{"ticker":"GRMN","downloaded_at":"2026-08-20","balance_sheet":{"2026-06-30":{"Treasury Shares Number":null,"Ordinary Shares Number":192910000.0,"Share Issued":192910000.0,"Total Debt":177957000.0,"Tangible Book Value":8101485000.0,"Invested Capital":9029013000.0,"Working Capital":4225439000.0,"Net Tangible Assets":8101485000.0,"Capital Lease Obligations":177957000.0,"Common Stock Equity":9029013000.0,"Total Capitalization":9029013000.0,"Total Equity Gross Minority Interest":9029013000.0,"Stockholders Equity":9029013000.0,"Gains Losses Not Affecting Retained Earnings":-50515000.0,"Other Equity Adjustments":-12468000.0,"Foreign Currency Translation Adjustments":-38047000.0,"Treasury Stock":427840000.0,"Retained Earnings":7106837000.0,"Additional Paid In Capital":2381041000.0,"Capital Stock":19490000.0,"Common Stock":19490000.0,"Total Liabilities Net Minority Interest":2394878000.0,"Total Non Current Liabilities Net Minority Interest":311705000.0,"Other Non Current Liabilities":557000.0,"Tradeand Other Payables Non Current":3754000.0,"Non Current Deferred Liabilities":129437000.0,"Non Current Deferred Revenue":22072000.0,"Non Current Deferred Taxes Liabilities":107365000.0,"Long Term Debt And Capital Lease Obligation":177957000.0,"Long Term Capital Lease Obligation":177957000.0,"Current Liabilities":2083173000.0,"Current Deferred Liabilities":106956000.0,"Current Deferred Revenue":106956000.0,"Payables And Accrued Expenses":1976217000.0,"Current Accrued Expenses":439856000.0,"Payables":1536361000.0,"Other Payable":201311000.0,"Dividends Payable":607651000.0,"Total Tax Payable":326081000.0,"Income Tax Payable":326081000.0,"Accounts Payable":401318000.0,"Total Assets":11423891000.0,"Total Non Current Assets":5115279000.0,"Other Non Current Assets":95821000.0,"Non Current Deferred Assets":721725000.0,"Non Current Deferred Taxes Assets":717795000.0,"Investments And Advances":1703680000.0,"Investmentin Financial Assets":1703680000.0,"Available For Sale Securities":1703680000.0,"Goodwill And Other Intangible Assets":927528000.0,"Other Intangible Assets":179054000.0,"Goodwill":748474000.0,"Net PPE":1666525000.0,"Accumulated Depreciation":-1360259000.0,"Gross PPE":3026784000.0,"Other Properties":3026784000.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":6308612000.0,"Other Current Assets":509473000.0,"Current Deferred Assets":13673000.0,"Inventory":1966061000.0,"Finished Goods":963488000.0,"Work In Process":269026000.0,"Raw Materials":733547000.0,"Receivables":1153215000.0,"Accounts Receivable":1153215000.0,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":2666190000.0,"Other Short Term Investments":331955000.0,"Cash And Cash Equivalents":2334235000.0},"2026-03-31":{"Treasury Shares Number":1998000.0,"Ordinary Shares Number":192901000.0,"Share Issued":194899000.0,"Total Debt":167612000.0,"Tangible Book Value":8333525000.0,"Invested Capital":9271024000.0,"Working Capital":4621924000.0,"Net Tangible Assets":8333525000.0,"Capital Lease Obligations":167612000.0,"Common Stock Equity":9271024000.0,"Total Capitalization":9271024000.0,"Total Equity Gross Minority Interest":9271024000.0,"Stockholders Equity":9271024000.0,"Gains Losses Not Affecting Retained Earnings":-42959000.0,"Other Equity Adjustments":-11976000.0,"Foreign Currency Translation Adjustments":-30983000.0,"Treasury Stock":415600000.0,"Retained Earnings":7374974000.0,"Additional Paid In Capital":2335119000.0,"Capital Stock":19490000.0,"Common Stock":19490000.0,"Total Liabilities Net Minority Interest":1681414000.0,"Total Non Current Liabilities Net Minority Interest":306169000.0,"Other Non Current Liabilities":638000.0,"Tradeand Other Payables Non Current":3645000.0,"Non Current Deferred Liabilities":134274000.0,"Non Current Deferred Revenue":22530000.0,"Non Current Deferred Taxes Liabilities":111744000.0,"Long Term Debt And Capital Lease Obligation":167612000.0,"Long Term Capital Lease Obligation":167612000.0,"Current Liabilities":1375245000.0,"Current Deferred Liabilities":100843000.0,"Current Deferred Revenue":100843000.0,"Payables And Accrued Expenses":1274402000.0,"Current Accrued Expenses":396684000.0,"Payables":877718000.0,"Other Payable":224693000.0,"Dividends Payable":0.0,"Total Tax Payable":308301000.0,"Income Tax Payable":308301000.0,"Accounts Payable":344724000.0,"Total Assets":10952438000.0,"Total Non Current Assets":4955269000.0,"Other Non Current Assets":92347000.0,"Non Current Deferred Assets":725940000.0,"Non Current Deferred Taxes Assets":721894000.0,"Investments And Advances":1612323000.0,"Investmentin Financial Assets":1612323000.0,"Available For Sale Securities":1612323000.0,"Goodwill And Other Intangible Assets":937499000.0,"Other Intangible Assets":186866000.0,"Goodwill":750633000.0,"Net PPE":1587160000.0,"Accumulated Depreciation":-1321032000.0,"Gross PPE":2908192000.0,"Other Properties":2908192000.