{"ticker":"GPC","downloaded_at":"2026-08-20","balance_sheet":{"2026-06-30":{"Ordinary Shares Number":137859581.0,"Share Issued":137859581.0,"Net Debt":4420004000.0,"Total Debt":6652785000.0,"Tangible Book Value":-438961000.0,"Invested Capital":9505134000.0,"Working Capital":1517614000.0,"Net Tangible Assets":-438961000.0,"Capital Lease Obligations":1673663000.0,"Common Stock Equity":4526012000.0,"Total Capitalization":8502660000.0,"Total Equity Gross Minority Interest":4543789000.0,"Minority Interest":17777000.0,"Stockholders Equity":4526012000.0,"Gains Losses Not Affecting Retained Earnings":-548532000.0,"Other Equity Adjustments":-548532000.0,"Retained Earnings":4692112000.0,"Additional Paid In Capital":244572000.0,"Capital Stock":137860000.0,"Common Stock":137860000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":16514504000.0,"Total Non Current Liabilities Net Minority Interest":6966437000.0,"Other Non Current Liabilities":717316000.0,"Employee Benefits":219833000.0,"Non Current Pension And Other Postretirement Benefit Plans":219833000.0,"Non Current Deferred Liabilities":378977000.0,"Non Current Deferred Taxes Liabilities":378977000.0,"Long Term Debt And Capital Lease Obligation":5650311000.0,"Long Term Capital Lease Obligation":1673663000.0,"Long Term Debt":3976648000.0,"Current Liabilities":9548067000.0,"Other Current Liabilities":2117656000.0,"Current Debt And Capital Lease Obligation":1002474000.0,"Current Debt":1002474000.0,"Other Current Borrowings":null,"Line Of Credit":null,"Commercial Paper":null,"Payables And Accrued Expenses":6427937000.0,"Payables":6427937000.0,"Dividends Payable":148070000.0,"Accounts Payable":6279867000.0,"Total Assets":21058293000.0,"Total Non Current Assets":9992612000.0,"Other Non Current Assets":856762000.0,"Goodwill And Other Intangible Assets":4964973000.0,"Other Intangible Assets":1774401000.0,"Goodwill":3190572000.0,"Net PPE":4170877000.0,"Accumulated Depreciation":-2270687000.0,"Gross PPE":6441564000.0,"Construction In Progress":null,"Other Properties":6441564000.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":11065681000.0,"Other Current Assets":585652000.0,"Prepaid Assets":191694000.0,"Inventory":6287933000.0,"Finished Goods":6287933000.0,"Receivables":3441284000.0,"Other Receivables":788535000.0,"Accounts Receivable":2652749000.0,"Allowance For Doubtful Accounts Receivable":-86670000.0,"Gross Accounts Receivable":2739419000.0,"Cash Cash Equivalents And Short Term Investments":559118000.0,"Cash And Cash Equivalents":559118000.0},"2026-03-31":{"Ordinary Shares Number":137624545.0,"Share Issued":137624545.0,"Net Debt":4495880000.0,"Total Debt":6713816000.0,"Tangible Book Value":-512300000.0,"Invested Capital":9471320000.0,"Working Capital":927973000.0,"Net Tangible Assets":-512300000.0,"Capital Lease Obligations":1717913000.0,"Common Stock Equity":4475417000.0,"Total Capitalization":7954301000.0,"Total Equity Gross Minority Interest":4492217000.0,"Minority Interest":16800000.0,"Stockholders Equity":4475417000.0,"Gains Losses Not Affecting Retained Earnings":-513465000.0,"Other Equity Adjustments":-513465000.0,"Retained Earnings":4611029000.0,"Additional Paid In Capital":240228000.0,"Capital Stock":137625000.0,"Common Stock":137625000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":16484360000.0,"Total Non Current Liabilities Net Minority Interest":6527823000.0,"Other Non Current Liabilities":737288000.0,"Employee Benefits":219504000.0,"Non Current Pension And Other Postretirement Benefit Plans":219504000.0,"Non Current Deferred Liabilities":374234000.0,"Non Current Deferred Taxes Liabilities":374234000.0,"Long Term Debt And Capital Lease Obligation":5196797000.0,"Long Term Capital Lease Obligation":1717913000.0,"Long Term Debt":3478884000.0,"Current Liabilities":9956537000.0,"Other Current Liabilities":2113831000.0,"Current Debt And Capital Lease Obligation":1517019000.0,"Current Debt":1517019000.0,"Other Current Borrowings":356019000.0,"Line Of Credit":554000000.0,"Commercial Paper":607000000.0,"Payables And Accrued Expenses":6325687000.0,"Payables":6325687000.0,"Dividends Payable":147820000.0,"Accounts Payable":6177867000.0,"Total Assets":20976577000.0,"Total Non Current Assets":10092067000.0,"Other Non Current Assets":891765000.0,"Goodwill And Other Intangible Assets":4987717000.0,"Other Intangible Assets":1806123000.0,"Goodwill":3181594000.0,"Net PPE":4212585000.0,"Accumulated Depreciation":-2200146000.0,"Gross PPE":6412731000.0,"Construction In Progress":null,"Other Properties":6412731000.