Accrued Expenses":20071000.0,"Current Accrued Expenses":18195000.0,"Interest Payable":833000.0,"Payables":1876000.0,"Total Tax Payable":null,"Income Tax Payable":null,"Accounts Payable":1876000.0,"Total Assets":240925000.0,"Total Non Current Assets":5027000.0,"Other Non Current Assets":383000.0,"Net PPE":4644000.0,"Accumulated Depreciation":null,"Gross PPE":4644000.0,"Leases":null,"Other Properties":4644000.0,"Machinery Furniture Equipment":null,"Properties":null,"Current Assets":235898000.0,"Other Current Assets":15401000.0,"Receivables":7579000.0,"Other Receivables":7579000.0,"Cash Cash Equivalents And Short Term Investments":212918000.0,"Other Short Term Investments":186609000.0,"Cash And Cash Equivalents":26309000.0},"2025-03-31":{"Ordinary Shares Number":227221262.0,"Share Issued":227221262.0,"Net Debt":168743000.0,"Total Debt":202787000.0,"Tangible Book Value":-6250000.0,"Invested Capital":191514000.0,"Working Capital":227252000.0,"Net Tangible Assets":-6250000.0,"Capital Lease Obligations":5023000.0,"Common Stock Equity":-6250000.0,"Total Capitalization":191514000.0,"Total Equity Gross Minority Interest":-6250000.0,"Stockholders Equity":-6250000.0,"Gains Losses Not Affecting Retained Earnings":-824000.0,"Other Equity Adjustments":-824000.0,"Retained Earnings":-1305206000.0,"Additional Paid In Capital":1299757000.0,"Capital Stock":23000.0,"Common Stock":23000.0,"Total Liabilities Net Minority Interest":286839000.0,"Total Non Current Liabilities Net Minority Interest":238616000.0,"Non Current Deferred Liabilities":36682000.0,"Non Current Deferred Revenue":36682000.0,"Long Term Debt And Capital Lease Obligation":201934000.0,"Long Term Capital Lease Obligation":4170000.0,"Long Term Debt":197764000.0,"Current Liabilities":48223000.0,"Current Deferred Liabilities":17854000.0,"Current Deferred Revenue":17854000.0,"Current Debt And Capital Lease Obligation":853000.0,"Current Capital Lease Obligation":853000.0,"Pensionand Other Post Retirement Benefit Plans Current":6151000.0,"Payables And Accrued Expenses":23365000.0,"Current Accrued Expenses":19976000.0,"Interest Payable":3333000.0,"Payables":3389000.0,"Total Tax Payable":null,"Income Tax Payable":null,"Accounts Payable":3389000.0,"Total Assets":280589000.0,"Total Non Current Assets":5114000.0,"Other Non Current Assets":310000.0,"Net PPE":4804000.0,"Accumulated Depreciation":null,"Gross PPE":4804000.0,"Leases":null,"Other Properties":4804000.0,"Machinery Furniture Equipment":null,"Properties":null,"Current Assets":275475000.0,"Other Current Assets":10958000.0,"Receivables":6583000.0,"Other Receivables":6583000.0,"Cash Cash Equivalents And Short Term Investments":257934000.0,"Other Short Term Investments":228913000.0,"Cash And Cash Equivalents":29021000.0},"2024-12-31":{"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Non Current Deferred Liabilities":null,"Non Current Deferred Revenue":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Long Term Debt":null,"Current Liabilities":null,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Pensionand Other Post Retirement Benefit Plans Current":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Interest Payable":null,"Payables":null,"Total Tax Payable":0.0,"Income Tax Payable":0.0,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Net PPE":null,"Accumulated Depreciation":-183000.0,"Gross PPE":null,"Leases":0.0,"Other Properties":null,"Machinery Furniture Equipment":0.0,"Properties":0.0,"Current Assets":null,"Other Current Assets":null,"Receivables":null,"Other Receivables":null,"Cash Cash Equivalents And Short Term Investments":null,"Other Short Term Investments":null,"Cash And