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":5997169000.0,"Other Current Assets":489654000.0,"Current Deferred Assets":15324000.0,"Inventory":1850282000.0,"Finished Goods":930379000.0,"Work In Process":253547000.0,"Raw Materials":666356000.0,"Receivables":940959000.0,"Accounts Receivable":940959000.0,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":2700950000.0,"Other Short Term Investments":411034000.0,"Cash And Cash Equivalents":2289916000.0},"2025-12-31":{"Treasury Shares Number":2281000.0,"Ordinary Shares Number":192620000.0,"Share Issued":194901000.0,"Total Debt":164835000.0,"Tangible Book Value":8013961000.0,"Invested Capital":8972564000.0,"Working Capital":4528145000.0,"Net Tangible Assets":8013961000.0,"Capital Lease Obligations":164835000.0,"Common Stock Equity":8972564000.0,"Total Capitalization":8972564000.0,"Total Equity Gross Minority Interest":8972564000.0,"Stockholders Equity":8972564000.0,"Gains Losses Not Affecting Retained Earnings":20645000.0,"Other Equity Adjustments":1542000.0,"Foreign Currency Translation Adjustments":19103000.0,"Treasury Stock":406423000.0,"Retained Earnings":6970182000.0,"Additional Paid In Capital":2368670000.0,"Capital Stock":19490000.0,"Common Stock":19490000.0,"Total Liabilities Net Minority Interest":2021105000.0,"Total Non Current Liabilities Net Minority Interest":301034000.0,"Other Non Current Liabilities":625000.0,"Tradeand Other Payables Non Current":3596000.0,"Non Current Deferred Liabilities":131978000.0,"Non Current Deferred Revenue":22277000.0,"Non Current Deferred Taxes Liabilities":109701000.0,"Long Term Debt And Capital Lease Obligation":164835000.0,"Long Term Capital Lease Obligation":164835000.0,"Current Liabilities":1720071000.0,"Current Deferred Liabilities":105646000.0,"Current Deferred Revenue":105646000.0,"Payables And Accrued Expenses":1614425000.0,"Current Accrued Expenses":483765000.0,"Payables":1130660000.0,"Other Payable":228267000.0,"Dividends Payable":173351000.0,"Total Tax Payable":381549000.0,"Income Tax Payable":381549000.0,"Accounts Payable":347493000.0,"Total Assets":10993669000.0,"Total Non Current Assets":4745453000.0,"Other Non Current Assets":95923000.0,"Non Current Deferred Assets":722467000.0,"Non Current Deferred Taxes Assets":718094000.0,"Investments And Advances":1396929000.0,"Investmentin Financial Assets":1396929000.0,"Available For Sale Securities":1396929000.0,"Goodwill And Other Intangible Assets":958603000.0,"Other Intangible Assets":198362000.0,"Goodwill":760241000.0,"Net PPE":1571531000.0,"Accumulated Depreciation":-1292250000.0,"Gross PPE":2863781000.0,"Other Properties":196183000.0,"Machinery Furniture Equipment":1365572000.0,"Buildings And Improvements":1110125000.0,"Land And Improvements":191901000.0,"Properties":0.0,"Current Assets":6248216000.0,"Other Current Assets":467558000.0,"Current Deferred Assets":17538000.0,"Inventory":1772257000.0,"Finished Goods":895018000.0,"Work In Process":259011000.0,"Raw Materials":618228000.0,"Receivables":1253015000.0,"Accounts Receivable":1253015000.0,"Allowance For Doubtful Accounts Receivable":-9191000.0,"Gross Accounts Receivable":1262206000.0,"Cash Cash Equivalents And Short Term Investments":2737848000.0,"Other Short Term Investments":459202000.0,"Cash And Cash Equivalents":2278646000.0},"2025-09-30":{"Treasury Shares Number":2517000.0,"Ordinary Shares Number":192384000.0,"Share Issued":194901000.0,"Total Debt":155771000.0,"Tangible Book Value":7514966000.0,"Invested Capital":8478241000.0,"Working Capital":4058647000.0,"Net Tangible Assets":7514966000.0,"Capital Lease Obligations":155771000.0,"Common Stock Equity":8478241000.0,"Total Capitalization":8478241000.0,"Total Equity Gross Minority Interest":8478241000.0,"Stockholders Equity":8478241000.0,"Gains Losses Not Affecting Retained Earnings":49991000.0,"Other Equity