{"ticker":"GRAB","downloaded_at":"2026-08-20","balance_sheet":{"2026-06-30":{"Ordinary Shares Number":4079000000.0,"Share Issued":4079000000.0,"Total Debt":2033000000.0,"Tangible Book Value":5191000000.0,"Invested Capital":8799000000.0,"Working Capital":2888000000.0,"Net Tangible Assets":5191000000.0,"Capital Lease Obligations":null,"Common Stock Equity":6766000000.0,"Total Capitalization":7175000000.0,"Total Equity Gross Minority Interest":7203000000.0,"Minority Interest":437000000.0,"Stockholders Equity":6766000000.0,"Other Equity Interest":null,"Gains Losses Not Affecting Retained Earnings":22000000.0,"Other Equity Adjustments":null,"Foreign Currency Translation Adjustments":null,"Retained Earnings":-17312000000.0,"Additional Paid In Capital":null,"Capital Stock":24056000000.0,"Common Stock":24056000000.0,"Total Liabilities Net Minority Interest":6242000000.0,"Total Non Current Liabilities Net Minority Interest":720000000.0,"Other Non Current Liabilities":248000000.0,"Derivative Product Liabilities":null,"Employee Benefits":null,"Tradeand Other Payables Non Current":null,"Non Current Deferred Liabilities":40000000.0,"Non Current Deferred Taxes Liabilities":40000000.0,"Long Term Debt And Capital Lease Obligation":409000000.0,"Long Term Capital Lease Obligation":null,"Long Term Debt":409000000.0,"Long Term Provisions":23000000.0,"Current Liabilities":5522000000.0,"Other Current Liabilities":null,"Current Deferred Liabilities":2513000000.0,"Current Deferred Revenue":2513000000.0,"Current Debt And Capital Lease Obligation":1624000000.0,"Current Capital Lease Obligation":null,"Current Debt":1624000000.0,"Other Current Borrowings":null,"Current Provisions":18000000.0,"Payables And Accrued Expenses":1367000000.0,"Current Accrued Expenses":null,"Payables":1367000000.0,"Other Payable":null,"Total Tax Payable":46000000.0,"Accounts Payable":1321000000.0,"Total Assets":13445000000.0,"Total Non Current Assets":5035000000.0,"Other Non Current Assets":215000000.0,"Non Current Prepaid Assets":null,"Non Current Deferred Assets":178000000.0,"Non Current Deferred Taxes Assets":178000000.0,"Non Current Note Receivables":626000000.0,"Investments And Advances":1546000000.0,"Other Investments":1476000000.0,"Investmentin Financial Assets":null,"Available For Sale Securities":null,"Financial Assets Designatedas Fair Value Through Profitor Loss Total":null,"Long Term Equity Investment":70000000.0,"Goodwill And Other Intangible Assets":1575000000.0,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":895000000.0,"Accumulated Depreciation":null,"Gross PPE":null,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Properties":null,"Current Assets":8410000000.0,"Other Current Assets":232000000.0,"Restricted Cash":null,"Prepaid Assets":null,"Inventory":90000000.0,"Receivables":1788000000.0,"Receivables Adjustments Allowances":null,"Other Receivables":null,"Taxes Receivable":null,"Loans Receivable":1539000000.0,"Accounts Receivable":249000000.0,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":6300000000.0,"Other Short Term Investments":3441000000.0,"Cash And Cash Equivalents":2859000000.0,"Cash Equivalents":null,"Cash Financial":null},"2026-03-31":{"Ordinary Shares Number":4090000000.0,"Share Issued":4090000000.0,"Total Debt":1948000000.0,"Tangible Book Value":5466000000.0,"Invested Capital":8465000000.0,"Working Capital":3055000000.0,"Net Tangible Assets":5466000000.0,"Capital Lease Obligations":null,"Common Stock Equity":6517000000.0,"Total Capitalization":6901000000.0,"Total Equity Gross Minority Interest":6534000000.0,"Minority Interest":17000000.0,"Stockholders Equity":6517000000.0,"Other Equity Interest":null,"Gains Losses Not Affecting Retained Earnings":-197000000.0,"Other Equity Adjustments":null,"Foreign Currency Translation Adjustments":null,"Retained Earnings":-17335000000.0,"Additional Paid In Capital":null,"Capital Stock":24049000000.0,"Common Stock":24049000000.0,"Total Liabilities Net Minority Interest":5166000000.0,"Total Non Current Liabilities Net Minority Interest":604000000.0,"Other Non Current Liabilities":162000000.0,"Derivative Product Liabilities":null,"Employee Benefits":null,"Tradeand Other Payables Non Current":null,"Non Current Deferred Liabilities":36000000.0,"Non Current Deferred Taxes Liabilities":36000000.0,"Long Term Debt And Capital Lease Obligation":384000000.0,"Long Term Capital Lease Obligation":null,"Long Term Debt":384000000.0,"Long Term Provisions":22000000.0,"Current Liabilities":4562000000.0,"Other Current Liabilities":null,"Current Deferred Liabilities":1630000000.0,"Current Deferred Revenue":1630000000.0,"Current Debt And Capital Lease Obligation":1564000000.0,"Current Capital Lease Obligation":null,"Current Debt":1564000000.0,"Other Current Borrowings":null,"Current Provisions":16000000.0,"Payables And Accrued Expenses":1352000000.0,"Current Accrued Expenses":null,"Payables":1352000000.0,"Other Payable":null,"Total Tax Payable":45000000.0,"Accounts Payable":1307000000.0,"Total Assets":11700000000.0,"Total Non Current Assets":4083000000.0,"Other Non Current Assets":153000000.0,"Non Current Prepaid Assets":null,"Non Current Deferred Assets":103000000.0,"Non Current Deferred Taxes Assets":103000000.0,"Non Current Note Receivables":476000000.0,"Investments And Advances":1450000000.0,"Other Investments":1033000000.0,"Investmentin Financial Assets":null,"Available For Sale Securities":null,"Financial Assets Designatedas Fair Value Through Profitor Loss Total":null,"Long Term Equity Investment":417000000.0,"Goodwill And Other Intangible Assets":1051000000.0,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":850000000.0,"Accumulated Depreciation":null,"Gross PPE":null,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Properties":null,"Current Assets":7617000000.0,"Other Current Assets":219000000.0,"Restricted Cash":null,"Prepaid Assets":null,"Inventory":87000000.0,"Receivables":1055000000.0,"Receivables