{"ticker":"GPUS","downloaded_at":"2026-08-20","balance_sheet":{"2026-03-31":{"Preferred Shares Number":2301686.0,"Ordinary Shares Number":394347299.0,"Share Issued":394347299.0,"Net Debt":94861000.0,"Total Debt":113464000.0,"Tangible Book Value":73466000.0,"Invested Capital":202400000.0,"Working Capital":-92749000.0,"Net Tangible Assets":73468000.0,"Capital Lease Obligations":8055000.0,"Common Stock Equity":96991000.0,"Preferred Stock Equity":2000.0,"Total Capitalization":107830000.0,"Total Equity Gross Minority Interest":102907000.0,"Minority Interest":5914000.0,"Stockholders Equity":96993000.0,"Gains Losses Not Affecting Retained Earnings":6000.0,"Other Equity Adjustments":6000.0,"Treasury Stock":null,"Retained Earnings":-767016000.0,"Additional Paid In Capital":863607000.0,"Capital Stock":396000.0,"Common Stock":394000.0,"Preferred Stock":2000.0,"Total Liabilities Net Minority Interest":216653000.0,"Total Non Current Liabilities Net Minority Interest":20605000.0,"Other Non Current Liabilities":3687000.0,"Non Current Deferred Liabilities":null,"Long Term Debt And Capital Lease Obligation":16918000.0,"Long Term Capital Lease Obligation":6081000.0,"Long Term Debt":10837000.0,"Current Liabilities":196048000.0,"Other Current Liabilities":38900000.0,"Current Debt And Capital Lease Obligation":96546000.0,"Current Capital Lease Obligation":1974000.0,"Current Debt":94572000.0,"Other Current Borrowings":93671000.0,"Current Notes Payable":901000.0,"Payables And Accrued Expenses":60602000.0,"Current Accrued Expenses":21988000.0,"Interest Payable":2477000.0,"Payables":38614000.0,"Other Payable":6065000.0,"Accounts Payable":32549000.0,"Total Assets":319560000.0,"Total Non Current Assets":216261000.0,"Other Non Current Assets":23725000.0,"Investments And Advances":14284000.0,"Investmentin Financial Assets":14284000.0,"Available For Sale Securities":14284000.0,"Long Term Equity Investment":null,"Investments In Other Ventures Under Equity Method":null,"Goodwill And Other Intangible Assets":23525000.0,"Other Intangible Assets":13417000.0,"Goodwill":10108000.0,"Net PPE":154727000.0,"Accumulated Depreciation":-48240000.0,"Gross PPE":202967000.0,"Other Properties":46884000.0,"Machinery Furniture Equipment":66129000.0,"Buildings And Improvements":null,"Properties":89954000.0,"Current Assets":103299000.0,"Other Current Assets":42528000.0,"Assets Held For Sale Current":null,"Restricted Cash":25749000.0,"Inventory":5158000.0,"Finished Goods":null,"Work In Process":null,"Raw Materials":null,"Receivables":19316000.0,"Loans Receivable":2282000.0,"Accounts Receivable":17034000.0,"Cash Cash Equivalents And Short Term Investments":10548000.0,"Other Short Term Investments":null,"Cash And Cash Equivalents":10548000.0},"2025-12-31":{"Preferred Shares Number":2299188.0,"Ordinary Shares Number":347776569.0,"Share Issued":347776569.0,"Net Debt":86324000.0,"Total Debt":106374000.0,"Tangible Book Value":95756000.0,"Invested Capital":219155000.0,"Working Capital":-40672000.0,"Net Tangible Assets":95758000.0,"Capital Lease Obligations":6974000.0,"Common Stock Equity":119755000.0,"Preferred Stock Equity":2000.0,"Total Capitalization":128666000.0,"Total Equity Gross Minority Interest":125857000.0,"Minority Interest":6100000.0,"Stockholders Equity":119757000.0,"Gains Losses Not Affecting Retained Earnings":812000.0,"Other Equity Adjustments":812000.0,"Treasury Stock":0.0,"Retained Earnings":-734560000.0,"Additional Paid In Capital":853156000.0,"Capital Stock":349000.0,"Common Stock":347000.0,"Preferred Stock":2000.0,"Total Liabilities Net Minority Interest":187850000.0,"Total Non Current Liabilities Net Minority Interest":17476000.0,"Other Non Current Liabilities":3369000.0,"Non Current Deferred Liabilities":null,"Long Term Debt And Capital Lease Obligation":14107000.0,"Long Term Capital Lease Obligation":5198000.0,"Long Term Debt":8909000.0,"Current Liabilities":170374000.0,"Other Current Liabilities":38900000.0,"Current Debt And Capital Lease Obligation":92267000.0,"Current Capital Lease Obligation":1776000.0,"Current Debt":90491000.0,"Other Current Borrowings":90491000.0,"Current Notes Payable":null,"Payables And Accrued Expenses":39207000.0,"Current Accrued Expenses":20131000.0,"Interest Payable":2752000.0,"Payables":19076000.0,"Other Payable":null,"Accounts Payable":19076000.0,"Total Assets":313707000.0,"Total Non Current Assets":184005000.0,"Other Non Current Assets":7244000.0,"Investments And Advances":4123000.0,"Investmentin Financial Assets":4108000.0,"Available For Sale Securities":4108000.0,"Long Term Equity Investment":15000.0,"Investments In Other Ventures Under Equity Method":15000.0,"Goodwill And Other Intangible Assets":23999000.0,"Other Intangible Assets":13673000.0,"Goodwill":10326000.0,"Net PPE":148639000.0,"Accumulated Depreciation":-42333000.0,"Gross PPE":190972000.0,"Other Properties":8563000.0,"Machinery Furniture Equipment":63158000.0,"Buildings And Improvements":92006000.0,"Properties":27245000.0,"Current Assets":129702000.0,"Other Current Assets":60929000.0,"Assets Held For Sale Current":null,"Restricted Cash":36150000.0,"Inventory":4812000.0,"Finished Goods":1706000.0,"Work