Adjustments":-2955000.0,"Foreign Currency Translation Adjustments":52946000.0,"Treasury Stock":392738000.0,"Retained Earnings":6441534000.0,"Additional Paid In Capital":2359964000.0,"Capital Stock":19490000.0,"Common Stock":19490000.0,"Total Liabilities Net Minority Interest":2044637000.0,"Total Non Current Liabilities Net Minority Interest":292341000.0,"Other Non Current Liabilities":914000.0,"Tradeand Other Payables Non Current":3425000.0,"Non Current Deferred Liabilities":132231000.0,"Non Current Deferred Revenue":23187000.0,"Non Current Deferred Taxes Liabilities":109044000.0,"Long Term Debt And Capital Lease Obligation":155771000.0,"Long Term Capital Lease Obligation":155771000.0,"Current Liabilities":1752296000.0,"Current Deferred Liabilities":104984000.0,"Current Deferred Revenue":104984000.0,"Payables And Accrued Expenses":1647312000.0,"Current Accrued Expenses":389452000.0,"Payables":1257860000.0,"Other Payable":240077000.0,"Dividends Payable":346286000.0,"Total Tax Payable":293476000.0,"Income Tax Payable":293476000.0,"Accounts Payable":378021000.0,"Total Assets":10522878000.0,"Total Non Current Assets":4711935000.0,"Other Non Current Assets":101119000.0,"Non Current Deferred Assets":786923000.0,"Non Current Deferred Taxes Assets":782093000.0,"Investments And Advances":1376624000.0,"Investmentin Financial Assets":1376624000.0,"Available For Sale Securities":1376624000.0,"Goodwill And Other Intangible Assets":963275000.0,"Other Intangible Assets":205985000.0,"Goodwill":757290000.0,"Net PPE":1483994000.0,"Accumulated Depreciation":-1278084000.0,"Gross PPE":2762078000.0,"Other Properties":2762078000.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":5810943000.0,"Other Current Assets":410301000.0,"Current Deferred Assets":17468000.0,"Inventory":1887930000.0,"Finished Goods":1025538000.0,"Work In Process":246694000.0,"Raw Materials":615698000.0,"Receivables":955614000.0,"Accounts Receivable":955614000.0,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":2539630000.0,"Other Short Term Investments":466785000.0,"Cash And Cash Equivalents":2072845000.0},"2025-06-30":{"Treasury Shares Number":2359000.0,"Ordinary Shares Number":192542000.0,"Share Issued":194901000.0,"Total Debt":148608000.0,"Tangible Book Value":7337272000.0,"Invested Capital":8125111000.0,"Working Capital":3887369000.0,"Net Tangible Assets":7337272000.0,"Capital Lease Obligations":148608000.0,"Common Stock Equity":8125111000.0,"Total Capitalization":8125111000.0,"Total Equity Gross Minority Interest":8125111000.0,"Stockholders Equity":8125111000.0,"Gains Losses Not Affecting Retained Earnings":105173000.0,"Other Equity Adjustments":-10486000.0,"Foreign Currency Translation Adjustments":115659000.0,"Treasury Stock":356358000.0,"Retained Earnings":6039512000.0,"Additional Paid In Capital":2317294000.0,"Capital Stock":19490000.0,"Common Stock":19490000.0,"Total Liabilities Net Minority Interest":2198965000.0,"Total Non Current Liabilities Net Minority Interest":266903000.0,"Other Non Current Liabilities":844000.0,"Tradeand Other Payables Non Current":3704000.0,"Non Current Deferred Liabilities":113747000.0,"Non Current Deferred Revenue":24553000.0,"Non Current Deferred Taxes Liabilities":89194000.0,"Long Term Debt And Capital Lease Obligation":148608000.0,"Long Term Capital Lease Obligation":148608000.0,"Current Liabilities":1932062000.0,"Current Deferred Liabilities":108444000.0,"Current Deferred Revenue":108444000.0,"Payables And Accrued Expenses":1823618000.0,"Current Accrued Expenses":429866000.0,"Payables":1393752000.0,"Other Payable":193598000.0,"Dividends Payable":519863000.0,"Total Tax Payable":282988000.0,"Income Tax Payable":282988000.0,"Accounts Payable":397303000.0,"Total Assets":10324076000.0,"Total Non Current Assets":4504645000.0,"Other Non Current Assets":103133000.0,"Non Current Deferred Assets":857773000.0,"Non Current Deferred Taxes Assets":852551000.0,"Investments And Advances":1285887000.0,"Investmentin Financial Assets":1285887000.0,"Available For Sale Securities":1285887000.0,"Goodwill And Other Intangible Assets":787839000.0,"Other Intangible Assets":147285000.0,"Goodwill":640554000.0,"Net PPE":1470013000.0,"Accumulated Depreciation":-1255042000.0,"Gross PPE":2725055000.0,"Other Properties":2725055000.