{"ticker":"GRDN","downloaded_at":"2026-08-20","balance_sheet":{"2026-06-30":{"Ordinary Shares Number":63320634.0,"Share Issued":63320634.0,"Total Debt":35238000.0,"Tangible Book Value":149251000.0,"Invested Capital":245613000.0,"Working Capital":100625000.0,"Net Tangible Assets":149251000.0,"Capital Lease Obligations":35238000.0,"Common Stock Equity":245613000.0,"Total Capitalization":245613000.0,"Total Equity Gross Minority Interest":257642000.0,"Minority Interest":12029000.0,"Stockholders Equity":245613000.0,"Retained Earnings":101510000.0,"Additional Paid In Capital":144040000.0,"Capital Stock":63000.0,"Common Stock":63000.0,"Total Liabilities Net Minority Interest":185936000.0,"Total Non Current Liabilities Net Minority Interest":31893000.0,"Other Non Current Liabilities":4030000.0,"Long Term Debt And Capital Lease Obligation":27863000.0,"Long Term Capital Lease Obligation":27863000.0,"Current Liabilities":154043000.0,"Other Current Liabilities":23371000.0,"Current Debt And Capital Lease Obligation":7375000.0,"Current Capital Lease Obligation":7375000.0,"Line Of Credit":null,"Pensionand Other Post Retirement Benefit Plans Current":15090000.0,"Payables And Accrued Expenses":108207000.0,"Payables":108207000.0,"Accounts Payable":108207000.0,"Total Assets":443578000.0,"Total Non Current Assets":188910000.0,"Other Non Current Assets":1459000.0,"Non Current Deferred Assets":2199000.0,"Non Current Deferred Taxes Assets":2199000.0,"Goodwill And Other Intangible Assets":96362000.0,"Other Intangible Assets":16619000.0,"Goodwill":79743000.0,"Net PPE":88890000.0,"Accumulated Depreciation":null,"Gross PPE":88890000.0,"Leases":null,"Other Properties":88890000.0,"Machinery Furniture Equipment":null,"Properties":null,"Current Assets":254668000.0,"Other Current Assets":10650000.0,"Inventory":50442000.0,"Receivables":103769000.0,"Accounts Receivable":103769000.0,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":89807000.0,"Cash And Cash Equivalents":89807000.0},"2026-03-31":{"Ordinary Shares Number":63320634.0,"Share Issued":63320634.0,"Total Debt":36885000.0,"Tangible Book Value":123666000.0,"Invested Capital":220891000.0,"Working Capital":74641000.0,"Net Tangible Assets":123666000.0,"Capital Lease Obligations":36885000.0,"Common Stock Equity":220891000.0,"Total Capitalization":220891000.0,"Total Equity Gross Minority Interest":232424000.0,"Minority Interest":11533000.0,"Stockholders Equity":220891000.0,"Retained Earnings":79638000.0,"Additional Paid In Capital":141190000.0,"Capital Stock":63000.0,"Common Stock":63000.0,"Total Liabilities Net Minority Interest":194517000.0,"Total Non Current Liabilities Net Minority Interest":33974000.0,"Other Non Current Liabilities":4309000.0,"Long Term Debt And Capital Lease Obligation":29665000.0,"Long Term Capital Lease Obligation":29665000.0,"Current Liabilities":160543000.0,"Other Current Liabilities":31981000.0,"Current Debt And Capital Lease Obligation":7220000.0,"Current Capital Lease Obligation":7220000.0,"Line Of Credit":null,"Pensionand Other Post Retirement Benefit Plans Current":12790000.0,"Payables And Accrued Expenses":108552000.0,"Payables":108552000.0,"Accounts Payable":108552000.0,"Total Assets":426941000.0,"Total Non Current Assets":191757000.0,"Other Non Current Assets":1445000.0,"Non Current Deferred Assets":2199000.0,"Non Current Deferred Taxes Assets":2199000.0,"Goodwill And Other Intangible Assets":97225000.0,"Other Intangible Assets":17482000.0,"Goodwill":79743000.0,"Net PPE":90888000.0,"Accumulated Depreciation":null,"Gross PPE":90888000.0,"Leases":null,"Other Properties":90888000.0,"Machinery Furniture Equipment":null,"Properties":null,"Current Assets":235184000.0,"Other Current Assets":11428000.0,"Inventory":47159000.0,"Receivables":111704000.0,"Accounts Receivable":111704000.0,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":64893000.0,"Cash And Cash Equivalents":64893000.0},"2025-12-31":{"Ordinary Shares Number":63320634.0,"Share