In Process":808000.0,"Raw Materials":2298000.0,"Receivables":14735000.0,"Loans Receivable":187000.0,"Accounts Receivable":14548000.0,"Cash Cash Equivalents And Short Term Investments":13076000.0,"Other Short Term Investments":0.0,"Cash And Cash Equivalents":13076000.0},"2025-09-30":{"Preferred Shares Number":585613.0,"Ordinary Shares Number":135583768.0,"Share Issued":135583768.0,"Net Debt":69437000.0,"Total Debt":98603000.0,"Tangible Book Value":54326000.0,"Invested Capital":150192000.0,"Working Capital":-89352000.0,"Net Tangible Assets":54328000.0,"Capital Lease Obligations":4323000.0,"Common Stock Equity":55912000.0,"Preferred Stock Equity":2000.0,"Total Capitalization":57594000.0,"Total Equity Gross Minority Interest":57729000.0,"Minority Interest":1815000.0,"Stockholders Equity":55914000.0,"Gains Losses Not Affecting Retained Earnings":-131000.0,"Other Equity Adjustments":-131000.0,"Treasury Stock":0.0,"Retained Earnings":-702214000.0,"Additional Paid In Capital":758121000.0,"Capital Stock":138000.0,"Common Stock":136000.0,"Preferred Stock":2000.0,"Total Liabilities Net Minority Interest":184665000.0,"Total Non Current Liabilities Net Minority Interest":4830000.0,"Other Non Current Liabilities":null,"Non Current Deferred Liabilities":null,"Long Term Debt And Capital Lease Obligation":4830000.0,"Long Term Capital Lease Obligation":3150000.0,"Long Term Debt":1680000.0,"Current Liabilities":179835000.0,"Other Current Liabilities":38900000.0,"Current Debt And Capital Lease Obligation":93773000.0,"Current Capital Lease Obligation":1173000.0,"Current Debt":92600000.0,"Other Current Borrowings":92600000.0,"Current Notes Payable":null,"Payables And Accrued Expenses":47162000.0,"Current Accrued Expenses":24298000.0,"Interest Payable":4242000.0,"Payables":22864000.0,"Other Payable":null,"Accounts Payable":22864000.0,"Total Assets":242394000.0,"Total Non Current Assets":151911000.0,"Other Non Current Assets":13356000.0,"Investments And Advances":1174000.0,"Investmentin Financial Assets":251000.0,"Available For Sale Securities":251000.0,"Long Term Equity Investment":923000.0,"Investments In Other Ventures Under Equity Method":923000.0,"Goodwill And Other Intangible Assets":1586000.0,"Other Intangible Assets":1586000.0,"Goodwill":null,"Net PPE":135795000.0,"Accumulated Depreciation":-33997000.0,"Gross PPE":169792000.0,"Other Properties":11268000.0,"Machinery Furniture Equipment":59396000.0,"Buildings And Improvements":86978000.0,"Properties":12150000.0,"Current Assets":90483000.0,"Other Current Assets":3958000.0,"Assets Held For Sale Current":null,"Restricted Cash":22845000.0,"Inventory":1743000.0,"Finished Goods":null,"Work In Process":null,"Raw Materials":null,"Receivables":9498000.0,"Loans Receivable":2812000.0,"Accounts Receivable":6686000.0,"Cash Cash Equivalents And Short Term Investments":52439000.0,"Other Short Term Investments":27596000.0,"Cash And Cash Equivalents":24843000.0},"2025-06-30":{"Preferred Shares Number":585613.0,"Ordinary Shares Number":13659806.0,"Share Issued":13659806.0,"Net Debt":103470000.0,"Total Debt":114088000.0,"Tangible Book Value":3857000.0,"Invested Capital":114896000.0,"Working Capital":-139363000.0,"Net Tangible Assets":3859000.0,"Capital Lease Obligations":4701000.0,"Common Stock Equity":5509000.0,"Preferred Stock Equity":2000.0,"Total Capitalization":6340000.0,"Total Equity Gross Minority Interest":7896000.0,"Minority Interest":2385000.0,"Stockholders Equity":5511000.0,"Gains Losses Not Affecting Retained Earnings":-131000.0,"Other Equity Adjustments":-131000.0,"Treasury Stock":0.0,"Retained Earnings":-686958000.0,"Additional Paid In Capital":692584000.0,"Capital Stock":16000.0,"Common Stock":14000.0,"Preferred Stock":2000.0,"Total Liabilities Net Minority Interest":205605000.0,"Total Non Current Liabilities Net Minority Interest":4233000.0,"Other Non Current Liabilities":null,"Non Current Deferred Liabilities":null,"Long Term Debt And Capital Lease Obligation":4233000.0,"Long Term Capital Lease Obligation":3404000.0,"Long Term Debt":829000.0,"Current Liabilities":201372000.0,"Other Current Liabilities":38900000.0,"Current Debt And Capital Lease Obligation":109855000.0,"Current Capital Lease Obligation":1297000.0,"Current Debt":108558000.0,"Other Current Borrowings":108558000.0,"Current Notes Payable":null,"Payables And Accrued Expenses":52617000.0,"Current Accrued Expenses":28261000.0,"Interest Payable":4306000.0,"Payables":24356000.0,"Other Payable":null,"Accounts Payable":24356000.0,"Total Assets":213501000.0,"Total Non Current Assets":151492000.0,"Other Non Current Assets":7114000.0,"Investments And Advances":2376000.0,"Investmentin Financial Assets":252000.0,"Available For Sale Securities":252000.0,"Long Term Equity Investment":2124000.0,"Investments In Other Ventures Under Equity Method":2124000.0,"Goodwill And Other Intangible Assets":1652000.0,"Other Intangible Assets":1652000.0,"Goodwill":null,"Net PPE":140350000.0,"Accumulated Depreciation":-30007000.0,"Gross PPE":170357000.0,"Other Properties":11218000.0,"Machinery Furniture Equipment":60610000.0,"Buildings And Improvements":86379000.0,"Properties":12150000.0,"Current