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":5819431000.0,"Other Current Assets":415069000.0,"Current Deferred Assets":18518000.0,"Inventory":1788020000.0,"Finished Goods":892853000.0,"Work In Process":265362000.0,"Raw Materials":629805000.0,"Receivables":1010578000.0,"Accounts Receivable":1010578000.0,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":2587246000.0,"Other Short Term Investments":515038000.0,"Cash And Cash Equivalents":2072208000.0},"2025-03-31":{"Treasury Shares Number":2190000.0,"Ordinary Shares Number":null,"Share Issued":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Foreign Currency Translation Adjustments":null,"Treasury Stock":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Tradeand Other Payables Non Current":null,"Non Current Deferred Liabilities":null,"Non Current Deferred Revenue":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Current Liabilities":null,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Payables":null,"Other Payable":null,"Dividends Payable":null,"Total Tax Payable":null,"Income Tax Payable":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Non Current Deferred Assets":null,"Non Current Deferred Taxes Assets":null,"Investments And Advances":null,"Investmentin Financial Assets":null,"Available For Sale Securities":null,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Other Properties":null,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":null,"Other Current Assets":null,"Current Deferred Assets":null,"Inventory":null,"Finished Goods":null,"Work In Process":null,"Raw Materials":null,"Receivables":null,"Accounts Receivable":null,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Other Short Term Investments":null,"Cash And Cash Equivalents":null},"2024-12-31":{"Treasury Shares Number":null,"Ordinary Shares Number":null,"Share Issued":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Foreign Currency Translation Adjustments":null,"Treasury Stock":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Tradeand Other Payables Non Current":null,"Non Current Deferred Liabilities":null,"Non Current Deferred Revenue":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Current Liabilities":null,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Payables":null,"Other Payable":null,"Dividends Payable":null,"Total Tax Payable":null,"Income Tax Payable":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Non Current Deferred Assets":null,"Non Current Deferred Taxes Assets":null,"Investments And Advances":null,"Investmentin Financial Assets":null,"Available For Sale Securities":null,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Other Properties":null,"Machinery Furniture Equipment":1208662000.0,"Buildings And Improvements":982494000.0,"Land And Improvements":184884000.0,"Properties":0.0,"Current Assets":null,"Other Current Assets":null,"Current Deferred Assets":null,"Inventory":null,"Finished Goods":null,"Work In Process":null,"Raw Materials":null,"Receivables":null,"Accounts Receivable":null,"Allowance For Doubtful Accounts Receivable":-8644000.0,"Gross Accounts Receivable":992048000.0,"Cash Cash Equivalents And Short Term Investments":null,"Other Short Term Investments":null,"Cash And Cash Equivalents":null}},"income_stmt":{"2026-06-30":{"Tax Effect Of Unusual Items":-417747.90995,"Tax Rate For Calcs":0.167636,"Normalized EBITDA":666856000.0,"Total Unusual Items":-2492000.0,"Total Unusual Items Excluding Goodwill":-2492000.0,"Net Income From Continuing Operation Net Minority Interest":541920000.0,"Reconciled Depreciation":48856000.0,"Reconciled Cost Of Revenue":760070000.0,"EBITDA":664364000.0,"EBIT":615508000.0,"Net Interest Income":38173000.0,"Interest Income":38173000.0,"Normalized Income":543994252.09005,"Net Income From Continuing And Discontinued Operation":541920000.0,"Total Expenses":1406584000.0,"Total Operating Income As Reported":615508000.0,"Diluted Average Shares":193471000.0,"Basic Average Shares":192836000.0,"Diluted EPS":2.8,"Basic EPS":2.81,"Diluted NI Availto Com Stockholders":541920000.0,"Net Income Common Stockholders":541920000.0,"Net Income":541920000.0,"Net Income Including Noncontrolling Interests":541920000.0,"Net Income Continuous Operations":541920000.0,"Tax Provision":109141000.0,"Pretax Income":651061000.0,"Other Income Expense":-2620000.0,"Other Non Operating Income Expenses":-128000.0,"Gain On Sale Of Security":-2492000.0,"Net Non Operating Interest