{"ticker":"GRND","downloaded_at":"2026-08-28","balance_sheet":{"2026-06-30":{"Treasury Shares Number":null,"Ordinary Shares Number":173825392.0,"Share Issued":173825392.0,"Net Debt":379816000.0,"Total Debt":389595000.0,"Tangible Book Value":-370527000.0,"Invested Capital":374582000.0,"Working Capital":8525000.0,"Net Tangible Assets":-370527000.0,"Capital Lease Obligations":3275000.0,"Common Stock Equity":-11738000.0,"Total Capitalization":354582000.0,"Total Equity Gross Minority Interest":-11738000.0,"Stockholders Equity":-11738000.0,"Treasury Stock":null,"Retained Earnings":-52568000.0,"Additional Paid In Capital":40813000.0,"Capital Stock":17000.0,"Common Stock":17000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":474576000.0,"Total Non Current Liabilities Net Minority Interest":390103000.0,"Other Non Current Liabilities":20480000.0,"Derivative Product Liabilities":null,"Non Current Deferred Liabilities":1391000.0,"Non Current Deferred Taxes Liabilities":1391000.0,"Long Term Debt And Capital Lease Obligation":368232000.0,"Long Term Capital Lease Obligation":1912000.0,"Long Term Debt":366320000.0,"Current Liabilities":84473000.0,"Current Deferred Liabilities":24918000.0,"Current Deferred Revenue":24918000.0,"Current Debt And Capital Lease Obligation":21363000.0,"Current Capital Lease Obligation":1363000.0,"Current Debt":20000000.0,"Other Current Borrowings":20000000.0,"Pensionand Other Post Retirement Benefit Plans Current":13975000.0,"Payables And Accrued Expenses":24217000.0,"Current Accrued Expenses":17071000.0,"Interest Payable":1114000.0,"Payables":7146000.0,"Other Payable":null,"Total Tax Payable":4038000.0,"Accounts Payable":3108000.0,"Total Assets":462838000.0,"Total Non Current Assets":369840000.0,"Other Non Current Assets":3173000.0,"Non Current Deferred Assets":null,"Non Current Deferred Taxes Assets":null,"Investments And Advances":3829000.0,"Long Term Equity Investment":3829000.0,"Goodwill And Other Intangible Assets":358789000.0,"Other Intangible Assets":83086000.0,"Goodwill":275703000.0,"Net PPE":4049000.0,"Accumulated Depreciation":null,"Gross PPE":4049000.0,"Leases":null,"Other Properties":4049000.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Properties":null,"Current Assets":92998000.0,"Other Current Assets":3175000.0,"Current Deferred Assets":4683000.0,"Prepaid Assets":8985000.0,"Receivables":69651000.0,"Taxes Receivable":null,"Accounts Receivable":69651000.0,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":6504000.0,"Cash And Cash Equivalents":6504000.0},"2026-03-31":{"Treasury Shares Number":null,"Ordinary Shares Number":177198511.0,"Share Issued":177198511.0,"Net Debt":367280000.0,"Total Debt":394976000.0,"Tangible Book Value":-356104000.0,"Invested Capital":391929000.0,"Working Capital":25060000.0,"Net Tangible Assets":-356104000.0,"Capital Lease Obligations":3886000.0,"Common Stock Equity":839000.0,"Total Capitalization":371929000.0,"Total Equity Gross Minority Interest":839000.0,"Stockholders Equity":839000.0,"Treasury Stock":null,"Retained Earnings":-70311000.0,"Additional Paid In Capital":71132000.0,"Capital Stock":18000.0,"Common Stock":18000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":470085000.0,"Total Non Current Liabilities Net Minority Interest":390644000.0,"Other Non Current Liabilities":15960000.0,"Derivative Product Liabilities":null,"Non Current Deferred Liabilities":1391000.0,"Non Current Deferred Taxes Liabilities":1391000.0,"Long Term Debt And Capital Lease Obligation":373293000.0,"Long Term Capital Lease Obligation":2203000.0,"Long Term Debt":371090000.0,"Current Liabilities":79441000.0,"Current Deferred Liabilities":24538000.0,"Current Deferred Revenue":24538000.0,"Current Debt And Capital Lease Obligation":21683000.0,"Current Capital Lease Obligation":1683000.0,"Current Debt":20000000.0,"Other Current Borrowings":20000000.0,"Pensionand Other Post Retirement Benefit Plans Current":5877000.0,"Payables And Accrued Expenses":27343000.0,"Current Accrued Expenses":11074000.0,"Interest Payable":1271000.0,"Payables":16269000.0,"Other Payable":null,"Total Tax Payable":12110000.0,"Accounts Payable":4159000.0,"Total Assets":470924000.0,"Total Non Current Assets":366423000.0,"Other Non Current Assets":4597000.0,"Non Current Deferred Assets":null,"Non Current Deferred Taxes Assets":null,"Investments And Advances":null,"Long Term Equity Investment":null,"Goodwill And Other Intangible Assets":356943000.0,"Other Intangible Assets":81240000.0,"Goodwill":275703000.0,"Net PPE":4883000.0,"Accumulated Depreciation":null,"Gross PPE":4883000.0,"Leases":null,"Other Properties":4883000.