Assets":62009000.0,"Other Current Assets":2560000.0,"Assets Held For Sale Current":null,"Restricted Cash":21338000.0,"Inventory":1500000.0,"Finished Goods":null,"Work In Process":null,"Raw Materials":null,"Receivables":9998000.0,"Loans Receivable":2686000.0,"Accounts Receivable":7312000.0,"Cash Cash Equivalents And Short Term Investments":26613000.0,"Other Short Term Investments":20696000.0,"Cash And Cash Equivalents":5917000.0},"2025-03-31":{"Preferred Shares Number":453792.0,"Ordinary Shares Number":1429995.0,"Share Issued":1429995.0,"Net Debt":111603000.0,"Total Debt":120322000.0,"Tangible Book Value":4590000.0,"Invested Capital":122152000.0,"Working Capital":-149083000.0,"Net Tangible Assets":4592000.0,"Capital Lease Obligations":4478000.0,"Common Stock Equity":6308000.0,"Preferred Stock Equity":2000.0,"Total Capitalization":7139000.0,"Total Equity Gross Minority Interest":6790000.0,"Minority Interest":480000.0,"Stockholders Equity":6310000.0,"Gains Losses Not Affecting Retained Earnings":-88000.0,"Other Equity Adjustments":-88000.0,"Treasury Stock":0.0,"Retained Earnings":-665692000.0,"Additional Paid In Capital":672082000.0,"Capital Stock":8000.0,"Common Stock":6000.0,"Preferred Stock":2000.0,"Total Liabilities Net Minority Interest":211759000.0,"Total Non Current Liabilities Net Minority Interest":3818000.0,"Other Non Current Liabilities":null,"Non Current Deferred Liabilities":null,"Long Term Debt And Capital Lease Obligation":3818000.0,"Long Term Capital Lease Obligation":2989000.0,"Long Term Debt":829000.0,"Current Liabilities":207941000.0,"Other Current Liabilities":38900000.0,"Current Debt And Capital Lease Obligation":116504000.0,"Current Capital Lease Obligation":1489000.0,"Current Debt":115015000.0,"Other Current Borrowings":115015000.0,"Current Notes Payable":null,"Payables And Accrued Expenses":52537000.0,"Current Accrued Expenses":28365000.0,"Interest Payable":3830000.0,"Payables":24172000.0,"Other Payable":null,"Accounts Payable":24172000.0,"Total Assets":218549000.0,"Total Non Current Assets":159691000.0,"Other Non Current Assets":7493000.0,"Investments And Advances":4985000.0,"Investmentin Financial Assets":2804000.0,"Available For Sale Securities":2804000.0,"Long Term Equity Investment":2181000.0,"Investments In Other Ventures Under Equity Method":2181000.0,"Goodwill And Other Intangible Assets":1718000.0,"Other Intangible Assets":1718000.0,"Goodwill":null,"Net PPE":145495000.0,"Accumulated Depreciation":-25685000.0,"Gross PPE":171180000.0,"Other Properties":11282000.0,"Machinery Furniture Equipment":61282000.0,"Buildings And Improvements":86466000.0,"Properties":12150000.0,"Current Assets":58858000.0,"Other Current Assets":2449000.0,"Assets Held For Sale Current":null,"Restricted Cash":20371000.0,"Inventory":1458000.0,"Finished Goods":null,"Work In Process":null,"Raw Materials":null,"Receivables":10523000.0,"Loans Receivable":1369000.0,"Accounts Receivable":9154000.0,"Cash Cash Equivalents And Short Term Investments":24057000.0,"Other Short Term Investments":19816000.0,"Cash And Cash Equivalents":4241000.0},"2024-12-31":{"Preferred Shares Number":null,"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Preferred Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Treasury Stock":30571000.0,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Preferred Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Non Current Deferred Liabilities":0.0,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Long Term Debt":null,"Current Liabilities":null,"Other Current Liabilities":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Current Debt":null,"Other Current Borrowings":null,"Current Notes Payable":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Interest Payable":null,"Payables":null,"Other Payable":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Investments And Advances":null,"Investmentin Financial Assets":null,"Available For Sale Securities":null,"Long Term Equity Investment":2190000.0,"Investments In Other Ventures Under Equity Method":2190000.0,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Goodwill":295000.0,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Other Properties":null,"Machinery Furniture Equipment":null,"Buildings And Improvements":84519000.0,"Properties":null,"Current Assets":null,"Other Current Assets":null,"Assets Held For Sale Current":0.0,"Restricted Cash":null,"Inventory":null,"Finished Goods":1508000.0,"Work In Process":0.0,"Raw Materials":309000.0,"Receivables":null,"Loans Receivable":null,"Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Other Short Term Investments":20802000.0,"Cash And Cash Equivalents":null}},"income_stmt":{"2026-03-31":{"Tax Effect Of Unusual Items":-4109600.0,"Tax Rate For Calcs":0.4,"Normalized EBITDA":-6317000.0,"Total Unusual Items":-10274000.0,"Total Unusual Items Excluding Goodwill":-10274000.0,"Net Income From Continuing Operation Net Minority Interest":-29950000.0,"Reconciled Depreciation":6783000.0,"Reconciled Cost Of Revenue":29010000.0,"EBITDA":-16591000.0,"EBIT":-23374000.0,"Net Interest Income":-5777000.0,"Interest Expense":6546000.0,"Interest