Adjustments Allowances":null,"Other Receivables":null,"Taxes Receivable":null,"Loans Receivable":845000000.0,"Accounts Receivable":210000000.0,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":6256000000.0,"Other Short Term Investments":3308000000.0,"Cash And Cash Equivalents":2948000000.0,"Cash Equivalents":null,"Cash Financial":null},"2025-12-31":{"Ordinary Shares Number":4089290878.0,"Share Issued":4089290878.0,"Total Debt":2053000000.0,"Tangible Book Value":5671000000.0,"Invested Capital":8547000000.0,"Working Capital":3453000000.0,"Net Tangible Assets":5671000000.0,"Capital Lease Obligations":234000000.0,"Common Stock Equity":6728000000.0,"Total Capitalization":6916000000.0,"Total Equity Gross Minority Interest":6757000000.0,"Minority Interest":29000000.0,"Stockholders Equity":6728000000.0,"Other Equity Interest":350000000.0,"Gains Losses Not Affecting Retained Earnings":-13000000.0,"Other Equity Adjustments":-34000000.0,"Foreign Currency Translation Adjustments":21000000.0,"Retained Earnings":-17470000000.0,"Additional Paid In Capital":23861000000.0,"Capital Stock":0.0,"Common Stock":0.0,"Total Liabilities Net Minority Interest":5226000000.0,"Total Non Current Liabilities Net Minority Interest":599000000.0,"Other Non Current Liabilities":null,"Derivative Product Liabilities":156000000.0,"Employee Benefits":13000000.0,"Tradeand Other Payables Non Current":null,"Non Current Deferred Liabilities":35000000.0,"Non Current Deferred Taxes Liabilities":35000000.0,"Long Term Debt And Capital Lease Obligation":373000000.0,"Long Term Capital Lease Obligation":185000000.0,"Long Term Debt":188000000.0,"Long Term Provisions":22000000.0,"Current Liabilities":4627000000.0,"Other Current Liabilities":null,"Current Deferred Liabilities":1629000000.0,"Current Deferred Revenue":1629000000.0,"Current Debt And Capital Lease Obligation":1680000000.0,"Current Capital Lease Obligation":49000000.0,"Current Debt":1631000000.0,"Other Current Borrowings":1631000000.0,"Current Provisions":25000000.0,"Payables And Accrued Expenses":1293000000.0,"Current Accrued Expenses":709000000.0,"Payables":584000000.0,"Other Payable":215000000.0,"Total Tax Payable":109000000.0,"Accounts Payable":260000000.0,"Total Assets":11983000000.0,"Total Non Current Assets":3903000000.0,"Other Non Current Assets":null,"Non Current Prepaid Assets":178000000.0,"Non Current Deferred Assets":85000000.0,"Non Current Deferred Taxes Assets":85000000.0,"Non Current Note Receivables":420000000.0,"Investments And Advances":1332000000.0,"Other Investments":null,"Investmentin Financial Assets":1023000000.0,"Available For Sale Securities":393000000.0,"Financial Assets Designatedas Fair Value Through Profitor Loss Total":630000000.0,"Long Term Equity Investment":309000000.0,"Goodwill And Other Intangible Assets":1057000000.0,"Other Intangible Assets":155000000.0,"Goodwill":902000000.0,"Net PPE":831000000.0,"Accumulated Depreciation":-654000000.0,"Gross PPE":1485000000.0,"Machinery Furniture Equipment":1095000000.0,"Buildings And Improvements":390000000.0,"Properties":0.0,"Current Assets":8080000000.0,"Other Current Assets":11000000.0,"Restricted Cash":null,"Prepaid Assets":144000000.0,"Inventory":87000000.0,"Receivables":1034000000.0,"Receivables Adjustments Allowances":null,"Other Receivables":104000000.0,"Taxes Receivable":34000000.0,"Loans Receivable":760000000.0,"Accounts Receivable":136000000.0,"Allowance For Doubtful Accounts Receivable":-33000000.0,"Gross Accounts Receivable":169000000.0,"Cash Cash Equivalents And Short Term Investments":6804000000.0,"Other Short Term Investments":3371000000.0,"Cash And Cash Equivalents":3433000000.0,"Cash Equivalents":721000000.0,"Cash Financial":2712000000.0},"2025-09-30":{"Ordinary Shares Number":4087000000.0,"Share Issued":4087000000.0,"Total Debt":2137000000.0,"Tangible Book Value":5432000000.0,"Invested Capital":8608000000.0,"Working Capital":3622000000.0,"Net Tangible Assets":5432000000.0,"Capital Lease Obligations":null,"Common Stock Equity":6471000000.0,"Total Capitalization":6791000000.0,"Total Equity Gross Minority Interest":6514000000.0,"Minority Interest":43000000.0,"Stockholders Equity":6471000000.0,"Other Equity Interest":null,"Gains Losses Not Affecting Retained Earnings":272000000.0,"Other Equity Adjustments":null,"Foreign Currency Translation Adjustments":null,"Retained Earnings":-17640000000.0,"Additional Paid In Capital":null,"Capital Stock":23839000000.0,"Common Stock":23839000000.0,"Total Liabilities Net Minority Interest":4841000000.0,"Total Non Current Liabilities Net Minority Interest":461000000.0,"Other Non Current Liabilities":84000000.0,"Derivative Product Liabilities":null,"Employee Benefits":null,"Tradeand Other Payables Non Current":null,"Non Current Deferred Liabilities":35000000.0,"Non Current Deferred Taxes Liabilities":35000000.0,"Long Term Debt And Capital Lease Obligation":320000000.0,"Long Term Capital Lease Obligation":null,"Long Term Debt":320000000.0,"Long Term Provisions":22000000.0,"Current Liabilities":4380000000.0,"Other Current Liabilities":null,"Current Deferred Liabilities":1311000000.0,"Current Deferred Revenue":1311000000.0,"Current Debt And Capital Lease Obligation":1817000000.0,"Current Capital Lease Obligation":null,"Current Debt":1817000000.0,"Other Current Borrowings":null,"Current Provisions":46000000.0,"Payables And Accrued Expenses":1206000000.0,"Current Accrued Expenses":null,"Payables":1206000000.0,"Other Payable":null,"Total Tax Payable":36000000.0,"Accounts Payable":1170000000.0,"Total Assets":11355000000.0,"Total Non Current Assets":3353000000.0,"Other Non Current Assets":144000000.0,"Non Current Prepaid Assets":null,"Non Current Deferred Assets":81000000.0,"Non Current Deferred Taxes Assets":81000000.0,"Non Current Note Receivables":240000000.0,"Investments And Advances":1137000000.0,"Other