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":10884510000.0,"Other Current Assets":637145000.0,"Prepaid Assets":241851000.0,"Inventory":6127233000.0,"Finished Goods":6127233000.0,"Receivables":3378258000.0,"Other Receivables":844408000.0,"Accounts Receivable":2533850000.0,"Allowance For Doubtful Accounts Receivable":-80950000.0,"Gross Accounts Receivable":2614800000.0,"Cash Cash Equivalents And Short Term Investments":500023000.0,"Cash And Cash Equivalents":500023000.0},"2025-12-31":{"Ordinary Shares Number":137617832.0,"Share Issued":137617832.0,"Net Debt":4318572000.0,"Total Debt":6535229000.0,"Tangible Book Value":-621538000.0,"Invested Capital":9218742000.0,"Working Capital":777029000.0,"Net Tangible Assets":-621538000.0,"Capital Lease Obligations":1739478000.0,"Common Stock Equity":4422991000.0,"Total Capitalization":7921414000.0,"Total Equity Gross Minority Interest":4440363000.0,"Minority Interest":17372000.0,"Stockholders Equity":4422991000.0,"Gains Losses Not Affecting Retained Earnings":-511766000.0,"Other Equity Adjustments":-511766000.0,"Retained Earnings":4568769000.0,"Additional Paid In Capital":228370000.0,"Capital Stock":137618000.0,"Common Stock":137618000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":16355177000.0,"Total Non Current Liabilities Net Minority Interest":6567472000.0,"Other Non Current Liabilities":724353000.0,"Employee Benefits":219270000.0,"Non Current Pension And Other Postretirement Benefit Plans":219270000.0,"Non Current Deferred Liabilities":385948000.0,"Non Current Deferred Taxes Liabilities":385948000.0,"Long Term Debt And Capital Lease Obligation":5237901000.0,"Long Term Capital Lease Obligation":1739478000.0,"Long Term Debt":3498423000.0,"Current Liabilities":9787705000.0,"Other Current Liabilities":2295204000.0,"Current Debt And Capital Lease Obligation":1297328000.0,"Current Debt":1297328000.0,"Other Current Borrowings":null,"Line Of Credit":null,"Commercial Paper":null,"Payables And Accrued Expenses":6195173000.0,"Payables":6195173000.0,"Dividends Payable":143291000.0,"Accounts Payable":6051882000.0,"Total Assets":20795540000.0,"Total Non Current Assets":10230806000.0,"Other Non Current Assets":929650000.0,"Goodwill And Other Intangible Assets":5044529000.0,"Other Intangible Assets":1855714000.0,"Goodwill":3188815000.0,"Net PPE":4256627000.0,"Accumulated Depreciation":-2137108000.0,"Gross PPE":6393735000.0,"Construction In Progress":236156000.0,"Other Properties":2084487000.0,"Machinery Furniture Equipment":2826325000.0,"Buildings And Improvements":1153855000.0,"Land And Improvements":92912000.0,"Properties":0.0,"Current Assets":10564734000.0,"Other Current Assets":587285000.0,"Prepaid Assets":150014000.0,"Inventory":6071996000.0,"Finished Goods":6071996000.0,"Receivables":3278260000.0,"Other Receivables":907321000.0,"Accounts Receivable":2370939000.0,"Allowance For Doubtful Accounts Receivable":-86000000.0,"Gross Accounts Receivable":2456939000.0,"Cash Cash Equivalents And Short Term Investments":477179000.0,"Cash And Cash Equivalents":477179000.0},"2025-09-30":{"Ordinary Shares Number":139110499.0,"Share Issued":139110499.0,"Net Debt":4327111000.0,"Total Debt":6398442000.0,"Tangible Book Value":-196618000.0,"Invested Capital":9545101000.0,"Working Capital":1283856000.0,"Net Tangible Assets":-196618000.0,"Capital Lease Obligations":1639972000.0,"Common Stock Equity":4786631000.0,"Total Capitalization":8532405000.0,"Total Equity Gross Minority Interest":4805127000.0,"Minority Interest":18496000.0,"Stockholders Equity":4786631000.0,"Gains Losses Not Affecting Retained Earnings":-1079342000.0,"Other Equity Adjustments":-1079342000.0,"Retained Earnings":5509794000.0,"Additional Paid In Capital":217068000.0,"Capital Stock":139111000.0,"Common Stock":139111000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":15889741000.0,"Total Non Current Liabilities Net Minority Interest":6506640000.0,"Other Non Current Liabilities":470141000.0,"Employee Benefits":222413000.0,"Non Current Pension