Income":769000.0,"Normalized Income":-23785600.0,"Net Income From Continuing And Discontinued Operation":-29950000.0,"Total Expenses":57948000.0,"Rent Expense Supplemental":1944000.0,"Total Operating Income As Reported":-21274000.0,"Diluted Average Shares":380730000.0,"Basic Average Shares":380730000.0,"Diluted EPS":-0.09,"Basic EPS":-0.09,"Diluted NI Availto Com Stockholders":-32456000.0,"Net Income Common Stockholders":-32456000.0,"Preferred Stock Dividends":2506000.0,"Net Income":-29950000.0,"Minority Interests":186000.0,"Net Income Including Noncontrolling Interests":-30136000.0,"Net Income Discontinuous Operations":null,"Net Income Continuous Operations":-30136000.0,"Tax Provision":216000.0,"Pretax Income":-29920000.0,"Other Income Expense":-10274000.0,"Special Income Charges":489000.0,"Gain On Sale Of Ppe":0.0,"Gain On Sale Of Business":0.0,"Other Special Charges":-489000.0,"Write Off":null,"Impairment Of Capital Assets":null,"Earnings From Equity Interest":null,"Gain On Sale Of Security":-10763000.0,"Net Non Operating Interest Income Expense":-5777000.0,"Total Other Finance Cost":null,"Interest Expense Non Operating":6546000.0,"Interest Income Non Operating":769000.0,"Operating Income":-13869000.0,"Operating Expense":28938000.0,"Provision For Doubtful Accounts":null,"Research And Development":4800000.0,"Selling General And Administration":24138000.0,"Selling And Marketing Expense":5612000.0,"General And Administrative Expense":18526000.0,"Other Gand A":18526000.0,"Gross Profit":15069000.0,"Cost Of Revenue":29010000.0,"Total Revenue":44079000.0,"Operating Revenue":41637000.0},"2025-12-31":{"Tax Effect Of Unusual Items":-1685460.0,"Tax Rate For Calcs":0.21,"Normalized EBITDA":-15313000.0,"Total Unusual Items":-8026000.0,"Total Unusual Items Excluding Goodwill":-8026000.0,"Net Income From Continuing Operation Net Minority Interest":-30128000.0,"Reconciled Depreciation":5444000.0,"Reconciled Cost Of Revenue":23009000.0,"EBITDA":-23339000.0,"EBIT":-28783000.0,"Net Interest Income":-742000.0,"Interest Expense":1049000.0,"Interest Income":812000.0,"Normalized Income":-23787460.0,"Net Income From Continuing And Discontinued Operation":-30128000.0,"Total Expenses":47971000.0,"Rent Expense Supplemental":2947000.0,"Total Operating Income As Reported":-31700000.0,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":-32346000.0,"Net Income Common Stockholders":-32346000.0,"Preferred Stock Dividends":2218000.0,"Net Income":-30128000.0,"Minority Interests":-224000.0,"Net Income Including Noncontrolling Interests":-29904000.0,"Net Income Discontinuous Operations":0.0,"Net Income Continuous Operations":-29904000.0,"Tax Provision":72000.0,"Pretax Income":-29832000.0,"Other Income Expense":-8026000.0,"Special Income Charges":-3567000.0,"Gain On Sale Of Ppe":-511000.0,"Gain On Sale Of Business":-60000.0,"Other Special Charges":0.0,"Write Off":0.0,"Impairment Of Capital Assets":2996000.0,"Earnings From Equity Interest":0.0,"Gain On Sale Of Security":null,"Net Non Operating Interest Income Expense":-742000.0,"Total Other Finance Cost":null,"Interest Expense Non Operating":1049000.0,"Interest Income Non Operating":812000.0,"Operating Income":-21064000.0,"Operating Expense":24962000.0,"Provision For Doubtful Accounts":null,"Research And Development":2988000.0,"Selling General And Administration":21974000.0,"Selling And Marketing Expense":2357000.0,"General And Administrative Expense":19617000.0,"Other Gand A":19617000.0,"Gross Profit":3898000.0,"Cost Of Revenue":23009000.0,"Total Revenue":26907000.0,"Operating Revenue":16508000.0},"2025-09-30":{"Tax Effect Of Unusual Items":661920.0,"Tax Rate For Calcs":0.21,"Normalized EBITDA":-8281000.0,"Total Unusual Items":3152000.0,"Total Unusual Items Excluding Goodwill":3152000.0,"Net Income From Continuing Operation Net Minority Interest":-13013000.0,"Reconciled Depreciation":5139000.0,"Reconciled Cost Of Revenue":18063000.0,"EBITDA":-5129000.0,"EBIT":-10268000.0,"Net Interest Income":-2426000.0,"Interest Expense":3063000.0,"Interest Income":637000.0,"Normalized Income":-15503080.0,"Net Income From Continuing And Discontinued Operation":-13013000.0,"Total Expenses":38385000.0,"Rent Expense Supplemental":0.0,"Total Operating Income As Reported":-14057000.0,"Diluted Average Shares":38795000.0,"Basic Average Shares":38795000.0,"Diluted EPS":-0.39,"Basic EPS":-0.39,"Diluted NI Availto Com Stockholders":-15256000.0,"Net Income Common Stockholders":-15256000.0,"Preferred Stock Dividends":2243000.0,"Net Income":-13013000.0,"Minority Interests":569000.0,"Net Income Including Noncontrolling Interests":-13582000.0,"Net Income Discontinuous Operations":0.0,"Net Income Continuous Operations":-13582000.0,"Tax Provision":251000.0,"Pretax Income":-13331000.0,"Other Income Expense":3152000.0,"Special Income Charges":3152000.0,"Gain On Sale Of Ppe":-732000.0,"Gain On Sale Of Business":2747000.0,"Other Special Charges":-1137000.0,"Write Off":0.0,"Impairment Of Capital Assets":0.0,"Earnings From Equity Interest":0.0,"Gain On Sale Of Security":null,"Net Non Operating Interest Income Expense":-2426000.0,"Total Other Finance Cost":null,"Interest Expense Non