Income Expense":38173000.0,"Interest Income Non Operating":38173000.0,"Operating Income":615508000.0,"Operating Expense":646514000.0,"Research And Development":303940000.0,"Selling General And Administration":342574000.0,"Gross Profit":1262022000.0,"Cost Of Revenue":760070000.0,"Total Revenue":2022092000.0,"Operating Revenue":2022092000.0},"2026-03-31":{"Tax Effect Of Unusual Items":445648.885042,"Tax Rate For Calcs":0.142745,"Normalized EBITDA":477668000.0,"Total Unusual Items":3122000.0,"Total Unusual Items Excluding Goodwill":3122000.0,"Net Income From Continuing Operation Net Minority Interest":405078000.0,"Reconciled Depreciation":49125000.0,"Reconciled Cost Of Revenue":711200000.0,"EBITDA":480790000.0,"EBIT":431665000.0,"Net Interest Income":35974000.0,"Interest Income":35974000.0,"Normalized Income":402401648.885042,"Net Income From Continuing And Discontinued Operation":405078000.0,"Total Expenses":1321824000.0,"Total Operating Income As Reported":431665000.0,"Diluted Average Shares":193565000.0,"Basic Average Shares":192674000.0,"Diluted EPS":2.09,"Basic EPS":2.1,"Diluted NI Availto Com Stockholders":405078000.0,"Net Income Common Stockholders":405078000.0,"Net Income":405078000.0,"Net Income Including Noncontrolling Interests":405078000.0,"Net Income Continuous Operations":405078000.0,"Tax Provision":67451000.0,"Pretax Income":472529000.0,"Other Income Expense":4890000.0,"Other Non Operating Income Expenses":1768000.0,"Gain On Sale Of Security":3122000.0,"Net Non Operating Interest Income Expense":35974000.0,"Interest Income Non Operating":35974000.0,"Operating Income":431665000.0,"Operating Expense":610624000.0,"Research And Development":295818000.0,"Selling General And Administration":314806000.0,"Gross Profit":1042289000.0,"Cost Of Revenue":711200000.0,"Total Revenue":1753489000.0,"Operating Revenue":1753489000.0},"2025-12-31":{"Tax Effect Of Unusual Items":-2306618.614511,"Tax Rate For Calcs":0.167937,"Normalized EBITDA":674141000.0,"Total Unusual Items":-13735000.0,"Total Unusual Items Excluding Goodwill":-13735000.0,"Net Income From Continuing Operation Net Minority Interest":528681000.0,"Reconciled Depreciation":46252000.0,"Reconciled Cost Of Revenue":866695000.0,"EBITDA":660406000.0,"EBIT":614154000.0,"Net Interest Income":34558000.0,"Interest Income":34558000.0,"Normalized Income":540109381.385489,"Net Income From Continuing And Discontinued Operation":528681000.0,"Total Expenses":1510801000.0,"Total Operating Income As Reported":614154000.0,"Diluted Average Shares":193777000.0,"Basic Average Shares":192336000.0,"Diluted EPS":2.73,"Basic EPS":2.75,"Diluted NI Availto Com Stockholders":528681000.0,"Net Income Common Stockholders":528681000.0,"Net Income":528681000.0,"Net Income Including Noncontrolling Interests":528681000.0,"Net Income Continuous Operations":528681000.0,"Tax Provision":106705000.0,"Pretax Income":635386000.0,"Other Income Expense":-13326000.0,"Other Non Operating Income Expenses":409000.0,"Gain On Sale Of Security":-13735000.0,"Net Non Operating Interest Income Expense":34558000.0,"Interest Income Non Operating":34558000.0,"Operating Income":614154000.0,"Operating Expense":644106000.0,"Research And Development":294984000.0,"Selling General And Administration":349122000.0,"Gross Profit":1258260000.0,"Cost Of Revenue":866695000.0,"Total Revenue":2124955000.0,"Operating Revenue":2124955000.0},"2025-09-30":{"Tax Effect Of Unusual Items":4315720.195363,"Tax Rate For Calcs":0.212242,"Normalized EBITDA":485573000.0,"Total Unusual Items":20334000.0,"Total Unusual Items Excluding Goodwill":20334000.0,"Net Income From Continuing Operation Net Minority Interest":401615000.0,"Reconciled Depreciation":49104000.0,"Reconciled Cost Of Revenue":724414000.0,"EBITDA":505907000.0,"EBIT":456803000.0,"Net Interest Income":32085000.0,"Interest Income":32085000.0,"Normalized Income":385596720.195363,"Net Income From Continuing And Discontinued Operation":401615000.0,"Total Expenses":1314098000.0,"Total Operating Income As Reported":456803000.0,"Diluted Average Shares":193533000.0,"Basic Average Shares":192464000.0,"Diluted EPS":2.08,"Basic EPS":2.09,"Diluted NI Availto Com Stockholders":401615000.0,"Net Income Common Stockholders":401615000.0,"Net Income":401615000.0,"Net Income Including Noncontrolling Interests":401615000.0,"Net Income Continuous