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Properties":null,"Current Assets":104501000.0,"Other Current Assets":779000.0,"Current Deferred Assets":4622000.0,"Prepaid Assets":5119000.0,"Receivables":70171000.0,"Taxes Receivable":null,"Accounts Receivable":70171000.0,"Allowance For Doubtful Accounts Receivable":-15000.0,"Gross Accounts Receivable":70186000.0,"Cash Cash Equivalents And Short Term Investments":23810000.0,"Cash And Cash Equivalents":23810000.0},"2025-12-31":{"Treasury Shares Number":null,"Ordinary Shares Number":185034502.0,"Share Issued":185034502.0,"Net Debt":308814000.0,"Total Debt":400588000.0,"Tangible Book Value":-307534000.0,"Invested Capital":442865000.0,"Working Capital":81115000.0,"Net Tangible Assets":-307534000.0,"Capital Lease Obligations":4729000.0,"Common Stock Equity":47006000.0,"Total Capitalization":422865000.0,"Total Equity Gross Minority Interest":47006000.0,"Stockholders Equity":47006000.0,"Treasury Stock":0.0,"Retained Earnings":-97061000.0,"Additional Paid In Capital":144049000.0,"Capital Stock":18000.0,"Common Stock":18000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":484025000.0,"Total Non Current Liabilities Net Minority Interest":399102000.0,"Other Non Current Liabilities":19278000.0,"Derivative Product Liabilities":0.0,"Non Current Deferred Liabilities":1391000.0,"Non Current Deferred Taxes Liabilities":1391000.0,"Long Term Debt And Capital Lease Obligation":378433000.0,"Long Term Capital Lease Obligation":2574000.0,"Long Term Debt":375859000.0,"Current Liabilities":84923000.0,"Current Deferred Liabilities":24285000.0,"Current Deferred Revenue":24285000.0,"Current Debt And Capital Lease Obligation":22155000.0,"Current Capital Lease Obligation":2155000.0,"Current Debt":20000000.0,"Other Current Borrowings":20000000.0,"Pensionand Other Post Retirement Benefit Plans Current":16370000.0,"Payables And Accrued Expenses":22113000.0,"Current Accrued Expenses":17175000.0,"Interest Payable":1204000.0,"Payables":4938000.0,"Other Payable":null,"Total Tax Payable":3266000.0,"Accounts Payable":1672000.0,"Total Assets":531031000.0,"Total Non Current Assets":364993000.0,"Other Non Current Assets":4578000.0,"Non Current Deferred Assets":0.0,"Non Current Deferred Taxes Assets":0.0,"Investments And Advances":null,"Long Term Equity Investment":null,"Goodwill And Other Intangible Assets":354540000.0,"Other Intangible Assets":78837000.0,"Goodwill":275703000.0,"Net PPE":5875000.0,"Accumulated Depreciation":-3620000.0,"Gross PPE":9495000.0,"Leases":2781000.0,"Other Properties":4723000.0,"Machinery Furniture Equipment":1991000.0,"Buildings And Improvements":null,"Properties":0.0,"Current Assets":166038000.0,"Other Current Assets":1274000.0,"Current Deferred Assets":4669000.0,"Prepaid Assets":5104000.0,"Receivables":67946000.0,"Taxes Receivable":null,"Accounts Receivable":67946000.0,"Allowance For Doubtful Accounts Receivable":-15000.0,"Gross Accounts Receivable":67961000.0,"Cash Cash Equivalents And Short Term Investments":87045000.0,"Cash And Cash Equivalents":87045000.0},"2025-09-30":{"Treasury Shares Number":0.0,"Ordinary Shares Number":184495291.0,"Share Issued":184495291.0,"Net Debt":273581000.0,"Total Debt":283240000.0,"Tangible Book Value":-282997000.0,"Invested Capital":350862000.0,"Working Capital":-16583000.0,"Net Tangible Assets":-282997000.0,"Capital Lease Obligations":3332000.0,"Common Stock Equity":70954000.0,"Total Capitalization":335862000.0,"Total Equity Gross Minority Interest":70954000.0,"Stockholders Equity":70954000.0,"Treasury Stock":0.0,"Retained Earnings":-117321000.0,"Additional Paid In Capital":188257000.0,"Capital Stock":18000.0,"Common Stock":18000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":368234000.0,"Total Non Current Liabilities Net Minority Interest":274347000.0,"Other Non Current Liabilities":8767000.0,"Derivative Product Liabilities":0.0,"Non Current Deferred Liabilities":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":265580000.0,"Long Term Capital Lease Obligation":672000.0,"Long Term Debt":264908000.0,"Current Liabilities":93887000.0,"Current Deferred Liabilities":23472000.0,"Current Deferred Revenue":23472000.0,"Current Debt And Capital Lease Obligation":17660000.0,"Current Capital Lease Obligation":2660000.0,"Current Debt":15000000.0,"Other Current Borrowings":15000000.0,"Pensionand Other Post Retirement Benefit Plans Current":12255000.0,"Payables And Accrued Expenses":40500000.0,"Current Accrued Expenses":17293000.0,"Interest Payable":3510000.0,"Payables":23207000.0,"Other Payable":null,"Total Tax Payable":19100000.0,"Accounts Payable":4107000.0,"Total Assets":439188000.0,"Total Non Current Assets":361884000.0,"Other Non Current Assets":1997000.0,"Non Current Deferred Assets":1242000.0,"Non Current Deferred Taxes Assets":1242000.0,"Investments And Advances":null,"Long Term Equity Investment":null,"Goodwill And Other Intangible Assets":353951000.0,"Other Intangible Assets":78248000.0,"Goodwill":275703000.0,"Net PPE":4694000.0,"Accumulated Depreciation":null,"Gross PPE":4694000.0,"Leases":null,"Other Properties":4694000.