And Other Postretirement Benefit Plans":222413000.0,"Non Current Deferred Liabilities":428340000.0,"Non Current Deferred Taxes Liabilities":428340000.0,"Long Term Debt And Capital Lease Obligation":5385746000.0,"Long Term Capital Lease Obligation":1639972000.0,"Long Term Debt":3745774000.0,"Current Liabilities":9383101000.0,"Other Current Liabilities":2126911000.0,"Current Debt And Capital Lease Obligation":1012696000.0,"Current Debt":1012696000.0,"Other Current Borrowings":120696000.0,"Line Of Credit":null,"Commercial Paper":892000000.0,"Payables And Accrued Expenses":6243494000.0,"Payables":6243494000.0,"Dividends Payable":143271000.0,"Accounts Payable":6100223000.0,"Total Assets":20694868000.0,"Total Non Current Assets":10027911000.0,"Other Non Current Assets":982288000.0,"Goodwill And Other Intangible Assets":4983249000.0,"Other Intangible Assets":1855978000.0,"Goodwill":3127271000.0,"Net PPE":4062374000.0,"Accumulated Depreciation":-2028733000.0,"Gross PPE":6091107000.0,"Construction In Progress":null,"Other Properties":6091107000.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":10666957000.0,"Other Current Assets":495792000.0,"Prepaid Assets":140136000.0,"Inventory":5873796000.0,"Finished Goods":5873796000.0,"Receivables":3725874000.0,"Other Receivables":1086099000.0,"Accounts Receivable":2639775000.0,"Allowance For Doubtful Accounts Receivable":-78571000.0,"Gross Accounts Receivable":2718346000.0,"Cash Cash Equivalents And Short Term Investments":431359000.0,"Cash And Cash Equivalents":431359000.0},"2025-06-30":{"Ordinary Shares Number":139092221.0,"Share Issued":139092221.0,"Net Debt":4348806000.0,"Total Debt":6421760000.0,"Tangible Book Value":-269259000.0,"Invested Capital":9509712000.0,"Working Capital":1260602000.0,"Net Tangible Assets":-269259000.0,"Capital Lease Obligations":1614961000.0,"Common Stock Equity":4702913000.0,"Total Capitalization":8447031000.0,"Total Equity Gross Minority Interest":4718918000.0,"Minority Interest":16005000.0,"Stockholders Equity":4702913000.0,"Gains Losses Not Affecting Retained Earnings":-1068219000.0,"Other Equity Adjustments":-1068219000.0,"Retained Earnings":5426894000.0,"Additional Paid In Capital":205146000.0,"Capital Stock":139092000.0,"Common Stock":139092000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":15712149000.0,"Total Non Current Liabilities Net Minority Interest":6499001000.0,"Other Non Current Liabilities":487181000.0,"Employee Benefits":222244000.0,"Non Current Pension And Other Postretirement Benefit Plans":222244000.0,"Non Current Deferred Liabilities":430497000.0,"Non Current Deferred Taxes Liabilities":430497000.0,"Long Term Debt And Capital Lease Obligation":5359079000.0,"Long Term Capital Lease Obligation":1614961000.0,"Long Term Debt":3744118000.0,"Current Liabilities":9213148000.0,"Other Current Liabilities":2010259000.0,"Current Debt And Capital Lease Obligation":1062681000.0,"Current Debt":1062681000.0,"Other Current Borrowings":140681000.0,"Line Of Credit":null,"Commercial Paper":922000000.0,"Payables And Accrued Expenses":6140208000.0,"Payables":6140208000.0,"Dividends Payable":143265000.0,"Accounts Payable":5996943000.0,"Total Assets":20431067000.0,"Total Non Current Assets":9957317000.0,"Other Non Current Assets":992374000.0,"Goodwill And Other Intangible Assets":4972172000.0,"Other Intangible Assets":1877578000.0,"Goodwill":3094594000.0,"Net PPE":3992771000.0,"Accumulated Depreciation":-1950462000.0,"Gross PPE":5943233000.0,"Construction In Progress":null,"Other Properties":5943233000.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":10473750000.0,"Other Current Assets":500744000.0,"Prepaid Assets":170430000.0,"Inventory":5774046000.0,"Finished Goods":5774046000.0,"Receivables":3570537000.0,"Other Receivables":969800000.0,"Accounts Receivable":2600737000.0,"Allowance For Doubtful Accounts Receivable":-76830000.0,"Gross Accounts Receivable":2677567000.0,"Cash Cash Equivalents And Short Term Investments":457993000.0,"Cash And Cash Equivalents":457993000.0},"2025-03-31":{"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Preferred Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Employee Benefits":null,"Non Current Pension And Other Postretirement Benefit Plans":null,"Non Current Deferred