{"ticker":"GRDX","downloaded_at":"2026-08-20","balance_sheet":{"2026-03-31":{"Ordinary Shares Number":6108264.0,"Share Issued":6108264.0,"Net Debt":1969874.0,"Total Debt":2591927.0,"Tangible Book Value":-26791515.0,"Invested Capital":20945152.0,"Working Capital":-13647300.0,"Net Tangible Assets":-22900885.0,"Capital Lease Obligations":236511.0,"Common Stock Equity":18589736.0,"Preferred Stock Equity":3890630.0,"Total Capitalization":22480366.0,"Total Equity Gross Minority Interest":27492649.0,"Minority Interest":5012283.0,"Stockholders Equity":22480366.0,"Other Equity Interest":-163500.0,"Gains Losses Not Affecting Retained Earnings":49334.0,"Foreign Currency Translation Adjustments":49334.0,"Retained Earnings":-212105618.0,"Additional Paid In Capital":230808909.0,"Capital Stock":3891241.0,"Common Stock":611.0,"Preferred Stock":3890630.0,"Total Liabilities Net Minority Interest":20473029.0,"Total Non Current Liabilities Net Minority Interest":4241302.0,"Dueto Related Parties Non Current":null,"Tradeand Other Payables Non Current":null,"Non Current Deferred Liabilities":4241302.0,"Non Current Deferred Taxes Liabilities":4241302.0,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Current Liabilities":16231727.0,"Other Current Liabilities":144061.0,"Current Deferred Liabilities":6250000.0,"Current Debt And Capital Lease Obligation":2591927.0,"Current Capital Lease Obligation":236511.0,"Current Debt":2355416.0,"Line Of Credit":null,"Current Notes Payable":2355416.0,"Payables And Accrued Expenses":7245739.0,"Current Accrued Expenses":1180747.0,"Interest Payable":314675.0,"Payables":6064992.0,"Dueto Related Parties Current":265252.0,"Dividends Payable":1729084.0,"Accounts Payable":4070656.0,"Total Assets":47965678.0,"Total Non Current Assets":45381251.0,"Other Non Current Assets":null,"Non Current Prepaid Assets":null,"Goodwill And Other Intangible Assets":45381251.0,"Other Intangible Assets":21262575.0,"Goodwill":24118676.0,"Net PPE":0.0,"Accumulated Depreciation":-87818.0,"Gross PPE":87818.0,"Leases":28000.0,"Other Properties":null,"Machinery Furniture Equipment":59818.0,"Properties":0.0,"Current Assets":2584427.0,"Other Current Assets":null,"Assets Held For Sale Current":null,"Prepaid Assets":320163.0,"Receivables":1878722.0,"Other Receivables":1837414.0,"Accounts Receivable":41308.0,"Cash Cash Equivalents And Short Term Investments":385542.0,"Cash And Cash Equivalents":385542.0},"2025-12-31":{"Ordinary Shares Number":4224145.0,"Share Issued":4224145.0,"Net Debt":1127400.0,"Total Debt":2263695.0,"Tangible Book Value":-26139100.0,"Invested Capital":21844047.0,"Working Capital":-12563442.0,"Net Tangible Assets":-22248470.0,"Capital Lease Obligations":236511.0,"Common Stock Equity":19816863.0,"Preferred Stock Equity":3890630.0,"Total Capitalization":23707493.0,"Total Equity Gross Minority Interest":28833522.0,"Minority Interest":5126029.0,"Stockholders Equity":23707493.0,"Other Equity Interest":null,"Gains Losses Not Affecting Retained Earnings":38996.0,"Foreign Currency Translation Adjustments":38996.0,"Retained Earnings":-208780662.0,"Additional Paid In Capital":228558107.0,"Capital Stock":3891052.0,"Common Stock":422.0,"Preferred Stock":3890630.0,"Total Liabilities Net Minority Interest":19718321.0,"Total Non Current Liabilities Net Minority Interest":4559000.0,"Dueto Related Parties Non Current":null,"Tradeand Other Payables Non Current":null,"Non Current Deferred Liabilities":4559000.0,"Non Current Deferred Taxes Liabilities":4559000.0,"Long Term Debt And Capital Lease Obligation":0.0,"Long Term Capital Lease Obligation":0.0,"Current Liabilities":15159321.0,"Other Current Liabilities":14870.0,"Current Deferred Liabilities":6250000.0,"Current Debt And Capital Lease Obligation":2263695.0,"Current Capital Lease Obligation":236511.0,"Current Debt":2027184.0,"Line Of Credit":null,"Current Notes Payable":2027184.0,"Payables And Accrued Expenses":6630756.0,"Current