Operating":3063000.0,"Interest Income Non Operating":637000.0,"Operating Income":-14057000.0,"Operating Expense":20322000.0,"Provision For Doubtful Accounts":0.0,"Research And Development":1605000.0,"Selling General And Administration":18717000.0,"Selling And Marketing Expense":7369000.0,"General And Administrative Expense":11348000.0,"Other Gand A":11348000.0,"Gross Profit":6265000.0,"Cost Of Revenue":18063000.0,"Total Revenue":24328000.0,"Operating Revenue":14619000.0},"2025-06-30":{"Tax Effect Of Unusual Items":-5299.0,"Tax Rate For Calcs":0.007,"Normalized EBITDA":-4268000.0,"Total Unusual Items":-757000.0,"Total Unusual Items Excluding Goodwill":-757000.0,"Net Income From Continuing Operation Net Minority Interest":-19051000.0,"Reconciled Depreciation":5143000.0,"Reconciled Cost Of Revenue":19729000.0,"EBITDA":-5025000.0,"EBIT":-10168000.0,"Net Interest Income":-6583000.0,"Interest Expense":7299000.0,"Interest Income":1081000.0,"Normalized Income":-18299299.0,"Net Income From Continuing And Discontinued Operation":-19051000.0,"Total Expenses":35983000.0,"Rent Expense Supplemental":null,"Total Operating Income As Reported":-10127000.0,"Diluted Average Shares":7986000.0,"Basic Average Shares":7986000.0,"Diluted EPS":-2.66,"Basic EPS":-2.66,"Diluted NI Availto Com Stockholders":-21266000.0,"Net Income Common Stockholders":-21266000.0,"Preferred Stock Dividends":2215000.0,"Net Income":-19051000.0,"Minority Interests":-1713000.0,"Net Income Including Noncontrolling Interests":-17338000.0,"Net Income Discontinuous Operations":0.0,"Net Income Continuous Operations":-17338000.0,"Tax Provision":-129000.0,"Pretax Income":-17467000.0,"Other Income Expense":-757000.0,"Special Income Charges":-757000.0,"Gain On Sale Of Ppe":-398000.0,"Gain On Sale Of Business":-359000.0,"Other Special Charges":null,"Write Off":0.0,"Impairment Of Capital Assets":0.0,"Earnings From Equity Interest":0.0,"Gain On Sale Of Security":null,"Net Non Operating Interest Income Expense":-6583000.0,"Total Other Finance Cost":365000.0,"Interest Expense Non Operating":7299000.0,"Interest Income Non Operating":1081000.0,"Operating Income":-10127000.0,"Operating Expense":16254000.0,"Provision For Doubtful Accounts":0.0,"Research And Development":112000.0,"Selling General And Administration":16142000.0,"Selling And Marketing Expense":6277000.0,"General And Administrative Expense":9865000.0,"Other Gand A":9865000.0,"Gross Profit":6127000.0,"Cost Of Revenue":19729000.0,"Total Revenue":25856000.0,"Operating Revenue":14274000.0},"2025-03-31":{"Tax Effect Of Unusual Items":1115100.0,"Tax Rate For Calcs":0.21,"Normalized EBITDA":-560000.0,"Total Unusual Items":5310000.0,"Total Unusual Items Excluding Goodwill":5310000.0,"Net Income From Continuing Operation Net Minority Interest":-4205000.0,"Reconciled Depreciation":5575000.0,"Reconciled Cost Of Revenue":19738000.0,"EBITDA":4750000.0,"EBIT":-825000.0,"Net Interest Income":-3599000.0,"Interest Expense":3839000.0,"Interest Income":240000.0,"Normalized Income":-8399900.0,"Net Income From Continuing And Discontinued Operation":-4205000.0,"Total Expenses":31396000.0,"Rent Expense Supplemental":0.0,"Total Operating Income As Reported":-6384000.0,"Diluted Average Shares":6284000.0,"Basic Average Shares":6284000.0,"Diluted EPS":-0.98,"Basic EPS":-0.98,"Diluted NI Availto Com Stockholders":-6171000.0,"Net Income Common Stockholders":-6171000.0,"Preferred Stock Dividends":1966000.0,"Net Income":-4205000.0,"Minority Interests":518000.0,"Net Income Including Noncontrolling Interests":-4723000.0,"Net Income Discontinuous Operations":0.0,"Net Income Continuous Operations":-4723000.0,"Tax Provision":59000.0,"Pretax Income":-4664000.0,"Other Income Expense":5310000.0,"Special Income Charges":5319000.0,"Gain On Sale Of Ppe":-161000.0,"Gain On Sale Of Business":10049000.0,"Other Special Charges":4569000.0,"Write Off":null,"Impairment Of Capital Assets":null,"Earnings From Equity Interest":0.0,"Gain On Sale Of Security":-9000.0,"Net Non Operating Interest Income Expense":-3599000.0,"Total Other Finance Cost":null,"Interest Expense Non Operating":3839000.0,"Interest Income Non Operating":240000.0,"Operating Income":-6375000.0,"Operating Expense":11658000.0,"Provision For Doubtful Accounts":0.0,"Research And Development":129000.0,"Selling General And Administration":11529000.0,"Selling And Marketing Expense":2334000.0,"General And Administrative Expense":9195000.0,"Other Gand A":9195000.0,"Gross Profit":5283000.0,"Cost Of Revenue":19738000.0,"Total Revenue":25021000.0,"Operating Revenue":22604000.0},"2024-12-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Expense":null,"Interest Income":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Rent Expense Supplemental":-1700000.0,"Total Operating Income As Reported":null,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Preferred Stock Dividends":null,"Net Income":null,"Minority Interests":null,"Net Income Including Noncontrolling Interests":null,"Net Income Discontinuous Operations":0.0,"Net Income Continuous Operations":null,"Tax Provision":null,"Pretax Income":null,"Other Income Expense":null,"Special Income Charges":null,"Gain