{"ticker":"GRFS","downloaded_at":"2026-08-20","balance_sheet":{"2026-06-30":{"Treasury Shares Number":6975501.0,"Ordinary Shares Number":680580507.0,"Share Issued":687556008.0,"Net Debt":6959000000.0,"Total Debt":8517000000.0,"Tangible Book Value":-4275000000.0,"Invested Capital":13018000000.0,"Working Capital":3069000000.0,"Net Tangible Assets":-4275000000.0,"Capital Lease Obligations":1045000000.0,"Common Stock Equity":5546000000.0,"Total Capitalization":12715000000.0,"Total Equity Gross Minority Interest":7980000000.0,"Minority Interest":2434000000.0,"Stockholders Equity":5546000000.0,"Gains Losses Not Affecting Retained Earnings":4419000000.0,"Other Equity Adjustments":4424000000.0,"Foreign Currency Translation Adjustments":180000000.0,"Unrealized Gain Loss":-185000000.0,"Treasury Stock":131000000.0,"Retained Earnings":227000000.0,"Additional Paid In Capital":911000000.0,"Capital Stock":120000000.0,"Common Stock":120000000.0,"Total Liabilities Net Minority Interest":12110000000.0,"Total Non Current Liabilities Net Minority Interest":9874000000.0,"Other Non Current Liabilities":712000000.0,"Derivative Product Liabilities":2000000.0,"Non Current Deferred Liabilities":942000000.0,"Non Current Deferred Revenue":16000000.0,"Non Current Deferred Taxes Liabilities":926000000.0,"Long Term Debt And Capital Lease Obligation":8097000000.0,"Long Term Capital Lease Obligation":928000000.0,"Long Term Debt":7169000000.0,"Long Term Provisions":121000000.0,"Current Liabilities":2236000000.0,"Other Current Liabilities":422000000.0,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":420000000.0,"Current Capital Lease Obligation":117000000.0,"Current Debt":303000000.0,"Other Current Borrowings":303000000.0,"Current Provisions":33000000.0,"Payables And Accrued Expenses":1361000000.0,"Payables":1361000000.0,"Other Payable":268000000.0,"Total Tax Payable":92000000.0,"Income Tax Payable":92000000.0,"Accounts Payable":1001000000.0,"Total Assets":20090000000.0,"Total Non Current Assets":14785000000.0,"Other Non Current Assets":null,"Non Current Prepaid Assets":18000000.0,"Non Current Deferred Assets":476000000.0,"Non Current Deferred Taxes Assets":476000000.0,"Non Current Note Receivables":12000000.0,"Non Current Accounts Receivable":null,"Financial Assets":0.0,"Investments And Advances":402000000.0,"Investmentin Financial Assets":285000000.0,"Available For Sale Securities":281000000.0,"Financial Assets Designatedas Fair Value Through Profitor Loss Total":4000000.0,"Long Term Equity Investment":117000000.0,"Goodwill And Other Intangible Assets":9821000000.0,"Other Intangible Assets":2798000000.0,"Goodwill":7023000000.0,"Net PPE":4056000000.0,"Accumulated Depreciation":-2860000000.0,"Gross PPE":6916000000.0,"Leases":null,"Construction In Progress":null,"Other Properties":6916000000.0,"Machinery Furniture Equipment":null,"Land And Improvements":null,"Properties":null,"Current Assets":5305000000.0,"Other Current Assets":76000000.0,"Hedging Assets Current":null,"Assets Held For Sale Current":2000000.0,"Restricted Cash":0.0,"Prepaid Assets":17000000.0,"Inventory":3492000000.0,"Inventories Adjustments Allowances":null,"Finished Goods":null,"Work In Process":null,"Raw Materials":null,"Receivables":1189000000.0,"Other Receivables":272000000.0,"Taxes Receivable":64000000.0,"Loans Receivable":167000000.0,"Accounts Receivable":686000000.0,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":529000000.0,"Other Short Term Investments":16000000.0,"Cash And Cash Equivalents":513000000.0,"Cash Equivalents":5000000.0,"Cash Financial":508000000.0},"2026-03-31":{"Treasury Shares Number":null,"Ordinary Shares Number":680575312.0,"Share Issued":680575312.0,"Net Debt":null,"Total Debt":9669000000.0,"Tangible Book Value":-5166000000.0,"Invested Capital":5458000000.0,"Working Capital":3130000000.0,"Net Tangible Assets":-5166000000.0,"Capital Lease Obligations":null,"Common Stock Equity":5458000000.0,"Total Capitalization":5458000000.0,"Total Equity Gross Minority Interest":7847000000.0,"Minority Interest":2389000000.0,"Stockholders Equity":5458000000.0,"Gains Losses Not Affecting Retained Earnings":4485000000.0,"Other Equity Adjustments":4485000000.0,"Foreign Currency Translation Adjustments":null,"Unrealized Gain Loss":null,"Treasury Stock":131000000.0,"Retained Earnings":73000000.0,"Additional Paid In Capital":911000000.0,"Capital Stock":120000000.0,"Common Stock":120000000.0,"Total Liabilities Net Minority Interest":12231000000.0,"Total Non Current