{"ticker":"GRAL","downloaded_at":"2026-08-20","balance_sheet":{"2026-06-30":{"Ordinary Shares Number":44666234.0,"Share Issued":44666234.0,"Total Debt":91309000.0,"Tangible Book Value":761265000.0,"Invested Capital":2542654000.0,"Working Capital":831180000.0,"Net Tangible Assets":761265000.0,"Capital Lease Obligations":91309000.0,"Common Stock Equity":2542654000.0,"Total Capitalization":2542654000.0,"Total Equity Gross Minority Interest":2542654000.0,"Stockholders Equity":2542654000.0,"Gains Losses Not Affecting Retained Earnings":1840000.0,"Other Equity Adjustments":1840000.0,"Retained Earnings":-10415115000.0,"Additional Paid In Capital":12955884000.0,"Capital Stock":45000.0,"Common Stock":45000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":301032000.0,"Total Non Current Liabilities Net Minority Interest":217490000.0,"Other Non Current Liabilities":3173000.0,"Non Current Deferred Liabilities":133706000.0,"Non Current Deferred Taxes Liabilities":133706000.0,"Long Term Debt And Capital Lease Obligation":80611000.0,"Long Term Capital Lease Obligation":80611000.0,"Current Liabilities":83542000.0,"Other Current Liabilities":1108000.0,"Current Debt And Capital Lease Obligation":10698000.0,"Current Capital Lease Obligation":10698000.0,"Pensionand Other Post Retirement Benefit Plans Current":31656000.0,"Payables And Accrued Expenses":40080000.0,"Current Accrued Expenses":32839000.0,"Payables":7241000.0,"Accounts Payable":7241000.0,"Total Assets":2843686000.0,"Total Non Current Assets":1928964000.0,"Other Non Current Assets":14320000.0,"Goodwill And Other Intangible Assets":1781389000.0,"Other Intangible Assets":1781389000.0,"Goodwill":null,"Net PPE":133255000.0,"Accumulated Depreciation":null,"Gross PPE":133255000.0,"Leases":null,"Construction In Progress":null,"Other Properties":133255000.0,"Machinery Furniture Equipment":null,"Properties":null,"Current Assets":914722000.0,"Other Current Assets":15593000.0,"Prepaid Assets":null,"Inventory":17763000.0,"Raw Materials":17763000.0,"Receivables":19757000.0,"Duefrom Related Parties Current":null,"Taxes Receivable":null,"Accounts Receivable":19757000.0,"Allowance For Doubtful Accounts Receivable":-3754000.0,"Gross Accounts Receivable":23511000.0,"Cash Cash Equivalents And Short Term Investments":861609000.0,"Other Short Term Investments":805964000.0,"Cash And Cash Equivalents":55645000.0},"2026-03-31":{"Ordinary Shares Number":41134219.0,"Share Issued":41134219.0,"Total Debt":51030000.0,"Tangible Book Value":684714000.0,"Invested Capital":2500686000.0,"Working Capital":802638000.0,"Net Tangible Assets":684714000.0,"Capital Lease Obligations":51030000.0,"Common Stock Equity":2500686000.0,"Total Capitalization":2500686000.0,"Total Equity Gross Minority Interest":2500686000.0,"Stockholders Equity":2500686000.0,"Gains Losses Not Affecting Retained Earnings":1873000.0,"Other Equity Adjustments":1873000.0,"Retained Earnings":-10304868000.0,"Additional Paid In Capital":12803640000.0,"Capital Stock":41000.0,"Common Stock":41000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":302788000.0,"Total Non Current Liabilities Net Minority Interest":228079000.0,"Other Non Current Liabilities":2953000.0,"Non Current Deferred Liabilities":184035000.0,"Non Current Deferred Taxes Liabilities":184035000.0,"Long Term Debt And Capital Lease Obligation":41091000.0,"Long Term Capital Lease Obligation":41091000.0,"Current Liabilities":74709000.0,"Other Current Liabilities":1835000.0,"Current Debt And Capital Lease Obligation":9939000.0,"Current Capital Lease Obligation":9939000.0,"Pensionand Other Post Retirement Benefit Plans Current":24993000.0,"Payables And Accrued Expenses":37942000.0,"Current Accrued Expenses":33274000.0,"Payables":4668000.0,"Accounts Payable":4668000.0,"Total Assets":2803474000.0,"Total Non Current Assets":1926127000.0,"Other Non Current Assets":14247000.0,"Goodwill And Other Intangible Assets":1815972000.0,"Other Intangible Assets":1815972000.0,"Goodwill":null,"Net PPE":95908000.0,"Accumulated Depreciation":null,"Gross PPE":95908000.0,"Leases":null,"Construction