{"ticker":"GRCE","downloaded_at":"2026-08-20","balance_sheet":{"2026-03-31":{"Ordinary Shares Number":16024026.0,"Share Issued":16024026.0,"Tangible Book Value":14630000.0,"Invested Capital":63896000.0,"Working Capital":15234000.0,"Net Tangible Assets":14630000.0,"Common Stock Equity":63896000.0,"Total Capitalization":63896000.0,"Total Equity Gross Minority Interest":63896000.0,"Stockholders Equity":63896000.0,"Gains Losses Not Affecting Retained Earnings":-6038000.0,"Other Equity Adjustments":-6038000.0,"Retained Earnings":-228480000.0,"Additional Paid In Capital":298413000.0,"Capital Stock":1000.0,"Common Stock":1000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":2758000.0,"Total Non Current Liabilities Net Minority Interest":612000.0,"Derivative Product Liabilities":0.0,"Non Current Deferred Liabilities":612000.0,"Non Current Deferred Taxes Liabilities":612000.0,"Current Liabilities":2146000.0,"Payables And Accrued Expenses":2146000.0,"Current Accrued Expenses":725000.0,"Payables":1421000.0,"Other Payable":719000.0,"Accounts Payable":702000.0,"Total Assets":66654000.0,"Total Non Current Assets":49274000.0,"Goodwill And Other Intangible Assets":49266000.0,"Other Intangible Assets":41128000.0,"Goodwill":8138000.0,"Net PPE":8000.0,"Accumulated Depreciation":-14000.0,"Gross PPE":22000.0,"Other Properties":null,"Machinery Furniture Equipment":22000.0,"Current Assets":17380000.0,"Prepaid Assets":383000.0,"Receivables":20000.0,"Other Receivables":null,"Taxes Receivable":null,"Accrued Interest Receivable":null,"Accounts Receivable":20000.0,"Cash Cash Equivalents And Short Term Investments":16977000.0,"Cash And Cash Equivalents":16977000.0},"2025-12-31":{"Ordinary Shares Number":15474026.0,"Share Issued":15474026.0,"Tangible Book Value":15626000.0,"Invested Capital":64892000.0,"Working Capital":17927000.0,"Net Tangible Assets":15626000.0,"Common Stock Equity":64892000.0,"Total Capitalization":64892000.0,"Total Equity Gross Minority Interest":64892000.0,"Stockholders Equity":64892000.0,"Gains Losses Not Affecting Retained Earnings":-6038000.0,"Other Equity Adjustments":-6038000.0,"Retained Earnings":-227302000.0,"Additional Paid In Capital":298231000.0,"Capital Stock":1000.0,"Common Stock":1000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":3596000.0,"Total Non Current Liabilities Net Minority Interest":2312000.0,"Derivative Product Liabilities":0.0,"Non Current Deferred Liabilities":2312000.0,"Non Current Deferred Taxes Liabilities":2312000.0,"Current Liabilities":1284000.0,"Payables And Accrued Expenses":1284000.0,"Current Accrued Expenses":620000.0,"Payables":664000.0,"Other Payable":550000.0,"Accounts Payable":114000.0,"Total Assets":68488000.0,"Total Non Current Assets":49277000.0,"Goodwill And Other Intangible Assets":49266000.0,"Other Intangible Assets":41128000.0,"Goodwill":8138000.0,"Net PPE":11000.0,"Accumulated Depreciation":null,"Gross PPE":11000.0,"Other Properties":11000.0,"Machinery Furniture Equipment":null,"Current Assets":19211000.0,"Prepaid Assets":519000.0,"Receivables":20000.0,"Other Receivables":null,"Taxes Receivable":null,"Accrued Interest Receivable":null,"Accounts Receivable":20000.0,"Cash Cash Equivalents And Short Term Investments":18672000.0,"Cash And Cash Equivalents":18672000.0},"2025-09-30":{"Ordinary Shares Number":14128562.0,"Share Issued":14128562.0,"Tangible Book Value":13552000.0,"Invested Capital":62818000.0,"Working Capital":16053000.0,"Net Tangible Assets":13552000.0,"Common Stock Equity":62818000.0,"Total Capitalization":62818000.0,"Total Equity Gross Minority Interest":62818000.0,"Stockholders