Liabilities Net Minority Interest":10107000000.0,"Other Non Current Liabilities":1027000000.0,"Derivative Product Liabilities":null,"Non Current Deferred Liabilities":null,"Non Current Deferred Revenue":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":9080000000.0,"Long Term Capital Lease Obligation":null,"Long Term Debt":null,"Long Term Provisions":null,"Current Liabilities":2124000000.0,"Other Current Liabilities":1535000000.0,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":589000000.0,"Current Capital Lease Obligation":null,"Current Debt":null,"Other Current Borrowings":null,"Current Provisions":null,"Payables And Accrued Expenses":null,"Payables":null,"Other Payable":null,"Total Tax Payable":null,"Income Tax Payable":null,"Accounts Payable":null,"Total Assets":20078000000.0,"Total Non Current Assets":14824000000.0,"Other Non Current Assets":428000000.0,"Non Current Prepaid Assets":null,"Non Current Deferred Assets":null,"Non Current Deferred Taxes Assets":null,"Non Current Note Receivables":null,"Non Current Accounts Receivable":null,"Financial Assets":null,"Investments And Advances":609000000.0,"Investmentin Financial Assets":500000000.0,"Available For Sale Securities":500000000.0,"Financial Assets Designatedas Fair Value Through Profitor Loss Total":null,"Long Term Equity Investment":109000000.0,"Goodwill And Other Intangible Assets":10624000000.0,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":3163000000.0,"Accumulated Depreciation":null,"Gross PPE":null,"Leases":null,"Construction In Progress":null,"Other Properties":null,"Machinery Furniture Equipment":null,"Land And Improvements":null,"Properties":null,"Current Assets":5254000000.0,"Other Current Assets":78000000.0,"Hedging Assets Current":null,"Assets Held For Sale Current":2000000.0,"Restricted Cash":null,"Prepaid Assets":null,"Inventory":3458000000.0,"Inventories Adjustments Allowances":null,"Finished Goods":null,"Work In Process":null,"Raw Materials":null,"Receivables":958000000.0,"Other Receivables":95000000.0,"Taxes Receivable":null,"Loans Receivable":null,"Accounts Receivable":863000000.0,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":758000000.0,"Other Short Term Investments":56000000.0,"Cash And Cash Equivalents":702000000.0,"Cash Equivalents":null,"Cash Financial":null},"2025-12-31":{"Treasury Shares Number":6979596.0,"Ordinary Shares Number":680575312.0,"Share Issued":687554908.0,"Net Debt":7683000000.0,"Total Debt":9566000000.0,"Tangible Book Value":-4290000000.0,"Invested Capital":13755000000.0,"Working Capital":3055000000.0,"Net Tangible Assets":-4290000000.0,"Capital Lease Obligations":1082000000.0,"Common Stock Equity":5271000000.0,"Total Capitalization":13345000000.0,"Total Equity Gross Minority Interest":7603000000.0,"Minority Interest":2332000000.0,"Stockholders Equity":5271000000.0,"Gains Losses Not Affecting Retained Earnings":4071000000.0,"Other Equity Adjustments":4179000000.0,"Foreign Currency Translation Adjustments":-10000000.0,"Unrealized Gain Loss":-98000000.0,"Treasury Stock":131000000.0,"Retained Earnings":300000000.0,"Additional Paid In Capital":911000000.0,"Capital Stock":120000000.0,"Common Stock":120000000.0,"Total Liabilities Net Minority Interest":12109000000.0,"Total Non Current Liabilities Net Minority Interest":10090000000.0,"Other Non Current Liabilities":50000000.0,"Derivative Product Liabilities":1000000.0,"Non Current Deferred Liabilities":877000000.0,"Non Current Deferred Revenue":16000000.0,"Non Current Deferred Taxes Liabilities":861000000.0,"Long Term Debt And Capital Lease Obligation":9043000000.0,"Long Term Capital Lease Obligation":969000000.0,"Long Term Debt":8074000000.0,"Long Term Provisions":119000000.0,"Current Liabilities":2019000000.0,"Other Current Liabilities":80000000.0,"Current Deferred Liabilities":34000000.0,"Current Deferred Revenue":34000000.0,"Current Debt And Capital Lease Obligation":523000000.0,"Current Capital Lease Obligation":113000000.0,"Current Debt":410000000.0,"Other Current Borrowings":410000000.0,"Current Provisions":35000000.0,"Payables And Accrued Expenses":1347000000.0,"Payables":1347000000.0,"Other Payable":456000000.0,"Total Tax Payable":50000000.0,"Income Tax Payable":25000000.0,"Accounts Payable":841000000.0,"Total Assets":19712000000.0,"Total Non Current Assets":14638000000.0,"Other Non Current Assets":null,"Non Current Prepaid Assets":16000000.0,"Non Current Deferred Assets":416000000.0,"Non Current Deferred Taxes Assets":416000000.0,"Non