In Progress":null,"Other Properties":95908000.0,"Machinery Furniture Equipment":null,"Properties":null,"Current Assets":877347000.0,"Other Current Assets":16703000.0,"Prepaid Assets":null,"Inventory":17194000.0,"Raw Materials":17194000.0,"Receivables":20345000.0,"Duefrom Related Parties Current":null,"Taxes Receivable":null,"Accounts Receivable":20345000.0,"Allowance For Doubtful Accounts Receivable":-3713000.0,"Gross Accounts Receivable":24058000.0,"Cash Cash Equivalents And Short Term Investments":823105000.0,"Other Short Term Investments":753761000.0,"Cash And Cash Equivalents":69344000.0},"2025-12-31":{"Ordinary Shares Number":40331360.0,"Share Issued":40331360.0,"Total Debt":54863000.0,"Tangible Book Value":727306000.0,"Invested Capital":2577862000.0,"Working Capital":874179000.0,"Net Tangible Assets":727306000.0,"Capital Lease Obligations":54863000.0,"Common Stock Equity":2577862000.0,"Total Capitalization":2577862000.0,"Total Equity Gross Minority Interest":2577862000.0,"Stockholders Equity":2577862000.0,"Gains Losses Not Affecting Retained Earnings":2655000.0,"Other Equity Adjustments":2655000.0,"Retained Earnings":-10211681000.0,"Additional Paid In Capital":12786848000.0,"Capital Stock":40000.0,"Common Stock":40000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":344153000.0,"Total Non Current Liabilities Net Minority Interest":264483000.0,"Other Non Current Liabilities":2752000.0,"Non Current Deferred Liabilities":218583000.0,"Non Current Deferred Taxes Liabilities":218583000.0,"Long Term Debt And Capital Lease Obligation":43148000.0,"Long Term Capital Lease Obligation":43148000.0,"Current Liabilities":79670000.0,"Other Current Liabilities":1927000.0,"Current Debt And Capital Lease Obligation":11715000.0,"Current Capital Lease Obligation":11715000.0,"Pensionand Other Post Retirement Benefit Plans Current":36299000.0,"Payables And Accrued Expenses":29729000.0,"Current Accrued Expenses":27646000.0,"Payables":2083000.0,"Accounts Payable":2083000.0,"Total Assets":2922015000.0,"Total Non Current Assets":1968166000.0,"Other Non Current Assets":13727000.0,"Goodwill And Other Intangible Assets":1850556000.0,"Other Intangible Assets":1850556000.0,"Goodwill":null,"Net PPE":103883000.0,"Accumulated Depreciation":-70453000.0,"Gross PPE":174336000.0,"Leases":59769000.0,"Construction In Progress":804000.0,"Other Properties":106183000.0,"Machinery Furniture Equipment":7580000.0,"Properties":0.0,"Current Assets":953849000.0,"Other Current Assets":15107000.0,"Prepaid Assets":null,"Inventory":16017000.0,"Raw Materials":16017000.0,"Receivables":18295000.0,"Duefrom Related Parties Current":null,"Taxes Receivable":null,"Accounts Receivable":18295000.0,"Allowance For Doubtful Accounts Receivable":-3604000.0,"Gross Accounts Receivable":21899000.0,"Cash Cash Equivalents And Short Term Investments":904430000.0,"Other Short Term Investments":654703000.0,"Cash And Cash Equivalents":249727000.0},"2025-09-30":{"Ordinary Shares Number":36160998.0,"Share Issued":36160998.0,"Total Debt":58590000.0,"Tangible Book Value":354823000.0,"Invested Capital":2239963000.0,"Working Capital":511948000.0,"Net Tangible Assets":354823000.0,"Capital Lease Obligations":58590000.0,"Common Stock Equity":2239963000.0,"Total Capitalization":2239963000.0,"Total Equity Gross Minority Interest":2239963000.0,"Stockholders Equity":2239963000.0,"Gains Losses Not Affecting Retained Earnings":2456000.0,"Other Equity Adjustments":2456000.0,"Retained Earnings":-10112505000.0,"Additional Paid In Capital":12349976000.0,"Capital Stock":36000.0,"Common Stock":36000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":361068000.0,"Total Non Current Liabilities Net Minority Interest":283635000.0,"Other Non Current Liabilities":2802000.0,"Non Current Deferred Liabilities":236265000.0,"Non Current Deferred Taxes Liabilities":236265000.0,"Long Term Debt And Capital Lease Obligation":44568000.0,"Long Term Capital Lease Obligation":44568000.0,"Current Liabilities":77433000.0,"Other Current Liabilities":1928000.0,"Current Debt And Capital Lease