Equity":62818000.0,"Gains Losses Not Affecting Retained Earnings":-6038000.0,"Other Equity Adjustments":-6038000.0,"Retained Earnings":-224987000.0,"Additional Paid In Capital":293842000.0,"Capital Stock":1000.0,"Common Stock":1000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":3758000.0,"Total Non Current Liabilities Net Minority Interest":2513000.0,"Derivative Product Liabilities":201000.0,"Non Current Deferred Liabilities":2312000.0,"Non Current Deferred Taxes Liabilities":2312000.0,"Current Liabilities":1245000.0,"Payables And Accrued Expenses":1245000.0,"Current Accrued Expenses":374000.0,"Payables":871000.0,"Other Payable":412000.0,"Accounts Payable":459000.0,"Total Assets":66576000.0,"Total Non Current Assets":49278000.0,"Goodwill And Other Intangible Assets":49266000.0,"Other Intangible Assets":41128000.0,"Goodwill":8138000.0,"Net PPE":12000.0,"Accumulated Depreciation":null,"Gross PPE":12000.0,"Other Properties":12000.0,"Machinery Furniture Equipment":null,"Current Assets":17298000.0,"Prepaid Assets":416000.0,"Receivables":20000.0,"Other Receivables":null,"Taxes Receivable":null,"Accrued Interest Receivable":null,"Accounts Receivable":20000.0,"Cash Cash Equivalents And Short Term Investments":16862000.0,"Cash And Cash Equivalents":16862000.0},"2025-06-30":{"Ordinary Shares Number":13828562.0,"Share Issued":13828562.0,"Tangible Book Value":14284000.0,"Invested Capital":63550000.0,"Working Capital":18210000.0,"Net Tangible Assets":14284000.0,"Common Stock Equity":63550000.0,"Total Capitalization":63550000.0,"Total Equity Gross Minority Interest":63550000.0,"Stockholders Equity":63550000.0,"Gains Losses Not Affecting Retained Earnings":-6038000.0,"Other Equity Adjustments":-6038000.0,"Retained Earnings":-224049000.0,"Additional Paid In Capital":293636000.0,"Capital Stock":1000.0,"Common Stock":1000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":6255000.0,"Total Non Current Liabilities Net Minority Interest":3940000.0,"Derivative Product Liabilities":1628000.0,"Non Current Deferred Liabilities":2312000.0,"Non Current Deferred Taxes Liabilities":2312000.0,"Current Liabilities":2315000.0,"Payables And Accrued Expenses":2315000.0,"Current Accrued Expenses":673000.0,"Payables":1642000.0,"Other Payable":303000.0,"Accounts Payable":1339000.0,"Total Assets":69805000.0,"Total Non Current Assets":49280000.0,"Goodwill And Other Intangible Assets":49266000.0,"Other Intangible Assets":41128000.0,"Goodwill":8138000.0,"Net PPE":14000.0,"Accumulated Depreciation":null,"Gross PPE":14000.0,"Other Properties":14000.0,"Machinery Furniture Equipment":null,"Current Assets":20525000.0,"Prepaid Assets":500000.0,"Receivables":20000.0,"Other Receivables":20000.0,"Taxes Receivable":0.0,"Accrued Interest Receivable":null,"Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":20005000.0,"Cash And Cash Equivalents":20005000.0},"2025-03-31":{"Ordinary Shares Number":13718106.0,"Share Issued":13718106.0,"Tangible Book Value":17344000.0,"Invested Capital":66610000.0,"Working Capital":20782000.0,"Net Tangible Assets":17344000.0,"Common Stock Equity":66610000.0,"Total Capitalization":66610000.0,"Total Equity Gross Minority Interest":66610000.0,"Stockholders Equity":66610000.0,"Gains Losses Not Affecting Retained Earnings":-6038000.0,"Other Equity Adjustments":-6038000.0,"Retained Earnings":-220687000.0,"Additional Paid In Capital":293334000.0,"Capital Stock":1000.0,"Common Stock":1000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":5383000.0,"Total Non Current Liabilities Net Minority Interest":3453000.0,"Derivative Product