Investments":938000000.0,"Investmentin Financial Assets":null,"Available For Sale Securities":null,"Financial Assets Designatedas Fair Value Through Profitor Loss Total":null,"Long Term Equity Investment":199000000.0,"Goodwill And Other Intangible Assets":1039000000.0,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":712000000.0,"Accumulated Depreciation":null,"Gross PPE":null,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Properties":null,"Current Assets":8002000000.0,"Other Current Assets":184000000.0,"Restricted Cash":null,"Prepaid Assets":null,"Inventory":79000000.0,"Receivables":812000000.0,"Receivables Adjustments Allowances":null,"Other Receivables":null,"Taxes Receivable":null,"Loans Receivable":582000000.0,"Accounts Receivable":230000000.0,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":6927000000.0,"Other Short Term Investments":3647000000.0,"Cash And Cash Equivalents":3280000000.0,"Cash Equivalents":null,"Cash Financial":null},"2025-06-30":{"Ordinary Shares Number":4076565000.0,"Share Issued":4076565000.0,"Total Debt":1913000000.0,"Tangible Book Value":5324000000.0,"Invested Capital":8094000000.0,"Working Capital":3856000000.0,"Net Tangible Assets":5324000000.0,"Capital Lease Obligations":181000000.0,"Common Stock Equity":6362000000.0,"Total Capitalization":6501000000.0,"Total Equity Gross Minority Interest":6361000000.0,"Minority Interest":-1000000.0,"Stockholders Equity":6362000000.0,"Other Equity Interest":302000000.0,"Gains Losses Not Affecting Retained Earnings":-134000000.0,"Other Equity Adjustments":-136000000.0,"Foreign Currency Translation Adjustments":2000000.0,"Retained Earnings":-17592000000.0,"Additional Paid In Capital":23786000000.0,"Capital Stock":0.0,"Common Stock":0.0,"Total Liabilities Net Minority Interest":4784000000.0,"Total Non Current Liabilities Net Minority Interest":421000000.0,"Other Non Current Liabilities":81000000.0,"Derivative Product Liabilities":null,"Employee Benefits":null,"Tradeand Other Payables Non Current":null,"Non Current Deferred Liabilities":35000000.0,"Non Current Deferred Taxes Liabilities":35000000.0,"Long Term Debt And Capital Lease Obligation":283000000.0,"Long Term Capital Lease Obligation":144000000.0,"Long Term Debt":139000000.0,"Long Term Provisions":22000000.0,"Current Liabilities":4363000000.0,"Other Current Liabilities":null,"Current Deferred Liabilities":1543000000.0,"Current Deferred Revenue":1543000000.0,"Current Debt And Capital Lease Obligation":1630000000.0,"Current Capital Lease Obligation":37000000.0,"Current Debt":1593000000.0,"Other Current Borrowings":1593000000.0,"Current Provisions":44000000.0,"Payables And Accrued Expenses":1146000000.0,"Current Accrued Expenses":null,"Payables":1146000000.0,"Other Payable":null,"Total Tax Payable":40000000.0,"Accounts Payable":1106000000.0,"Total Assets":11145000000.0,"Total Non Current Assets":2926000000.0,"Other Non Current Assets":147000000.0,"Non Current Prepaid Assets":null,"Non Current Deferred Assets":81000000.0,"Non Current Deferred Taxes Assets":81000000.0,"Non Current Note Receivables":174000000.0,"Investments And Advances":827000000.0,"Other Investments":689000000.0,"Investmentin Financial Assets":689000000.0,"Available For Sale Securities":304000000.0,"Financial Assets Designatedas Fair Value Through Profitor Loss Total":385000000.0,"Long Term Equity Investment":138000000.0,"Goodwill And Other Intangible Assets":1038000000.0,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":659000000.0,"Accumulated Depreciation":null,"Gross PPE":null,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Properties":null,"Current Assets":8219000000.0,"Other Current Assets":191000000.0,"Restricted Cash":184000000.0,"Prepaid Assets":null,"Inventory":75000000.0,"Receivables":796000000.0,"Receivables Adjustments Allowances":null,"Other Receivables":null,"Taxes Receivable":null,"Loans Receivable":534000000.0,"Accounts Receivable":262000000.0,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":6973000000.0,"Other Short Term Investments":3277000000.0,"Cash And Cash Equivalents":3696000000.0,"Cash Equivalents":null,"Cash Financial":null},"2025-03-31":{"Ordinary Shares Number":null,"Share Issued":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Minority Interest":null,"Stockholders Equity":null,"Other Equity Interest":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Foreign Currency Translation Adjustments":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":81000000.0,"Derivative Product Liabilities":null,"Employee Benefits":null,"Tradeand Other Payables Non Current":null,"Non Current Deferred Liabilities":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Long Term Debt":null,"Long Term Provisions":null,"Current Liabilities":null,"Other Current Liabilities":null,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Current Debt":null,"Other Current Borrowings":null,"Current Provisions":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Payables":null,"Other Payable":null,"Total Tax Payable":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":137000000.0,"Non Current Prepaid Assets":null,"Non Current Deferred Assets":null,"Non Current Deferred Taxes Assets":null,"Non Current Note Receivables":null,"Investments And Advances":null,"Other Investments":625000000.0,"Investmentin Financial Assets":null,"Available For Sale Securities":null,"Financial Assets Designatedas Fair Value Through Profitor Loss Total":null,"Long Term Equity Investment":null,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Properties":null,"Current Assets":null,"Other Current Assets":null,"Restricted Cash":null,"Prepaid Assets":null,"Inventory":null,"Receivables":null,"Receivables Adjustments Allowances":null,"Other Receivables":null,"Taxes Receivable":null,"Loans Receivable":null,"Accounts Receivable":null,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Other Short Term Investments":null,"Cash