Obligation":14022000.0,"Current Capital Lease Obligation":14022000.0,"Pensionand Other Post Retirement Benefit Plans Current":31171000.0,"Payables And Accrued Expenses":30312000.0,"Current Accrued Expenses":26905000.0,"Payables":3407000.0,"Accounts Payable":3407000.0,"Total Assets":2601031000.0,"Total Non Current Assets":2011650000.0,"Other Non Current Assets":14269000.0,"Goodwill And Other Intangible Assets":1885140000.0,"Other Intangible Assets":1885140000.0,"Goodwill":null,"Net PPE":112241000.0,"Accumulated Depreciation":null,"Gross PPE":112241000.0,"Leases":null,"Construction In Progress":null,"Other Properties":112241000.0,"Machinery Furniture Equipment":null,"Properties":null,"Current Assets":589381000.0,"Other Current Assets":14517000.0,"Prepaid Assets":null,"Inventory":18390000.0,"Raw Materials":18390000.0,"Receivables":16344000.0,"Duefrom Related Parties Current":62000.0,"Taxes Receivable":null,"Accounts Receivable":16282000.0,"Allowance For Doubtful Accounts Receivable":-5503000.0,"Gross Accounts Receivable":21785000.0,"Cash Cash Equivalents And Short Term Investments":540130000.0,"Other Short Term Investments":413238000.0,"Cash And Cash Equivalents":126892000.0},"2025-06-30":{"Ordinary Shares Number":36047799.0,"Share Issued":36047799.0,"Total Debt":62164000.0,"Tangible Book Value":394920000.0,"Invested Capital":2314643000.0,"Working Capital":581205000.0,"Net Tangible Assets":394920000.0,"Capital Lease Obligations":62164000.0,"Common Stock Equity":2314643000.0,"Total Capitalization":2314643000.0,"Total Equity Gross Minority Interest":2314643000.0,"Stockholders Equity":2314643000.0,"Gains Losses Not Affecting Retained Earnings":2303000.0,"Other Equity Adjustments":2303000.0,"Retained Earnings":-10023528000.0,"Additional Paid In Capital":12335832000.0,"Capital Stock":36000.0,"Common Stock":36000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":387908000.0,"Total Non Current Liabilities Net Minority Interest":317269000.0,"Other Non Current Liabilities":2620000.0,"Non Current Deferred Liabilities":266174000.0,"Non Current Deferred Taxes Liabilities":266174000.0,"Long Term Debt And Capital Lease Obligation":48475000.0,"Long Term Capital Lease Obligation":48475000.0,"Current Liabilities":70639000.0,"Other Current Liabilities":1797000.0,"Current Debt And Capital Lease Obligation":13689000.0,"Current Capital Lease Obligation":13689000.0,"Pensionand Other Post Retirement Benefit Plans Current":22415000.0,"Payables And Accrued Expenses":32738000.0,"Current Accrued Expenses":26455000.0,"Payables":6283000.0,"Accounts Payable":6283000.0,"Total Assets":2702551000.0,"Total Non Current Assets":2050707000.0,"Other Non Current Assets":10741000.0,"Goodwill And Other Intangible Assets":1919723000.0,"Other Intangible Assets":1919723000.0,"Goodwill":null,"Net PPE":120243000.0,"Accumulated Depreciation":null,"Gross PPE":120243000.0,"Leases":null,"Construction In Progress":null,"Other Properties":120243000.0,"Machinery Furniture Equipment":null,"Properties":null,"Current Assets":651844000.0,"Other Current Assets":12968000.0,"Prepaid Assets":null,"Inventory":19739000.0,"Raw Materials":19739000.0,"Receivables":16383000.0,"Duefrom Related Parties Current":70000.0,"Taxes Receivable":null,"Accounts Receivable":16313000.0,"Allowance For Doubtful Accounts Receivable":-4805000.0,"Gross Accounts Receivable":21118000.0,"Cash Cash Equivalents And Short Term Investments":602754000.0,"Other Short Term Investments":475327000.0,"Cash And Cash Equivalents":127427000.0},"2025-03-31":{"Ordinary Shares Number":null,"Share Issued":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Preferred Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Non Current Deferred Liabilities":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Current Liabilities":null,"Other Current Liabilities":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Pensionand Other Post Retirement Benefit Plans Current":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Payables":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Leases":null,"Construction