Accrued Expenses":1333924.0,"Interest Payable":111000.0,"Payables":5296832.0,"Dueto Related Parties Current":267512.0,"Dividends Payable":1647820.0,"Accounts Payable":3381500.0,"Total Assets":48551843.0,"Total Non Current Assets":45955963.0,"Other Non Current Assets":null,"Non Current Prepaid Assets":0.0,"Goodwill And Other Intangible Assets":45955963.0,"Other Intangible Assets":21837287.0,"Goodwill":24118676.0,"Net PPE":0.0,"Accumulated Depreciation":-87818.0,"Gross PPE":87818.0,"Leases":28000.0,"Other Properties":null,"Machinery Furniture Equipment":59818.0,"Properties":0.0,"Current Assets":2595879.0,"Other Current Assets":246134.0,"Assets Held For Sale Current":0.0,"Prepaid Assets":110934.0,"Receivables":1339027.0,"Other Receivables":1309053.0,"Accounts Receivable":29974.0,"Cash Cash Equivalents And Short Term Investments":899784.0,"Cash And Cash Equivalents":899784.0},"2025-09-30":{"Ordinary Shares Number":2547147.0,"Share Issued":2547147.0,"Net Debt":null,"Total Debt":1072120.0,"Tangible Book Value":-25001189.0,"Invested Capital":23293974.0,"Working Capital":54182374.0,"Net Tangible Assets":36679915.0,"Capital Lease Obligations":372120.0,"Common Stock Equity":22593974.0,"Preferred Stock Equity":61681104.0,"Total Capitalization":84275078.0,"Total Equity Gross Minority Interest":89562078.0,"Minority Interest":5287000.0,"Stockholders Equity":84275078.0,"Other Equity Interest":null,"Gains Losses Not Affecting Retained Earnings":null,"Foreign Currency Translation Adjustments":null,"Retained Earnings":-205798707.0,"Additional Paid In Capital":228392426.0,"Capital Stock":61681359.0,"Common Stock":255.0,"Preferred Stock":61681104.0,"Total Liabilities Net Minority Interest":45808262.0,"Total Non Current Liabilities Net Minority Interest":12292101.0,"Dueto Related Parties Non Current":7292101.0,"Tradeand Other Payables Non Current":0.0,"Non Current Deferred Liabilities":5000000.0,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":0.0,"Long Term Capital Lease Obligation":0.0,"Current Liabilities":33516161.0,"Other Current Liabilities":23732190.0,"Current Deferred Liabilities":2000000.0,"Current Debt And Capital Lease Obligation":1072120.0,"Current Capital Lease Obligation":372120.0,"Current Debt":700000.0,"Line Of Credit":700000.0,"Current Notes Payable":null,"Payables And Accrued Expenses":6711851.0,"Current Accrued Expenses":173813.0,"Interest Payable":null,"Payables":6538038.0,"Dueto Related Parties Current":null,"Dividends Payable":1564753.0,"Accounts Payable":4973285.0,"Total Assets":135370340.0,"Total Non Current Assets":47671805.0,"Other Non Current Assets":null,"Non Current Prepaid Assets":49122.0,"Goodwill And Other Intangible Assets":47595163.0,"Other Intangible Assets":21799000.0,"Goodwill":25796163.0,"Net PPE":27520.0,"Accumulated Depreciation":null,"Gross PPE":27520.0,"Leases":null,"Other Properties":27520.0,"Machinery Furniture Equipment":null,"Properties":null,"Current Assets":87698535.0,"Other Current Assets":1521939.0,"Assets Held For Sale Current":83170009.0,"Prepaid Assets":451879.0,"Receivables":37490.0,"Other Receivables":null,"Accounts Receivable":37490.0,"Cash Cash Equivalents And Short Term Investments":2517218.0,"Cash And Cash Equivalents":2517218.0},"2025-06-30":{"Ordinary Shares Number":1588576.0,"Share Issued":1588576.0,"Net Debt":695526.0,"Total Debt":835609.0,"Tangible Book Value":-7982236.0,"Invested Capital":-5598054.0,"Working Capital":53642737.0,"Net Tangible Assets":53698864.0,"Capital Lease Obligations":135609.0,"Common Stock Equity":-6298054.0,"Preferred Stock Equity":61681100.0,"Total Capitalization":55383046.0,"Total Equity Gross Minority Interest":55383046.0,"Minority Interest":null,"Stockholders Equity":55383046.0,"Other Equity Interest":null,"Gains Losses Not Affecting Retained Earnings":null,"Foreign Currency Translation Adjustments":null,"Retained Earnings":-204645898.0,"Additional Paid In Capital":198347367.0,"Capital