And Cash Equivalents":null,"Cash Equivalents":null,"Cash Financial":null},"2024-12-31":{"Ordinary Shares Number":null,"Share Issued":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":158000000.0,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Minority Interest":null,"Stockholders Equity":null,"Other Equity Interest":392000000.0,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":-119000000.0,"Foreign Currency Translation Adjustments":-76000000.0,"Retained Earnings":null,"Additional Paid In Capital":23549000000.0,"Capital Stock":null,"Common Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Derivative Product Liabilities":54000000.0,"Employee Benefits":12000000.0,"Tradeand Other Payables Non Current":0.0,"Non Current Deferred Liabilities":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":125000000.0,"Long Term Debt":null,"Long Term Provisions":null,"Current Liabilities":null,"Other Current Liabilities":98000000.0,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":33000000.0,"Current Debt":null,"Other Current Borrowings":90000000.0,"Current Provisions":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":724000000.0,"Payables":null,"Other Payable":77000000.0,"Total Tax Payable":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Non Current Prepaid Assets":119000000.0,"Non Current Deferred Assets":null,"Non Current Deferred Taxes Assets":null,"Non Current Note Receivables":null,"Investments And Advances":null,"Other Investments":null,"Investmentin Financial Assets":765000000.0,"Available For Sale Securities":371000000.0,"Financial Assets Designatedas Fair Value Through Profitor Loss Total":394000000.0,"Long Term Equity Investment":null,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":130000000.0,"Goodwill":845000000.0,"Net PPE":null,"Accumulated Depreciation":-558000000.0,"Gross PPE":1125000000.0,"Machinery Furniture Equipment":817000000.0,"Buildings And Improvements":308000000.0,"Properties":0.0,"Current Assets":null,"Other Current Assets":null,"Restricted Cash":null,"Prepaid Assets":134000000.0,"Inventory":null,"Receivables":null,"Receivables Adjustments Allowances":-14000000.0,"Other Receivables":68000000.0,"Taxes Receivable":26000000.0,"Loans Receivable":null,"Accounts Receivable":null,"Allowance For Doubtful Accounts Receivable":-23000000.0,"Gross Accounts Receivable":161000000.0,"Cash Cash Equivalents And Short Term Investments":null,"Other Short Term Investments":null,"Cash And Cash Equivalents":null,"Cash Equivalents":861000000.0,"Cash Financial":2103000000.0}},"income_stmt":{"2026-06-30":{"Tax Effect Of Unusual Items":-100400000.0,"Tax Rate For Calcs":0.4,"Normalized EBITDA":526000000.0,"Total Unusual Items":-251000000.0,"Total Unusual Items Excluding Goodwill":-251000000.0,"Net Income From Continuing Operation Net Minority Interest":252000000.0,"Reconciled Depreciation":56000000.0,"Reconciled Cost Of Revenue":562000000.0,"EBITDA":275000000.0,"EBIT":219000000.0,"Net Interest Income":348000000.0,"Interest Expense":27000000.0,"Interest Income":375000000.0,"Normalized Income":402600000.0,"Net Income From Continuing And Discontinued Operation":252000000.0,"Total Expenses":904000000.0,"Total Operating Income As Reported":19000000.0,"Diluted Average Shares":4168281000.0,"Basic Average Shares":4084860000.0,"Diluted EPS":0.06,"Basic EPS":0.06,"Diluted NI Availto Com Stockholders":252000000.0,"Net Income Common Stockholders":252000000.0,"Net Income":252000000.0,"Minority Interests":17000000.0,"Net Income Including Noncontrolling Interests":235000000.0,"Net Income Continuous Operations":235000000.0,"Tax Provision":-43000000.0,"Pretax Income":192000000.0,"Other Income Expense":-249000000.0,"Other Non Operating Income Expenses":null,"Special Income Charges":-74000000.0,"Write Off":72000000.0,"Restructuring And Mergern Acquisition":2000000.0,"Earnings From Equity Interest":2000000.0,"Gain On Sale Of Security":-177000000.0,"Net Non Operating Interest Income Expense":348000000.0,"Interest Expense Non Operating":27000000.0,"Interest Income Non Operating":375000000.0,"Operating Income":93000000.0,"Operating Expense":342000000.0,"Other Operating Expenses":-2000000.0,"Research And Development":103000000.0,"Selling General And Administration":241000000.0,"Selling And Marketing Expense":102000000.0,"General And Administrative Expense":139000000.0,"Other Gand A":139000000.0,"Gross Profit":435000000.0,"Cost Of Revenue":562000000.0,"Total Revenue":997000000.0,"Operating Revenue":997000000.0},"2026-03-31":{"Tax Effect Of Unusual Items":1387096.774194,"Tax Rate For Calcs":0.032258,"Normalized EBITDA":166000000.0,"Total Unusual Items":43000000.0,"Total Unusual Items Excluding Goodwill":43000000.0,"Net Income From Continuing Operation Net Minority Interest":136000000.0,"Reconciled Depreciation":54000000.0,"Reconciled Cost Of Revenue":541000000.0,"EBITDA":209000000.0,"EBIT":155000000.0,"Net Interest Income":6000000.0,"Interest Expense":31000000.0,"Interest Income":37000000.0,"Normalized Income":94387096.774194,"Net Income From Continuing And Discontinued Operation":136000000.0,"Total Expenses":881000000.0,"Total Operating Income As Reported":22000000.0,"Diluted Average Shares":4441368000.0,"Basic Average Shares":4092677000.0,"Diluted EPS":-0.01,"Basic EPS":0.03,"Diluted NI Availto Com Stockholders":136000000.0,"Net Income Common Stockholders":136000000.0,"Net Income":136000000.0,"Minority Interests":16000000.0,"Net Income Including Noncontrolling Interests":120000000.0,"Net Income Continuous Operations":120000000.0,"Tax Provision":4000000.0,"Pretax Income":124000000.0,"Other Income Expense":44000000.0,"Other Non Operating Income Expenses":null,"Special Income Charges":-52000000.0,"Write Off":48000000.0,"Restructuring And Mergern Acquisition":4000000.0,"Earnings From Equity Interest":1000000.0,"Gain On Sale Of Security":95000000.0,"Net Non Operating Interest Income