In Progress":null,"Other Properties":null,"Machinery Furniture Equipment":null,"Properties":null,"Current Assets":null,"Other Current Assets":null,"Prepaid Assets":14977000.0,"Inventory":null,"Raw Materials":null,"Receivables":null,"Duefrom Related Parties Current":70000.0,"Taxes Receivable":null,"Accounts Receivable":null,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Other Short Term Investments":null,"Cash And Cash Equivalents":null},"2024-12-31":{"Ordinary Shares Number":null,"Share Issued":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Preferred Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Non Current Deferred Liabilities":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Current Liabilities":null,"Other Current Liabilities":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Pensionand Other Post Retirement Benefit Plans Current":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Payables":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Goodwill":0.0,"Net PPE":null,"Accumulated Depreciation":-53880000.0,"Gross PPE":null,"Leases":59764000.0,"Construction In Progress":1296000.0,"Other Properties":null,"Machinery Furniture Equipment":8331000.0,"Properties":0.0,"Current Assets":null,"Other Current Assets":null,"Prepaid Assets":12973000.0,"Inventory":null,"Raw Materials":null,"Receivables":null,"Duefrom Related Parties Current":null,"Taxes Receivable":4474000.0,"Accounts Receivable":null,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Other Short Term Investments":null,"Cash And Cash Equivalents":null}},"income_stmt":{"2026-06-30":{"Tax Effect Of Unusual Items":-8610312.66046,"Tax Rate For Calcs":0.338682,"Normalized EBITDA":-84249000.0,"Total Unusual Items":-25423000.0,"Total Unusual Items Excluding Goodwill":-25423000.0,"Net Income From Continuing Operation Net Minority Interest":-110247000.0,"Reconciled Depreciation":38688000.0,"Reconciled Cost Of Revenue":57253000.0,"EBITDA":-109672000.0,"EBIT":-148360000.0,"Net Interest Income":7230000.0,"Interest Income":7230000.0,"Normalized Income":-93434312.66046,"Net Income From Continuing And Discontinued Operation":-110247000.0,"Total Expenses":193047000.0,"Total Operating Income As Reported":-173783000.0,"Diluted Average Shares":43112595.0,"Basic Average Shares":43112595.0,"Diluted EPS":-2.56,"Basic EPS":-2.56,"Diluted NI Availto Com Stockholders":-110247000.0,"Net Income Common Stockholders":-110247000.0,"Net Income":-110247000.0,"Net Income Including Noncontrolling Interests":-110247000.0,"Net Income Continuous Operations":-110247000.0,"Tax Provision":-56461000.0,"Pretax Income":-166708000.0,"Other Income Expense":-25578000.0,"Other Non Operating Income Expenses":-155000.0,"Special Income Charges":-25423000.0,"Impairment Of Capital Assets":25423000.0,"Net Non Operating Interest Income Expense":7230000.0,"Interest Income Non Operating":7230000.0,"Operating Income":-148360000.0,"Operating Expense":135794000.0,"Research And Development":47429000.0,"Selling General And Administration":88365000.0,"Selling And Marketing Expense":37657000.0,"General And Administrative Expense":50708000.0,"Other Gand A":50708000.0,"Gross Profit":-12566000.0,"Cost Of Revenue":57253000.0,"Total Revenue":44687000.0,"Operating Revenue":44687000.0},"2026-03-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.2693,"Normalized EBITDA":-96971000.0,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":-93187000.0,"Reconciled Depreciation":38794000.0,"Reconciled Cost Of Revenue":55092000.0,"EBITDA":-96971000.0,"EBIT":-135765000.0,"Net Interest Income":7986000.0,"Interest Income":7986000.0,"Normalized Income":-93187000.0,"Net Income From Continuing And Discontinued Operation":-93187000.0,"Total Expenses":176550000.0,"Total Operating Income As Reported":-135765000.0,"Diluted Average Shares":40640879.0,"Basic Average Shares":40640879.0,"Diluted EPS":-2.29,"Basic EPS":-2.29,"Diluted NI Availto Com Stockholders":-93187000.0,"Net Income Common Stockholders":-93187000.0,"Net Income":-93187000.0,"Net Income Including Noncontrolling Interests":-93187000.0,"Net