Current Note Receivables":133000000.0,"Non Current Accounts Receivable":null,"Financial Assets":0.0,"Investments And Advances":460000000.0,"Investmentin Financial Assets":363000000.0,"Available For Sale Securities":361000000.0,"Financial Assets Designatedas Fair Value Through Profitor Loss Total":2000000.0,"Long Term Equity Investment":97000000.0,"Goodwill And Other Intangible Assets":9561000000.0,"Other Intangible Assets":2728000000.0,"Goodwill":6833000000.0,"Net PPE":4052000000.0,"Accumulated Depreciation":-2663000000.0,"Gross PPE":6715000000.0,"Leases":1302000000.0,"Construction In Progress":726000000.0,"Other Properties":null,"Machinery Furniture Equipment":3478000000.0,"Land And Improvements":1209000000.0,"Properties":0.0,"Current Assets":5074000000.0,"Other Current Assets":65000000.0,"Hedging Assets Current":0.0,"Assets Held For Sale Current":null,"Restricted Cash":24000000.0,"Prepaid Assets":9000000.0,"Inventory":3296000000.0,"Inventories Adjustments Allowances":-99000000.0,"Finished Goods":1052000000.0,"Work In Process":1407000000.0,"Raw Materials":936000000.0,"Receivables":856000000.0,"Other Receivables":121000000.0,"Taxes Receivable":72000000.0,"Loans Receivable":12000000.0,"Accounts Receivable":651000000.0,"Allowance For Doubtful Accounts Receivable":-23000000.0,"Gross Accounts Receivable":674000000.0,"Cash Cash Equivalents And Short Term Investments":824000000.0,"Other Short Term Investments":23000000.0,"Cash And Cash Equivalents":801000000.0,"Cash Equivalents":8000000.0,"Cash Financial":793000000.0},"2025-06-30":{"Treasury Shares Number":7825709.0,"Ordinary Shares Number":679729199.0,"Share Issued":687554908.0,"Net Debt":7171273000.0,"Total Debt":8819439000.0,"Tangible Book Value":-4429599000.0,"Invested Capital":12899044000.0,"Working Capital":3256055000.0,"Net Tangible Assets":-4429599000.0,"Capital Lease Obligations":1089475000.0,"Common Stock Equity":5169080000.0,"Total Capitalization":12616903000.0,"Total Equity Gross Minority Interest":7598153000.0,"Minority Interest":2429073000.0,"Stockholders Equity":5169080000.0,"Gains Losses Not Affecting Retained Earnings":4094130000.0,"Other Equity Adjustments":4175831000.0,"Foreign Currency Translation Adjustments":-4808000.0,"Unrealized Gain Loss":-76893000.0,"Treasury Stock":132168000.0,"Retained Earnings":176786000.0,"Additional Paid In Capital":910728000.0,"Capital Stock":119604000.0,"Common Stock":119604000.0,"Total Liabilities Net Minority Interest":12169006000.0,"Total Non Current Liabilities Net Minority Interest":10178854000.0,"Other Non Current Liabilities":692580000.0,"Derivative Product Liabilities":495000.0,"Non Current Deferred Liabilities":938266000.0,"Non Current Deferred Revenue":15995000.0,"Non Current Deferred Taxes Liabilities":922271000.0,"Long Term Debt And Capital Lease Obligation":8425469000.0,"Long Term Capital Lease Obligation":977646000.0,"Long Term Debt":7447823000.0,"Long Term Provisions":122044000.0,"Current Liabilities":1990152000.0,"Other Current Liabilities":369901000.0,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":393970000.0,"Current Capital Lease Obligation":111829000.0,"Current Debt":282141000.0,"Other Current Borrowings":282141000.0,"Current Provisions":45234000.0,"Payables And Accrued Expenses":1181047000.0,"Payables":1181047000.0,"Other Payable":216299000.0,"Total Tax Payable":86067000.0,"Income Tax Payable":86067000.0,"Accounts Payable":878681000.0,"Total Assets":19767159000.0,"Total Non Current Assets":14520952000.0,"Other Non Current Assets":1752000.0,"Non Current Prepaid Assets":8723000.0,"Non Current Deferred Assets":383041000.0,"Non Current Deferred Taxes Assets":383041000.0,"Non Current Note Receivables":21270000.0,"Non Current Accounts Receivable":118000.0,"Financial Assets":0.0,"Investments And Advances":471009000.0,"Investmentin Financial Assets":393502000.0,"Available For Sale Securities":393502000.0,"Financial Assets Designatedas Fair Value Through Profitor Loss Total":null,"Long Term Equity Investment":77507000.0,"Goodwill And Other Intangible Assets":9598679000.0,"Other Intangible Assets":2740576000.0,"Goodwill":6858103000.0,"Net PPE":4036360000.0,"Accumulated Depreciation":-2533491000.0,"Gross PPE":6569851000.0,"Leases":null,"Construction In Progress":null,"Other Properties":6569851000.0,"Machinery Furniture Equipment":null,"Land And Improvements":null,"Properties":null,"Current Assets":5246207000.0,"Other Current Assets":56139000.0,"Hedging Assets Current":8418000.0,"Assets Held For Sale