{"ticker":"GRML","downloaded_at":"2026-08-20","balance_sheet":{"2026-03-31":{"Ordinary Shares Number":121238660.0,"Share Issued":121238660.0,"Total Debt":294541.0,"Tangible Book Value":51214254.0,"Invested Capital":51763096.0,"Working Capital":10377903.0,"Net Tangible Assets":51214259.0,"Common Stock Equity":51468555.0,"Preferred Stock Equity":5.0,"Total Capitalization":51468560.0,"Total Equity Gross Minority Interest":51468560.0,"Stockholders Equity":51468560.0,"Retained Earnings":-34971676.0,"Additional Paid In Capital":86428107.0,"Capital Stock":12129.0,"Common Stock":12124.0,"Preferred Stock":5.0,"Total Liabilities Net Minority Interest":8268533.0,"Total Non Current Liabilities Net Minority Interest":7714794.0,"Derivative Product Liabilities":7714794.0,"Current Liabilities":553739.0,"Current Debt And Capital Lease Obligation":294541.0,"Current Debt":294541.0,"Current Notes Payable":294541.0,"Payables And Accrued Expenses":259198.0,"Current Accrued Expenses":108086.0,"Payables":151112.0,"Accounts Payable":151112.0,"Total Assets":59737093.0,"Total Non Current Assets":48805452.0,"Other Non Current Assets":134677.0,"Goodwill And Other Intangible Assets":254301.0,"Other Intangible Assets":254301.0,"Net PPE":48416474.0,"Current Assets":10931642.0,"Other Current Assets":62147.0,"Prepaid Assets":867018.0,"Cash Cash Equivalents And Short Term Investments":10002477.0,"Cash And Cash Equivalents":10002477.0}},"income_stmt":{"2026-03-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":-9495982.0,"Total Unusual Items":-4359606.0,"Total Unusual Items Excluding Goodwill":-4359606.0,"Net Income From Continuing Operation Net Minority Interest":-13857203.0,"EBITDA":-13855588.0,"EBIT":-13855588.0,"Net Interest Income":-1615.0,"Interest Expense":1615.0,"Normalized Income":-9497597.0,"Net Income From Continuing And Discontinued Operation":-13857203.0,"Total Expenses":9512289.0,"Total Operating Income As Reported":-9512289.0,"Diluted Average Shares":93729272.0,"Basic Average Shares":93729272.0,"Diluted EPS":-0.15,"Basic EPS":-0.15,"Diluted NI Availto Com Stockholders":-13857203.0,"Net Income Common Stockholders":-13857203.0,"Net Income":-13857203.0,"Net Income Including Noncontrolling Interests":-13857203.0,"Net Income Continuous Operations":-13857203.0,"Tax Provision":0.0,"Pretax Income":-13857203.0,"Other Income Expense":-4343299.0,"Other Non Operating Income Expenses":16307.0,"Special Income Charges":-2045253.0,"Write Off":2045253.0,"Gain On Sale Of Security":-2314353.0,"Net Non Operating Interest Income Expense":-1615.0,"Interest Expense Non Operating":1615.0,"Operating Income":-9512289.0,"Operating Expense":9512289.0,"Research And Development":321271.0,"Selling General And Administration":9191018.0,"General And Administrative Expense":9191018.0,"Other Gand A":9191018.0,"Total Revenue":0.0,"Operating Revenue":0.0},"2025-03-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":-1576304.0,"Total Unusual Items":13515.0,"Total Unusual Items Excluding Goodwill":13515.0,"Net Income From Continuing Operation Net Minority Interest":-2116726.0,"EBITDA":-1562789.0,"EBIT":-1562789.0,"Net Interest Income":-553937.0,"Interest Expense":553937.0,"Normalized Income":-2130241.0,"Net Income From Continuing And Discontinued Operation":-2116726.0,"Total Expenses":1586968.0,"Total Operating Income As Reported":-1586968.0,"Diluted Average Shares":121238660.0,"Basic Average Shares":121238660.0,"Diluted EPS":-0.017459,"Basic EPS":-0.017459,"Diluted NI Availto Com Stockholders":-2116726.0,"Net