Expense":6000000.0,"Interest Expense Non Operating":31000000.0,"Interest Income Non Operating":37000000.0,"Operating Income":74000000.0,"Operating Expense":340000000.0,"Other Operating Expenses":1000000.0,"Research And Development":120000000.0,"Selling General And Administration":219000000.0,"Selling And Marketing Expense":94000000.0,"General And Administrative Expense":125000000.0,"Other Gand A":125000000.0,"Gross Profit":414000000.0,"Cost Of Revenue":541000000.0,"Total Revenue":955000000.0,"Operating Revenue":955000000.0},"2025-12-31":{"Tax Effect Of Unusual Items":3957317.073171,"Tax Rate For Calcs":0.067073,"Normalized EBITDA":182000000.0,"Total Unusual Items":59000000.0,"Total Unusual Items Excluding Goodwill":59000000.0,"Net Income From Continuing Operation Net Minority Interest":172000000.0,"Reconciled Depreciation":49000000.0,"Reconciled Cost Of Revenue":509000000.0,"EBITDA":241000000.0,"EBIT":192000000.0,"Net Interest Income":9000000.0,"Interest Expense":28000000.0,"Interest Income":6000000.0,"Normalized Income":116957317.073171,"Net Income From Continuing And Discontinued Operation":172000000.0,"Total Expenses":808000000.0,"Total Operating Income As Reported":52000000.0,"Diluted Average Shares":4428567000.0,"Basic Average Shares":4088531000.0,"Diluted EPS":0.0,"Basic EPS":0.04,"Diluted NI Availto Com Stockholders":172000000.0,"Net Income Common Stockholders":172000000.0,"Net Income":172000000.0,"Minority Interests":19000000.0,"Net Income Including Noncontrolling Interests":153000000.0,"Net Income Continuous Operations":153000000.0,"Tax Provision":11000000.0,"Pretax Income":164000000.0,"Other Income Expense":57000000.0,"Other Non Operating Income Expenses":-2000000.0,"Special Income Charges":-44000000.0,"Write Off":37000000.0,"Restructuring And Mergern Acquisition":7000000.0,"Earnings From Equity Interest":0.0,"Gain On Sale Of Security":103000000.0,"Net Non Operating Interest Income Expense":9000000.0,"Interest Expense Non Operating":28000000.0,"Interest Income Non Operating":6000000.0,"Operating Income":98000000.0,"Operating Expense":299000000.0,"Other Operating Expenses":-3000000.0,"Research And Development":91000000.0,"Selling General And Administration":211000000.0,"Selling And Marketing Expense":104000000.0,"General And Administrative Expense":107000000.0,"Other Gand A":107000000.0,"Gross Profit":397000000.0,"Cost Of Revenue":509000000.0,"Total Revenue":906000000.0,"Operating Revenue":906000000.0},"2025-09-30":{"Tax Effect Of Unusual Items":-11760000.0,"Tax Rate For Calcs":0.24,"Normalized EBITDA":161000000.0,"Total Unusual Items":-49000000.0,"Total Unusual Items Excluding Goodwill":-49000000.0,"Net Income From Continuing Operation Net Minority Interest":37000000.0,"Reconciled Depreciation":47000000.0,"Reconciled Cost Of Revenue":491000000.0,"EBITDA":112000000.0,"EBIT":65000000.0,"Net Interest Income":21000000.0,"Interest Expense":27000000.0,"Interest Income":48000000.0,"Normalized Income":74240000.0,"Net Income From Continuing And Discontinued Operation":37000000.0,"Total Expenses":806000000.0,"Total Operating Income As Reported":27000000.0,"Diluted Average Shares":4185629000.0,"Basic Average Shares":4080408000.0,"Diluted EPS":0.01,"Basic EPS":0.01,"Diluted NI Availto Com Stockholders":37000000.0,"Net Income Common Stockholders":37000000.0,"Net Income":37000000.0,"Minority Interests":20000000.0,"Net Income Including Noncontrolling Interests":17000000.0,"Net Income Continuous Operations":17000000.0,"Tax Provision":21000000.0,"Pretax Income":38000000.0,"Other Income Expense":-50000000.0,"Other Non Operating Income Expenses":-1000000.0,"Special Income Charges":-39000000.0,"Write Off":37000000.0,"Restructuring And Mergern Acquisition":2000000.0,"Earnings From Equity Interest":null,"Gain On Sale Of Security":-10000000.0,"Net Non Operating Interest Income Expense":21000000.0,"Interest Expense Non Operating":27000000.0,"Interest Income Non Operating":48000000.0,"Operating Income":67000000.0,"Operating Expense":315000000.0,"Other Operating Expenses":null,"Research And Development":103000000.0,"Selling General And Administration":212000000.0,"Selling And Marketing Expense":92000000.0,"General And Administrative Expense":120000000.0,"Other Gand A":120000000.0,"Gross Profit":382000000.0,"Cost Of Revenue":491000000.0,"Total Revenue":873000000.0,"Operating Revenue":873000000.0},"2025-06-30":{"Tax Effect Of Unusual Items":-6720000.0,"Tax Rate For Calcs":0.24,"Normalized EBITDA":124000000.0,"Total Unusual Items":-28000000.0,"Total Unusual Items Excluding Goodwill":-28000000.0,"Net Income From Continuing Operation Net Minority Interest":35000000.0,"Reconciled Depreciation":42000000.0,"Reconciled Cost Of Revenue":465000000.0,"EBITDA":96000000.0,"EBIT":54000000.0,"Net Interest Income":30000000.0,"Interest Expense":11000000.0,"Interest Income":41000000.0,"Normalized Income":56280000.0,"Net Income From Continuing And Discontinued Operation":35000000.0,"Total Expenses":778000000.0,"Total Operating Income As Reported":7000000.0,"Diluted Average Shares":4217928000.0,"Basic Average Shares":4116419000.0,"Diluted EPS":0.01,"Basic EPS":0.01,"Diluted NI Availto Com Stockholders":35000000.0,"Net Income Common Stockholders":35000000.0,"Net Income":35000000.0,"Minority Interests":15000000.0,"Net Income Including Noncontrolling Interests":20000000.0,"Net Income Continuous Operations":20000000.0,"Tax Provision":23000000.0,"Pretax Income":43000000.0,"Other Income Expense":-28000000.0,"Other Non Operating Income Expenses":-1000000.0,"Special Income Charges":-34000000.0,"Write Off":33000000.0,"Restructuring And Mergern Acquisition":1000000.0,"Earnings From Equity Interest":1000000.0,"Gain On Sale Of Security":6000000.0,"Net Non Operating Interest Income Expense":30000000.0,"Interest Expense Non Operating":11000000.0,"Interest Income Non Operating":41000000.0,"Operating Income":41000000.0,"Operating Expense":313000000.0,"Other