Current":null,"Restricted Cash":null,"Prepaid Assets":16579000.0,"Inventory":3346864000.0,"Inventories Adjustments Allowances":null,"Finished Goods":null,"Work In Process":null,"Raw Materials":null,"Receivables":1252407000.0,"Other Receivables":217257000.0,"Taxes Receivable":54918000.0,"Loans Receivable":231270000.0,"Accounts Receivable":748962000.0,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":565800000.0,"Other Short Term Investments":7109000.0,"Cash And Cash Equivalents":558691000.0,"Cash Equivalents":45864000.0,"Cash Financial":512827000.0},"2024-12-31":{"Treasury Shares Number":7145804.0,"Ordinary Shares Number":680409104.0,"Share Issued":687554908.0,"Net Debt":7991000000.0,"Total Debt":10113000000.0,"Tangible Book Value":-4446000000.0,"Invested Capital":14854000000.0,"Working Capital":3572000000.0,"Net Tangible Assets":-4446000000.0,"Capital Lease Obligations":1142000000.0,"Common Stock Equity":5883000000.0,"Total Capitalization":14303000000.0,"Total Equity Gross Minority Interest":8606000000.0,"Minority Interest":2723000000.0,"Stockholders Equity":5883000000.0,"Gains Losses Not Affecting Retained Earnings":4830000000.0,"Other Equity Adjustments":4045000000.0,"Foreign Currency Translation Adjustments":803000000.0,"Unrealized Gain Loss":-18000000.0,"Treasury Stock":135000000.0,"Retained Earnings":157000000.0,"Additional Paid In Capital":911000000.0,"Capital Stock":120000000.0,"Common Stock":120000000.0,"Total Liabilities Net Minority Interest":12799000000.0,"Total Non Current Liabilities Net Minority Interest":10643000000.0,"Other Non Current Liabilities":47000000.0,"Derivative Product Liabilities":0.0,"Non Current Deferred Liabilities":1026000000.0,"Non Current Deferred Revenue":14000000.0,"Non Current Deferred Taxes Liabilities":1012000000.0,"Long Term Debt And Capital Lease Obligation":9445000000.0,"Long Term Capital Lease Obligation":1025000000.0,"Long Term Debt":8420000000.0,"Long Term Provisions":125000000.0,"Current Liabilities":2156000000.0,"Other Current Liabilities":42000000.0,"Current Deferred Liabilities":43000000.0,"Current Deferred Revenue":43000000.0,"Current Debt And Capital Lease Obligation":668000000.0,"Current Capital Lease Obligation":117000000.0,"Current Debt":551000000.0,"Other Current Borrowings":551000000.0,"Current Provisions":39000000.0,"Payables And Accrued Expenses":1364000000.0,"Payables":1364000000.0,"Other Payable":426000000.0,"Total Tax Payable":86000000.0,"Income Tax Payable":61000000.0,"Accounts Payable":852000000.0,"Total Assets":21405000000.0,"Total Non Current Assets":15677000000.0,"Other Non Current Assets":137000000.0,"Non Current Prepaid Assets":9000000.0,"Non Current Deferred Assets":342000000.0,"Non Current Deferred Taxes Assets":342000000.0,"Non Current Note Receivables":20000000.0,"Non Current Accounts Receivable":59000.0,"Financial Assets":1000000.0,"Investments And Advances":529000000.0,"Investmentin Financial Assets":460000000.0,"Available For Sale Securities":455000000.0,"Financial Assets Designatedas Fair Value Through Profitor Loss Total":5000000.0,"Long Term Equity Investment":69000000.0,"Goodwill And Other Intangible Assets":10329000000.0,"Other Intangible Assets":2926000000.0,"Goodwill":7403000000.0,"Net PPE":4310000000.0,"Accumulated Depreciation":-2640000000.0,"Gross PPE":6950000000.0,"Leases":1325000000.0,"Construction In Progress":802000000.0,"Other Properties":null,"Machinery Furniture Equipment":3592000000.0,"Land And Improvements":1231000000.0,"Properties":0.0,"Current Assets":5728000000.0,"Other Current Assets":72000000.0,"Hedging Assets Current":6000000.0,"Assets Held For Sale Current":0.0,"Restricted Cash":0.0,"Prepaid Assets":10000000.0,"Inventory":3560000000.0,"Inventories Adjustments Allowances":-150000000.0,"Finished Goods":1253000000.0,"Work In Process":1478000000.0,"Raw Materials":979000000.0,"Receivables":1079000000.0,"Other Receivables":53000000.0,"Taxes Receivable":107000000.0,"Loans Receivable":214000000.0,"Accounts Receivable":705000000.0,"Allowance For Doubtful Accounts Receivable":-21000000.0,"Gross Accounts Receivable":726000000.0,"Cash Cash Equivalents And Short Term Investments":1001000000.0,"Other Short Term Investments":21000000.0,"Cash And Cash Equivalents":980000000.0,"Cash Equivalents":5000000.0,"Cash Financial":975000000.0}},"income_stmt":{"2026-06-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.259109,"Normalized EBITDA":436000000.0,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":155000000.0,"Reconciled