On Sale Of Ppe":null,"Gain On Sale Of Business":null,"Other Special Charges":-2479000.0,"Write Off":0.0,"Impairment Of Capital Assets":1200000.0,"Earnings From Equity Interest":0.0,"Gain On Sale Of Security":0.0,"Net Non Operating Interest Income Expense":null,"Total Other Finance Cost":null,"Interest Expense Non Operating":null,"Interest Income Non Operating":null,"Operating Income":null,"Operating Expense":null,"Provision For Doubtful Accounts":null,"Research And Development":null,"Selling General And Administration":null,"Selling And Marketing Expense":null,"General And Administrative Expense":null,"Other Gand A":null,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null}},"cashflow":{"2026-03-31":{"Free Cash Flow":-10759000.0,"Repurchase Of Capital Stock":-266000.0,"Repayment Of Debt":-17305000.0,"Issuance Of Debt":19981000.0,"Issuance Of Capital Stock":10698000.0,"Capital Expenditure":-10566000.0,"Interest Paid Supplemental Data":3446000.0,"End Cash Position":36297000.0,"Beginning Cash Position":49226000.0,"Effect Of Exchange Rate Changes":-502000.0,"Changes In Cash":-12427000.0,"Financing Cash Flow":10602000.0,"Cash From Discontinued Financing Activities":null,"Cash Flow From Continuing Financing Activities":10602000.0,"Net Other Financing Charges":null,"Cash Dividends Paid":-2506000.0,"Preferred Stock Dividend Paid":-2506000.0,"Net Preferred Stock Issuance":53000.0,"Preferred Stock Issuance":53000.0,"Net Common Stock Issuance":10379000.0,"Common Stock Payments":-266000.0,"Common Stock Issuance":10645000.0,"Net Issuance Payments Of Debt":2676000.0,"Net Long Term Debt Issuance":2676000.0,"Long Term Debt Payments":-17305000.0,"Long Term Debt Issuance":19981000.0,"Investing Cash Flow":-22836000.0,"Cash From Discontinued Investing Activities":null,"Cash Flow From Continuing Investing Activities":-22836000.0,"Net Other Investing Changes":-5529000.0,"Net Investment Purchase And Sale":-7749000.0,"Sale Of Investment":null,"Purchase Of Investment":-7749000.0,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Net PPE Purchase And Sale":-9558000.0,"Sale Of PPE":1008000.0,"Purchase Of PPE":-10566000.0,"Operating Cash Flow":-193000.0,"Cash From Discontinued Operating Activities":null,"Cash Flow From Continuing Operating Activities":-193000.0,"Change In Working Capital":17368000.0,"Change In Other Current Liabilities":-511000.0,"Change In Other Current Assets":1887000.0,"Change In Payables And Accrued Expense":21621000.0,"Change In Payable":21621000.0,"Change In Account Payable":21621000.0,"Change In Prepaid Assets":-2797000.0,"Change In Inventory":-346000.0,"Change In Receivables":-2486000.0,"Other Non Cash Items":-3127000.0,"Stock Based Compensation":67000.0,"Unrealized Gain Loss On Investment Securities":12087000.0,"Provisionand Write Offof Assets":null,"Asset Impairment Charge":null,"Depreciation Amortization Depletion":6783000.0,"Depreciation And Amortization":6783000.0,"Amortization Cash Flow":null,"Amortization Of Intangibles":null,"Depreciation":6783000.0,"Operating Gains Losses":-3235000.0,"Earnings Losses From Equity Investments":null,"Gain Loss On Investment Securities":-2746000.0,"Gain Loss On Sale Of PPE":0.0,"Gain Loss On Sale Of Business":0.0,"Net Income From Continuing Operations":-30136000.0},"2025-12-31":{"Free Cash Flow":-51962000.0,"Repurchase Of Capital Stock":null,"Repayment Of Debt":-10483000.0,"Issuance Of Debt":20169000.0,"Issuance Of Capital Stock":91219000.0,"Capital Expenditure":-14254000.0,"Interest Paid Supplemental Data":0.0,"End Cash Position":49226000.0,"Beginning Cash Position":47688000.0,"Effect Of Exchange Rate Changes":591000.0,"Changes In Cash":947000.0,"Financing Cash Flow":95910000.0,"Cash From Discontinued Financing Activities":0.0,"Cash Flow From Continuing Financing Activities":95910000.0,"Net Other Financing Charges":-2777000.0,"Cash Dividends Paid":-2218000.0,"Preferred Stock Dividend Paid":-2218000.0,"Net Preferred Stock Issuance":5050000.0,"Preferred Stock Issuance":5050000.0,"Net Common Stock Issuance":86169000.0,"Common Stock Payments":null,"Common Stock Issuance":86169000.0,"Net Issuance Payments Of Debt":9686000.0,"Net Long Term Debt Issuance":9686000.0,"Long Term Debt Payments":-10483000.0,"Long Term Debt Issuance":20169000.0,"Investing Cash Flow":-57255000.0,"Cash From Discontinued Investing Activities":0.0,"Cash Flow From Continuing Investing Activities":-57255000.0,"Net Other Investing Changes":-49270000.0,"Net Investment Purchase And Sale":395000.0,"Sale Of Investment":945000.0,"Purchase Of Investment":null,"Net Business Purchase And Sale":5231000.0,"Purchase Of Business":0.0,"Net PPE Purchase And Sale":-17812000.0,"Sale Of PPE":643000.0,"Purchase Of PPE":-18455000.0,"Operating Cash Flow":-37708000.0,"Cash From Discontinued Operating Activities":0.0,"Cash Flow From Continuing Operating Activities":-37708000.0,"Change In Working Capital":-15372000.0,"Change In Other Current Liabilities":-1113000.0,"Change In Other Current Assets":-3086000.0,"Change In Payables And Accrued Expense":-8564000.0,"Change In Payable":-8564000.0,"Change In Account Payable":-8564000.0,"Change In Prepaid Assets":686000.0,"Change In