Operations":401615000.0,"Tax Provision":108205000.0,"Pretax Income":509820000.0,"Other Income Expense":20932000.0,"Other Non Operating Income Expenses":598000.0,"Gain On Sale Of Security":20334000.0,"Net Non Operating Interest Income Expense":32085000.0,"Interest Income Non Operating":32085000.0,"Operating Income":456803000.0,"Operating Expense":589684000.0,"Research And Development":286464000.0,"Selling General And Administration":303220000.0,"Gross Profit":1046487000.0,"Cost Of Revenue":724414000.0,"Total Revenue":1770901000.0,"Operating Revenue":1770901000.0},"2025-06-30":{"Tax Effect Of Unusual Items":-3888663.736255,"Tax Rate For Calcs":0.165391,"Normalized EBITDA":542912000.0,"Total Unusual Items":-23512000.0,"Total Unusual Items Excluding Goodwill":-23512000.0,"Net Income From Continuing Operation Net Minority Interest":400822000.0,"Reconciled Depreciation":47105000.0,"Reconciled Cost Of Revenue":747552000.0,"EBITDA":519400000.0,"EBIT":472295000.0,"Net Interest Income":31724000.0,"Interest Income":31724000.0,"Normalized Income":420445336.263745,"Net Income From Continuing And Discontinued Operation":400822000.0,"Total Expenses":1342269000.0,"Total Operating Income As Reported":472295000.0,"Diluted Average Shares":193416000.0,"Basic Average Shares":192523000.0,"Diluted EPS":2.07,"Basic EPS":2.08,"Diluted NI Availto Com Stockholders":400822000.0,"Net Income Common Stockholders":400822000.0,"Net Income":400822000.0,"Net Income Including Noncontrolling Interests":400822000.0,"Net Income Continuous Operations":400822000.0,"Tax Provision":79429000.0,"Pretax Income":480251000.0,"Other Income Expense":-23768000.0,"Other Non Operating Income Expenses":-256000.0,"Gain On Sale Of Security":-23512000.0,"Net Non Operating Interest Income Expense":31724000.0,"Interest Income Non Operating":31724000.0,"Operating Income":472295000.0,"Operating Expense":594717000.0,"Research And Development":276663000.0,"Selling General And Administration":318054000.0,"Gross Profit":1067012000.0,"Cost Of Revenue":747552000.0,"Total Revenue":1814564000.0,"Operating Revenue":1814564000.0}},"cashflow":{"2026-06-30":{"Free Cash Flow":275778000.0,"Capital Expenditure":-127778000.0,"End Cash Position":2334970000.0,"Beginning Cash Position":2290639000.0,"Effect Of Exchange Rate Changes":-1728000.0,"Changes In Cash":46059000.0,"Financing Cash Flow":-213194000.0,"Cash Flow From Continuing Financing Activities":-213194000.0,"Proceeds From Stock Option Exercised":70795000.0,"Cash Dividends Paid":-202408000.0,"Common Stock Dividend Paid":-202408000.0,"Investing Cash Flow":-144303000.0,"Cash Flow From Continuing Investing Activities":-144303000.0,"Net Other Investing Changes":239000.0,"Net Investment Purchase And Sale":-13771000.0,"Sale Of Investment":163412000.0,"Purchase Of Investment":-177183000.0,"Net Business Purchase And Sale":-2993000.0,"Purchase Of Business":-2993000.0,"Net PPE Purchase And Sale":-127778000.0,"Purchase Of PPE":-127778000.0,"Operating Cash Flow":403556000.0,"Cash Flow From Continuing Operating Activities":403556000.0,"Change In Working Capital":-234786000.0,"Change In Other Working Capital":-20313000.0,"Change In Other Current Liabilities":22071000.0,"Change In Other Current Assets":-15619000.0,"Change In Payables And Accrued Expense":110976000.0,"Change In Payable":110976000.0,"Change In Account Payable":56140000.0,"Change In Tax Payable":null,"Change In Income Tax Payable":null,"Change In Inventory":-114297000.0,"Change In Receivables":-217604000.0,"Changes In Account Receivables":-217604000.0,"Stock Based Compensation":45470000.0,"Deferred Tax":117000.0,"Deferred Income Tax":117000.0,"Depreciation Amortization Depletion":48856000.0,"Depreciation And Amortization":48856000.0,"Amortization Cash Flow":8004000.0,"Amortization Of Intangibles":8004000.0,"Depreciation":40852000.0,"Operating Gains Losses":1978000.0,"Gain Loss On Investment Securities":915000.0,"Net Foreign Currency Exchange Gain Loss":1050000.0,"Gain Loss On Sale Of PPE":13000.0,"Net Income From Continuing Operations":541921000.0},"2026-03-31":{"Free Cash Flow":469371000.0,"Capital Expenditure":-66617000.0,"End Cash Position":2290639000.0,"Beginning Cash Position":2279360000.0,"Effect Of Exchange Rate Changes":-12286000.0,"Changes In Cash":23565000.0,"Financing Cash Flow":-260053000.0,"Cash Flow From Continuing Financing Activities":-260053000.0,"Proceeds