Issued":63320634.0,"Total Debt":37142000.0,"Tangible Book Value":107541000.0,"Invested Capital":205759000.0,"Working Capital":60931000.0,"Net Tangible Assets":107541000.0,"Capital Lease Obligations":37142000.0,"Common Stock Equity":205759000.0,"Total Capitalization":205759000.0,"Total Equity Gross Minority Interest":217924000.0,"Minority Interest":12165000.0,"Stockholders Equity":205759000.0,"Retained Earnings":66343000.0,"Additional Paid In Capital":139353000.0,"Capital Stock":63000.0,"Common Stock":63000.0,"Total Liabilities Net Minority Interest":194734000.0,"Total Non Current Liabilities Net Minority Interest":34031000.0,"Other Non Current Liabilities":4039000.0,"Long Term Debt And Capital Lease Obligation":29992000.0,"Long Term Capital Lease Obligation":29992000.0,"Current Liabilities":160703000.0,"Other Current Liabilities":22299000.0,"Current Debt And Capital Lease Obligation":7150000.0,"Current Capital Lease Obligation":7150000.0,"Line Of Credit":null,"Pensionand Other Post Retirement Benefit Plans Current":15048000.0,"Payables And Accrued Expenses":116206000.0,"Payables":116206000.0,"Accounts Payable":116206000.0,"Total Assets":412658000.0,"Total Non Current Assets":191024000.0,"Other Non Current Assets":436000.0,"Non Current Deferred Assets":2199000.0,"Non Current Deferred Taxes Assets":2199000.0,"Goodwill And Other Intangible Assets":98218000.0,"Other Intangible Assets":18475000.0,"Goodwill":79743000.0,"Net PPE":90171000.0,"Accumulated Depreciation":-87845000.0,"Gross PPE":178016000.0,"Leases":22390000.0,"Other Properties":111138000.0,"Machinery Furniture Equipment":44488000.0,"Properties":0.0,"Current Assets":221634000.0,"Other Current Assets":11042000.0,"Inventory":43359000.0,"Receivables":101614000.0,"Accounts Receivable":101614000.0,"Allowance For Doubtful Accounts Receivable":-8712000.0,"Gross Accounts Receivable":110326000.0,"Cash Cash Equivalents And Short Term Investments":65619000.0,"Cash And Cash Equivalents":65619000.0},"2025-09-30":{"Ordinary Shares Number":63320634.0,"Share Issued":63320634.0,"Total Debt":34084000.0,"Tangible Book Value":85271000.0,"Invested Capital":183756000.0,"Working Capital":36331000.0,"Net Tangible Assets":85271000.0,"Capital Lease Obligations":34084000.0,"Common Stock Equity":183756000.0,"Total Capitalization":183756000.0,"Total Equity Gross Minority Interest":195497000.0,"Minority Interest":11741000.0,"Stockholders Equity":183756000.0,"Retained Earnings":45420000.0,"Additional Paid In Capital":138273000.0,"Capital Stock":63000.0,"Common Stock":63000.0,"Total Liabilities Net Minority Interest":194540000.0,"Total Non Current Liabilities Net Minority Interest":32591000.0,"Other Non Current Liabilities":5224000.0,"Long Term Debt And Capital Lease Obligation":27367000.0,"Long Term Capital Lease Obligation":27367000.0,"Current Liabilities":161949000.0,"Other Current Liabilities":17613000.0,"Current Debt And Capital Lease Obligation":6717000.0,"Current Capital Lease Obligation":6717000.0,"Line Of Credit":null,"Pensionand Other Post Retirement Benefit Plans Current":15944000.0,"Payables And Accrued Expenses":121675000.0,"Payables":121675000.0,"Accounts Payable":121675000.0,"Total Assets":390037000.0,"Total Non Current Assets":191757000.0,"Other Non Current Assets":387000.0,"Non Current Deferred Assets":4562000.0,"Non Current Deferred Taxes Assets":4562000.0,"Goodwill And Other Intangible Assets":98485000.0,"Other Intangible Assets":18915000.0,"Goodwill":79570000.0,"Net PPE":88323000.0,"Accumulated Depreciation":null,"Gross PPE":88323000.0,"Leases":null,"Other Properties":88323000.0,"Machinery Furniture Equipment":null,"Properties":null,"Current Assets":198280000.0,"Other Current Assets":7749000.0,"Inventory":47859000.0,"Receivables":106185000.0,"Accounts Receivable":106185000.0,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":36487000.0,"Cash And Cash Equivalents":36487000.0},"2025-06-30":{"Ordinary Shares Number":63297085.0,"Share