Liabilities":1141000.0,"Non Current Deferred Liabilities":2312000.0,"Non Current Deferred Taxes Liabilities":2312000.0,"Current Liabilities":1930000.0,"Payables And Accrued Expenses":1930000.0,"Current Accrued Expenses":668000.0,"Payables":1262000.0,"Other Payable":661000.0,"Accounts Payable":601000.0,"Total Assets":71993000.0,"Total Non Current Assets":49281000.0,"Goodwill And Other Intangible Assets":49266000.0,"Other Intangible Assets":41128000.0,"Goodwill":8138000.0,"Net PPE":15000.0,"Accumulated Depreciation":-11000.0,"Gross PPE":26000.0,"Other Properties":null,"Machinery Furniture Equipment":26000.0,"Current Assets":22712000.0,"Prepaid Assets":453000.0,"Receivables":126000.0,"Other Receivables":20000.0,"Taxes Receivable":106000.0,"Accrued Interest Receivable":0.0,"Accounts Receivable":126000.0,"Cash Cash Equivalents And Short Term Investments":22133000.0,"Cash And Cash Equivalents":22133000.0},"2024-12-31":{"Ordinary Shares Number":null,"Share Issued":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Preferred Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Derivative Product Liabilities":null,"Non Current Deferred Liabilities":null,"Non Current Deferred Taxes Liabilities":null,"Current Liabilities":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Payables":null,"Other Payable":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Other Properties":19000.0,"Machinery Furniture Equipment":null,"Current Assets":null,"Prepaid Assets":null,"Receivables":null,"Other Receivables":20000.0,"Taxes Receivable":281000.0,"Accrued Interest Receivable":0.0,"Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null}},"income_stmt":{"2026-03-31":{"Tax Effect Of Unusual Items":-2400.0,"Tax Rate For Calcs":0.4,"Normalized EBITDA":-3002000.0,"Total Unusual Items":-6000.0,"Total Unusual Items Excluding Goodwill":-6000.0,"Net Income From Continuing Operation Net Minority Interest":-1178000.0,"Reconciled Depreciation":2000.0,"EBITDA":-3008000.0,"EBIT":-3010000.0,"Net Interest Income":138000.0,"Interest Income":138000.0,"Normalized Income":-1174400.0,"Net Income From Continuing And Discontinued Operation":-1178000.0,"Total Expenses":3010000.0,"Total Operating Income As Reported":-3010000.0,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":-1178000.0,"Net Income Common Stockholders":-1178000.0,"Net Income":-1178000.0,"Net Income Including Noncontrolling Interests":-1178000.0,"Net Income Continuous Operations":-1178000.0,"Tax Provision":-1700000.0,"Pretax Income":-2878000.0,"Other Income Expense":-6000.0,"Special Income Charges":null,"Restructuring And Mergern Acquisition":null,"Gain On Sale Of Security":-6000.0,"Net Non Operating Interest Income Expense":138000.0,"Interest Income Non Operating":138000.0,"Operating Income":-3010000.0,"Operating Expense":3010000.0,"Depreciation Amortization Depletion Income Statement":2000.0,"Depreciation And Amortization In Income Statement":2000.0,"Depreciation Income Statement":2000.0,"Research And Development":420000.0,"Selling General And Administration":2588000.0,"General And Administrative Expense":2588000.0,"Other Gand A":1990000.0,"Salaries And Wages":598000.0,"Total Revenue":0.0,"Operating Revenue":0.0},"2025-12-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":-2410000.0,"Total Unusual Items":-36000.0,"Total Unusual Items Excluding Goodwill":-36000.0,"Net Income From Continuing Operation Net Minority Interest":-2315000.0,"Reconciled Depreciation":3000.0,"EBITDA":-2446000.0,"EBIT":-2449000.0,"Net Interest Income":170000.0,"Interest Income":170000.0,"Normalized Income":-2279000.0,"Net Income From