Cash Equivalents":null}},"income_stmt":{"2026-03-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":-43677000.0,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":-46664000.0,"Reconciled Depreciation":232000.0,"EBITDA":-43677000.0,"EBIT":-43909000.0,"Net Interest Income":-2401000.0,"Interest Expense":2755000.0,"Interest Income":354000.0,"Normalized Income":-46664000.0,"Net Income From Continuing And Discontinued Operation":-46664000.0,"Total Expenses":61821000.0,"Total Operating Income As Reported":-44866000.0,"Diluted Average Shares":234137364.0,"Basic Average Shares":234137364.0,"Diluted EPS":-0.2,"Basic EPS":-0.2,"Diluted NI Availto Com Stockholders":-46664000.0,"Net Income Common Stockholders":-46664000.0,"Net Income":-46664000.0,"Net Income Including Noncontrolling Interests":-46664000.0,"Net Income Continuous Operations":-46664000.0,"Tax Provision":null,"Pretax Income":-46664000.0,"Other Income Expense":603000.0,"Other Non Operating Income Expenses":603000.0,"Special Income Charges":null,"Other Special Charges":null,"Net Non Operating Interest Income Expense":-2401000.0,"Interest Expense Non Operating":2755000.0,"Interest Income Non Operating":354000.0,"Operating Income":-44866000.0,"Operating Expense":61821000.0,"Research And Development":43075000.0,"Selling General And Administration":18746000.0,"General And Administrative Expense":18746000.0,"Other Gand A":18746000.0,"Total Revenue":16955000.0,"Operating Revenue":16955000.0},"2025-12-31":{"Tax Effect Of Unusual Items":1.859443,"Tax Rate For Calcs":0.001859,"Normalized EBITDA":-44349000.0,"Total Unusual Items":1000.0,"Total Unusual Items Excluding Goodwill":1000.0,"Net Income From Continuing Operation Net Minority Interest":-47238000.0,"Reconciled Depreciation":227000.0,"EBITDA":-44348000.0,"EBIT":-44575000.0,"Net Interest Income":-2304000.0,"Interest Expense":2751000.0,"Interest Income":447000.0,"Normalized Income":-47238998.140557,"Net Income From Continuing And Discontinued Operation":-47238000.0,"Total Expenses":59839000.0,"Total Operating Income As Reported":-46039000.0,"Diluted Average Shares":226604138.0,"Basic Average Shares":226604138.0,"Diluted EPS":-0.21,"Basic EPS":-0.21,"Diluted NI Availto Com Stockholders":-47238000.0,"Net Income Common Stockholders":-47238000.0,"Net Income":-47238000.0,"Net Income Including Noncontrolling Interests":-47238000.0,"Net Income Continuous Operations":-47238000.0,"Tax Provision":-88000.0,"Pretax Income":-47326000.0,"Other Income Expense":1018000.0,"Other Non Operating Income Expenses":1017000.0,"Special Income Charges":1000.0,"Other Special Charges":-1000.0,"Net Non Operating Interest Income Expense":-2304000.0,"Interest Expense Non Operating":2751000.0,"Interest Income Non Operating":447000.0,"Operating Income":-46040000.0,"Operating Expense":59839000.0,"Research And Development":48935000.0,"Selling General And Administration":10904000.0,"General And Administrative Expense":10904000.0,"Other Gand A":10904000.0,"Total Revenue":13799000.0,"Operating Revenue":13799000.0},"2025-09-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":-37777000.0,"Total Unusual Items":-7476000.0,"Total Unusual Items Excluding Goodwill":-7476000.0,"Net Income From Continuing Operation Net Minority Interest":-48221000.0,"Reconciled Depreciation":220000.0,"EBITDA":-45253000.0,"EBIT":-45473000.0,"Net Interest Income":-2061000.0,"Interest Expense":2748000.0,"Interest Income":687000.0,"Normalized Income":-40745000.0,"Net Income From Continuing And Discontinued Operation":-48221000.0,"Total Expenses":54932000.0,"Total Operating Income As Reported":-49114000.0,"Diluted Average Shares":227981475.0,"Basic