From Stock Option Exercised":-86416000.0,"Cash Dividends Paid":-173637000.0,"Common Stock Dividend Paid":-173637000.0,"Investing Cash Flow":-252370000.0,"Cash Flow From Continuing Investing Activities":null,"Net Other Investing Changes":-307000.0,"Net Investment Purchase And Sale":-185446000.0,"Sale Of Investment":147896000.0,"Purchase Of Investment":-333342000.0,"Net Business Purchase And Sale":0.0,"Purchase Of Business":0.0,"Net PPE Purchase And Sale":-66617000.0,"Purchase Of PPE":-66617000.0,"Operating Cash Flow":535988000.0,"Cash Flow From Continuing Operating Activities":535988000.0,"Change In Working Capital":33912000.0,"Change In Other Working Capital":-1940000.0,"Change In Other Current Liabilities":-90378000.0,"Change In Other Current Assets":-29068000.0,"Change In Payables And Accrued Expense":-51429000.0,"Change In Payable":-51429000.0,"Change In Account Payable":3407000.0,"Change In Tax Payable":-54836000.0,"Change In Income Tax Payable":-54836000.0,"Change In Inventory":-95064000.0,"Change In Receivables":301791000.0,"Changes In Account Receivables":301791000.0,"Stock Based Compensation":43323000.0,"Deferred Tax":3301000.0,"Deferred Income Tax":3301000.0,"Depreciation Amortization Depletion":49125000.0,"Depreciation And Amortization":49125000.0,"Amortization Cash Flow":8707000.0,"Amortization Of Intangibles":8707000.0,"Depreciation":40418000.0,"Operating Gains Losses":1249000.0,"Gain Loss On Investment Securities":-318000.0,"Net Foreign Currency Exchange Gain Loss":1525000.0,"Gain Loss On Sale Of PPE":42000.0,"Net Income From Continuing Operations":null},"2025-12-31":{"Free Cash Flow":429612000.0,"Capital Expenditure":-124173000.0,"End Cash Position":2279360000.0,"Beginning Cash Position":2073546000.0,"Effect Of Exchange Rate Changes":2038000.0,"Changes In Cash":203776000.0,"Financing Cash Flow":-218602000.0,"Cash Flow From Continuing Financing Activities":-218602000.0,"Proceeds From Stock Option Exercised":135375000.0,"Cash Dividends Paid":-172966000.0,"Common Stock Dividend Paid":-172966000.0,"Investing Cash Flow":-131407000.0,"Cash Flow From Continuing Investing Activities":null,"Net Other Investing Changes":-65000.0,"Net Investment Purchase And Sale":-7169000.0,"Sale Of Investment":108592000.0,"Purchase Of Investment":-115761000.0,"Net Business Purchase And Sale":0.0,"Purchase Of Business":null,"Net PPE Purchase And Sale":-124173000.0,"Purchase Of PPE":-124173000.0,"Operating Cash Flow":553785000.0,"Cash Flow From Continuing Operating Activities":553785000.0,"Change In Working Capital":-127354000.0,"Change In Other Working Capital":-23206000.0,"Change In Other Current Liabilities":83262000.0,"Change In Other Current Assets":20387000.0,"Change In Payables And Accrued Expense":-22987000.0,"Change In Payable":-22987000.0,"Change In Account Payable":-22987000.0,"Change In Tax Payable":null,"Change In Income Tax Payable":null,"Change In Inventory":106817000.0,"Change In Receivables":-291627000.0,"Changes In Account Receivables":-291627000.0,"Stock Based Compensation":41000000.0,"Deferred Tax":63222000.0,"Deferred Income Tax":63222000.0,"Depreciation Amortization Depletion":46252000.0,"Depreciation And Amortization":46252000.0,"Amortization Cash Flow":9274000.0,"Amortization Of Intangibles":9274000.0,"Depreciation":36978000.0,"Operating Gains Losses":1984000.0,"Gain Loss On Investment Securities":42000.0,"Net Foreign Currency Exchange Gain Loss":1436000.0,"Gain Loss On Sale Of PPE":506000.0,"Net Income From Continuing Operations":null},"2025-09-30":{"Free Cash Flow":425080000.0,"Capital Expenditure":-60535000.0,"End Cash Position":2073546000.0,"Beginning Cash Position":2072906000.0,"Effect Of Exchange Rate Changes":-7525000.0,"Changes In Cash":8165000.0,"Financing Cash Flow":-209733000.0,"Cash Flow From Continuing Financing Activities":-209733000.0,"Proceeds From Stock Option Exercised":-130194000.0,"Cash Dividends Paid":-173171000.0,"Common Stock Dividend Paid":-173171000.0,"Investing Cash Flow":-267717000.0,"Cash Flow From Continuing Investing Activities":null,"Net Other Investing Changes":-116000.0,"Net Investment Purchase And Sale":-33384000.0,"Sale Of Investment":225335000.0,"Purchase Of Investment":-258719000.0,"Net Business Purchase And Sale":-173682000.0,"Purchase Of Business":null,"Net PPE Purchase And Sale":-60535000.0,"Purchase Of PPE":-60535000.0,"Operating