Stock":61681577.0,"Common Stock":477.0,"Preferred Stock":61681100.0,"Total Liabilities Net Minority Interest":29675905.0,"Total Non Current Liabilities Net Minority Interest":0.0,"Dueto Related Parties Non Current":null,"Tradeand Other Payables Non Current":null,"Non Current Deferred Liabilities":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":0.0,"Long Term Capital Lease Obligation":0.0,"Current Liabilities":29675905.0,"Other Current Liabilities":23652396.0,"Current Deferred Liabilities":null,"Current Debt And Capital Lease Obligation":835609.0,"Current Capital Lease Obligation":135609.0,"Current Debt":700000.0,"Line Of Credit":700000.0,"Current Notes Payable":null,"Payables And Accrued Expenses":5187900.0,"Current Accrued Expenses":415444.0,"Interest Payable":null,"Payables":4772456.0,"Dueto Related Parties Current":null,"Dividends Payable":1474009.0,"Accounts Payable":3298447.0,"Total Assets":85058951.0,"Total Non Current Assets":1740309.0,"Other Non Current Assets":7005.0,"Non Current Prepaid Assets":49122.0,"Goodwill And Other Intangible Assets":1684182.0,"Other Intangible Assets":null,"Goodwill":1684182.0,"Net PPE":0.0,"Accumulated Depreciation":null,"Gross PPE":0.0,"Leases":null,"Other Properties":null,"Machinery Furniture Equipment":null,"Properties":null,"Current Assets":83318642.0,"Other Current Assets":null,"Assets Held For Sale Current":83170009.0,"Prepaid Assets":144159.0,"Receivables":null,"Other Receivables":null,"Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":4474.0,"Cash And Cash Equivalents":4474.0},"2025-03-31":{"Ordinary Shares Number":1588576.0,"Share Issued":1588576.0,"Net Debt":640648.0,"Total Debt":835609.0,"Tangible Book Value":-6901800.0,"Invested Capital":-4517618.0,"Working Capital":54723173.0,"Net Tangible Assets":54779300.0,"Capital Lease Obligations":135609.0,"Common Stock Equity":-5217618.0,"Preferred Stock Equity":61681100.0,"Total Capitalization":56463482.0,"Total Equity Gross Minority Interest":56463482.0,"Minority Interest":null,"Stockholders Equity":56463482.0,"Other Equity Interest":null,"Gains Losses Not Affecting Retained Earnings":null,"Foreign Currency Translation Adjustments":null,"Retained Earnings":-203647628.0,"Additional Paid In Capital":198429533.0,"Capital Stock":61681577.0,"Common Stock":477.0,"Preferred Stock":61681100.0,"Total Liabilities Net Minority Interest":28740057.0,"Total Non Current Liabilities Net Minority Interest":0.0,"Dueto Related Parties Non Current":null,"Tradeand Other Payables Non Current":null,"Non Current Deferred Liabilities":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":0.0,"Long Term Capital Lease Obligation":0.0,"Current Liabilities":28740057.0,"Other Current Liabilities":23358796.0,"Current Deferred Liabilities":null,"Current Debt And Capital Lease Obligation":835609.0,"Current Capital Lease Obligation":135609.0,"Current Debt":700000.0,"Line Of Credit":700000.0,"Current Notes Payable":null,"Payables And Accrued Expenses":4545652.0,"Current Accrued Expenses":303880.0,"Interest Payable":null,"Payables":4241772.0,"Dueto Related Parties Current":null,"Dividends Payable":1391844.0,"Accounts Payable":2849928.0,"Total Assets":85203539.0,"Total Non Current Assets":1740309.0,"Other Non Current Assets":7005.0,"Non Current Prepaid Assets":49122.0,"Goodwill And Other Intangible Assets":1684182.0,"Other Intangible Assets":null,"Goodwill":1684182.0,"Net PPE":0.0,"Accumulated Depreciation":null,"Gross PPE":0.0,"Leases":null,"Other Properties":null,"Machinery Furniture Equipment":null,"Properties":null,"Current Assets":83463230.0,"Other Current Assets":null,"Assets Held For Sale Current":83170009.0,"Prepaid Assets":233869.0,"Receivables":null,"Other Receivables":null,"Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":59352.0,"Cash And Cash Equivalents":59352.0},"2024-12-31":{"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Preferred Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Minority