Liabilities":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Long Term Debt":null,"Current Liabilities":null,"Other Current Liabilities":null,"Current Debt And Capital Lease Obligation":null,"Current Debt":null,"Other Current Borrowings":38936000.0,"Line Of Credit":null,"Commercial Paper":775000000.0,"Payables And Accrued Expenses":null,"Payables":null,"Dividends Payable":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Construction In Progress":null,"Other Properties":null,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":0.0,"Properties":0.0,"Current Assets":null,"Other Current Assets":null,"Prepaid Assets":null,"Inventory":null,"Finished Goods":null,"Receivables":null,"Other Receivables":null,"Accounts Receivable":null,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null},"2024-12-31":{"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Preferred Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Employee Benefits":null,"Non Current Pension And Other Postretirement Benefit Plans":null,"Non Current Deferred Liabilities":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Long Term Debt":null,"Current Liabilities":null,"Other Current Liabilities":null,"Current Debt And Capital Lease Obligation":null,"Current Debt":null,"Other Current Borrowings":null,"Line Of Credit":null,"Commercial Paper":null,"Payables And Accrued Expenses":null,"Payables":null,"Dividends Payable":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Construction In Progress":278791000.0,"Other Properties":null,"Machinery Furniture Equipment":2324664000.0,"Buildings And Improvements":1028101000.0,"Land And Improvements":90989000.0,"Properties":0.0,"Current Assets":null,"Other Current Assets":null,"Prepaid Assets":null,"Inventory":null,"Finished Goods":null,"Receivables":null,"Other Receivables":null,"Accounts Receivable":null,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null}},"income_stmt":{"2026-06-30":{"Tax Effect Of Unusual Items":-16079674.0,"Tax Rate For Calcs":0.226,"Normalized EBITDA":545495000.0,"Total Unusual Items":-71149000.0,"Total Unusual Items Excluding Goodwill":-71149000.0,"Net Income From Continuing Operation Net Minority Interest":227558000.0,"Reconciled Depreciation":134716000.0,"Reconciled Cost Of Revenue":4066244000.0,"EBITDA":474346000.0,"EBIT":339630000.0,"Net Interest Income":-45800000.0,"Interest Expense":45800000.0,"Normalized Income":282627326.0,"Net Income From Continuing And Discontinued Operation":227558000.0,"Total Expenses":6129466000.0,"Diluted Average Shares":137977000.0,"Basic Average Shares":137773000.0,"Diluted EPS":1.65,"Basic EPS":1.65,"Diluted NI Availto Com Stockholders":227558000.0,"Net Income Common Stockholders":227558000.0,"Net Income":227558000.0,"Net Income Including Noncontrolling Interests":227558000.0,"Net Income Continuous Operations":227558000.0,"Tax Provision":66272000.0,"Pretax Income":293830000.0,"Other Income Expense":-67855000.0,"Other Non Operating Income Expenses":3294000.0,"Special Income Charges":-71149000.0,"Restructuring And Mergern Acquisition":71149000.0,"Net Non Operating Interest Income Expense":-45800000.0,"Interest Expense Non Operating":45800000.0,"Operating Income":407485000.0,"Operating Expense":2063222000.0,"Provision For Doubtful Accounts":10998000.0,"Depreciation Amortization Depletion Income Statement":134716000.0,"Depreciation And Amortization In Income Statement":134716000.0,"Selling General And Administration":1917508000.0,"Gross Profit":2470707000.0,"Cost Of Revenue":4066244000.0,"Total Revenue":6536951000.0,"Operating Revenue":6536951000.0},"2026-03-31":{"Tax Effect Of Unusual Items":-13393824.0,"Tax Rate For Calcs":0.232,"Normalized EBITDA":478106000.0,"Total Unusual Items":-57732000.0,"Total Unusual Items Excluding Goodwill":-57732000.0,"Net Income From Continuing Operation Net Minority Interest":188535000.0,"Reconciled Depreciation":131028000.0,"Reconciled Cost Of Revenue":3925976000.0,"EBITDA":420374000.0,"EBIT":289346000.0,"Net Interest Income":-43953000.0,"Interest Expense":43953000.0,"Normalized Income":232873176.0,"Net Income From Continuing And Discontinued Operation":188535000.0,"Total Expenses":5920937000.0,"Diluted Average Shares":138030000.0,"Basic Average Shares":137622000.0,"Diluted EPS":1.37,"Basic EPS":1.37,"Diluted