Cash Flow":485615000.0,"Cash Flow From Continuing Operating Activities":485615000.0,"Change In Working Capital":-56042000.0,"Change In Other Working Capital":-1576000.0,"Change In Other Current Liabilities":-464000.0,"Change In Other Current Assets":18626000.0,"Change In Payables And Accrued Expense":-4940000.0,"Change In Payable":-4940000.0,"Change In Account Payable":-4940000.0,"Change In Tax Payable":null,"Change In Income Tax Payable":null,"Change In Inventory":-118604000.0,"Change In Receivables":50916000.0,"Changes In Account Receivables":50916000.0,"Stock Based Compensation":42724000.0,"Deferred Tax":69078000.0,"Deferred Income Tax":69078000.0,"Depreciation Amortization Depletion":49104000.0,"Depreciation And Amortization":49104000.0,"Amortization Cash Flow":9451000.0,"Amortization Of Intangibles":9451000.0,"Depreciation":39653000.0,"Operating Gains Losses":-20864000.0,"Gain Loss On Investment Securities":151000.0,"Net Foreign Currency Exchange Gain Loss":-21040000.0,"Gain Loss On Sale Of PPE":25000.0,"Net Income From Continuing Operations":null},"2025-06-30":{"Free Cash Flow":127495000.0,"Capital Expenditure":-45676000.0,"End Cash Position":2072906000.0,"Beginning Cash Position":2176204000.0,"Effect Of Exchange Rate Changes":47978000.0,"Changes In Cash":-151276000.0,"Financing Cash Flow":-210938000.0,"Cash Flow From Continuing Financing Activities":-210938000.0,"Proceeds From Stock Option Exercised":55876000.0,"Cash Dividends Paid":-173182000.0,"Common Stock Dividend Paid":-173182000.0,"Investing Cash Flow":-113509000.0,"Cash Flow From Continuing Investing Activities":null,"Net Other Investing Changes":-96000.0,"Net Investment Purchase And Sale":-67864000.0,"Sale Of Investment":217681000.0,"Purchase Of Investment":-285545000.0,"Net Business Purchase And Sale":127000.0,"Purchase Of Business":127000.0,"Net PPE Purchase And Sale":-45676000.0,"Purchase Of PPE":-45676000.0,"Operating Cash Flow":173171000.0,"Cash Flow From Continuing Operating Activities":173171000.0,"Change In Working Capital":-304492000.0,"Change In Other Working Capital":-20343000.0,"Change In Other Current Liabilities":59726000.0,"Change In Other Current Assets":-19582000.0,"Change In Payables And Accrued Expense":-25069000.0,"Change In Payable":-25069000.0,"Change In Account Payable":10038000.0,"Change In Tax Payable":null,"Change In Income Tax Payable":null,"Change In Inventory":-104037000.0,"Change In Receivables":-195187000.0,"Changes In Account Receivables":-195187000.0,"Stock Based Compensation":44507000.0,"Deferred Tax":-38161000.0,"Deferred Income Tax":-38161000.0,"Depreciation Amortization Depletion":47105000.0,"Depreciation And Amortization":47105000.0,"Amortization Cash Flow":8588000.0,"Amortization Of Intangibles":8588000.0,"Depreciation":38517000.0,"Operating Gains Losses":23390000.0,"Gain Loss On Investment Securities":608000.0,"Net Foreign Currency Exchange Gain Loss":22417000.0,"Gain Loss On Sale Of PPE":365000.0,"Net Income From Continuing Operations":null},"2025-03-31":{"Free Cash Flow":null,"Capital Expenditure":null,"End Cash Position":null,"Beginning Cash Position":null,"Effect Of Exchange Rate Changes":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Proceeds From Stock Option Exercised":null,"Cash Dividends Paid":null,"Common Stock Dividend Paid":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Other Investing Changes":null,"Net Investment Purchase And Sale":null,"Sale Of Investment":null,"Purchase Of Investment":null,"Net Business Purchase And Sale":null,"Purchase Of Business":-2100000.0,"Net PPE Purchase And Sale":null,"Purchase Of PPE":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Working Capital":null,"Change In Other Current Liabilities":null,"Change In Other Current Assets":null,"Change In Payables And Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Tax Payable":35107000.0,"Change In Income Tax Payable":35107000.0,"Change In Inventory":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Stock Based Compensation":null,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Amortization Cash Flow":null,"Amortization Of Intangibles":null,"Depreciation":null,"Operating Gains Losses":null,"Gain Loss On Investment Securities":null,"Net Foreign Currency Exchange Gain Loss":null,"Gain Loss On Sale Of PPE":null,"Net Income From Continuing Operations":null}}}