Interest":0.0,"Stockholders Equity":null,"Other Equity Interest":null,"Gains Losses Not Affecting Retained Earnings":0.0,"Foreign Currency Translation Adjustments":0.0,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Preferred Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Dueto Related Parties Non Current":null,"Tradeand Other Payables Non Current":null,"Non Current Deferred Liabilities":0.0,"Non Current Deferred Taxes Liabilities":0.0,"Long Term Debt And Capital Lease Obligation":59024.0,"Long Term Capital Lease Obligation":59024.0,"Current Liabilities":null,"Other Current Liabilities":null,"Current Deferred Liabilities":0.0,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Current Debt":null,"Line Of Credit":0.0,"Current Notes Payable":0.0,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Interest Payable":0.0,"Payables":null,"Dueto Related Parties Current":0.0,"Dividends Payable":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":21516.0,"Non Current Prepaid Assets":98251.0,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":null,"Accumulated Depreciation":-87818.0,"Gross PPE":null,"Leases":28000.0,"Other Properties":126753.0,"Machinery Furniture Equipment":59818.0,"Properties":0.0,"Current Assets":null,"Other Current Assets":null,"Assets Held For Sale Current":83170009.0,"Prepaid Assets":null,"Receivables":0.0,"Other Receivables":null,"Accounts Receivable":0.0,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null}},"income_stmt":{"2026-03-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.079658,"Normalized EBITDA":-2639518.0,"Net Income From Continuing Operation Net Minority Interest":-3552448.0,"Reconciled Depreciation":574713.0,"Reconciled Cost Of Revenue":651948.0,"EBITDA":-2639518.0,"EBIT":-3214231.0,"Net Interest Income":-522100.0,"Interest Expense":522100.0,"Interest Income":null,"Normalized Income":-3552448.0,"Net Income From Continuing And Discontinued Operation":-3552448.0,"Total Expenses":3652706.0,"Total Operating Income As Reported":-3614498.0,"Diluted Average Shares":4451298.0,"Basic Average Shares":4451298.0,"Diluted EPS":-0.82,"Basic EPS":-0.82,"Diluted NI Availto Com Stockholders":-3633710.0,"Net Income Common Stockholders":-3633710.0,"Preferred Stock Dividends":81262.0,"Net Income":-3552448.0,"Minority Interests":-113746.0,"Net Income Including Noncontrolling Interests":-3438702.0,"Net Income Discontinuous Operations":0.0,"Net Income Continuous Operations":-3438702.0,"Tax Provision":-297629.0,"Pretax Income":-3736331.0,"Other Income Expense":400267.0,"Other Non Operating Income Expenses":400267.0,"Net Non Operating Interest Income Expense":-522100.0,"Total Other Finance Cost":null,"Interest Expense Non Operating":522100.0,"Interest Income Non Operating":null,"Operating Income":-3614498.0,"Operating Expense":3000758.0,"Research And Development":631380.0,"Selling General And Administration":2369378.0,"General And Administrative Expense":2369378.0,"Other Gand A":2369378.0,"Gross Profit":-613740.0,"Cost Of Revenue":651948.0,"Total Revenue":38208.0,"Operating Revenue":38208.0},"2025-12-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.098548,"Normalized EBITDA":-4113688.0,"Net Income From Continuing Operation Net Minority Interest":-3486464.0,"Reconciled Depreciation":574713.0,"Reconciled Cost Of Revenue":null,"EBITDA":-4113688.0,"EBIT":-4688401.0,"Net Interest Income":-400798.0,"Interest Expense":null,"Interest Income":null,"Normalized Income":-3486464.0,"Net Income From Continuing And Discontinued Operation":-2981954.0,"Total Expenses":4724652.0,"Total Operating Income As Reported":-4688401.0,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":-3065022.0,"Net Income Common Stockholders":-3065022.0,"Preferred Stock Dividends":83068.0,"Net Income":-2981954.0,"Minority Interests":null,"Net Income Including Noncontrolling Interests":-3142878.0,"Net Income Discontinuous