Income Continuous Operations":-93187000.0,"Tax Provision":-34336000.0,"Pretax Income":-127523000.0,"Other Income Expense":256000.0,"Other Non Operating Income Expenses":256000.0,"Special Income Charges":null,"Impairment Of Capital Assets":null,"Net Non Operating Interest Income Expense":7986000.0,"Interest Income Non Operating":7986000.0,"Operating Income":-135765000.0,"Operating Expense":121458000.0,"Research And Development":48021000.0,"Selling General And Administration":73437000.0,"Selling And Marketing Expense":30668000.0,"General And Administrative Expense":42769000.0,"Other Gand A":42769000.0,"Gross Profit":-14307000.0,"Cost Of Revenue":55092000.0,"Total Revenue":40785000.0,"Operating Revenue":40785000.0},"2025-12-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.148835,"Normalized EBITDA":-85503000.0,"Total Unusual Items":0.0,"Total Unusual Items Excluding Goodwill":0.0,"Net Income From Continuing Operation Net Minority Interest":-99176000.0,"Reconciled Depreciation":38908000.0,"Reconciled Cost Of Revenue":54733000.0,"EBITDA":-85503000.0,"EBIT":-124411000.0,"Net Interest Income":7957000.0,"Interest Income":7957000.0,"Normalized Income":-99176000.0,"Net Income From Continuing And Discontinued Operation":-99176000.0,"Total Expenses":168008000.0,"Total Operating Income As Reported":-124411000.0,"Diluted Average Shares":40725561.0,"Basic Average Shares":40725561.0,"Diluted EPS":-2.44,"Basic EPS":-2.44,"Diluted NI Availto Com Stockholders":-99176000.0,"Net Income Common Stockholders":-99176000.0,"Net Income":-99176000.0,"Net Income Including Noncontrolling Interests":-99176000.0,"Net Income Continuous Operations":-99176000.0,"Tax Provision":-17342000.0,"Pretax Income":-116518000.0,"Other Income Expense":-64000.0,"Other Non Operating Income Expenses":-64000.0,"Special Income Charges":0.0,"Impairment Of Capital Assets":0.0,"Net Non Operating Interest Income Expense":7957000.0,"Interest Income Non Operating":7957000.0,"Operating Income":-124411000.0,"Operating Expense":113275000.0,"Research And Development":46896000.0,"Selling General And Administration":66379000.0,"Selling And Marketing Expense":27672000.0,"General And Administrative Expense":38707000.0,"Other Gand A":38707000.0,"Gross Profit":-11136000.0,"Cost Of Revenue":54733000.0,"Total Revenue":43597000.0,"Operating Revenue":43597000.0},"2025-09-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.250518,"Normalized EBITDA":-86309000.0,"Total Unusual Items":0.0,"Total Unusual Items Excluding Goodwill":0.0,"Net Income From Continuing Operation Net Minority Interest":-88977000.0,"Reconciled Depreciation":38982000.0,"Reconciled Cost Of Revenue":49927000.0,"EBITDA":-86309000.0,"EBIT":-125291000.0,"Net Interest Income":6107000.0,"Interest Income":6107000.0,"Normalized Income":-88977000.0,"Net Income From Continuing And Discontinued Operation":-88977000.0,"Total Expenses":161485000.0,"Total Operating Income As Reported":-125291000.0,"Diluted Average Shares":36124256.0,"Basic Average Shares":36124256.0,"Diluted EPS":-2.46,"Basic EPS":-2.46,"Diluted NI Availto Com Stockholders":-88977000.0,"Net Income Common Stockholders":-88977000.0,"Net Income":-88977000.0,"Net Income Including Noncontrolling Interests":-88977000.0,"Net Income Continuous Operations":-88977000.0,"Tax Provision":-29741000.0,"Pretax Income":-118718000.0,"Other Income Expense":466000.0,"Other Non Operating Income Expenses":466000.0,"Special Income Charges":0.0,"Impairment Of Capital Assets":0.0,"Net Non Operating Interest Income Expense":6107000.0,"Interest Income Non Operating":6107000.0,"Operating Income":-125291000.0,"Operating Expense":111558000.0,"Research And Development":48647000.0,"Selling General And Administration":62911000.0,"Selling And Marketing Expense":25503000.0,"General And Administrative Expense":37408000.0,"Other Gand A":37408000.0,"Gross Profit":-13733000.0,"Cost Of Revenue":49927000.0,"Total Revenue":36194000.0,"Operating Revenue":36194000.0},"2025-06-30":{"Tax Effect Of Unusual Items":-7120348.563354,"Tax Rate For Calcs":0.254298,"Normalized