Issued":63297085.0,"Total Debt":33699000.0,"Tangible Book Value":75809000.0,"Invested Capital":169563000.0,"Working Capital":26468000.0,"Net Tangible Assets":75809000.0,"Capital Lease Obligations":33699000.0,"Common Stock Equity":169563000.0,"Total Capitalization":169563000.0,"Total Equity Gross Minority Interest":179671000.0,"Minority Interest":10108000.0,"Stockholders Equity":169563000.0,"Retained Earnings":35602000.0,"Additional Paid In Capital":133898000.0,"Capital Stock":63000.0,"Common Stock":63000.0,"Total Liabilities Net Minority Interest":176663000.0,"Total Non Current Liabilities Net Minority Interest":32670000.0,"Other Non Current Liabilities":6155000.0,"Long Term Debt And Capital Lease Obligation":26515000.0,"Long Term Capital Lease Obligation":26515000.0,"Current Liabilities":143993000.0,"Other Current Liabilities":14524000.0,"Current Debt And Capital Lease Obligation":7184000.0,"Current Capital Lease Obligation":7184000.0,"Line Of Credit":null,"Pensionand Other Post Retirement Benefit Plans Current":17294000.0,"Payables And Accrued Expenses":104991000.0,"Payables":104991000.0,"Accounts Payable":104991000.0,"Total Assets":356334000.0,"Total Non Current Assets":185873000.0,"Other Non Current Assets":386000.0,"Non Current Deferred Assets":5272000.0,"Non Current Deferred Taxes Assets":5272000.0,"Goodwill And Other Intangible Assets":93754000.0,"Other Intangible Assets":17593000.0,"Goodwill":76161000.0,"Net PPE":86461000.0,"Accumulated Depreciation":null,"Gross PPE":86461000.0,"Leases":null,"Other Properties":86461000.0,"Machinery Furniture Equipment":null,"Properties":null,"Current Assets":170461000.0,"Other Current Assets":13361000.0,"Inventory":44158000.0,"Receivables":94125000.0,"Accounts Receivable":94125000.0,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":18817000.0,"Cash And Cash Equivalents":18817000.0},"2024-12-31":{"Ordinary Shares Number":null,"Share Issued":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Minority Interest":null,"Stockholders Equity":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Current Liabilities":null,"Other Current Liabilities":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Line Of Credit":0.0,"Pensionand Other Post Retirement Benefit Plans Current":null,"Payables And Accrued Expenses":null,"Payables":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Non Current Deferred Assets":null,"Non Current Deferred Taxes Assets":null,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":null,"Accumulated Depreciation":-77980000.0,"Gross PPE":null,"Leases":17345000.0,"Other Properties":null,"Machinery Furniture Equipment":41883000.0,"Properties":0.0,"Current Assets":null,"Other Current Assets":null,"Inventory":null,"Receivables":null,"Accounts Receivable":null,"Allowance For Doubtful Accounts Receivable":-8868000.0,"Gross Accounts Receivable":106021000.0,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null}},"income_stmt":{"2026-06-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.257485,"Normalized EBITDA":35754000.0,"Net Income From Continuing Operation Net Minority Interest":21872000.0,"Reconciled Depreciation":5808000.0,"Reconciled Cost Of Revenue":271724000.0,"EBITDA":35754000.0,"EBIT":29946000.0,"Net Interest Income":-154000.0,"Interest Expense":154000.0,"Normalized Income":21872000.0,"Net Income From Continuing And Discontinued Operation":21872000.0,"Total Expenses":331124000.0,"Total Operating Income As Reported":20644000.0,"Diluted Average Shares":63836000.0,"Basic Average Shares":63327000.0,"Diluted EPS":0.34,"Basic EPS":0.35,"Diluted NI Availto Com Stockholders":21872000.0,"Net Income Common Stockholders":21872000.0,"Otherunder Preferred Stock Dividend":null,"Net Income":21872000.0,"Minority Interests":-249000.0,"Net Income Including Noncontrolling Interests":22121000.0,"Net Income Continuous Operations":22121000.0,"Tax Provision":7671000.0,"Pretax Income":29792000.0,"Other Income Expense":9302000.0,"Other Non Operating