Operations":504510.0,"Net Income Continuous Operations":-3647388.0,"Tax Provision":-398736.0,"Pretax Income":-4046124.0,"Other Income Expense":1043075.0,"Other Non Operating Income Expenses":1043075.0,"Net Non Operating Interest Income Expense":-400798.0,"Total Other Finance Cost":400798.0,"Interest Expense Non Operating":null,"Interest Income Non Operating":null,"Operating Income":-4688401.0,"Operating Expense":4030969.0,"Research And Development":893402.0,"Selling General And Administration":3137567.0,"General And Administrative Expense":3137567.0,"Other Gand A":3137567.0,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":36251.0,"Operating Revenue":36251.0},"2025-09-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":-934787.0,"Net Income From Continuing Operation Net Minority Interest":-970856.0,"Reconciled Depreciation":0.0,"Reconciled Cost Of Revenue":null,"EBITDA":-934787.0,"EBIT":-934787.0,"Net Interest Income":-36069.0,"Interest Expense":null,"Interest Income":null,"Normalized Income":-970856.0,"Net Income From Continuing And Discontinued Operation":-1152809.0,"Total Expenses":934787.0,"Total Operating Income As Reported":-934787.0,"Diluted Average Shares":1652679.0,"Basic Average Shares":1652679.0,"Diluted EPS":-0.75,"Basic EPS":-0.75,"Diluted NI Availto Com Stockholders":-1243554.0,"Net Income Common Stockholders":-1243554.0,"Preferred Stock Dividends":90745.0,"Net Income":-1152809.0,"Minority Interests":null,"Net Income Including Noncontrolling Interests":-1152809.0,"Net Income Discontinuous Operations":-181953.0,"Net Income Continuous Operations":-970856.0,"Tax Provision":0.0,"Pretax Income":-970856.0,"Other Income Expense":null,"Other Non Operating Income Expenses":null,"Net Non Operating Interest Income Expense":-36069.0,"Total Other Finance Cost":36069.0,"Interest Expense Non Operating":null,"Interest Income Non Operating":null,"Operating Income":-934787.0,"Operating Expense":934787.0,"Research And Development":6673.0,"Selling General And Administration":928114.0,"General And Administrative Expense":928114.0,"Other Gand A":928114.0,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":0.0,"Operating Revenue":0.0},"2025-06-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":-638864.0,"Net Income From Continuing Operation Net Minority Interest":-674931.0,"Reconciled Depreciation":0.0,"Reconciled Cost Of Revenue":null,"EBITDA":-638864.0,"EBIT":-638864.0,"Net Interest Income":-36067.0,"Interest Expense":36067.0,"Interest Income":null,"Normalized Income":-674931.0,"Net Income From Continuing And Discontinued Operation":-998271.0,"Total Expenses":638864.0,"Total Operating Income As Reported":-638864.0,"Diluted Average Shares":1588334.0,"Basic Average Shares":1588334.0,"Diluted EPS":-0.63,"Basic EPS":-0.63,"Diluted NI Availto Com Stockholders":-1080436.0,"Net Income Common Stockholders":-1080436.0,"Preferred Stock Dividends":82165.0,"Net Income":-998271.0,"Minority Interests":null,"Net Income Including Noncontrolling Interests":-998271.0,"Net Income Discontinuous Operations":-323340.0,"Net Income Continuous Operations":-674931.0,"Tax Provision":0.0,"Pretax Income":-674931.0,"Other Income Expense":null,"Other Non Operating Income Expenses":null,"Net Non Operating Interest Income Expense":-36067.0,"Total Other Finance Cost":null,"Interest Expense Non Operating":36067.0,"Interest Income Non Operating":null,"Operating Income":-638864.0,"Operating Expense":638864.0,"Research And Development":10631.0,"Selling General And Administration":628233.0,"General And Administrative Expense":628233.0,"Other Gand A":628233.0,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":0.0,"Operating Revenue":0.0},"2025-03-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":-930203.0,"Net Income From Continuing Operation Net Minority Interest":-948105.0,"Reconciled Depreciation":0.0,"Reconciled Cost Of Revenue":0.0,"EBITDA":-930203.0,"EBIT":-930203.0,"Net Interest