Continuing And Discontinued Operation":-2315000.0,"Total Expenses":2449000.0,"Total Operating Income As Reported":-2449000.0,"Diluted Average Shares":16933620.0,"Basic Average Shares":16933620.0,"Diluted EPS":-0.14,"Basic EPS":-0.14,"Diluted NI Availto Com Stockholders":-2315000.0,"Net Income Common Stockholders":-2315000.0,"Net Income":-2315000.0,"Net Income Including Noncontrolling Interests":-2315000.0,"Net Income Continuous Operations":-2315000.0,"Tax Provision":0.0,"Pretax Income":-2315000.0,"Other Income Expense":-36000.0,"Special Income Charges":null,"Restructuring And Mergern Acquisition":null,"Gain On Sale Of Security":-36000.0,"Net Non Operating Interest Income Expense":170000.0,"Interest Income Non Operating":170000.0,"Operating Income":-2449000.0,"Operating Expense":2449000.0,"Depreciation Amortization Depletion Income Statement":2000.0,"Depreciation And Amortization In Income Statement":2000.0,"Depreciation Income Statement":2000.0,"Research And Development":462000.0,"Selling General And Administration":1985000.0,"General And Administrative Expense":1985000.0,"Other Gand A":1526000.0,"Salaries And Wages":459000.0,"Total Revenue":0.0,"Operating Revenue":0.0},"2025-09-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":-3947000.0,"Total Unusual Items":1419000.0,"Total Unusual Items Excluding Goodwill":1419000.0,"Net Income From Continuing Operation Net Minority Interest":-938000.0,"Reconciled Depreciation":0.0,"EBITDA":-2528000.0,"EBIT":-2529000.0,"Net Interest Income":172000.0,"Interest Income":172000.0,"Normalized Income":-2357000.0,"Net Income From Continuing And Discontinued Operation":-938000.0,"Total Expenses":2529000.0,"Total Operating Income As Reported":-2529000.0,"Diluted Average Shares":15924522.0,"Basic Average Shares":15924522.0,"Diluted EPS":-0.06,"Basic EPS":-0.06,"Diluted NI Availto Com Stockholders":-938000.0,"Net Income Common Stockholders":-938000.0,"Net Income":-938000.0,"Net Income Including Noncontrolling Interests":-938000.0,"Net Income Continuous Operations":-938000.0,"Tax Provision":0.0,"Pretax Income":-938000.0,"Other Income Expense":1419000.0,"Special Income Charges":null,"Restructuring And Mergern Acquisition":null,"Gain On Sale Of Security":1419000.0,"Net Non Operating Interest Income Expense":172000.0,"Interest Income Non Operating":172000.0,"Operating Income":-2529000.0,"Operating Expense":2529000.0,"Depreciation Amortization Depletion Income Statement":1000.0,"Depreciation And Amortization In Income Statement":1000.0,"Depreciation Income Statement":1000.0,"Research And Development":568000.0,"Selling General And Administration":1960000.0,"General And Administrative Expense":1960000.0,"Other Gand A":1366000.0,"Salaries And Wages":594000.0,"Total Revenue":0.0,"Operating Revenue":0.0},"2025-06-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":-2611000.0,"Total Unusual Items":-477000.0,"Total Unusual Items Excluding Goodwill":-477000.0,"Net Income From Continuing Operation Net Minority Interest":-3362000.0,"Reconciled Depreciation":2000.0,"EBITDA":-3088000.0,"EBIT":-3090000.0,"Net Interest Income":205000.0,"Interest Income":205000.0,"Normalized Income":-2885000.0,"Net Income From Continuing And Discontinued Operation":-3362000.0,"Total Expenses":3090000.0,"Total Operating Income As Reported":-3090000.0,"Diluted Average Shares":15924522.0,"Basic Average Shares":15924522.0,"Diluted EPS":-0.21,"Basic EPS":-0.21,"Diluted NI Availto Com Stockholders":-3362000.0,"Net Income Common Stockholders":-3362000.0,"Net Income":-3362000.0,"Net Income Including Noncontrolling Interests":-3362000.0,"Net