Depreciation":107000000.0,"Reconciled Cost Of Revenue":1170000000.0,"EBITDA":436000000.0,"EBIT":329000000.0,"Net Interest Income":-79000000.0,"Interest Expense":null,"Interest Income":null,"Normalized Income":155000000.0,"Net Income From Continuing And Discontinued Operation":155000000.0,"Total Expenses":1546000000.0,"Total Operating Income As Reported":326000000.0,"Diluted Average Shares":680580507.0,"Basic Average Shares":680580507.0,"Diluted EPS":0.227747,"Basic EPS":0.227747,"Diluted NI Availto Com Stockholders":155000000.0,"Net Income Common Stockholders":155000000.0,"Net Income":155000000.0,"Minority Interests":-29000000.0,"Net Income Including Noncontrolling Interests":183000000.0,"Net Income Continuous Operations":183000000.0,"Tax Provision":64000000.0,"Pretax Income":247000000.0,"Other Income Expense":-3000000.0,"Earnings From Equity Interest":-3000000.0,"Gain On Sale Of Security":null,"Net Non Operating Interest Income Expense":-79000000.0,"Total Other Finance Cost":79000000.0,"Interest Expense Non Operating":null,"Interest Income Non Operating":null,"Operating Income":329000000.0,"Operating Expense":376000000.0,"Other Operating Expenses":null,"Depreciation Amortization Depletion Income Statement":null,"Depreciation And Amortization In Income Statement":null,"Research And Development":87000000.0,"Selling General And Administration":289000000.0,"General And Administrative Expense":null,"Other Gand A":null,"Salaries And Wages":null,"Gross Profit":705000000.0,"Cost Of Revenue":1170000000.0,"Total Revenue":1874000000.0,"Operating Revenue":1874000000.0},"2026-03-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.214286,"Normalized EBITDA":353000000.0,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":73000000.0,"Reconciled Depreciation":104000000.0,"Reconciled Cost Of Revenue":1080000000.0,"EBITDA":353000000.0,"EBIT":249000000.0,"Net Interest Income":-139000000.0,"Interest Expense":null,"Interest Income":null,"Normalized Income":73000000.0,"Net Income From Continuing And Discontinued Operation":73000000.0,"Total Expenses":1451000000.0,"Total Operating Income As Reported":251000000.0,"Diluted Average Shares":680575312.0,"Basic Average Shares":680575312.0,"Diluted EPS":0.107262,"Basic EPS":0.107262,"Diluted NI Availto Com Stockholders":73000000.0,"Net Income Common Stockholders":73000000.0,"Net Income":73000000.0,"Minority Interests":-15000000.0,"Net Income Including Noncontrolling Interests":88000000.0,"Net Income Continuous Operations":88000000.0,"Tax Provision":24000000.0,"Pretax Income":112000000.0,"Other Income Expense":2000000.0,"Earnings From Equity Interest":2000000.0,"Gain On Sale Of Security":null,"Net Non Operating Interest Income Expense":-139000000.0,"Total Other Finance Cost":139000000.0,"Interest Expense Non Operating":null,"Interest Income Non Operating":null,"Operating Income":249000000.0,"Operating Expense":371000000.0,"Other Operating Expenses":null,"Depreciation Amortization Depletion Income Statement":null,"Depreciation And Amortization In Income Statement":null,"Research And Development":90000000.0,"Selling General And Administration":281000000.0,"General And Administrative Expense":null,"Other Gand A":null,"Salaries And Wages":null,"Gross Profit":620000000.0,"Cost Of Revenue":1080000000.0,"Total Revenue":1700000000.0,"Operating Revenue":1700000000.0},"2025-12-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.25,"Normalized EBITDA":347454000.0,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":98250000.0,"Reconciled Depreciation":128367000.0,"Reconciled Cost Of Revenue":1294819000.0,"EBITDA":347454000.0,"EBIT":219087000.0,"Net Interest Income":-136991000.0,"Interest Expense":107991000.0,"Interest Income":null,"Normalized Income":98250000.0,"Net Income From Continuing And Discontinued Operation":98250000.0,"Total Expenses":1706283000.0,"Total Operating Income As Reported":271087000.0,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":98250000.0,"Net Income Common Stockholders":98250000.0,"Net Income":98250000.0,"Minority Interests":-27522000.0,"Net Income Including Noncontrolling Interests":125772000.0,"Net Income Continuous Operations":125772000.0,"Tax Provision":-14676000.0,"Pretax Income":111096000.0,"Other Income Expense":-27292000.0,"Earnings From Equity Interest":-4292000.0,"Gain On Sale Of Security":null,"Net Non Operating Interest Income Expense":-136991000.0,"Total Other Finance Cost":null,"Interest Expense Non Operating":107991000.0,"Interest Income Non