NI Availto Com Stockholders":188535000.0,"Net Income Common Stockholders":188535000.0,"Net Income":188535000.0,"Net Income Including Noncontrolling Interests":188535000.0,"Net Income Continuous Operations":188535000.0,"Tax Provision":56858000.0,"Pretax Income":245393000.0,"Other Income Expense":-54657000.0,"Other Non Operating Income Expenses":3075000.0,"Special Income Charges":-57732000.0,"Restructuring And Mergern Acquisition":57732000.0,"Net Non Operating Interest Income Expense":-43953000.0,"Interest Expense Non Operating":43953000.0,"Operating Income":344003000.0,"Operating Expense":1994961000.0,"Provision For Doubtful Accounts":7103000.0,"Depreciation Amortization Depletion Income Statement":131028000.0,"Depreciation And Amortization In Income Statement":131028000.0,"Selling General And Administration":1856830000.0,"Gross Profit":2338964000.0,"Cost Of Revenue":3925976000.0,"Total Revenue":6264940000.0,"Operating Revenue":6264940000.0},"2025-12-31":{"Tax Effect Of Unusual Items":-22996735.429706,"Tax Rate For Calcs":0.265416,"Normalized EBITDA":-525243000.0,"Total Unusual Items":-86644000.0,"Total Unusual Items Excluding Goodwill":-86644000.0,"Net Income From Continuing Operation Net Minority Interest":-609498000.0,"Reconciled Depreciation":172095000.0,"Reconciled Cost Of Revenue":3908191000.0,"EBITDA":-611887000.0,"EBIT":-783982000.0,"Net Interest Income":-45737000.0,"Interest Expense":45737000.0,"Normalized Income":-545850735.429706,"Net Income From Continuing And Discontinued Operation":-609498000.0,"Total Expenses":5961196000.0,"Diluted Average Shares":138903000.0,"Basic Average Shares":138903000.0,"Diluted EPS":-4.39,"Basic EPS":-4.39,"Diluted NI Availto Com Stockholders":-609498000.0,"Net Income Common Stockholders":-609498000.0,"Net Income":-609498000.0,"Net Income Including Noncontrolling Interests":-609498000.0,"Net Income Continuous Operations":-609498000.0,"Tax Provision":-220221000.0,"Pretax Income":-829719000.0,"Other Income Expense":-832201000.0,"Other Non Operating Income Expenses":-745557000.0,"Special Income Charges":-86644000.0,"Restructuring And Mergern Acquisition":86644000.0,"Net Non Operating Interest Income Expense":-45737000.0,"Interest Expense Non Operating":45737000.0,"Operating Income":48219000.0,"Operating Expense":2053005000.0,"Provision For Doubtful Accounts":16669000.0,"Depreciation Amortization Depletion Income Statement":172095000.0,"Depreciation And Amortization In Income Statement":172095000.0,"Selling General And Administration":1864241000.0,"Gross Profit":2101224000.0,"Cost Of Revenue":3908191000.0,"Total Revenue":6009415000.0,"Operating Revenue":6009415000.0},"2025-09-30":{"Tax Effect Of Unusual Items":-15037875.0,"Tax Rate For Calcs":0.225,"Normalized EBITDA":526345000.0,"Total Unusual Items":-66835000.0,"Total Unusual Items Excluding Goodwill":-66835000.0,"Net Income From Continuing Operation Net Minority Interest":226171000.0,"Reconciled Depreciation":127475000.0,"Reconciled Cost Of Revenue":3918830000.0,"EBITDA":459510000.0,"EBIT":332035000.0,"Net Interest Income":-40342000.0,"Interest Expense":40342000.0,"Normalized Income":277968125.0,"Net Income From Continuing And Discontinued Operation":226171000.0,"Total Expenses":5859104000.0,"Diluted Average Shares":139406000.0,"Basic Average Shares":139099000.0,"Diluted EPS":1.62,"Basic EPS":1.63,"Diluted NI Availto Com Stockholders":226171000.0,"Net Income Common Stockholders":226171000.0,"Net Income":226171000.0,"Net Income Including Noncontrolling Interests":226171000.0,"Net Income Continuous Operations":226171000.0,"Tax Provision":65522000.0,"Pretax Income":291693000.0,"Other Income Expense":-69093000.0,"Other Non Operating Income Expenses":-2258000.0,"Special Income Charges":-66835000.0,"Restructuring And Mergern Acquisition":66835000.0,"Net Non Operating Interest Income Expense":-40342000.0,"Interest Expense Non Operating":40342000.0,"Operating Income":401128000.0,"Operating Expense":1940274000.0,"Provision For Doubtful Accounts":6871000.0,"Depreciation Amortization Depletion Income Statement":127475000.0,"Depreciation And Amortization In Income Statement":127475000.0,"Selling General And Administration":1805928000.0,"Gross Profit":2341402000.0,"Cost Of Revenue":3918830000.0,"Total Revenue":6260232000.0,"Operating