EBITDA":-63679000.0,"Total Unusual Items":-28000000.0,"Total Unusual Items Excluding Goodwill":-28000000.0,"Net Income From Continuing Operation Net Minority Interest":-113985000.0,"Reconciled Depreciation":39175000.0,"Reconciled Cost Of Revenue":53319000.0,"EBITDA":-91679000.0,"EBIT":-130854000.0,"Net Interest Income":6809000.0,"Interest Income":6809000.0,"Normalized Income":-93105348.563354,"Net Income From Continuing And Discontinued Operation":-113985000.0,"Total Expenses":166398000.0,"Total Operating Income As Reported":-158854000.0,"Diluted Average Shares":35793154.0,"Basic Average Shares":35793154.0,"Diluted EPS":-3.18,"Basic EPS":-3.18,"Diluted NI Availto Com Stockholders":-113985000.0,"Net Income Common Stockholders":-113985000.0,"Net Income":-113985000.0,"Net Income Including Noncontrolling Interests":-113985000.0,"Net Income Continuous Operations":-113985000.0,"Tax Provision":-38871000.0,"Pretax Income":-152856000.0,"Other Income Expense":-28811000.0,"Other Non Operating Income Expenses":-811000.0,"Special Income Charges":-28000000.0,"Impairment Of Capital Assets":28000000.0,"Net Non Operating Interest Income Expense":6809000.0,"Interest Income Non Operating":6809000.0,"Operating Income":-130854000.0,"Operating Expense":113079000.0,"Research And Development":46626000.0,"Selling General And Administration":66453000.0,"Selling And Marketing Expense":28539000.0,"General And Administrative Expense":37914000.0,"Other Gand A":37914000.0,"Gross Profit":-17775000.0,"Cost Of Revenue":53319000.0,"Total Revenue":35544000.0,"Operating Revenue":35544000.0},"2024-12-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Total Unusual Items":0.0,"Total Unusual Items Excluding Goodwill":0.0,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Income":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Total Operating Income As Reported":null,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Net Income":null,"Net Income Including Noncontrolling Interests":null,"Net Income Continuous Operations":null,"Tax Provision":null,"Pretax Income":null,"Other Income Expense":null,"Other Non Operating Income Expenses":null,"Special Income Charges":0.0,"Impairment Of Capital Assets":0.0,"Net Non Operating Interest Income Expense":null,"Interest Income Non Operating":null,"Operating Income":null,"Operating Expense":null,"Research And Development":null,"Selling General And Administration":null,"Selling And Marketing Expense":null,"General And Administrative Expense":null,"Other Gand A":null,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null}},"cashflow":{"2026-06-30":{"Free Cash Flow":-81162000.0,"Capital Expenditure":-432000.0,"End Cash Position":62619000.0,"Beginning Cash Position":76318000.0,"Effect Of Exchange Rate Changes":-4000.0,"Changes In Cash":-13695000.0,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Investing Cash Flow":-46576000.0,"Cash Flow From Continuing Investing Activities":-46576000.0,"Net Investment Purchase And Sale":-46144000.0,"Sale Of Investment":416300000.0,"Purchase Of Investment":-462444000.0,"Net PPE Purchase And Sale":-432000.0,"Purchase Of PPE":-432000.0,"Operating Cash Flow":-80730000.0,"Cash Flow From Continuing Operating Activities":-80730000.0,"Change In Working Capital":8225000.0,"Change In Other Working Capital":-577000.0,"Change In Payables And Accrued Expense":8129000.0,"Change In Accrued Expense":5572000.0,"Change In Payable":2557000.0,"Change In Account Payable":2557000.0,"Change In Prepaid Assets":1038000.0,"Change In Inventory":-569000.0,"Change In Receivables":204000.0,"Changes In Account Receivables":204000.0,"Other Non Cash Items":125000.0,"Stock Based Compensation":19557000.0,"Asset Impairment Charge":25807000.0,"Amortization Of Securities":-6213000.0,"Deferred Tax":-56672000.0,"Deferred Income Tax":-56672000.0,"Depreciation Amortization Depletion":38688000.0,"Depreciation And Amortization":38688000.0,"Amortization Cash Flow":34583000.0,"Amortization Of Intangibles":34583000.0,"Depreciation":4105000.0,"Net Income From Continuing Operations":-110247000.0},"2026-03-31":{"Free