Inventory":358000.0,"Change In Receivables":-3653000.0,"Other Non Cash Items":-3417000.0,"Stock Based Compensation":530000.0,"Unrealized Gain Loss On Investment Securities":8997000.0,"Provisionand Write Offof Assets":null,"Asset Impairment Charge":2996000.0,"Depreciation Amortization Depletion":5444000.0,"Depreciation And Amortization":5444000.0,"Amortization Cash Flow":null,"Amortization Of Intangibles":null,"Depreciation":5444000.0,"Operating Gains Losses":-6982000.0,"Earnings Losses From Equity Investments":0.0,"Gain Loss On Investment Securities":-4806000.0,"Gain Loss On Sale Of PPE":511000.0,"Gain Loss On Sale Of Business":-2687000.0,"Net Income From Continuing Operations":-29904000.0},"2025-09-30":{"Free Cash Flow":-24761000.0,"Repurchase Of Capital Stock":null,"Repayment Of Debt":-22319000.0,"Issuance Of Debt":15683000.0,"Issuance Of Capital Stock":58844000.0,"Capital Expenditure":-7008000.0,"Interest Paid Supplemental Data":0.0,"End Cash Position":47688000.0,"Beginning Cash Position":27255000.0,"Effect Of Exchange Rate Changes":0.0,"Changes In Cash":20433000.0,"Financing Cash Flow":48789000.0,"Cash From Discontinued Financing Activities":0.0,"Cash Flow From Continuing Financing Activities":48789000.0,"Net Other Financing Charges":null,"Cash Dividends Paid":-2171000.0,"Preferred Stock Dividend Paid":-2171000.0,"Net Preferred Stock Issuance":20015000.0,"Preferred Stock Issuance":20015000.0,"Net Common Stock Issuance":38829000.0,"Common Stock Payments":null,"Common Stock Issuance":38829000.0,"Net Issuance Payments Of Debt":-6636000.0,"Net Long Term Debt Issuance":-6636000.0,"Long Term Debt Payments":-22319000.0,"Long Term Debt Issuance":15683000.0,"Investing Cash Flow":-10603000.0,"Cash From Discontinued Investing Activities":0.0,"Cash Flow From Continuing Investing Activities":-10603000.0,"Net Other Investing Changes":-6426000.0,"Net Investment Purchase And Sale":1274000.0,"Sale Of Investment":null,"Purchase Of Investment":null,"Net Business Purchase And Sale":0.0,"Purchase Of Business":0.0,"Net PPE Purchase And Sale":-1250000.0,"Sale Of PPE":1557000.0,"Purchase Of PPE":-2807000.0,"Operating Cash Flow":-17753000.0,"Cash From Discontinued Operating Activities":0.0,"Cash Flow From Continuing Operating Activities":-17753000.0,"Change In Working Capital":-6263000.0,"Change In Other Current Liabilities":-378000.0,"Change In Other Current Assets":306000.0,"Change In Payables And Accrued Expense":-5351000.0,"Change In Payable":-5351000.0,"Change In Account Payable":-5351000.0,"Change In Prepaid Assets":-1222000.0,"Change In Inventory":-243000.0,"Change In Receivables":625000.0,"Other Non Cash Items":-6088000.0,"Stock Based Compensation":44000.0,"Unrealized Gain Loss On Investment Securities":-5354000.0,"Provisionand Write Offof Assets":0.0,"Asset Impairment Charge":0.0,"Depreciation Amortization Depletion":5139000.0,"Depreciation And Amortization":5139000.0,"Amortization Cash Flow":null,"Amortization Of Intangibles":null,"Depreciation":5139000.0,"Operating Gains Losses":8351000.0,"Earnings Losses From Equity Investments":0.0,"Gain Loss On Investment Securities":5579000.0,"Gain Loss On Sale Of PPE":13849000.0,"Gain Loss On Sale Of Business":0.0,"Net Income From Continuing Operations":-13582000.0},"2025-06-30":{"Free Cash Flow":-3493000.0,"Repurchase Of Capital Stock":null,"Repayment Of Debt":-16638000.0,"Issuance Of Debt":16205000.0,"Issuance Of Capital Stock":9527000.0,"Capital Expenditure":-397000.0,"Interest Paid Supplemental Data":0.0,"End Cash Position":27255000.0,"Beginning Cash Position":24612000.0,"Effect Of Exchange Rate Changes":0.0,"Changes In Cash":2643000.0,"Financing Cash Flow":6899000.0,"Cash From Discontinued Financing Activities":0.0,"Cash Flow From Continuing Financing Activities":6899000.0,"Net Other Financing Charges":null,"Cash Dividends Paid":-2195000.0,"Preferred Stock Dividend Paid":-2195000.0,"Net Preferred Stock Issuance":9527000.0,"Preferred Stock Issuance":9527000.0,"Net Common Stock Issuance":0.0,"Common Stock Payments":null,"Common Stock Issuance":0.0,"Net Issuance Payments Of Debt":-433000.0,"Net Long Term Debt Issuance":-433000.0,"Long Term Debt Payments":-16638000.0,"Long Term Debt Issuance":16205000.0,"Investing Cash Flow":-1160000.0,"Cash From Discontinued Investing Activities":0.0,"Cash Flow From Continuing Investing Activities":-1160000.0,"Net Other Investing Changes":-1419000.0,"Net Investment Purchase And Sale":0.0,"Sale Of Investment":null,"Purchase Of Investment":0.0,"Net Business Purchase And Sale":0.0,"Purchase Of Business":0.0,"Net PPE Purchase And Sale":265000.0,"Sale Of PPE":662000.0,"Purchase Of PPE":-397000.0,"Operating Cash Flow":-3096000.0,"Cash From Discontinued Operating Activities":0.0,"Cash Flow From Continuing Operating Activities":-3096000.0,"Change In Working Capital":2030000.0,"Change In Other Current Liabilities":-394000.0,"Change In Other Current Assets":330000.0,"Change In Payables And Accrued Expense":409000.0,"Change In Payable":409000.0,"Change In Account Payable":409000.0,"Change In Prepaid Assets":-74000.0,"Change In Inventory":-66000.0,"Change In Receivables":1825000.0,"Other Non Cash