Income Continuous Operations":-3362000.0,"Tax Provision":0.0,"Pretax Income":-3362000.0,"Other Income Expense":-477000.0,"Special Income Charges":null,"Restructuring And Mergern Acquisition":null,"Gain On Sale Of Security":-477000.0,"Net Non Operating Interest Income Expense":205000.0,"Interest Income Non Operating":205000.0,"Operating Income":-3090000.0,"Operating Expense":3090000.0,"Depreciation Amortization Depletion Income Statement":2000.0,"Depreciation And Amortization In Income Statement":2000.0,"Depreciation Income Statement":2000.0,"Research And Development":955000.0,"Selling General And Administration":2133000.0,"General And Administrative Expense":2133000.0,"Other Gand A":1421000.0,"Salaries And Wages":712000.0,"Total Revenue":0.0,"Operating Revenue":0.0},"2025-03-31":{"Tax Effect Of Unusual Items":553140.0,"Tax Rate For Calcs":0.21,"Normalized EBITDA":-5815000.0,"Total Unusual Items":2634000.0,"Total Unusual Items Excluding Goodwill":2634000.0,"Net Income From Continuing Operation Net Minority Interest":636000.0,"Reconciled Depreciation":2000.0,"EBITDA":-3181000.0,"EBIT":-3183000.0,"Net Interest Income":167000.0,"Interest Income":167000.0,"Normalized Income":-1444860.0,"Net Income From Continuing And Discontinued Operation":636000.0,"Total Expenses":3183000.0,"Total Operating Income As Reported":-3183000.0,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":636000.0,"Net Income Common Stockholders":636000.0,"Net Income":636000.0,"Net Income Including Noncontrolling Interests":636000.0,"Net Income Continuous Operations":636000.0,"Tax Provision":-1018000.0,"Pretax Income":-382000.0,"Other Income Expense":2634000.0,"Special Income Charges":0.0,"Restructuring And Mergern Acquisition":0.0,"Gain On Sale Of Security":2634000.0,"Net Non Operating Interest Income Expense":167000.0,"Interest Income Non Operating":167000.0,"Operating Income":-3183000.0,"Operating Expense":3183000.0,"Depreciation Amortization Depletion Income Statement":2000.0,"Depreciation And Amortization In Income Statement":2000.0,"Depreciation Income Statement":2000.0,"Research And Development":1634000.0,"Selling General And Administration":1547000.0,"General And Administrative Expense":1547000.0,"Other Gand A":832000.0,"Salaries And Wages":715000.0,"Total Revenue":0.0,"Operating Revenue":0.0},"2024-12-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Income":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Total Operating Income As Reported":null,"Diluted Average Shares":11506234.0,"Basic Average Shares":11506234.0,"Diluted EPS":-0.36,"Basic EPS":-0.36,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Net Income":null,"Net Income Including Noncontrolling Interests":null,"Net Income Continuous Operations":null,"Tax Provision":null,"Pretax Income":null,"Other Income Expense":null,"Special Income Charges":0.0,"Restructuring And Mergern Acquisition":0.0,"Gain On Sale Of Security":null,"Net Non Operating Interest Income Expense":null,"Interest Income Non Operating":null,"Operating Income":null,"Operating Expense":null,"Depreciation Amortization Depletion Income Statement":null,"Depreciation And Amortization In Income Statement":null,"Depreciation Income Statement":null,"Research And Development":null,"Selling General And Administration":null,"General And Administrative Expense":null,"Other Gand A":null,"Salaries And Wages":null,"Total Revenue":null,"Operating Revenue":null}},"cashflow":{"2026-03-31":{"Free Cash Flow":-1695000.0,"Issuance Of Capital Stock":-4040000.0,"End Cash Position":16977000.0,"Beginning Cash Position":18672000.0,"Changes In