Operating Expenses":-7000000.0,"Research And Development":113000000.0,"Selling General And Administration":207000000.0,"Selling And Marketing Expense":89000000.0,"General And Administrative Expense":118000000.0,"Other Gand A":118000000.0,"Gross Profit":354000000.0,"Cost Of Revenue":465000000.0,"Total Revenue":819000000.0,"Operating Revenue":819000000.0},"2025-03-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Expense":null,"Interest Income":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Total Operating Income As Reported":null,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Net Income":null,"Minority Interests":null,"Net Income Including Noncontrolling Interests":null,"Net Income Continuous Operations":null,"Tax Provision":null,"Pretax Income":null,"Other Income Expense":null,"Other Non Operating Income Expenses":-2000000.0,"Special Income Charges":null,"Write Off":null,"Restructuring And Mergern Acquisition":null,"Earnings From Equity Interest":1000000.0,"Gain On Sale Of Security":null,"Net Non Operating Interest Income Expense":null,"Interest Expense Non Operating":null,"Interest Income Non Operating":null,"Operating Income":null,"Operating Expense":null,"Other Operating Expenses":-6000000.0,"Research And Development":null,"Selling General And Administration":null,"Selling And Marketing Expense":null,"General And Administrative Expense":null,"Other Gand A":null,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null},"2024-12-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Expense":null,"Interest Income":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Total Operating Income As Reported":null,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Net Income":null,"Minority Interests":null,"Net Income Including Noncontrolling Interests":null,"Net Income Continuous Operations":null,"Tax Provision":null,"Pretax Income":null,"Other Income Expense":null,"Other Non Operating Income Expenses":37000000.0,"Special Income Charges":null,"Write Off":null,"Restructuring And Mergern Acquisition":null,"Earnings From Equity Interest":null,"Gain On Sale Of Security":null,"Net Non Operating Interest Income Expense":null,"Interest Expense Non Operating":null,"Interest Income Non Operating":null,"Operating Income":null,"Operating Expense":null,"Other Operating Expenses":null,"Research And Development":null,"Selling General And Administration":null,"Selling And Marketing Expense":null,"General And Administrative Expense":null,"Other Gand A":null,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null}},"cashflow":{"2026-06-30":{"Free Cash Flow":28000000.0,"Repurchase Of Capital Stock":0.0,"Repayment Of Debt":-80000000.0,"Issuance Of Debt":57000000.0,"Capital Expenditure":-28000000.0,"End Cash Position":2859000000.0,"Beginning Cash Position":2948000000.0,"Effect Of Exchange Rate Changes":-26000000.0,"Changes In Cash":-63000000.0,"Financing Cash Flow":118000000.0,"Cash Flow From Continuing Financing Activities":118000000.0,"Net Other Financing Charges":144000000.0,"Interest Paid Cff":-8000000.0,"Proceeds From Stock Option Exercised":5000000.0,"Cash Dividends Paid":0.0,"Net Common Stock Issuance":0.0,"Common Stock Payments":0.0,"Net Issuance Payments Of Debt":-23000000.0,"Net Long Term Debt Issuance":-23000000.0,"Long Term Debt Payments":-80000000.0,"Long Term Debt Issuance":57000000.0,"Investing Cash Flow":-237000000.0,"Cash Flow From Continuing Investing Activities":-237000000.0,"Net Other Investing Changes":null,"Interest Received Cfi":41000000.0,"Dividends Received Cfi":1000000.0,"Net Investment Purchase And Sale":-225000000.0,"Purchase Of Investment":-225000000.0,"Net Business Purchase And Sale":-30000000.0,"Purchase Of Business":-30000000.0,"Net Intangibles Purchase And Sale":-11000000.0,"Purchase Of Intangibles":-11000000.0,"Net PPE Purchase And Sale":-13000000.0,"Sale Of PPE":4000000.0,"Purchase Of PPE":-17000000.0,"Operating Cash Flow":56000000.0,"Cash Flow From Continuing Operating Activities":56000000.0,"Taxes Refund Paid":-24000000.0,"Change In Working Capital":-130000000.0,"Change In Other Working Capital":-15000000.0,"Change In Payables And Accrued Expense":101000000.0,"Change In Payable":101000000.0,"Change In Account Payable":101000000.0,"Change In Inventory":-4000000.0,"Change In Receivables":-212000000.0,"Changes In Account Receivables":-34000000.0,"Other Non Cash Items":-349000000.0,"Stock Based Compensation":62000000.0,"Unrealized Gain Loss On Investment Securities":177000000.0,"Provisionand Write Offof Assets":3000000.0,"Asset Impairment Charge":72000000.0,"Depreciation Amortization Depletion":56000000.0,"Depreciation And Amortization":56000000.0,"Amortization Cash Flow":11000000.0,"Amortization Of Intangibles":11000000.0,"Depreciation":45000000.0,"Operating Gains Losses":-3000000.0,"Earnings Losses From Equity Investments":-1000000.0,"Gain Loss On Investment Securities":-1000000.0,"Gain Loss On Sale Of PPE":-1000000.0,"Net Income From Continuing Operations":192000000.0},"2026-03-31":{"Free Cash Flow":-72000000.0,"Repurchase Of Capital Stock":-400000000.0,"Repayment Of Debt":-83000000.0,"Issuance Of Debt":63000000.0,"Capital Expenditure":-13000000.0,"End Cash Position":2948000000.0,"Beginning Cash Position":3433000000.0,"Effect Of Exchange Rate Changes":-23000000.0,"Changes In Cash":-462000000.0,"Financing Cash Flow":-418000000.0,"Cash Flow From Continuing Financing Activities":-418000000.0,"Net Other Financing Charges":4000000.0,"Interest Paid Cff":-7000000.0,"Proceeds From Stock Option Exercised":5000000.0,"Cash Dividends Paid":0.0,"Net Common Stock Issuance":-400000000.0,"Common Stock Payments":-400000000.0,"Net Issuance Payments Of Debt":-20000000.0,"Net Long Term Debt Issuance":-20000000.0,"Long Term Debt Payments":-83000000.0,"Long Term Debt Issuance":63000000.0,"Investing Cash Flow":15000000.0,"Cash Flow From Continuing Investing Activities":15000000.0,"Net