Items":-1012000.0,"Stock Based Compensation":68000.0,"Unrealized Gain Loss On Investment Securities":3944000.0,"Provisionand Write Offof Assets":0.0,"Asset Impairment Charge":null,"Depreciation Amortization Depletion":5143000.0,"Depreciation And Amortization":5143000.0,"Amortization Cash Flow":null,"Amortization Of Intangibles":null,"Depreciation":5143000.0,"Operating Gains Losses":4069000.0,"Earnings Losses From Equity Investments":null,"Gain Loss On Investment Securities":null,"Gain Loss On Sale Of PPE":398000.0,"Gain Loss On Sale Of Business":359000.0,"Net Income From Continuing Operations":-17338000.0},"2025-03-31":{"Free Cash Flow":-6839000.0,"Repurchase Of Capital Stock":0.0,"Repayment Of Debt":-14044000.0,"Issuance Of Debt":17942000.0,"Issuance Of Capital Stock":2782000.0,"Capital Expenditure":-2880000.0,"Interest Paid Supplemental Data":2699000.0,"End Cash Position":24612000.0,"Beginning Cash Position":25022000.0,"Effect Of Exchange Rate Changes":6000.0,"Changes In Cash":-416000.0,"Financing Cash Flow":4714000.0,"Cash From Discontinued Financing Activities":0.0,"Cash Flow From Continuing Financing Activities":4714000.0,"Net Other Financing Charges":null,"Cash Dividends Paid":-1966000.0,"Preferred Stock Dividend Paid":-1966000.0,"Net Preferred Stock Issuance":2782000.0,"Preferred Stock Issuance":2782000.0,"Net Common Stock Issuance":0.0,"Common Stock Payments":0.0,"Common Stock Issuance":0.0,"Net Issuance Payments Of Debt":3898000.0,"Net Long Term Debt Issuance":3898000.0,"Long Term Debt Payments":-14044000.0,"Long Term Debt Issuance":17942000.0,"Investing Cash Flow":-1171000.0,"Cash From Discontinued Investing Activities":0.0,"Cash Flow From Continuing Investing Activities":-1171000.0,"Net Other Investing Changes":1551000.0,"Net Investment Purchase And Sale":0.0,"Sale Of Investment":null,"Purchase Of Investment":0.0,"Net Business Purchase And Sale":-6000.0,"Purchase Of Business":-6000.0,"Net PPE Purchase And Sale":-2722000.0,"Sale Of PPE":158000.0,"Purchase Of PPE":-2880000.0,"Operating Cash Flow":-3959000.0,"Cash From Discontinued Operating Activities":0.0,"Cash Flow From Continuing Operating Activities":-3959000.0,"Change In Working Capital":-181000.0,"Change In Other Current Liabilities":-352000.0,"Change In Other Current Assets":-36000.0,"Change In Payables And Accrued Expense":2204000.0,"Change In Payable":2204000.0,"Change In Account Payable":2204000.0,"Change In Prepaid Assets":665000.0,"Change In Inventory":359000.0,"Change In Receivables":-3021000.0,"Other Non Cash Items":-4614000.0,"Stock Based Compensation":67000.0,"Unrealized Gain Loss On Investment Securities":9000.0,"Provisionand Write Offof Assets":0.0,"Asset Impairment Charge":null,"Depreciation Amortization Depletion":5575000.0,"Depreciation And Amortization":5575000.0,"Amortization Cash Flow":126000.0,"Amortization Of Intangibles":126000.0,"Depreciation":5575000.0,"Operating Gains Losses":-92000.0,"Earnings Losses From Equity Investments":null,"Gain Loss On Investment Securities":null,"Gain Loss On Sale Of PPE":161000.0,"Gain Loss On Sale Of Business":-10049000.0,"Net Income From Continuing Operations":-4723000.0},"2024-12-31":{"Free Cash Flow":null,"Repurchase Of Capital Stock":0.0,"Repayment Of Debt":null,"Issuance Of Debt":null,"Issuance Of Capital Stock":null,"Capital Expenditure":null,"Interest Paid Supplemental Data":null,"End Cash Position":null,"Beginning Cash Position":null,"Effect Of Exchange Rate Changes":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash From Discontinued Financing Activities":0.0,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":401000.0,"Cash Dividends Paid":null,"Preferred Stock Dividend Paid":null,"Net Preferred Stock Issuance":null,"Preferred Stock Issuance":null,"Net Common Stock Issuance":null,"Common Stock Payments":0.0,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":null,"Investing Cash Flow":null,"Cash From Discontinued Investing Activities":0.0,"Cash Flow From Continuing Investing Activities":null,"Net Other Investing Changes":null,"Net Investment Purchase And Sale":null,"Sale Of Investment":null,"Purchase Of Investment":0.0,"Net Business Purchase And Sale":0.0,"Purchase Of Business":0.0,"Net PPE Purchase And Sale":null,"Sale Of PPE":null,"Purchase Of PPE":null,"Operating Cash Flow":null,"Cash From Discontinued Operating Activities":0.0,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Current Liabilities":null,"Change In Other Current Assets":null,"Change In Payables And Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Prepaid Assets":null,"Change In Inventory":null,"Change In Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Unrealized Gain Loss On Investment Securities":null,"Provisionand Write Offof Assets":-7368000.0,"Asset Impairment Charge":3550000.0,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Amortization Cash Flow":null,"Amortization Of Intangibles":null,"Depreciation":null,"Operating Gains Losses":null,"Earnings Losses From Equity Investments":-1000.0,"Gain Loss On Investment Securities":-710000.0,"Gain Loss On Sale Of PPE":null,"Gain Loss On Sale Of Business":null,"Net Income From Continuing Operations":null}}}