Cash":-1695000.0,"Financing Cash Flow":0.0,"Cash Flow From Continuing Financing Activities":0.0,"Net Other Financing Charges":0.0,"Proceeds From Stock Option Exercised":null,"Net Common Stock Issuance":-4040000.0,"Common Stock Issuance":-4040000.0,"Investing Cash Flow":0.0,"Cash Flow From Continuing Investing Activities":0.0,"Net Investment Purchase And Sale":0.0,"Sale Of Investment":0.0,"Purchase Of Investment":0.0,"Net PPE Purchase And Sale":null,"Sale Of PPE":null,"Operating Cash Flow":-1695000.0,"Cash Flow From Continuing Operating Activities":-1695000.0,"Change In Working Capital":999000.0,"Change In Other Current Assets":null,"Change In Payables And Accrued Expense":863000.0,"Change In Payable":863000.0,"Change In Prepaid Assets":136000.0,"Change In Receivables":0.0,"Stock Based Compensation":182000.0,"Deferred Tax":-1700000.0,"Deferred Income Tax":-1700000.0,"Depreciation Amortization Depletion":2000.0,"Depreciation And Amortization":2000.0,"Depreciation":2000.0,"Operating Gains Losses":0.0,"Gain Loss On Investment Securities":0.0,"Gain Loss On Sale Of PPE":null,"Net Income From Continuing Operations":-1178000.0},"2025-12-31":{"Free Cash Flow":-2230000.0,"Issuance Of Capital Stock":null,"End Cash Position":18672000.0,"Beginning Cash Position":16862000.0,"Changes In Cash":1810000.0,"Financing Cash Flow":4040000.0,"Cash Flow From Continuing Financing Activities":4040000.0,"Net Other Financing Charges":0.0,"Proceeds From Stock Option Exercised":null,"Net Common Stock Issuance":null,"Common Stock Issuance":null,"Investing Cash Flow":0.0,"Cash Flow From Continuing Investing Activities":0.0,"Net Investment Purchase And Sale":0.0,"Sale Of Investment":null,"Purchase Of Investment":0.0,"Net PPE Purchase And Sale":null,"Sale Of PPE":null,"Operating Cash Flow":-2230000.0,"Cash Flow From Continuing Operating Activities":-2230000.0,"Change In Working Capital":-67000.0,"Change In Other Current Assets":null,"Change In Payables And Accrued Expense":36000.0,"Change In Payable":36000.0,"Change In Prepaid Assets":-103000.0,"Change In Receivables":0.0,"Stock Based Compensation":108000.0,"Deferred Tax":0.0,"Deferred Income Tax":0.0,"Depreciation Amortization Depletion":3000.0,"Depreciation And Amortization":3000.0,"Depreciation":3000.0,"Operating Gains Losses":40000.0,"Gain Loss On Investment Securities":40000.0,"Gain Loss On Sale Of PPE":null,"Net Income From Continuing Operations":-2314000.0},"2025-09-30":{"Free Cash Flow":-3143000.0,"Issuance Of Capital Stock":null,"End Cash Position":16862000.0,"Beginning Cash Position":20005000.0,"Changes In Cash":-3143000.0,"Financing Cash Flow":0.0,"Cash Flow From Continuing Financing Activities":0.0,"Net Other Financing Charges":0.0,"Proceeds From Stock Option Exercised":null,"Net Common Stock Issuance":null,"Common Stock Issuance":null,"Investing Cash Flow":0.0,"Cash Flow From Continuing Investing Activities":0.0,"Net Investment Purchase And Sale":0.0,"Sale Of Investment":null,"Purchase Of Investment":0.0,"Net PPE Purchase And Sale":null,"Sale Of PPE":null,"Operating Cash Flow":-3143000.0,"Cash Flow From Continuing Operating Activities":-3143000.0,"Change In Working Capital":-983000.0,"Change In Other Current Assets":null,"Change In Payables And Accrued Expense":-1067000.0,"Change In Payable":-1067000.0,"Change In Prepaid Assets":84000.0,"Change In Receivables":0.0,"Stock Based Compensation":206000.0,"Deferred Tax":0.0,"Deferred Income Tax":0.0,"Depreciation Amortization Depletion":0.0,"Depreciation And Amortization":0.0,"Depreciation":0.0,"Operating Gains Losses":-1427000.0,"Gain Loss On Investment