Income Expenses":9302000.0,"Net Non Operating Interest Income Expense":-154000.0,"Interest Expense Non Operating":154000.0,"Operating Income":20644000.0,"Operating Expense":59400000.0,"Selling General And Administration":59400000.0,"Gross Profit":80044000.0,"Cost Of Revenue":271724000.0,"Total Revenue":351768000.0,"Operating Revenue":351768000.0},"2026-03-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.26,"Normalized EBITDA":24423000.0,"Net Income From Continuing Operation Net Minority Interest":13295000.0,"Reconciled Depreciation":5976000.0,"Reconciled Cost Of Revenue":260286000.0,"EBITDA":24423000.0,"EBIT":18447000.0,"Net Interest Income":-154000.0,"Interest Expense":154000.0,"Normalized Income":13295000.0,"Net Income From Continuing And Discontinued Operation":13295000.0,"Total Expenses":318920000.0,"Total Operating Income As Reported":17675000.0,"Diluted Average Shares":63692000.0,"Basic Average Shares":63321000.0,"Diluted EPS":0.21,"Basic EPS":0.21,"Diluted NI Availto Com Stockholders":13295000.0,"Net Income Common Stockholders":13295000.0,"Otherunder Preferred Stock Dividend":null,"Net Income":13295000.0,"Minority Interests":-249000.0,"Net Income Including Noncontrolling Interests":13544000.0,"Net Income Continuous Operations":13544000.0,"Tax Provision":4749000.0,"Pretax Income":18293000.0,"Other Income Expense":772000.0,"Other Non Operating Income Expenses":772000.0,"Net Non Operating Interest Income Expense":-154000.0,"Interest Expense Non Operating":154000.0,"Operating Income":17675000.0,"Operating Expense":58634000.0,"Selling General And Administration":58634000.0,"Gross Profit":76309000.0,"Cost Of Revenue":260286000.0,"Total Revenue":336595000.0,"Operating Revenue":336595000.0},"2025-12-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.316216,"Normalized EBITDA":37003000.0,"Net Income From Continuing Operation Net Minority Interest":20923000.0,"Reconciled Depreciation":5741000.0,"Reconciled Cost Of Revenue":312114000.0,"EBITDA":37003000.0,"EBIT":31262000.0,"Net Interest Income":-163000.0,"Interest Expense":163000.0,"Normalized Income":20923000.0,"Net Income From Continuing And Discontinued Operation":20923000.0,"Total Expenses":366854000.0,"Total Operating Income As Reported":30762000.0,"Diluted Average Shares":63617708.0,"Basic Average Shares":63320634.0,"Diluted EPS":0.33,"Basic EPS":0.33,"Diluted NI Availto Com Stockholders":20923000.0,"Net Income Common Stockholders":20923000.0,"Otherunder Preferred Stock Dividend":0.0,"Net Income":20923000.0,"Minority Interests":-342000.0,"Net Income Including Noncontrolling Interests":21265000.0,"Net Income Continuous Operations":21265000.0,"Tax Provision":9834000.0,"Pretax Income":31099000.0,"Other Income Expense":500000.0,"Other Non Operating Income Expenses":500000.0,"Net Non Operating Interest Income Expense":-163000.0,"Interest Expense Non Operating":163000.0,"Operating Income":30762000.0,"Operating Expense":54740000.0,"Selling General And Administration":54740000.0,"Gross Profit":85502000.0,"Cost Of Revenue":312114000.0,"Total Revenue":397616000.0,"Operating Revenue":397616000.0},"2025-09-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.21,"Normalized EBITDA":22629000.0,"Net Income From Continuing Operation Net Minority Interest":9818000.0,"Reconciled Depreciation":5838000.0,"Reconciled Cost Of Revenue":302706000.0,"EBITDA":22629000.0,"EBIT":16791000.0,"Net Interest Income":-160000.0,"Interest Expense":160000.0,"Normalized Income":9818000.0,"Net Income From Continuing And Discontinued Operation":9818000.0,"Total Expenses":361073000.0,"Total Operating Income As Reported":16354000.0,"Diluted Average Shares":63432468.0,"Basic Average Shares":62124010.0,"Diluted EPS":0.15,"Basic EPS":0.16,"Diluted NI Availto Com Stockholders":9818000.0,"Net Income Common Stockholders":9818000.0,"Otherunder Preferred Stock Dividend":0.0,"Net Income":9818000.0,"Minority Interests":225000.0,"Net Income Including Noncontrolling Interests":9593000.0,"Net