Average Shares":227981475.0,"Diluted EPS":-0.21,"Basic EPS":-0.21,"Diluted NI Availto Com Stockholders":-48221000.0,"Net Income Common Stockholders":-48221000.0,"Net Income":-48221000.0,"Net Income Including Noncontrolling Interests":-48221000.0,"Net Income Continuous Operations":-48221000.0,"Tax Provision":0.0,"Pretax Income":-48221000.0,"Other Income Expense":-4522000.0,"Other Non Operating Income Expenses":2954000.0,"Special Income Charges":-7476000.0,"Other Special Charges":7476000.0,"Net Non Operating Interest Income Expense":-2061000.0,"Interest Expense Non Operating":2748000.0,"Interest Income Non Operating":687000.0,"Operating Income":-41638000.0,"Operating Expense":54932000.0,"Research And Development":45542000.0,"Selling General And Administration":9390000.0,"General And Administrative Expense":9390000.0,"Other Gand A":9390000.0,"Total Revenue":13294000.0,"Operating Revenue":13294000.0},"2025-06-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":-35316000.0,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":-38273000.0,"Reconciled Depreciation":213000.0,"EBITDA":-35316000.0,"EBIT":-35529000.0,"Net Interest Income":-2202000.0,"Interest Expense":2744000.0,"Interest Income":542000.0,"Normalized Income":-38273000.0,"Net Income From Continuing And Discontinued Operation":-38273000.0,"Total Expenses":50254000.0,"Total Operating Income As Reported":-38765000.0,"Diluted Average Shares":227275466.0,"Basic Average Shares":227275466.0,"Diluted EPS":-0.17,"Basic EPS":-0.17,"Diluted NI Availto Com Stockholders":-38273000.0,"Net Income Common Stockholders":-38273000.0,"Net Income":-38273000.0,"Net Income Including Noncontrolling Interests":-38273000.0,"Net Income Continuous Operations":-38273000.0,"Tax Provision":0.0,"Pretax Income":-38273000.0,"Other Income Expense":2694000.0,"Other Non Operating Income Expenses":2694000.0,"Special Income Charges":null,"Other Special Charges":null,"Net Non Operating Interest Income Expense":-2202000.0,"Interest Expense Non Operating":2744000.0,"Interest Income Non Operating":542000.0,"Operating Income":-38765000.0,"Operating Expense":50254000.0,"Research And Development":41575000.0,"Selling General And Administration":8679000.0,"General And Administrative Expense":8679000.0,"Other Gand A":8679000.0,"Total Revenue":11489000.0,"Operating Revenue":11489000.0},"2025-03-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":-33550000.0,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":-36638000.0,"Reconciled Depreciation":342000.0,"EBITDA":-33550000.0,"EBIT":-33892000.0,"Net Interest Income":-2452000.0,"Interest Expense":2746000.0,"Interest Income":294000.0,"Normalized Income":-36638000.0,"Net Income From Continuing And Discontinued Operation":-36638000.0,"Total Expenses":46699000.0,"Total Operating Income As Reported":-36810000.0,"Diluted Average Shares":226818051.0,"Basic Average Shares":226818051.0,"Diluted EPS":-0.16,"Basic EPS":-0.16,"Diluted NI Availto Com Stockholders":-36638000.0,"Net Income Common Stockholders":-36638000.0,"Net Income":-36638000.0,"Net Income Including Noncontrolling Interests":-36638000.0,"Net Income Continuous Operations":-36638000.0,"Tax Provision":null,"Pretax Income":-36638000.0,"Other Income Expense":2624000.0,"Other Non Operating Income Expenses":2624000.0,"Special Income Charges":null,"Other Special Charges":null,"Net Non Operating Interest Income Expense":-2452000.0,"Interest Expense Non Operating":2746000.0,"Interest Income Non Operating":294000.0,"Operating Income":-36810000.0,"Operating Expense":46699000.0,"Research And Development":38041000.0,"Selling General And Administration":8658000.0,"General And