Other Investing Changes":null,"Interest Received Cfi":47000000.0,"Dividends Received Cfi":null,"Net Investment Purchase And Sale":83000000.0,"Purchase Of Investment":null,"Net Business Purchase And Sale":-105000000.0,"Purchase Of Business":-105000000.0,"Net Intangibles Purchase And Sale":-3000000.0,"Purchase Of Intangibles":-3000000.0,"Net PPE Purchase And Sale":-7000000.0,"Sale Of PPE":3000000.0,"Purchase Of PPE":-10000000.0,"Operating Cash Flow":-59000000.0,"Cash Flow From Continuing Operating Activities":-59000000.0,"Taxes Refund Paid":-10000000.0,"Change In Working Capital":-242000000.0,"Change In Other Working Capital":29000000.0,"Change In Payables And Accrued Expense":-64000000.0,"Change In Payable":-64000000.0,"Change In Account Payable":-64000000.0,"Change In Inventory":1000000.0,"Change In Receivables":-208000000.0,"Changes In Account Receivables":-16000000.0,"Other Non Cash Items":-6000000.0,"Stock Based Compensation":78000000.0,"Unrealized Gain Loss On Investment Securities":-95000000.0,"Provisionand Write Offof Assets":-9000000.0,"Asset Impairment Charge":48000000.0,"Depreciation Amortization Depletion":54000000.0,"Depreciation And Amortization":54000000.0,"Amortization Cash Flow":10000000.0,"Amortization Of Intangibles":10000000.0,"Depreciation":44000000.0,"Operating Gains Losses":-1000000.0,"Earnings Losses From Equity Investments":-1000000.0,"Gain Loss On Investment Securities":null,"Gain Loss On Sale Of PPE":0.0,"Net Income From Continuing Operations":124000000.0},"2025-12-31":{"Free Cash Flow":17000000.0,"Repurchase Of Capital Stock":0.0,"Repayment Of Debt":-89000000.0,"Issuance Of Debt":39000000.0,"Capital Expenditure":-52000000.0,"End Cash Position":3433000000.0,"Beginning Cash Position":3280000000.0,"Effect Of Exchange Rate Changes":28000000.0,"Changes In Cash":125000000.0,"Financing Cash Flow":-39000000.0,"Cash Flow From Continuing Financing Activities":-39000000.0,"Net Other Financing Charges":15000000.0,"Interest Paid Cff":-7000000.0,"Proceeds From Stock Option Exercised":3000000.0,"Cash Dividends Paid":0.0,"Net Common Stock Issuance":0.0,"Common Stock Payments":0.0,"Net Issuance Payments Of Debt":-50000000.0,"Net Long Term Debt Issuance":-50000000.0,"Long Term Debt Payments":-89000000.0,"Long Term Debt Issuance":39000000.0,"Investing Cash Flow":95000000.0,"Cash Flow From Continuing Investing Activities":96000000.0,"Net Other Investing Changes":null,"Interest Received Cfi":31000000.0,"Dividends Received Cfi":1000000.0,"Net Investment Purchase And Sale":200000000.0,"Purchase Of Investment":null,"Net Business Purchase And Sale":-90000000.0,"Purchase Of Business":-91000000.0,"Net Intangibles Purchase And Sale":-7000000.0,"Purchase Of Intangibles":-7000000.0,"Net PPE Purchase And Sale":-39000000.0,"Sale Of PPE":6000000.0,"Purchase Of PPE":-45000000.0,"Operating Cash Flow":69000000.0,"Cash Flow From Continuing Operating Activities":69000000.0,"Taxes Refund Paid":-24000000.0,"Change In Working Capital":-68000000.0,"Change In Other Working Capital":250000000.0,"Change In Payables And Accrued Expense":73000000.0,"Change In Payable":73000000.0,"Change In Account Payable":null,"Change In Inventory":-6000000.0,"Change In Receivables":-385000000.0,"Changes In Account Receivables":-3000000.0,"Other Non Cash Items":-51000000.0,"Stock Based Compensation":45000000.0,"Unrealized Gain Loss On Investment Securities":-61000000.0,"Provisionand Write Offof Assets":-16000000.0,"Asset Impairment Charge":37000000.0,"Depreciation Amortization Depletion":49000000.0,"Depreciation And Amortization":49000000.0,"Amortization Cash Flow":8000000.0,"Amortization Of Intangibles":8000000.0,"Depreciation":41000000.0,"Operating Gains Losses":-6000000.0,"Earnings Losses From Equity Investments":0.0,"Gain Loss On Investment Securities":null,"Gain Loss On Sale Of PPE":1000000.0,"Net Income From Continuing Operations":164000000.0},"2025-09-30":{"Free Cash Flow":-159000000.0,"Repurchase Of Capital Stock":0.0,"Repayment Of Debt":-90000000.0,"Issuance Of Debt":63000000.0,"Capital Expenditure":-32000000.0,"End Cash Position":3280000000.0,"Beginning Cash Position":3880000000.0,"Effect Of Exchange Rate Changes":-15000000.0,"Changes In Cash":-585000000.0,"Financing Cash Flow":-51000000.0,"Cash Flow From Continuing Financing Activities":-51000000.0,"Net Other Financing Charges":-23000000.0,"Interest Paid Cff":-7000000.0,"Proceeds From Stock Option Exercised":6000000.0,"Cash Dividends Paid":0.0,"Net Common Stock Issuance":0.0,"Common Stock Payments":0.0,"Net Issuance Payments Of Debt":-27000000.0,"Net Long Term Debt Issuance":-27000000.0,"Long Term Debt Payments":-90000000.0,"Long Term Debt Issuance":63000000.0,"Investing Cash Flow":-407000000.0,"Cash Flow From Continuing Investing Activities":-408000000.0,"Net Other Investing Changes":1000000.0,"Interest Received Cfi":49000000.0,"Dividends Received Cfi":0.0,"Net Investment Purchase And Sale":-365000000.0,"Purchase Of Investment":null,"Net Business Purchase And Sale":-64000000.0,"Purchase Of Business":-64000000.0,"Net Intangibles Purchase And Sale":-5000000.0,"Purchase Of Intangibles":-5000000.0,"Net PPE Purchase And Sale":-23000000.0,"Sale Of PPE":4000000.0,"Purchase Of PPE":-27000000.0,"Operating Cash Flow":-127000000.0,"Cash Flow From Continuing Operating Activities":-127000000.0,"Taxes Refund Paid":-26000000.0,"Change In Working Capital":-269000000.0,"Change In Other Working Capital":-216000000.0,"Change In Payables And Accrued Expense":73000000.0,"Change In Payable":73000000.0,"Change In Account Payable":null,"Change In Inventory":-4000000.0,"Change In Receivables":-122000000.0,"Changes In Account Receivables":29000000.0,"Other Non Cash Items":-21000000.0,"Stock Based Compensation":55000000.0,"Unrealized Gain Loss On Investment Securities":10000000.0,"Provisionand Write Offof Assets":1000000.0,"Asset Impairment Charge":37000000.0,"Depreciation Amortization