Income Continuous Operations":9593000.0,"Tax Provision":7038000.0,"Pretax Income":16631000.0,"Other Income Expense":437000.0,"Other Non Operating Income Expenses":437000.0,"Net Non Operating Interest Income Expense":-160000.0,"Interest Expense Non Operating":160000.0,"Operating Income":16354000.0,"Operating Expense":58367000.0,"Selling General And Administration":58367000.0,"Gross Profit":74721000.0,"Cost Of Revenue":302706000.0,"Total Revenue":377427000.0,"Operating Revenue":377427000.0},"2025-06-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.298721,"Normalized EBITDA":18248000.0,"Net Income From Continuing Operation Net Minority Interest":9030000.0,"Reconciled Depreciation":5489000.0,"Reconciled Cost Of Revenue":276188000.0,"EBITDA":18248000.0,"EBIT":12759000.0,"Net Interest Income":-172000.0,"Interest Expense":172000.0,"Normalized Income":9030000.0,"Net Income From Continuing And Discontinued Operation":9030000.0,"Total Expenses":331754000.0,"Total Operating Income As Reported":12580000.0,"Diluted Average Shares":63203000.0,"Basic Average Shares":62046000.0,"Diluted EPS":0.14,"Basic EPS":0.15,"Diluted NI Availto Com Stockholders":9030000.0,"Net Income Common Stockholders":9030000.0,"Otherunder Preferred Stock Dividend":0.0,"Net Income":9030000.0,"Minority Interests":203000.0,"Net Income Including Noncontrolling Interests":8827000.0,"Net Income Continuous Operations":8827000.0,"Tax Provision":3760000.0,"Pretax Income":12587000.0,"Other Income Expense":179000.0,"Other Non Operating Income Expenses":179000.0,"Net Non Operating Interest Income Expense":-172000.0,"Interest Expense Non Operating":172000.0,"Operating Income":12580000.0,"Operating Expense":55566000.0,"Selling General And Administration":55566000.0,"Gross Profit":68146000.0,"Cost Of Revenue":276188000.0,"Total Revenue":344334000.0,"Operating Revenue":344334000.0},"2025-03-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Expense":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Total Operating Income As Reported":null,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Otherunder Preferred Stock Dividend":0.0,"Net Income":null,"Minority Interests":null,"Net Income Including Noncontrolling Interests":null,"Net Income Continuous Operations":null,"Tax Provision":null,"Pretax Income":null,"Other Income Expense":null,"Other Non Operating Income Expenses":null,"Net Non Operating Interest Income Expense":null,"Interest Expense Non Operating":null,"Operating Income":null,"Operating Expense":null,"Selling General And Administration":null,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null},"2024-12-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Expense":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Total Operating Income As Reported":null,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Otherunder Preferred Stock Dividend":0.0,"Net Income":null,"Minority Interests":null,"Net Income Including Noncontrolling Interests":null,"Net Income Continuous Operations":null,"Tax Provision":null,"Pretax Income":null,"Other Income Expense":null,"Other Non Operating Income Expenses":null,"Net Non Operating Interest Income Expense":null,"Interest Expense Non Operating":null,"Operating Income":null,"Operating Expense":null,"Selling General And Administration":null,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null}},"cashflow":{"2026-06-30":{"Free Cash Flow":25407000.0,"Repurchase Of Capital Stock":0.0,"Repayment Of Debt":-1039000.0,"Issuance Of Debt":null,"Issuance Of Capital Stock":0.0,"Capital Expenditure":-4618000.0,"Interest Paid Supplemental Data":609000.0,"Income Tax Paid Supplemental Data":12572000.0,"End Cash Position":89807000.0,"Beginning Cash Position":64893000.0,"Changes In Cash":24914000.0,"Financing Cash Flow":-805000.0,"Cash Flow From Continuing Financing Activities":-805000.0,"Net Other Financing Charges":234000.0,"Cash Dividends Paid":null,"Common Stock Dividend Paid":null,"Net Common