Income":-17902.0,"Interest Expense":17902.0,"Interest Income":0.0,"Normalized Income":-948105.0,"Net Income From Continuing And Discontinued Operation":-1259620.0,"Total Expenses":821386.0,"Total Operating Income As Reported":-821386.0,"Diluted Average Shares":1588334.0,"Basic Average Shares":1588334.0,"Diluted EPS":-0.84,"Basic EPS":-0.84,"Diluted NI Availto Com Stockholders":-1340882.0,"Net Income Common Stockholders":-1340882.0,"Preferred Stock Dividends":81262.0,"Net Income":-1259620.0,"Minority Interests":0.0,"Net Income Including Noncontrolling Interests":-1259620.0,"Net Income Discontinuous Operations":-311515.0,"Net Income Continuous Operations":-948105.0,"Tax Provision":0.0,"Pretax Income":-948105.0,"Other Income Expense":-108817.0,"Other Non Operating Income Expenses":-108817.0,"Net Non Operating Interest Income Expense":-17902.0,"Total Other Finance Cost":null,"Interest Expense Non Operating":17902.0,"Interest Income Non Operating":0.0,"Operating Income":-821386.0,"Operating Expense":821386.0,"Research And Development":15827.0,"Selling General And Administration":805559.0,"General And Administrative Expense":805559.0,"Other Gand A":805559.0,"Gross Profit":0.0,"Cost Of Revenue":0.0,"Total Revenue":0.0,"Operating Revenue":0.0},"2024-12-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Expense":null,"Interest Income":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Total Operating Income As Reported":null,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Preferred Stock Dividends":null,"Net Income":null,"Minority Interests":null,"Net Income Including Noncontrolling Interests":null,"Net Income Discontinuous Operations":null,"Net Income Continuous Operations":null,"Tax Provision":null,"Pretax Income":null,"Other Income Expense":9237.0,"Other Non Operating Income Expenses":9237.0,"Net Non Operating Interest Income Expense":null,"Total Other Finance Cost":-200.0,"Interest Expense Non Operating":null,"Interest Income Non Operating":null,"Operating Income":null,"Operating Expense":null,"Research And Development":null,"Selling General And Administration":null,"General And Administrative Expense":null,"Other Gand A":null,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null}},"cashflow":{"2026-03-31":{"Free Cash Flow":-1786751.0,"Repayment Of Debt":null,"Issuance Of Debt":999000.0,"Issuance Of Capital Stock":null,"Interest Paid Supplemental Data":null,"End Cash Position":385542.0,"Beginning Cash Position":899784.0,"Effect Of Exchange Rate Changes":-181119.0,"Changes In Cash":-333123.0,"Financing Cash Flow":1453628.0,"Cash Flow From Continuing Financing Activities":1453628.0,"Proceeds From Stock Option Exercised":454628.0,"Net Common Stock Issuance":null,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":999000.0,"Net Short Term Debt Issuance":999000.0,"Short Term Debt Payments":null,"Short Term Debt Issuance":999000.0,"Net Long Term Debt Issuance":0.0,"Long Term Debt Payments":null,"Long Term Debt Issuance":0.0,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Business Purchase And Sale":null,"Sale Of Business":null,"Operating Cash Flow":-1786751.0,"Cash Flow From Continuing Operating Activities":-1786751.0,"Change In Working Capital":-1324.0,"Change In Other Current Liabilities":128499.0,"Change In Other Current Assets":-450615.0,"Change In Payables And Accrued Expense":762057.0,"Change In Accrued Expense":572754.0,"Change In Payable":189303.0,"Change In Account Payable":191563.0,"Change In Prepaid Assets":-112233.0,"Change In Receivables":-329032.0,"Changes In Account Receivables":-329032.0,"Other Non Cash Items":336270.0,"Stock Based Compensation":742292.0,"Asset Impairment Charge":0.0,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":574713.0,"Depreciation And Amortization":574713.0,"Amortization Cash Flow":574713.0,"Amortization Of Intangibles":574713.0,"Depreciation":null,"Net Income From Continuing Operations":-3438702.0},"2025-12-31":{"Free