Revenue":6260232000.0},"2025-06-30":{"Tax Effect Of Unusual Items":-11298076.908763,"Tax Rate For Calcs":0.247158,"Normalized EBITDA":547498000.0,"Total Unusual Items":-45712000.0,"Total Unusual Items Excluding Goodwill":-45712000.0,"Net Income From Continuing Operation Net Minority Interest":254880000.0,"Reconciled Depreciation":123018000.0,"Reconciled Cost Of Revenue":3840037000.0,"EBITDA":501786000.0,"EBIT":378768000.0,"Net Interest Income":-40211000.0,"Interest Expense":40211000.0,"Normalized Income":289293923.091237,"Net Income From Continuing And Discontinued Operation":254880000.0,"Total Expenses":5741875000.0,"Diluted Average Shares":139244000.0,"Basic Average Shares":138990000.0,"Diluted EPS":1.83,"Basic EPS":1.83,"Diluted NI Availto Com Stockholders":254880000.0,"Net Income Common Stockholders":254880000.0,"Net Income":254880000.0,"Net Income Including Noncontrolling Interests":254880000.0,"Net Income Continuous Operations":254880000.0,"Tax Provision":83677000.0,"Pretax Income":338557000.0,"Other Income Expense":-43782000.0,"Other Non Operating Income Expenses":1930000.0,"Special Income Charges":-45712000.0,"Restructuring And Mergern Acquisition":45712000.0,"Net Non Operating Interest Income Expense":-40211000.0,"Interest Expense Non Operating":40211000.0,"Operating Income":422550000.0,"Operating Expense":1901838000.0,"Provision For Doubtful Accounts":7625000.0,"Depreciation Amortization Depletion Income Statement":123018000.0,"Depreciation And Amortization In Income Statement":123018000.0,"Selling General And Administration":1771195000.0,"Gross Profit":2324388000.0,"Cost Of Revenue":3840037000.0,"Total Revenue":6164425000.0,"Operating Revenue":6164425000.0}},"cashflow":{"2026-06-30":{"Free Cash Flow":292359000.0,"Repurchase Of Capital Stock":null,"Repayment Of Debt":-626070000.0,"Issuance Of Debt":611774000.0,"Capital Expenditure":-107839000.0,"End Cash Position":559118000.0,"Beginning Cash Position":500023000.0,"Effect Of Exchange Rate Changes":-25131000.0,"Changes In Cash":84226000.0,"Financing Cash Flow":-180876000.0,"Cash Flow From Continuing Financing Activities":-180876000.0,"Net Other Financing Charges":-7404000.0,"Proceeds From Stock Option Exercised":-12950000.0,"Cash Dividends Paid":-146226000.0,"Common Stock Dividend Paid":-146226000.0,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Net Issuance Payments Of Debt":-14296000.0,"Net Short Term Debt Issuance":75312000.0,"Short Term Debt Issuance":75312000.0,"Net Long Term Debt Issuance":-89608000.0,"Long Term Debt Payments":-626070000.0,"Long Term Debt Issuance":536462000.0,"Investing Cash Flow":-135096000.0,"Cash Flow From Continuing Investing Activities":-135096000.0,"Net Other Investing Changes":-7169000.0,"Net Investment Purchase And Sale":null,"Sale Of Investment":null,"Net Business Purchase And Sale":-23380000.0,"Sale Of Business":436000.0,"Purchase Of Business":-23816000.0,"Net PPE Purchase And Sale":-104547000.0,"Sale Of PPE":3292000.0,"Purchase Of PPE":-107839000.0,"Operating Cash Flow":400198000.0,"Cash Flow From Continuing Operating Activities":400198000.0,"Change In Working Capital":20348000.0,"Excess Tax Benefit From Stock Based Compensation":null,"Stock Based Compensation":17530000.0,"Depreciation Amortization Depletion":134716000.0,"Depreciation And Amortization":134716000.0,"Amortization Cash Flow":null,"Amortization Of Intangibles":null,"Depreciation":null,"Net Income From Continuing Operations":227558000.0},"2026-03-31":{"Free Cash Flow":-33636000.0,"Repurchase Of Capital Stock":null,"Repayment Of Debt":-300258000.0,"Issuance Of Debt":518296000.0,"Capital Expenditure":-97552000.0,"End Cash Position":500023000.0,"Beginning Cash Position":477179000.0,"Effect Of Exchange Rate Changes":-4875000.0,"Changes In Cash":27719000.0,"Financing Cash Flow":56713000.0,"Cash Flow From Continuing Financing Activities":56713000.0,"Net Other Financing Charges":-19275000.0,"Proceeds From Stock Option Exercised":-304000.0,"Cash Dividends Paid":-141746000.0,"Common Stock Dividend Paid":-141746000.0,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Net Issuance Payments Of Debt":218038000.0,"Net Short Term Debt Issuance":263541000.0,"Short Term Debt Issuance":263541000.0,"Net Long Term Debt Issuance":-45503000.0,"Long Term