Operating":null,"Operating Income":275377000.0,"Operating Expense":411464000.0,"Other Operating Expenses":-570000.0,"Depreciation Amortization Depletion Income Statement":null,"Depreciation And Amortization In Income Statement":null,"Research And Development":136738000.0,"Selling General And Administration":155296000.0,"General And Administrative Expense":null,"Other Gand A":null,"Salaries And Wages":null,"Gross Profit":686841000.0,"Cost Of Revenue":1294819000.0,"Total Revenue":1981660000.0,"Operating Revenue":1738660000.0},"2025-06-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.272251,"Normalized EBITDA":457000000.0,"Total Unusual Items":-8635000.0,"Total Unusual Items Excluding Goodwill":-8635000.0,"Net Income From Continuing Operation Net Minority Interest":117000000.0,"Reconciled Depreciation":107000000.0,"Reconciled Cost Of Revenue":1147000000.0,"EBITDA":457000000.0,"EBIT":350000000.0,"Net Interest Income":-158000000.0,"Interest Expense":141430000.0,"Interest Income":9555000.0,"Normalized Income":117000000.0,"Net Income From Continuing And Discontinued Operation":117000000.0,"Total Expenses":1541000000.0,"Total Operating Income As Reported":349000000.0,"Diluted Average Shares":679729199.0,"Basic Average Shares":679729199.0,"Diluted EPS":0.172127,"Basic EPS":0.172127,"Diluted NI Availto Com Stockholders":117000000.0,"Net Income Common Stockholders":117000000.0,"Net Income":117000000.0,"Minority Interests":-21000000.0,"Net Income Including Noncontrolling Interests":138000000.0,"Net Income Continuous Operations":138000000.0,"Tax Provision":52000000.0,"Pretax Income":191000000.0,"Other Income Expense":-1000000.0,"Earnings From Equity Interest":-1000000.0,"Gain On Sale Of Security":-8635000.0,"Net Non Operating Interest Income Expense":-158000000.0,"Total Other Finance Cost":158000000.0,"Interest Expense Non Operating":141430000.0,"Interest Income Non Operating":9555000.0,"Operating Income":350000000.0,"Operating Expense":394000000.0,"Other Operating Expenses":null,"Depreciation Amortization Depletion Income Statement":15305000.0,"Depreciation And Amortization In Income Statement":15305000.0,"Research And Development":96000000.0,"Selling General And Administration":298000000.0,"General And Administrative Expense":282756000.0,"Other Gand A":155424000.0,"Salaries And Wages":127332000.0,"Gross Profit":744000000.0,"Cost Of Revenue":1147000000.0,"Total Revenue":1891000000.0,"Operating Revenue":1891000000.0},"2025-03-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.2,"Normalized EBITDA":386000000.0,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":60000000.0,"Reconciled Depreciation":112000000.0,"Reconciled Cost Of Revenue":1091000000.0,"EBITDA":386000000.0,"EBIT":274000000.0,"Net Interest Income":-154000000.0,"Interest Expense":null,"Interest Income":null,"Normalized Income":60000000.0,"Net Income From Continuing And Discontinued Operation":60000000.0,"Total Expenses":1512000000.0,"Total Operating Income As Reported":269000000.0,"Diluted Average Shares":680409104.0,"Basic Average Shares":680409104.0,"Diluted EPS":0.088182,"Basic EPS":0.088182,"Diluted NI Availto Com Stockholders":60000000.0,"Net Income Common Stockholders":60000000.0,"Net Income":60000000.0,"Minority Interests":-33000000.0,"Net Income Including Noncontrolling Interests":92000000.0,"Net Income Continuous Operations":92000000.0,"Tax Provision":23000000.0,"Pretax Income":115000000.0,"Other Income Expense":-5000000.0,"Earnings From Equity Interest":-5000000.0,"Gain On Sale Of Security":null,"Net Non Operating Interest Income Expense":-154000000.0,"Total Other Finance Cost":154000000.0,"Interest Expense Non Operating":null,"Interest Income Non Operating":null,"Operating Income":274000000.0,"Operating Expense":421000000.0,"Other Operating Expenses":null,"Depreciation Amortization Depletion Income Statement":null,"Depreciation And Amortization In Income Statement":null,"Research And Development":96000000.0,"Selling General And Administration":325000000.0,"General And Administrative Expense":null,"Other Gand A":null,"Salaries And Wages":null,"Gross Profit":695000000.0,"Cost Of Revenue":1091000000.0,"Total Revenue":1786000000.0,"Operating Revenue":1786000000.0},"2024-12-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Expense":15869000.0,"Interest Income":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Total Operating Income As Reported":null,"Diluted Average Shares":680409104.0,"Basic Average Shares":680409104.0,"Diluted