Cash Flow":-87492000.0,"Capital Expenditure":-503000.0,"End Cash Position":76318000.0,"Beginning Cash Position":256701000.0,"Effect Of Exchange Rate Changes":44000.0,"Changes In Cash":-180427000.0,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Investing Cash Flow":-93438000.0,"Cash Flow From Continuing Investing Activities":-93438000.0,"Net Investment Purchase And Sale":-92935000.0,"Sale Of Investment":244900000.0,"Purchase Of Investment":-337835000.0,"Net PPE Purchase And Sale":-503000.0,"Purchase Of PPE":-503000.0,"Operating Cash Flow":-86989000.0,"Cash Flow From Continuing Operating Activities":-86989000.0,"Change In Working Capital":-8139000.0,"Change In Other Working Capital":182000.0,"Change In Payables And Accrued Expense":-2731000.0,"Change In Accrued Expense":-5364000.0,"Change In Payable":2633000.0,"Change In Account Payable":2633000.0,"Change In Prepaid Assets":-2116000.0,"Change In Inventory":-1177000.0,"Change In Receivables":-2297000.0,"Changes In Account Receivables":-2297000.0,"Other Non Cash Items":-384000.0,"Stock Based Compensation":16793000.0,"Asset Impairment Charge":247000.0,"Amortization Of Securities":-6565000.0,"Deferred Tax":-34548000.0,"Deferred Income Tax":-34548000.0,"Depreciation Amortization Depletion":38794000.0,"Depreciation And Amortization":38794000.0,"Amortization Cash Flow":34584000.0,"Amortization Of Intangibles":34584000.0,"Depreciation":4210000.0,"Net Income From Continuing Operations":-93187000.0},"2025-12-31":{"Free Cash Flow":-63879000.0,"Capital Expenditure":-94000.0,"End Cash Position":256701000.0,"Beginning Cash Position":133866000.0,"Effect Of Exchange Rate Changes":1000.0,"Changes In Cash":122834000.0,"Financing Cash Flow":423321000.0,"Cash Flow From Continuing Financing Activities":423321000.0,"Net Other Financing Charges":null,"Investing Cash Flow":-236702000.0,"Cash Flow From Continuing Investing Activities":-236702000.0,"Net Investment Purchase And Sale":-236608000.0,"Sale Of Investment":329800000.0,"Purchase Of Investment":-566408000.0,"Net PPE Purchase And Sale":-94000.0,"Purchase Of PPE":-94000.0,"Operating Cash Flow":-63785000.0,"Cash Flow From Continuing Operating Activities":-63785000.0,"Change In Working Capital":4880000.0,"Change In Other Working Capital":264000.0,"Change In Payables And Accrued Expense":4266000.0,"Change In Accrued Expense":5562000.0,"Change In Payable":-1296000.0,"Change In Account Payable":-1296000.0,"Change In Prepaid Assets":14000.0,"Change In Inventory":2163000.0,"Change In Receivables":-1827000.0,"Changes In Account Receivables":-1827000.0,"Other Non Cash Items":-23000.0,"Stock Based Compensation":13765000.0,"Asset Impairment Charge":-186000.0,"Amortization Of Securities":-4611000.0,"Deferred Tax":-17342000.0,"Deferred Income Tax":-17342000.0,"Depreciation Amortization Depletion":38908000.0,"Depreciation And Amortization":38908000.0,"Amortization Cash Flow":34584000.0,"Amortization Of Intangibles":34584000.0,"Depreciation":4324000.0,"Net Income From Continuing Operations":-99176000.0},"2025-09-30":{"Free Cash Flow":-63629000.0,"Capital Expenditure":-384000.0,"End Cash Position":133866000.0,"Beginning Cash Position":130776000.0,"Effect Of Exchange Rate Changes":-338000.0,"Changes In Cash":3428000.0,"Financing Cash Flow":0.0,"Cash Flow From Continuing Financing Activities":0.0,"Net Other Financing Charges":null,"Investing Cash Flow":66673000.0,"Cash Flow From Continuing Investing Activities":66673000.0,"Net Investment Purchase And Sale":67057000.0,"Sale Of Investment":306500000.0,"Purchase Of Investment":-239443000.0,"Net PPE Purchase And Sale":-384000.0,"Purchase Of PPE":-384000.0,"Operating Cash Flow":-63245000.0,"Cash Flow From Continuing Operating Activities":-63245000.0,"Change In Working Capital":6765000.0,"Change In Other Working Capital":398000.0,"Change In Payables And Accrued Expense":6532000.0,"Change In Accrued Expense":9374000.0,"Change In Payable":-2842000.0,"Change In Account Payable":-2842000.0,"Change In Prepaid Assets":-1444000.0,"Change In Inventory":1354000.0,"Change In