Debt Payments":-300258000.0,"Long Term Debt Issuance":254755000.0,"Investing Cash Flow":-92910000.0,"Cash Flow From Continuing Investing Activities":-92910000.0,"Net Other Investing Changes":-2435000.0,"Net Investment Purchase And Sale":null,"Sale Of Investment":null,"Net Business Purchase And Sale":-7515000.0,"Sale Of Business":6282000.0,"Purchase Of Business":-13797000.0,"Net PPE Purchase And Sale":-82960000.0,"Sale Of PPE":14592000.0,"Purchase Of PPE":-97552000.0,"Operating Cash Flow":63916000.0,"Cash Flow From Continuing Operating Activities":63916000.0,"Change In Working Capital":-267769000.0,"Excess Tax Benefit From Stock Based Compensation":-46000.0,"Stock Based Compensation":12168000.0,"Depreciation Amortization Depletion":131028000.0,"Depreciation And Amortization":131028000.0,"Amortization Cash Flow":39800000.0,"Amortization Of Intangibles":39800000.0,"Depreciation":91228000.0,"Net Income From Continuing Operations":188535000.0},"2025-12-31":{"Free Cash Flow":260678000.0,"Repurchase Of Capital Stock":0.0,"Repayment Of Debt":-434647000.0,"Issuance Of Debt":465464000.0,"Capital Expenditure":-119395000.0,"End Cash Position":477179000.0,"Beginning Cash Position":431359000.0,"Effect Of Exchange Rate Changes":4920000.0,"Changes In Cash":40900000.0,"Financing Cash Flow":-115537000.0,"Cash Flow From Continuing Financing Activities":-115537000.0,"Net Other Financing Charges":-2728000.0,"Proceeds From Stock Option Exercised":-355000.0,"Cash Dividends Paid":-143271000.0,"Common Stock Dividend Paid":-143271000.0,"Net Common Stock Issuance":0.0,"Common Stock Payments":0.0,"Net Issuance Payments Of Debt":30817000.0,"Net Short Term Debt Issuance":-543384000.0,"Short Term Debt Issuance":-543384000.0,"Net Long Term Debt Issuance":574201000.0,"Long Term Debt Payments":-434647000.0,"Long Term Debt Issuance":1008848000.0,"Investing Cash Flow":-223636000.0,"Cash Flow From Continuing Investing Activities":-223636000.0,"Net Other Investing Changes":-59000.0,"Net Investment Purchase And Sale":null,"Sale Of Investment":null,"Net Business Purchase And Sale":-135390000.0,"Sale Of Business":null,"Purchase Of Business":-136304000.0,"Net PPE Purchase And Sale":-88187000.0,"Sale Of PPE":31208000.0,"Purchase Of PPE":-119395000.0,"Operating Cash Flow":380073000.0,"Cash Flow From Continuing Operating Activities":380073000.0,"Change In Working Capital":193742000.0,"Excess Tax Benefit From Stock Based Compensation":null,"Stock Based Compensation":11664000.0,"Depreciation Amortization Depletion":172095000.0,"Depreciation And Amortization":172095000.0,"Amortization Cash Flow":null,"Amortization Of Intangibles":null,"Depreciation":null,"Net Income From Continuing Operations":-609498000.0},"2025-09-30":{"Free Cash Flow":239953000.0,"Repurchase Of Capital Stock":0.0,"Repayment Of Debt":-44731000.0,"Issuance Of Debt":-7217000.0,"Capital Expenditure":-101621000.0,"End Cash Position":431359000.0,"Beginning Cash Position":457993000.0,"Effect Of Exchange Rate Changes":-1963000.0,"Changes In Cash":-24671000.0,"Financing Cash Flow":-196244000.0,"Cash Flow From Continuing Financing Activities":-196244000.0,"Net Other Financing Charges":31000.0,"Proceeds From Stock Option Exercised":-1062000.0,"Cash Dividends Paid":-143265000.0,"Common Stock Dividend Paid":-143265000.0,"Net Common Stock Issuance":0.0,"Common Stock Payments":0.0,"Net Issuance Payments Of Debt":-51948000.0,"Net Short Term Debt Issuance":-30412000.0,"Short Term Debt Issuance":-30412000.0,"Net Long Term Debt Issuance":-21536000.0,"Long Term Debt Payments":-44731000.0,"Long Term Debt Issuance":23195000.0,"Investing Cash Flow":-170001000.0,"Cash Flow From Continuing Investing Activities":-170001000.0,"Net Other Investing Changes":59000.0,"Net Investment Purchase And Sale":null,"Sale Of Investment":null,"Net Business Purchase And Sale":-70073000.0,"Sale Of Business":null,"Purchase Of Business":-70014000.0,"Net PPE Purchase And Sale":-99987000.0,"Sale Of PPE":1634000.0,"Purchase Of PPE":-101621000.0,"Operating Cash Flow":341574000.0,"Cash Flow From Continuing Operating Activities":341574000.0,"Change In Working Capital":-31301000.0,"Excess Tax Benefit From Stock Based Compensation":-847000.0,"Stock Based Compensation":13003000.0,"Depreciation Amortization Depletion":127475000.0,"Depreciation