EPS":0.101363,"Basic EPS":0.101363,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Net Income":null,"Minority Interests":null,"Net Income Including Noncontrolling Interests":null,"Net Income Continuous Operations":null,"Tax Provision":null,"Pretax Income":null,"Other Income Expense":null,"Earnings From Equity Interest":null,"Gain On Sale Of Security":null,"Net Non Operating Interest Income Expense":null,"Total Other Finance Cost":null,"Interest Expense Non Operating":15869000.0,"Interest Income Non Operating":null,"Operating Income":null,"Operating Expense":null,"Other Operating Expenses":null,"Depreciation Amortization Depletion Income Statement":null,"Depreciation And Amortization In Income Statement":null,"Research And Development":null,"Selling General And Administration":null,"General And Administrative Expense":null,"Other Gand A":null,"Salaries And Wages":null,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null}},"cashflow":{"2026-06-30":{"Free Cash Flow":108000000.0,"Capital Expenditure":-119000000.0,"End Cash Position":513000000.0,"Beginning Cash Position":702000000.0,"Effect Of Exchange Rate Changes":7000000.0,"Changes In Cash":-196000000.0,"Financing Cash Flow":-295000000.0,"Cash Flow From Continuing Financing Activities":-300000000.0,"Net Other Financing Charges":-352000000.0,"Cash Dividends Paid":null,"Net Common Stock Issuance":null,"Net Issuance Payments Of Debt":57000000.0,"Net Long Term Debt Issuance":null,"Investing Cash Flow":-128000000.0,"Cash Flow From Continuing Investing Activities":-128000000.0,"Net Other Investing Changes":null,"Net Business Purchase And Sale":0.0,"Purchase Of Business":0.0,"Net Intangibles Purchase And Sale":-53000000.0,"Purchase Of Intangibles":-53000000.0,"Capital Expenditure Reported":null,"Operating Cash Flow":227000000.0,"Cash Flow From Continuing Operating Activities":227000000.0,"Change In Working Capital":-100000000.0,"Change In Payables And Accrued Expense":3000000.0,"Change In Payable":3000000.0,"Change In Account Payable":null,"Change In Inventory":-50000000.0,"Change In Receivables":-50000000.0,"Changes In Account Receivables":null,"Other Non Cash Items":199000000.0,"Provisionand Write Offof Assets":null,"Depreciation Amortization Depletion":107000000.0,"Depreciation And Amortization":107000000.0,"Net Income From Continuing Operations":286000000.0},"2026-03-31":{"Free Cash Flow":20000000.0,"Capital Expenditure":-90000000.0,"End Cash Position":702000000.0,"Beginning Cash Position":825000000.0,"Effect Of Exchange Rate Changes":15000000.0,"Changes In Cash":-138000000.0,"Financing Cash Flow":-130000000.0,"Cash Flow From Continuing Financing Activities":-125000000.0,"Net Other Financing Charges":-13000000.0,"Cash Dividends Paid":null,"Net Common Stock Issuance":null,"Net Issuance Payments Of Debt":-117000000.0,"Net Long Term Debt Issuance":null,"Investing Cash Flow":-118000000.0,"Cash Flow From Continuing Investing Activities":-118000000.0,"Net Other Investing Changes":-9000000.0,"Net Business Purchase And Sale":-19000000.0,"Purchase Of Business":-19000000.0,"Net Intangibles Purchase And Sale":-38000000.0,"Purchase Of Intangibles":-38000000.0,"Capital Expenditure Reported":-52000000.0,"Operating Cash Flow":110000000.0,"Cash Flow From Continuing Operating Activities":110000000.0,"Change In Working Capital":-107000000.0,"Change In Payables And Accrued Expense":48000000.0,"Change In Payable":48000000.0,"Change In Account Payable":48000000.0,"Change In Inventory":-134000000.0,"Change In Receivables":-21000000.0,"Changes In Account Receivables":-21000000.0,"Other Non Cash Items":19000000.0,"Provisionand Write Offof Assets":21000000.0,"Depreciation Amortization Depletion":104000000.0,"Depreciation And Amortization":104000000.0,"Net Income From Continuing Operations":73000000.0},"2025-12-31":{"Free Cash Flow":296715000.0,"Capital Expenditure":-134149000.0,"End Cash Position":825000000.0,"Beginning Cash Position":620960000.0,"Effect Of Exchange Rate Changes":-547000.0,"Changes In Cash":204367000.0,"Financing Cash Flow":-75176000.0,"Cash Flow From Continuing Financing Activities":-75176000.0,"Net Other Financing Charges":-192692000.0,"Cash Dividends Paid":-25618000.0,"Net Common Stock Issuance":null,"Net Issuance Payments Of Debt":146597000.0,"Net Long Term Debt Issuance":146597000.0,"Investing Cash Flow":-151321000.0,"Cash Flow From Continuing Investing Activities":-151321000.0,"Net Other Investing Changes":null,"Net Business Purchase And Sale":-5833000.0,"Purchase Of