Securities":-1427000.0,"Gain Loss On Sale Of PPE":null,"Net Income From Continuing Operations":-939000.0},"2025-06-30":{"Free Cash Flow":-1801000.0,"Issuance Of Capital Stock":null,"End Cash Position":20005000.0,"Beginning Cash Position":22133000.0,"Changes In Cash":-2128000.0,"Financing Cash Flow":-327000.0,"Cash Flow From Continuing Financing Activities":-327000.0,"Net Other Financing Charges":-327000.0,"Proceeds From Stock Option Exercised":null,"Net Common Stock Issuance":null,"Common Stock Issuance":null,"Investing Cash Flow":0.0,"Cash Flow From Continuing Investing Activities":0.0,"Net Investment Purchase And Sale":0.0,"Sale Of Investment":null,"Purchase Of Investment":0.0,"Net PPE Purchase And Sale":null,"Sale Of PPE":null,"Operating Cash Flow":-1801000.0,"Cash Flow From Continuing Operating Activities":-1801000.0,"Change In Working Capital":770000.0,"Change In Other Current Assets":null,"Change In Payables And Accrued Expense":711000.0,"Change In Payable":711000.0,"Change In Prepaid Assets":-47000.0,"Change In Receivables":106000.0,"Stock Based Compensation":302000.0,"Deferred Tax":0.0,"Deferred Income Tax":0.0,"Depreciation Amortization Depletion":2000.0,"Depreciation And Amortization":2000.0,"Depreciation":2000.0,"Operating Gains Losses":487000.0,"Gain Loss On Investment Securities":487000.0,"Gain Loss On Sale Of PPE":null,"Net Income From Continuing Operations":-3362000.0},"2025-03-31":{"Free Cash Flow":-2954000.0,"Issuance Of Capital Stock":14999000.0,"End Cash Position":22133000.0,"Beginning Cash Position":11055000.0,"Changes In Cash":11078000.0,"Financing Cash Flow":14032000.0,"Cash Flow From Continuing Financing Activities":14032000.0,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":0.0,"Net Common Stock Issuance":14999000.0,"Common Stock Issuance":14999000.0,"Investing Cash Flow":0.0,"Cash Flow From Continuing Investing Activities":0.0,"Net Investment Purchase And Sale":0.0,"Sale Of Investment":0.0,"Purchase Of Investment":0.0,"Net PPE Purchase And Sale":0.0,"Sale Of PPE":0.0,"Operating Cash Flow":-2954000.0,"Cash Flow From Continuing Operating Activities":-2954000.0,"Change In Working Capital":-66000.0,"Change In Other Current Assets":0.0,"Change In Payables And Accrued Expense":-371000.0,"Change In Payable":-371000.0,"Change In Prepaid Assets":130000.0,"Change In Receivables":175000.0,"Stock Based Compensation":130000.0,"Deferred Tax":-1018000.0,"Deferred Income Tax":-1018000.0,"Depreciation Amortization Depletion":2000.0,"Depreciation And Amortization":2000.0,"Depreciation":2000.0,"Operating Gains Losses":-2638000.0,"Gain Loss On Investment Securities":-2640000.0,"Gain Loss On Sale Of PPE":0.0,"Net Income From Continuing Operations":636000.0},"2024-12-31":{"Free Cash Flow":null,"Issuance Of Capital Stock":0.0,"End Cash Position":null,"Beginning Cash Position":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":0.0,"Net Common Stock Issuance":0.0,"Common Stock Issuance":0.0,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Investment Purchase And Sale":null,"Sale Of Investment":null,"Purchase Of Investment":null,"Net PPE Purchase And Sale":0.0,"Sale Of PPE":0.0,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Current Assets":0.0,"Change In Payables And Accrued Expense":null,"Change In Payable":null,"Change In Prepaid Assets":null,"Change In Receivables":null,"Stock Based Compensation":null,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Depreciation":null,"Operating Gains Losses":null,"Gain Loss On Investment Securities":null,"Gain Loss On Sale Of PPE":0.0,"Net Income From Continuing Operations":null}}}