And Amortization":127475000.0,"Amortization Cash Flow":null,"Amortization Of Intangibles":null,"Depreciation":null,"Net Income From Continuing Operations":226171000.0},"2025-06-30":{"Free Cash Flow":80960000.0,"Repurchase Of Capital Stock":0.0,"Repayment Of Debt":-285000.0,"Issuance Of Debt":145873000.0,"Capital Expenditure":-128982000.0,"End Cash Position":457993000.0,"Beginning Cash Position":420447000.0,"Effect Of Exchange Rate Changes":16951000.0,"Changes In Cash":20595000.0,"Financing Cash Flow":-26215000.0,"Cash Flow From Continuing Financing Activities":-26215000.0,"Net Other Financing Charges":-14100000.0,"Proceeds From Stock Option Exercised":-14752000.0,"Cash Dividends Paid":-142951000.0,"Common Stock Dividend Paid":-142951000.0,"Net Common Stock Issuance":0.0,"Common Stock Payments":0.0,"Net Issuance Payments Of Debt":145588000.0,"Net Short Term Debt Issuance":144479000.0,"Short Term Debt Issuance":144479000.0,"Net Long Term Debt Issuance":1109000.0,"Long Term Debt Payments":-285000.0,"Long Term Debt Issuance":1394000.0,"Investing Cash Flow":-163132000.0,"Cash Flow From Continuing Investing Activities":-163132000.0,"Net Other Investing Changes":0.0,"Net Investment Purchase And Sale":null,"Sale Of Investment":null,"Net Business Purchase And Sale":-37787000.0,"Sale Of Business":59000.0,"Purchase Of Business":-37846000.0,"Net PPE Purchase And Sale":-125345000.0,"Sale Of PPE":3637000.0,"Purchase Of PPE":-128982000.0,"Operating Cash Flow":209942000.0,"Cash Flow From Continuing Operating Activities":209942000.0,"Change In Working Capital":-183744000.0,"Excess Tax Benefit From Stock Based Compensation":7255000.0,"Stock Based Compensation":15606000.0,"Depreciation Amortization Depletion":123018000.0,"Depreciation And Amortization":123018000.0,"Amortization Cash Flow":null,"Amortization Of Intangibles":null,"Depreciation":null,"Net Income From Continuing Operations":254880000.0},"2025-03-31":{"Free Cash Flow":null,"Repurchase Of Capital Stock":0.0,"Repayment Of Debt":null,"Issuance Of Debt":null,"Capital Expenditure":null,"End Cash Position":null,"Beginning Cash Position":null,"Effect Of Exchange Rate Changes":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":null,"Cash Dividends Paid":null,"Common Stock Dividend Paid":null,"Net Common Stock Issuance":0.0,"Common Stock Payments":0.0,"Net Issuance Payments Of Debt":null,"Net Short Term Debt Issuance":null,"Short Term Debt Issuance":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Other Investing Changes":null,"Net Investment Purchase And Sale":null,"Sale Of Investment":null,"Net Business Purchase And Sale":null,"Sale Of Business":0.0,"Purchase Of Business":null,"Net PPE Purchase And Sale":null,"Sale Of PPE":null,"Purchase Of PPE":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Excess Tax Benefit From Stock Based Compensation":-182000.0,"Stock Based Compensation":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Amortization Cash Flow":36871000.0,"Amortization Of Intangibles":36871000.0,"Depreciation":78564000.0,"Net Income From Continuing Operations":null},"2024-12-31":{"Free Cash Flow":null,"Repurchase Of Capital Stock":-37500000.0,"Repayment Of Debt":null,"Issuance Of Debt":null,"Capital Expenditure":null,"End Cash Position":null,"Beginning Cash Position":null,"Effect Of Exchange Rate Changes":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":null,"Cash Dividends Paid":null,"Common Stock Dividend Paid":null,"Net Common Stock Issuance":-37500000.0,"Common Stock Payments":-37500000.0,"Net Issuance Payments Of Debt":null,"Net Short Term Debt Issuance":null,"Short Term Debt Issuance":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Other Investing Changes":null,"Net Investment Purchase And Sale":15990000.0,"Sale Of Investment":15990000.0,"Net Business Purchase And Sale":null,"Sale Of Business":-1770000.0,"Purchase Of Business":null,"Net PPE Purchase And Sale":null,"Sale Of PPE":null,"Purchase Of PPE":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Excess Tax Benefit From Stock Based Compensation":null,"Stock Based Compensation":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Amortization Cash Flow":null,"Amortization Of Intangibles":null,"Depreciation":null,"Net Income From Continuing Operations":null}}}