Business":-5833000.0,"Net Intangibles Purchase And Sale":-48595000.0,"Purchase Of Intangibles":-48595000.0,"Capital Expenditure Reported":null,"Operating Cash Flow":430864000.0,"Cash Flow From Continuing Operating Activities":430864000.0,"Change In Working Capital":164754000.0,"Change In Payables And Accrued Expense":40579000.0,"Change In Payable":40579000.0,"Change In Account Payable":null,"Change In Inventory":20685000.0,"Change In Receivables":99490000.0,"Changes In Account Receivables":null,"Other Non Cash Items":474434000.0,"Provisionand Write Offof Assets":null,"Depreciation Amortization Depletion":128367000.0,"Depreciation And Amortization":128367000.0,"Net Income From Continuing Operations":311250000.0},"2025-06-30":{"Free Cash Flow":63000000.0,"Capital Expenditure":-94000000.0,"End Cash Position":561000000.0,"Beginning Cash Position":753000000.0,"Effect Of Exchange Rate Changes":-61000000.0,"Changes In Cash":-131000000.0,"Financing Cash Flow":-157000000.0,"Cash Flow From Continuing Financing Activities":-123000000.0,"Net Other Financing Charges":-250000000.0,"Cash Dividends Paid":null,"Net Common Stock Issuance":null,"Net Issuance Payments Of Debt":93000000.0,"Net Long Term Debt Issuance":null,"Investing Cash Flow":-131000000.0,"Cash Flow From Continuing Investing Activities":-131000000.0,"Net Other Investing Changes":null,"Net Business Purchase And Sale":-23000000.0,"Purchase Of Business":-23000000.0,"Net Intangibles Purchase And Sale":-34000000.0,"Purchase Of Intangibles":-34000000.0,"Capital Expenditure Reported":null,"Operating Cash Flow":157000000.0,"Cash Flow From Continuing Operating Activities":157000000.0,"Change In Working Capital":-131000000.0,"Change In Payables And Accrued Expense":-34000000.0,"Change In Payable":-34000000.0,"Change In Account Payable":null,"Change In Inventory":-30000000.0,"Change In Receivables":-78000000.0,"Changes In Account Receivables":null,"Other Non Cash Items":249000000.0,"Provisionand Write Offof Assets":null,"Depreciation Amortization Depletion":107000000.0,"Depreciation And Amortization":107000000.0,"Net Income From Continuing Operations":246000000.0},"2025-03-31":{"Free Cash Flow":48000000.0,"Capital Expenditure":-88000000.0,"End Cash Position":753000000.0,"Beginning Cash Position":980000000.0,"Effect Of Exchange Rate Changes":-31000000.0,"Changes In Cash":-196000000.0,"Financing Cash Flow":-158000000.0,"Cash Flow From Continuing Financing Activities":-192000000.0,"Net Other Financing Charges":-4000000.0,"Cash Dividends Paid":null,"Net Common Stock Issuance":null,"Net Issuance Payments Of Debt":-154000000.0,"Net Long Term Debt Issuance":null,"Investing Cash Flow":-174000000.0,"Cash Flow From Continuing Investing Activities":-174000000.0,"Net Other Investing Changes":-7000000.0,"Net Business Purchase And Sale":-79000000.0,"Purchase Of Business":-79000000.0,"Net Intangibles Purchase And Sale":-39000000.0,"Purchase Of Intangibles":-39000000.0,"Capital Expenditure Reported":-49000000.0,"Operating Cash Flow":136000000.0,"Cash Flow From Continuing Operating Activities":136000000.0,"Change In Working Capital":-128000000.0,"Change In Payables And Accrued Expense":26000000.0,"Change In Payable":26000000.0,"Change In Account Payable":26000000.0,"Change In Inventory":-61000000.0,"Change In Receivables":-93000000.0,"Changes In Account Receivables":-93000000.0,"Other Non Cash Items":81000000.0,"Provisionand Write Offof Assets":11000000.0,"Depreciation Amortization Depletion":112000000.0,"Depreciation And Amortization":112000000.0,"Net Income From Continuing Operations":60000000.0},"2024-12-31":{"Free Cash Flow":null,"Capital Expenditure":null,"End Cash Position":null,"Beginning Cash Position":null,"Effect Of Exchange Rate Changes":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Cash Dividends Paid":null,"Net Common Stock Issuance":-11516000.0,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":1248541000.0,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Other Investing Changes":1581444000.0,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Net Intangibles Purchase And Sale":null,"Purchase Of Intangibles":null,"Capital Expenditure Reported":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Payables And Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Inventory":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":null,"Provisionand Write Offof Assets":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Net Income From Continuing Operations":null}}}