Stock Issuance":0.0,"Common Stock Payments":0.0,"Common Stock Issuance":0.0,"Net Issuance Payments Of Debt":-1039000.0,"Net Short Term Debt Issuance":null,"Short Term Debt Payments":null,"Short Term Debt Issuance":null,"Net Long Term Debt Issuance":-1039000.0,"Long Term Debt Payments":-1039000.0,"Long Term Debt Issuance":null,"Investing Cash Flow":-4306000.0,"Cash Flow From Continuing Investing Activities":-4306000.0,"Net Other Investing Changes":null,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Net PPE Purchase And Sale":-4887000.0,"Sale Of PPE":null,"Purchase Of PPE":-4618000.0,"Operating Cash Flow":30025000.0,"Cash Flow From Continuing Operating Activities":30025000.0,"Change In Working Capital":-2736000.0,"Change In Other Current Liabilities":-8518000.0,"Change In Other Current Assets":766000.0,"Change In Payables And Accrued Expense":2052000.0,"Change In Accrued Expense":2300000.0,"Change In Payable":-248000.0,"Change In Account Payable":-248000.0,"Change In Inventory":-3283000.0,"Change In Receivables":6247000.0,"Changes In Account Receivables":6247000.0,"Other Non Cash Items":118000.0,"Stock Based Compensation":2932000.0,"Provisionand Write Offof Assets":1782000.0,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":5808000.0,"Depreciation And Amortization":5808000.0,"Net Income From Continuing Operations":22121000.0},"2026-03-31":{"Free Cash Flow":1043000.0,"Repurchase Of Capital Stock":-30276000.0,"Repayment Of Debt":-1117000.0,"Issuance Of Debt":null,"Issuance Of Capital Stock":30276000.0,"Capital Expenditure":-5019000.0,"Interest Paid Supplemental Data":150000.0,"Income Tax Paid Supplemental Data":2381000.0,"End Cash Position":64893000.0,"Beginning Cash Position":65619000.0,"Changes In Cash":-726000.0,"Financing Cash Flow":-2038000.0,"Cash Flow From Continuing Financing Activities":-2038000.0,"Net Other Financing Charges":-921000.0,"Cash Dividends Paid":null,"Common Stock Dividend Paid":null,"Net Common Stock Issuance":0.0,"Common Stock Payments":-30276000.0,"Common Stock Issuance":30276000.0,"Net Issuance Payments Of Debt":-1117000.0,"Net Short Term Debt Issuance":null,"Short Term Debt Payments":null,"Short Term Debt Issuance":null,"Net Long Term Debt Issuance":-1117000.0,"Long Term Debt Payments":-1117000.0,"Long Term Debt Issuance":null,"Investing Cash Flow":-4750000.0,"Cash Flow From Continuing Investing Activities":-4750000.0,"Net Other Investing Changes":null,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Net PPE Purchase And Sale":-4750000.0,"Sale Of PPE":269000.0,"Purchase Of PPE":-5019000.0,"Operating Cash Flow":6062000.0,"Cash Flow From Continuing Operating Activities":6062000.0,"Change In Working Capital":-16302000.0,"Change In Other Current Liabilities":10076000.0,"Change In Other Current Assets":-1394000.0,"Change In Payables And Accrued Expense":-10055000.0,"Change In Accrued Expense":-2258000.0,"Change In Payable":-7797000.0,"Change In Account Payable":-7797000.0,"Change In Inventory":-3800000.0,"Change In Receivables":-11129000.0,"Changes In Account Receivables":-11129000.0,"Other Non Cash Items":-79000.0,"Stock Based Compensation":1861000.0,"Provisionand Write Offof Assets":1062000.0,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":5976000.0,"Depreciation And Amortization":5976000.0,"Net Income From Continuing Operations":13544000.0},"2025-12-31":{"Free Cash Flow":30373000.0,"Repurchase Of Capital Stock":0.0,"Repayment Of Debt":-1090000.0,"Issuance Of Debt":0.0,"Issuance Of Capital Stock":0.0,"Capital Expenditure":-4227000.0,"Interest Paid Supplemental Data":140000.0,"Income Tax Paid Supplemental Data":3950000.0,"End Cash Position":65619000.0,"Beginning Cash Position":36487000.0,"Changes In Cash":29132000.0,"Financing Cash Flow":-758000.0,"Cash Flow From Continuing Financing Activities":-758000.0,"Net Other Financing Charges":332000.0,"Cash Dividends Paid":0.0,"Common Stock Dividend Paid":0.0,"Net Common Stock Issuance":0.0,"Common Stock