Depletion":47000000.0,"Depreciation And Amortization":47000000.0,"Amortization Cash Flow":8000000.0,"Amortization Of Intangibles":8000000.0,"Depreciation":39000000.0,"Operating Gains Losses":1000000.0,"Earnings Losses From Equity Investments":0.0,"Gain Loss On Investment Securities":null,"Gain Loss On Sale Of PPE":1000000.0,"Net Income From Continuing Operations":38000000.0},"2025-06-30":{"Free Cash Flow":51000000.0,"Repurchase Of Capital Stock":-274000000.0,"Repayment Of Debt":-75000000.0,"Issuance Of Debt":1559000000.0,"Capital Expenditure":-13000000.0,"End Cash Position":3880000000.0,"Beginning Cash Position":2828000000.0,"Effect Of Exchange Rate Changes":60000000.0,"Changes In Cash":992000000.0,"Financing Cash Flow":1185000000.0,"Cash Flow From Continuing Financing Activities":1185000000.0,"Net Other Financing Charges":-22000000.0,"Interest Paid Cff":-11000000.0,"Proceeds From Stock Option Exercised":8000000.0,"Cash Dividends Paid":0.0,"Net Common Stock Issuance":-274000000.0,"Common Stock Payments":-274000000.0,"Net Issuance Payments Of Debt":1484000000.0,"Net Long Term Debt Issuance":1484000000.0,"Long Term Debt Payments":-75000000.0,"Long Term Debt Issuance":1559000000.0,"Investing Cash Flow":-257000000.0,"Cash Flow From Continuing Investing Activities":-257000000.0,"Net Other Investing Changes":null,"Interest Received Cfi":52000000.0,"Dividends Received Cfi":6000000.0,"Net Investment Purchase And Sale":-258000000.0,"Purchase Of Investment":-258000000.0,"Net Business Purchase And Sale":-45000000.0,"Purchase Of Business":-45000000.0,"Net Intangibles Purchase And Sale":-4000000.0,"Purchase Of Intangibles":-4000000.0,"Net PPE Purchase And Sale":-8000000.0,"Sale Of PPE":1000000.0,"Purchase Of PPE":-9000000.0,"Operating Cash Flow":64000000.0,"Cash Flow From Continuing Operating Activities":64000000.0,"Taxes Refund Paid":-25000000.0,"Change In Working Capital":-47000000.0,"Change In Other Working Capital":25000000.0,"Change In Payables And Accrued Expense":-20000000.0,"Change In Payable":-20000000.0,"Change In Account Payable":-20000000.0,"Change In Inventory":3000000.0,"Change In Receivables":-55000000.0,"Changes In Account Receivables":53000000.0,"Other Non Cash Items":-30000000.0,"Stock Based Compensation":60000000.0,"Unrealized Gain Loss On Investment Securities":-6000000.0,"Provisionand Write Offof Assets":1000000.0,"Asset Impairment Charge":33000000.0,"Depreciation Amortization Depletion":42000000.0,"Depreciation And Amortization":42000000.0,"Amortization Cash Flow":8000000.0,"Amortization Of Intangibles":8000000.0,"Depreciation":34000000.0,"Operating Gains Losses":-7000000.0,"Earnings Losses From Equity Investments":-1000000.0,"Gain Loss On Investment Securities":-6000000.0,"Gain Loss On Sale Of PPE":0.0,"Net Income From Continuing Operations":43000000.0},"2025-03-31":{"Free Cash Flow":null,"Repurchase Of Capital Stock":null,"Repayment Of Debt":null,"Issuance Of Debt":null,"Capital Expenditure":null,"End Cash Position":null,"Beginning Cash Position":null,"Effect Of Exchange Rate Changes":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Interest Paid Cff":null,"Proceeds From Stock Option Exercised":null,"Cash Dividends Paid":null,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Other Investing Changes":null,"Interest Received Cfi":null,"Dividends Received Cfi":null,"Net Investment Purchase And Sale":null,"Purchase Of Investment":null,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Net Intangibles Purchase And Sale":null,"Purchase Of Intangibles":null,"Net PPE Purchase And Sale":null,"Sale Of PPE":null,"Purchase Of PPE":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Taxes Refund Paid":null,"Change In Working Capital":null,"Change In Other Working Capital":null,"Change In Payables And Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":-85000000.0,"Change In Inventory":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Unrealized Gain Loss On Investment Securities":null,"Provisionand Write Offof Assets":null,"Asset Impairment Charge":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Amortization Cash Flow":null,"Amortization Of Intangibles":null,"Depreciation":null,"Operating Gains Losses":null,"Earnings Losses From Equity Investments":null,"Gain Loss On Investment Securities":null,"Gain Loss On Sale Of PPE":null,"Net Income From Continuing Operations":null},"2024-12-31":{"Free Cash Flow":null,"Repurchase Of Capital Stock":null,"Repayment Of Debt":null,"Issuance Of Debt":null,"Capital Expenditure":null,"End Cash Position":null,"Beginning Cash Position":null,"Effect Of Exchange Rate Changes":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Interest Paid Cff":null,"Proceeds From Stock Option Exercised":null,"Cash Dividends Paid":null,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Other Investing Changes":1000000.0,"Interest Received Cfi":null,"Dividends Received Cfi":null,"Net Investment Purchase And Sale":null,"Purchase Of Investment":null,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Net Intangibles Purchase And Sale":null,"Purchase Of Intangibles":null,"Net PPE Purchase And Sale":null,"Sale Of PPE":null,"Purchase Of PPE":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Taxes Refund Paid":null,"Change In Working Capital":null,"Change In Other Working Capital":null,"Change In Payables And Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Inventory":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Unrealized Gain Loss On Investment Securities":null,"Provisionand Write Offof Assets":null,"Asset Impairment Charge":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Amortization Cash Flow":null,"Amortization Of Intangibles":null,"Depreciation":null,"Operating Gains Losses":null,"Earnings Losses From Equity Investments":null,"Gain Loss On Investment Securities":null,"Gain Loss On Sale Of PPE":null,"Net Income From Continuing Operations":null}}}