Administrative Expense":8658000.0,"Other Gand A":8658000.0,"Total Revenue":9889000.0,"Operating Revenue":9889000.0},"2024-12-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Expense":null,"Interest Income":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Total Operating Income As Reported":null,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Net Income":null,"Net Income Including Noncontrolling Interests":null,"Net Income Continuous Operations":null,"Tax Provision":-2410000.0,"Pretax Income":null,"Other Income Expense":null,"Other Non Operating Income Expenses":null,"Special Income Charges":null,"Other Special Charges":null,"Net Non Operating Interest Income Expense":null,"Interest Expense Non Operating":null,"Interest Income Non Operating":null,"Operating Income":null,"Operating Expense":null,"Research And Development":null,"Selling General And Administration":null,"General And Administrative Expense":null,"Other Gand A":null,"Total Revenue":null,"Operating Revenue":null}},"cashflow":{"2026-03-31":{"Free Cash Flow":-38721000.0,"Repayment Of Debt":null,"Issuance Of Capital Stock":null,"Capital Expenditure":null,"Interest Paid Supplemental Data":0.0,"End Cash Position":41028000.0,"Beginning Cash Position":37732000.0,"Effect Of Exchange Rate Changes":-101000.0,"Changes In Cash":3397000.0,"Financing Cash Flow":512000.0,"Cash Flow From Continuing Financing Activities":512000.0,"Proceeds From Stock Option Exercised":512000.0,"Net Common Stock Issuance":null,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Investing Cash Flow":41606000.0,"Cash Flow From Continuing Investing Activities":41606000.0,"Net Investment Purchase And Sale":41606000.0,"Sale Of Investment":66600000.0,"Purchase Of Investment":-24994000.0,"Net PPE Purchase And Sale":0.0,"Purchase Of PPE":0.0,"Operating Cash Flow":-38721000.0,"Cash Flow From Continuing Operating Activities":-38721000.0,"Change In Working Capital":1812000.0,"Change In Other Working Capital":-8952000.0,"Change In Other Current Liabilities":-227000.0,"Change In Other Current Assets":10000.0,"Change In Payables And Accrued Expense":5590000.0,"Change In Accrued Expense":-566000.0,"Change In Interest Payable":2500000.0,"Change In Payable":6156000.0,"Change In Account Payable":6156000.0,"Change In Prepaid Assets":2416000.0,"Change In Receivables":2975000.0,"Other Non Cash Items":255000.0,"Stock Based Compensation":6304000.0,"Amortization Of Securities":-660000.0,"Depreciation Amortization Depletion":232000.0,"Depreciation And Amortization":232000.0,"Depreciation":232000.0,"Operating Gains Losses":null,"Gain Loss On Sale Of PPE":null,"Net Income From Continuing Operations":-46664000.0},"2025-12-31":{"Free Cash Flow":-48314000.0,"Repayment Of Debt":0.0,"Issuance Of Capital Stock":null,"Capital Expenditure":null,"Interest Paid Supplemental Data":5000000.0,"End Cash Position":37732000.0,"Beginning Cash Position":8933000.0,"Effect Of Exchange Rate Changes":2000.0,"Changes In Cash":28797000.0,"Financing Cash Flow":3955000.0,"Cash Flow From Continuing Financing Activities":3955000.0,"Proceeds From Stock Option Exercised":3955000.0,"Net Common Stock Issuance":null,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":0.0,"Net Long Term Debt Issuance":0.0,"Long Term Debt Payments":0.0,"Investing Cash Flow":73156000.0,"Cash Flow From Continuing Investing Activities":73156000.0,"Net Investment Purchase And Sale":73156000.0,"Sale Of Investment":94144000.0,"Purchase Of Investment":-20988000.0,"Net PPE Purchase And Sale":0.0,"Purchase Of PPE":0.0,"Operating Cash Flow":-48314000.0,"Cash Flow From Continuing Operating Activities":-48314000.0,"Change In Working