Cash Flow":-3973623.0,"Repayment Of Debt":0.0,"Issuance Of Debt":2300000.0,"Issuance Of Capital Stock":447935.0,"Interest Paid Supplemental Data":0.0,"End Cash Position":899784.0,"Beginning Cash Position":2517218.0,"Effect Of Exchange Rate Changes":null,"Changes In Cash":-1822185.0,"Financing Cash Flow":2164383.0,"Cash Flow From Continuing Financing Activities":2164383.0,"Proceeds From Stock Option Exercised":166448.0,"Net Common Stock Issuance":447935.0,"Common Stock Issuance":447935.0,"Net Issuance Payments Of Debt":2300000.0,"Net Short Term Debt Issuance":-700000.0,"Short Term Debt Payments":0.0,"Short Term Debt Issuance":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":null,"Investing Cash Flow":-12945.0,"Cash Flow From Continuing Investing Activities":-12945.0,"Net Business Purchase And Sale":-12945.0,"Sale Of Business":-12945.0,"Operating Cash Flow":-3973623.0,"Cash Flow From Continuing Operating Activities":-3973624.0,"Change In Working Capital":-1898979.0,"Change In Other Current Liabilities":-789460.0,"Change In Other Current Assets":null,"Change In Payables And Accrued Expense":-295570.0,"Change In Accrued Expense":-251403.0,"Change In Payable":-44167.0,"Change In Account Payable":-44167.0,"Change In Prepaid Assets":47450.0,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":475015.0,"Stock Based Compensation":733950.0,"Asset Impairment Charge":null,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":574713.0,"Depreciation And Amortization":574713.0,"Amortization Cash Flow":null,"Amortization Of Intangibles":null,"Depreciation":574713.0,"Net Income From Continuing Operations":-3142878.0},"2025-09-30":{"Free Cash Flow":-855688.0,"Repayment Of Debt":0.0,"Issuance Of Debt":0.0,"Issuance Of Capital Stock":3025000.0,"Interest Paid Supplemental Data":0.0,"End Cash Position":2517218.0,"Beginning Cash Position":11479.0,"Effect Of Exchange Rate Changes":null,"Changes In Cash":2505739.0,"Financing Cash Flow":3025000.0,"Cash Flow From Continuing Financing Activities":3025000.0,"Proceeds From Stock Option Exercised":0.0,"Net Common Stock Issuance":3025000.0,"Common Stock Issuance":3025000.0,"Net Issuance Payments Of Debt":0.0,"Net Short Term Debt Issuance":0.0,"Short Term Debt Payments":0.0,"Short Term Debt Issuance":0.0,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":null,"Investing Cash Flow":336427.0,"Cash Flow From Continuing Investing Activities":336427.0,"Net Business Purchase And Sale":336427.0,"Sale Of Business":336427.0,"Operating Cash Flow":-855688.0,"Cash Flow From Continuing Operating Activities":-855687.0,"Change In Working Capital":297123.0,"Change In Other Current Liabilities":79795.0,"Change In Other Current Assets":null,"Change In Payables And Accrued Expense":171343.0,"Change In Accrued Expense":-5120.0,"Change In Payable":176463.0,"Change In Account Payable":176463.0,"Change In Prepaid Assets":45985.0,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":-1.0,"Stock Based Compensation":0.0,"Asset Impairment Charge":0.0,"Deferred Tax":0.0,"Deferred Income Tax":0.0,"Depreciation Amortization Depletion":0.0,"Depreciation And Amortization":0.0,"Amortization Cash Flow":null,"Amortization Of Intangibles":null,"Depreciation":0.0,"Net Income From Continuing Operations":-1152810.0},"2025-06-30":{"Free Cash Flow":-54878.0,"Repayment Of Debt":0.0,"Issuance Of Debt":0.0,"Issuance Of Capital Stock":0.0,"Interest Paid Supplemental Data":0.0,"End Cash Position":11479.0,"Beginning Cash Position":66357.0,"Effect Of Exchange Rate Changes":null,"Changes In Cash":-54878.0,"Financing Cash Flow":0.0,"Cash Flow From Continuing Financing Activities":0.0,"Proceeds From Stock Option Exercised":0.0,"Net Common Stock Issuance":0.0,"Common Stock Issuance":0.0,"Net Issuance Payments Of Debt":0.0,"Net Short Term Debt Issuance":700000.0,"Short Term Debt Payments":null,"Short Term Debt Issuance":700000.0,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":null,"Investing