Payments":0.0,"Common Stock Issuance":0.0,"Net Issuance Payments Of Debt":-1090000.0,"Net Short Term Debt Issuance":0.0,"Short Term Debt Payments":0.0,"Short Term Debt Issuance":0.0,"Net Long Term Debt Issuance":-1090000.0,"Long Term Debt Payments":-1090000.0,"Long Term Debt Issuance":0.0,"Investing Cash Flow":-4710000.0,"Cash Flow From Continuing Investing Activities":-4710000.0,"Net Other Investing Changes":12000.0,"Net Business Purchase And Sale":-495000.0,"Purchase Of Business":-495000.0,"Net PPE Purchase And Sale":-4227000.0,"Sale Of PPE":null,"Purchase Of PPE":-4227000.0,"Operating Cash Flow":34600000.0,"Cash Flow From Continuing Operating Activities":34600000.0,"Change In Working Capital":2189000.0,"Change In Other Current Liabilities":3343000.0,"Change In Other Current Assets":-3340000.0,"Change In Payables And Accrued Expense":-5646000.0,"Change In Accrued Expense":-896000.0,"Change In Payable":-4750000.0,"Change In Account Payable":-4750000.0,"Change In Inventory":4792000.0,"Change In Receivables":3040000.0,"Changes In Account Receivables":3040000.0,"Other Non Cash Items":490000.0,"Stock Based Compensation":1080000.0,"Provisionand Write Offof Assets":1471000.0,"Deferred Tax":2364000.0,"Deferred Income Tax":2364000.0,"Depreciation Amortization Depletion":5741000.0,"Depreciation And Amortization":5741000.0,"Net Income From Continuing Operations":21265000.0},"2025-09-30":{"Free Cash Flow":22962000.0,"Repurchase Of Capital Stock":0.0,"Repayment Of Debt":-1614000.0,"Issuance Of Debt":0.0,"Issuance Of Capital Stock":0.0,"Capital Expenditure":-5207000.0,"Interest Paid Supplemental Data":165000.0,"Income Tax Paid Supplemental Data":2895000.0,"End Cash Position":36487000.0,"Beginning Cash Position":18817000.0,"Changes In Cash":17670000.0,"Financing Cash Flow":-1533000.0,"Cash Flow From Continuing Financing Activities":-1533000.0,"Net Other Financing Charges":81000.0,"Cash Dividends Paid":0.0,"Common Stock Dividend Paid":0.0,"Net Common Stock Issuance":0.0,"Common Stock Payments":0.0,"Common Stock Issuance":0.0,"Net Issuance Payments Of Debt":-1614000.0,"Net Short Term Debt Issuance":0.0,"Short Term Debt Payments":0.0,"Short Term Debt Issuance":0.0,"Net Long Term Debt Issuance":-1614000.0,"Long Term Debt Payments":-1614000.0,"Long Term Debt Issuance":0.0,"Investing Cash Flow":-8966000.0,"Cash Flow From Continuing Investing Activities":-8966000.0,"Net Other Investing Changes":242000.0,"Net Business Purchase And Sale":-4001000.0,"Purchase Of Business":-4001000.0,"Net PPE Purchase And Sale":-5207000.0,"Sale Of PPE":null,"Purchase Of PPE":-5207000.0,"Operating Cash Flow":28169000.0,"Cash Flow From Continuing Operating Activities":28169000.0,"Change In Working Capital":6311000.0,"Change In Other Current Liabilities":2037000.0,"Change In Other Current Assets":4600000.0,"Change In Payables And Accrued Expense":16047000.0,"Change In Accrued Expense":-1350000.0,"Change In Payable":17397000.0,"Change In Account Payable":17397000.0,"Change In Inventory":-3193000.0,"Change In Receivables":-13180000.0,"Changes In Account Receivables":-13180000.0,"Other Non Cash Items":155000.0,"Stock Based Compensation":4356000.0,"Provisionand Write Offof Assets":1206000.0,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":5838000.0,"Depreciation And Amortization":5838000.0,"Net Income From Continuing Operations":9593000.0},"2025-06-30":{"Free Cash Flow":15630000.0,"Repurchase Of Capital Stock":-29039000.0,"Repayment Of Debt":-1144000.0,"Issuance Of Debt":0.0,"Issuance Of Capital Stock":29039000.0,"Capital Expenditure":-4306000.0,"Interest Paid Supplemental Data":170000.0,"Income Tax Paid Supplemental Data":14639000.0,"End Cash Position":18817000.0,"Beginning Cash Position":13999000.0,"Changes In Cash":4818000.0,"Financing Cash Flow":-2114000.0,"Cash Flow From Continuing Financing Activities":-2114000.0,"Net Other Financing Charges":-970000.0,"Cash Dividends Paid":0.0,"Common Stock Dividend Paid":0.0,"Net Common Stock