Capital":-3364000.0,"Change In Other Working Capital":-1460000.0,"Change In Other Current Liabilities":-222000.0,"Change In Other Current Assets":-1000.0,"Change In Payables And Accrued Expense":5266000.0,"Change In Accrued Expense":444000.0,"Change In Interest Payable":-2500000.0,"Change In Payable":4822000.0,"Change In Account Payable":4822000.0,"Change In Prepaid Assets":-3963000.0,"Change In Receivables":-2984000.0,"Other Non Cash Items":250000.0,"Stock Based Compensation":2898000.0,"Amortization Of Securities":-1082000.0,"Depreciation Amortization Depletion":227000.0,"Depreciation And Amortization":227000.0,"Depreciation":227000.0,"Operating Gains Losses":null,"Gain Loss On Sale Of PPE":0.0,"Net Income From Continuing Operations":-47238000.0},"2025-09-30":{"Free Cash Flow":-36167000.0,"Repayment Of Debt":0.0,"Issuance Of Capital Stock":null,"Capital Expenditure":null,"Interest Paid Supplemental Data":0.0,"End Cash Position":8933000.0,"Beginning Cash Position":26309000.0,"Effect Of Exchange Rate Changes":-95000.0,"Changes In Cash":-17281000.0,"Financing Cash Flow":1872000.0,"Cash Flow From Continuing Financing Activities":1872000.0,"Proceeds From Stock Option Exercised":1872000.0,"Net Common Stock Issuance":null,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":0.0,"Net Long Term Debt Issuance":0.0,"Long Term Debt Payments":0.0,"Investing Cash Flow":17014000.0,"Cash Flow From Continuing Investing Activities":17014000.0,"Net Investment Purchase And Sale":17014000.0,"Sale Of Investment":46600000.0,"Purchase Of Investment":-29586000.0,"Net PPE Purchase And Sale":0.0,"Purchase Of PPE":0.0,"Operating Cash Flow":-36167000.0,"Cash Flow From Continuing Operating Activities":-36167000.0,"Change In Working Capital":3029000.0,"Change In Other Working Capital":-3914000.0,"Change In Other Current Liabilities":-205000.0,"Change In Other Current Assets":-24000.0,"Change In Payables And Accrued Expense":7957000.0,"Change In Accrued Expense":8752000.0,"Change In Interest Payable":2500000.0,"Change In Payable":-795000.0,"Change In Account Payable":-795000.0,"Change In Prepaid Assets":879000.0,"Change In Receivables":-1664000.0,"Other Non Cash Items":7724000.0,"Stock Based Compensation":2666000.0,"Amortization Of Securities":-1585000.0,"Depreciation Amortization Depletion":220000.0,"Depreciation And Amortization":220000.0,"Depreciation":220000.0,"Operating Gains Losses":null,"Gain Loss On Sale Of PPE":0.0,"Net Income From Continuing Operations":-48221000.0},"2025-06-30":{"Free Cash Flow":-47114000.0,"Repayment Of Debt":0.0,"Issuance Of Capital Stock":null,"Capital Expenditure":-53000.0,"Interest Paid Supplemental Data":5000000.0,"End Cash Position":26309000.0,"Beginning Cash Position":29021000.0,"Effect Of Exchange Rate Changes":129000.0,"Changes In Cash":-2841000.0,"Financing Cash Flow":94000.0,"Cash Flow From Continuing Financing Activities":94000.0,"Proceeds From Stock Option Exercised":94000.0,"Net Common Stock Issuance":null,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":0.0,"Net Long Term Debt Issuance":0.0,"Long Term Debt Payments":0.0,"Investing Cash Flow":44126000.0,"Cash Flow From Continuing Investing Activities":44126000.0,"Net Investment Purchase And Sale":44179000.0,"Sale Of Investment":119700000.0,"Purchase Of Investment":-75521000.0,"Net PPE Purchase And Sale":-53000.0,"Purchase Of PPE":-53000.0,"Operating Cash Flow":-47061000.0,"Cash Flow From Continuing Operating Activities":-47061000.0,"Change In Working Capital":-9888000.0,"Change In Other Working Capital":431000.0,"Change In Other Current Liabilities":-198000.0,"Change In Other Current Assets":-73000.0,"Change In Payables