Cash Flow":0.0,"Cash Flow From Continuing Investing Activities":0.0,"Net Business Purchase And Sale":0.0,"Sale Of Business":0.0,"Operating Cash Flow":-54878.0,"Cash Flow From Continuing Operating Activities":-54878.0,"Change In Working Capital":943392.0,"Change In Other Current Liabilities":293599.0,"Change In Other Current Assets":null,"Change In Payables And Accrued Expense":560083.0,"Change In Accrued Expense":111564.0,"Change In Payable":448519.0,"Change In Account Payable":448519.0,"Change In Prepaid Assets":89710.0,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":0.0,"Stock Based Compensation":0.0,"Asset Impairment Charge":0.0,"Deferred Tax":0.0,"Deferred Income Tax":0.0,"Depreciation Amortization Depletion":0.0,"Depreciation And Amortization":0.0,"Amortization Cash Flow":null,"Amortization Of Intangibles":null,"Depreciation":0.0,"Net Income From Continuing Operations":-998270.0},"2025-03-31":{"Free Cash Flow":-818635.0,"Repayment Of Debt":0.0,"Issuance Of Debt":700000.0,"Issuance Of Capital Stock":0.0,"Interest Paid Supplemental Data":0.0,"End Cash Position":66357.0,"Beginning Cash Position":184992.0,"Effect Of Exchange Rate Changes":0.0,"Changes In Cash":-118635.0,"Financing Cash Flow":700000.0,"Cash Flow From Continuing Financing Activities":700000.0,"Proceeds From Stock Option Exercised":0.0,"Net Common Stock Issuance":0.0,"Common Stock Issuance":0.0,"Net Issuance Payments Of Debt":700000.0,"Net Short Term Debt Issuance":0.0,"Short Term Debt Payments":null,"Short Term Debt Issuance":0.0,"Net Long Term Debt Issuance":700000.0,"Long Term Debt Payments":0.0,"Long Term Debt Issuance":700000.0,"Investing Cash Flow":0.0,"Cash Flow From Continuing Investing Activities":0.0,"Net Business Purchase And Sale":0.0,"Sale Of Business":0.0,"Operating Cash Flow":-818635.0,"Cash Flow From Continuing Operating Activities":-818635.0,"Change In Working Capital":314232.0,"Change In Other Current Liabilities":411141.0,"Change In Other Current Assets":0.0,"Change In Payables And Accrued Expense":-57488.0,"Change In Accrued Expense":51832.0,"Change In Payable":-109320.0,"Change In Account Payable":-109320.0,"Change In Prepaid Assets":-39421.0,"Change In Receivables":0.0,"Changes In Account Receivables":0.0,"Other Non Cash Items":17994.0,"Stock Based Compensation":0.0,"Asset Impairment Charge":108759.0,"Deferred Tax":0.0,"Deferred Income Tax":0.0,"Depreciation Amortization Depletion":0.0,"Depreciation And Amortization":0.0,"Amortization Cash Flow":0.0,"Amortization Of Intangibles":0.0,"Depreciation":0.0,"Net Income From Continuing Operations":-1259620.0},"2024-12-31":{"Free Cash Flow":null,"Repayment Of Debt":0.0,"Issuance Of Debt":null,"Issuance Of Capital Stock":1730365.0,"Interest Paid Supplemental Data":5697.0,"End Cash Position":null,"Beginning Cash Position":null,"Effect Of Exchange Rate Changes":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Proceeds From Stock Option Exercised":null,"Net Common Stock Issuance":1730365.0,"Common Stock Issuance":1730365.0,"Net Issuance Payments Of Debt":null,"Net Short Term Debt Issuance":null,"Short Term Debt Payments":0.0,"Short Term Debt Issuance":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":null,"Investing Cash Flow":0.0,"Cash Flow From Continuing Investing Activities":0.0,"Net Business Purchase And Sale":0.0,"Sale Of Business":0.0,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Current Liabilities":null,"Change In Other Current Assets":null,"Change In Payables And Accrued Expense":null,"Change In Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Prepaid Assets":null,"Change In Receivables":0.0,"Changes In Account Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Asset Impairment Charge":null,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Amortization Cash Flow":null,"Amortization Of Intangibles":null,"Depreciation":0.0,"Net Income From Continuing Operations":null}}}