Issuance":0.0,"Common Stock Payments":-29039000.0,"Common Stock Issuance":29039000.0,"Net Issuance Payments Of Debt":-1144000.0,"Net Short Term Debt Issuance":null,"Short Term Debt Payments":null,"Short Term Debt Issuance":null,"Net Long Term Debt Issuance":-1144000.0,"Long Term Debt Payments":-1144000.0,"Long Term Debt Issuance":0.0,"Investing Cash Flow":-13004000.0,"Cash Flow From Continuing Investing Activities":-13004000.0,"Net Other Investing Changes":222000.0,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Net PPE Purchase And Sale":-4306000.0,"Sale Of PPE":null,"Purchase Of PPE":-4306000.0,"Operating Cash Flow":19936000.0,"Cash Flow From Continuing Operating Activities":19936000.0,"Change In Working Capital":-405000.0,"Change In Other Current Liabilities":-9944000.0,"Change In Other Current Assets":-2154000.0,"Change In Payables And Accrued Expense":8694000.0,"Change In Accrued Expense":6817000.0,"Change In Payable":1877000.0,"Change In Account Payable":1877000.0,"Change In Inventory":405000.0,"Change In Receivables":2594000.0,"Changes In Account Receivables":2594000.0,"Other Non Cash Items":571000.0,"Stock Based Compensation":4446000.0,"Provisionand Write Offof Assets":1008000.0,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":5489000.0,"Depreciation And Amortization":5489000.0,"Net Income From Continuing Operations":8827000.0},"2025-03-31":{"Free Cash Flow":null,"Repurchase Of Capital Stock":null,"Repayment Of Debt":null,"Issuance Of Debt":0.0,"Issuance Of Capital Stock":null,"Capital Expenditure":null,"Interest Paid Supplemental Data":null,"Income Tax Paid Supplemental Data":null,"End Cash Position":null,"Beginning Cash Position":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Cash Dividends Paid":0.0,"Common Stock Dividend Paid":0.0,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":null,"Net Short Term Debt Issuance":null,"Short Term Debt Payments":null,"Short Term Debt Issuance":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":0.0,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Other Investing Changes":260000.0,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Net PPE Purchase And Sale":null,"Sale Of PPE":0.0,"Purchase Of PPE":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Current Liabilities":null,"Change In Other Current Assets":null,"Change In Payables And Accrued Expense":null,"Change In Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Inventory":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Provisionand Write Offof Assets":null,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Net Income From Continuing Operations":null},"2024-12-31":{"Free Cash Flow":null,"Repurchase Of Capital Stock":null,"Repayment Of Debt":null,"Issuance Of Debt":0.0,"Issuance Of Capital Stock":null,"Capital Expenditure":null,"Interest Paid Supplemental Data":null,"Income Tax Paid Supplemental Data":null,"End Cash Position":null,"Beginning Cash Position":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Cash Dividends Paid":300000.0,"Common Stock Dividend Paid":300000.0,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":null,"Net Short Term Debt Issuance":-10000000.0,"Short Term Debt Payments":-10000000.0,"Short Term Debt Issuance":0.0,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":0.0,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Other Investing Changes":127000.0,"Net Business Purchase And Sale":-2250000.0,"Purchase Of Business":-2250000.0,"Net PPE Purchase And Sale":null,"Sale Of PPE":null,"Purchase Of PPE":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Current Liabilities":null,"Change In Other Current Assets":null,"Change In Payables And Accrued Expense":null,"Change In Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Inventory":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Provisionand Write Offof Assets":null,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Net Income From Continuing Operations":null}}}