Income Common Stockholders":-2116726.0,"Net Income":-2116726.0,"Net Income Including Noncontrolling Interests":-2116726.0,"Net Income Continuous Operations":-2116726.0,"Tax Provision":0.0,"Pretax Income":-2116726.0,"Other Income Expense":24179.0,"Other Non Operating Income Expenses":10664.0,"Special Income Charges":0.0,"Write Off":0.0,"Gain On Sale Of Security":13515.0,"Net Non Operating Interest Income Expense":-553937.0,"Interest Expense Non Operating":553937.0,"Operating Income":-1586968.0,"Operating Expense":1586968.0,"Research And Development":0.0,"Selling General And Administration":1586968.0,"General And Administrative Expense":1586968.0,"Other Gand A":1586968.0,"Total Revenue":0.0,"Operating Revenue":0.0}},"cashflow":{"2026-03-31":{"Free Cash Flow":-5336467.0,"Issuance Of Debt":0.0,"Issuance Of Capital Stock":7750000.0,"Capital Expenditure":-365324.0,"Interest Paid Supplemental Data":0.0,"Income Tax Paid Supplemental Data":0.0,"End Cash Position":10002477.0,"Beginning Cash Position":7176615.0,"Changes In Cash":2825862.0,"Financing Cash Flow":8162329.0,"Cash Flow From Continuing Financing Activities":8162329.0,"Net Other Financing Charges":412329.0,"Net Common Stock Issuance":7750000.0,"Common Stock Issuance":7750000.0,"Net Issuance Payments Of Debt":0.0,"Net Short Term Debt Issuance":0.0,"Short Term Debt Issuance":0.0,"Investing Cash Flow":-365324.0,"Cash Flow From Continuing Investing Activities":-365324.0,"Net PPE Purchase And Sale":-365324.0,"Purchase Of PPE":-365324.0,"Operating Cash Flow":-4971143.0,"Cash Flow From Continuing Operating Activities":-4971142.0,"Change In Working Capital":-47559.0,"Change In Other Current Liabilities":0.0,"Change In Other Current Assets":225413.0,"Change In Payables And Accrued Expense":476975.0,"Change In Accrued Expense":75929.0,"Change In Payable":401046.0,"Change In Account Payable":106505.0,"Change In Prepaid Assets":-749947.0,"Other Non Cash Items":-533386.0,"Stock Based Compensation":5107399.0,"Asset Impairment Charge":2045253.0,"Operating Gains Losses":2314353.0,"Gain Loss On Investment Securities":2314353.0,"Net Income From Continuing Operations":-13857203.0},"2025-03-31":{"Free Cash Flow":-1553747.0,"Issuance Of Debt":2075000.0,"Issuance Of Capital Stock":0.0,"Capital Expenditure":null,"Interest Paid Supplemental Data":0.0,"Income Tax Paid Supplemental Data":0.0,"End Cash Position":565869.0,"Beginning Cash Position":63741.0,"Changes In Cash":502128.0,"Financing Cash Flow":2055875.0,"Cash Flow From Continuing Financing Activities":2055875.0,"Net Other Financing Charges":-19125.0,"Net Common Stock Issuance":0.0,"Common Stock Issuance":0.0,"Net Issuance Payments Of Debt":2075000.0,"Net Short Term Debt Issuance":2075000.0,"Short Term Debt Issuance":2075000.0,"Investing Cash Flow":0.0,"Cash Flow From Continuing Investing Activities":0.0,"Net PPE Purchase And Sale":0.0,"Purchase Of PPE":0.0,"Operating Cash Flow":-1553747.0,"Cash Flow From Continuing Operating Activities":-1553747.0,"Change In Working Capital":-464888.0,"Change In Other Current Liabilities":22101.0,"Change In Other Current Assets":0.0,"Change In Payables And Accrued Expense":-459216.0,"Change In Accrued Expense":-431079.0,"Change In Payable":-28137.0,"Change In Account Payable":2863.0,"Change In Prepaid Assets":-27773.0,"Other Non Cash Items":545882.0,"Stock Based Compensation":495500.0,"Asset Impairment Charge":0.0,"Operating Gains Losses":-13515.0,"Gain Loss On Investment Securities":-13515.0,"Net Income From Continuing Operations":-2116726.0}}}