And Accrued Expense":-4609000.0,"Change In Accrued Expense":1228000.0,"Change In Interest Payable":-2500000.0,"Change In Payable":-5837000.0,"Change In Account Payable":-5837000.0,"Change In Prepaid Assets":-4443000.0,"Change In Receivables":-996000.0,"Other Non Cash Items":245000.0,"Stock Based Compensation":2586000.0,"Amortization Of Securities":-1944000.0,"Depreciation Amortization Depletion":213000.0,"Depreciation And Amortization":213000.0,"Depreciation":213000.0,"Operating Gains Losses":null,"Gain Loss On Sale Of PPE":0.0,"Net Income From Continuing Operations":-38273000.0},"2025-03-31":{"Free Cash Flow":-39750000.0,"Repayment Of Debt":0.0,"Issuance Of Capital Stock":null,"Capital Expenditure":-26000.0,"Interest Paid Supplemental Data":0.0,"End Cash Position":29021000.0,"Beginning Cash Position":46074000.0,"Effect Of Exchange Rate Changes":105000.0,"Changes In Cash":-17158000.0,"Financing Cash Flow":504000.0,"Cash Flow From Continuing Financing Activities":504000.0,"Proceeds From Stock Option Exercised":504000.0,"Net Common Stock Issuance":null,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":0.0,"Net Long Term Debt Issuance":0.0,"Long Term Debt Payments":0.0,"Investing Cash Flow":22062000.0,"Cash Flow From Continuing Investing Activities":22062000.0,"Net Investment Purchase And Sale":22088000.0,"Sale Of Investment":123100000.0,"Purchase Of Investment":-101012000.0,"Net PPE Purchase And Sale":-26000.0,"Purchase Of PPE":-26000.0,"Operating Cash Flow":-39724000.0,"Cash Flow From Continuing Operating Activities":-39724000.0,"Change In Working Capital":-3407000.0,"Change In Other Working Capital":-1383000.0,"Change In Other Current Liabilities":-336000.0,"Change In Other Current Assets":-27000.0,"Change In Payables And Accrued Expense":510000.0,"Change In Accrued Expense":1447000.0,"Change In Interest Payable":2500000.0,"Change In Payable":-937000.0,"Change In Account Payable":-937000.0,"Change In Prepaid Assets":-926000.0,"Change In Receivables":-1245000.0,"Other Non Cash Items":241000.0,"Stock Based Compensation":2405000.0,"Amortization Of Securities":-2667000.0,"Depreciation Amortization Depletion":342000.0,"Depreciation And Amortization":342000.0,"Depreciation":342000.0,"Operating Gains Losses":null,"Gain Loss On Sale Of PPE":0.0,"Net Income From Continuing Operations":-36638000.0},"2024-12-31":{"Free Cash Flow":null,"Repayment Of Debt":0.0,"Issuance Of Capital Stock":0.0,"Capital Expenditure":null,"Interest Paid Supplemental Data":null,"End Cash Position":null,"Beginning Cash Position":null,"Effect Of Exchange Rate Changes":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Proceeds From Stock Option Exercised":null,"Net Common Stock Issuance":0.0,"Common Stock Issuance":0.0,"Net Issuance Payments Of Debt":0.0,"Net Long Term Debt Issuance":0.0,"Long Term Debt Payments":0.0,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Investment Purchase And Sale":null,"Sale Of Investment":null,"Purchase Of Investment":null,"Net PPE Purchase And Sale":null,"Purchase Of PPE":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Working Capital":null,"Change In Other Current Liabilities":null,"Change In Other Current Assets":null,"Change In Payables And Accrued Expense":null,"Change In Accrued Expense":null,"Change In Interest Payable":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Prepaid Assets":null,"Change In Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Amortization Of Securities":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Depreciation":null,"Operating Gains Losses":185000.0,"Gain Loss On Sale Of PPE":185000.0,"Net Income From Continuing Operations":null}}}