Receivables":-75000.0,"Changes In Account Receivables":-75000.0,"Other Non Cash Items":276000.0,"Stock Based Compensation":14139000.0,"Asset Impairment Charge":106000.0,"Amortization Of Securities":-4795000.0,"Deferred Tax":-29741000.0,"Deferred Income Tax":-29741000.0,"Depreciation Amortization Depletion":38982000.0,"Depreciation And Amortization":38982000.0,"Amortization Cash Flow":34583000.0,"Amortization Of Intangibles":34583000.0,"Depreciation":4399000.0,"Net Income From Continuing Operations":-88977000.0},"2025-06-30":{"Free Cash Flow":-77334000.0,"Capital Expenditure":-369000.0,"End Cash Position":130776000.0,"Beginning Cash Position":137244000.0,"Effect Of Exchange Rate Changes":128000.0,"Changes In Cash":-6596000.0,"Financing Cash Flow":0.0,"Cash Flow From Continuing Financing Activities":0.0,"Net Other Financing Charges":null,"Investing Cash Flow":70369000.0,"Cash Flow From Continuing Investing Activities":70369000.0,"Net Investment Purchase And Sale":70738000.0,"Sale Of Investment":352700000.0,"Purchase Of Investment":-281962000.0,"Net PPE Purchase And Sale":-369000.0,"Purchase Of PPE":-369000.0,"Operating Cash Flow":-76965000.0,"Cash Flow From Continuing Operating Activities":-76965000.0,"Change In Working Capital":-765000.0,"Change In Other Working Capital":142000.0,"Change In Payables And Accrued Expense":-4865000.0,"Change In Accrued Expense":-5375000.0,"Change In Payable":510000.0,"Change In Account Payable":510000.0,"Change In Prepaid Assets":1969000.0,"Change In Inventory":-868000.0,"Change In Receivables":2857000.0,"Changes In Account Receivables":2857000.0,"Other Non Cash Items":610000.0,"Stock Based Compensation":14168000.0,"Asset Impairment Charge":28139000.0,"Amortization Of Securities":-5436000.0,"Deferred Tax":-38871000.0,"Deferred Income Tax":-38871000.0,"Depreciation Amortization Depletion":39175000.0,"Depreciation And Amortization":39175000.0,"Amortization Cash Flow":34583000.0,"Amortization Of Intangibles":34583000.0,"Depreciation":4592000.0,"Net Income From Continuing Operations":-113985000.0},"2025-03-31":{"Free Cash Flow":null,"Capital Expenditure":null,"End Cash Position":null,"Beginning Cash Position":null,"Effect Of Exchange Rate Changes":null,"Changes In Cash":null,"Financing Cash Flow":0.0,"Cash Flow From Continuing Financing Activities":0.0,"Net Other Financing Charges":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Investment Purchase And Sale":null,"Sale Of Investment":null,"Purchase Of Investment":null,"Net PPE Purchase And Sale":null,"Purchase Of PPE":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Working Capital":null,"Change In Payables And Accrued Expense":null,"Change In Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Prepaid Assets":null,"Change In Inventory":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Asset Impairment Charge":null,"Amortization Of Securities":null,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Amortization Cash Flow":null,"Amortization Of Intangibles":null,"Depreciation":null,"Net Income From Continuing Operations":null},"2024-12-31":{"Free Cash Flow":null,"Capital Expenditure":null,"End Cash Position":null,"Beginning Cash Position":null,"Effect Of Exchange Rate Changes":null,"Changes In Cash":null,"Financing Cash Flow":0.0,"Cash Flow From Continuing Financing Activities":0.0,"Net Other Financing Charges":0.0,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Investment Purchase And Sale":null,"Sale Of Investment":null,"Purchase Of Investment":null,"Net PPE Purchase And Sale":null,"Purchase Of PPE":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Working Capital":null,"Change In Payables And Accrued Expense":null,"Change In Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Prepaid Assets":null,"Change In Inventory":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Asset Impairment Charge":null,"Amortization Of Securities":null,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Amortization Cash Flow":null,"Amortization Of Intangibles":null,"Depreciation":null,"Net Income From Continuing Operations":null}}}