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Properties":null,"Current Assets":77304000.0,"Other Current Assets":1492000.0,"Current Deferred Assets":4486000.0,"Prepaid Assets":6178000.0,"Receivables":58821000.0,"Taxes Receivable":null,"Accounts Receivable":58821000.0,"Allowance For Doubtful Accounts Receivable":-15000.0,"Gross Accounts Receivable":58836000.0,"Cash Cash Equivalents And Short Term Investments":6327000.0,"Cash And Cash Equivalents":6327000.0},"2025-06-30":{"Treasury Shares Number":2175774.0,"Ordinary Shares Number":193322724.0,"Share Issued":195498498.0,"Net Debt":162638000.0,"Total Debt":287639000.0,"Tangible Book Value":-161937000.0,"Invested Capital":471153000.0,"Working Capital":112921000.0,"Net Tangible Assets":-161937000.0,"Capital Lease Obligations":4176000.0,"Common Stock Equity":187690000.0,"Total Capitalization":456153000.0,"Total Equity Gross Minority Interest":187690000.0,"Stockholders Equity":187690000.0,"Treasury Stock":29768000.0,"Retained Earnings":-148155000.0,"Additional Paid In Capital":365594000.0,"Capital Stock":19000.0,"Common Stock":19000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":359930000.0,"Total Non Current Liabilities Net Minority Interest":283506000.0,"Other Non Current Liabilities":14057000.0,"Derivative Product Liabilities":0.0,"Non Current Deferred Liabilities":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":269449000.0,"Long Term Capital Lease Obligation":986000.0,"Long Term Debt":268463000.0,"Current Liabilities":76424000.0,"Current Deferred Liabilities":21769000.0,"Current Deferred Revenue":21769000.0,"Current Debt And Capital Lease Obligation":18190000.0,"Current Capital Lease Obligation":3190000.0,"Current Debt":15000000.0,"Other Current Borrowings":15000000.0,"Pensionand Other Post Retirement Benefit Plans Current":4963000.0,"Payables And Accrued Expenses":31502000.0,"Current Accrued Expenses":16885000.0,"Interest Payable":3574000.0,"Payables":14617000.0,"Other Payable":3460000.0,"Total Tax Payable":9388000.0,"Accounts Payable":1769000.0,"Total Assets":547620000.0,"Total Non Current Assets":358275000.0,"Other Non Current Assets":1873000.0,"Non Current Deferred Assets":1242000.0,"Non Current Deferred Taxes Assets":1242000.0,"Investments And Advances":null,"Long Term Equity Investment":null,"Goodwill And Other Intangible Assets":349627000.0,"Other Intangible Assets":73924000.0,"Goodwill":275703000.0,"Net PPE":5533000.0,"Accumulated Depreciation":null,"Gross PPE":5533000.0,"Leases":null,"Other Properties":5533000.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Properties":null,"Current Assets":189345000.0,"Other Current Assets":719000.0,"Current Deferred Assets":4256000.0,"Prepaid Assets":6460000.0,"Receivables":57085000.0,"Taxes Receivable":0.0,"Accounts Receivable":57085000.0,"Allowance For Doubtful Accounts Receivable":-108000.0,"Gross Accounts Receivable":57193000.0,"Cash Cash Equivalents And Short Term Investments":120825000.0,"Cash And Cash Equivalents":120825000.0},"2025-03-31":{"Treasury Shares Number":1698783.0,"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Stockholders Equity":null,"Treasury Stock":19810000.0,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Preferred Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Derivative Product Liabilities":0.0,"Non Current Deferred Liabilities":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Long Term Debt":null,"Current Liabilities":null,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Current Debt":null,"Other Current Borrowings":null,"Pensionand Other Post Retirement Benefit Plans Current":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Interest Payable":null,"Payables":null,"Other Payable":null,"Total Tax Payable":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Non Current Deferred Assets":1242000.0,"Non Current Deferred Taxes Assets":1242000.0,"Investments And Advances":null,"Long Term Equity Investment":null,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Leases":null,"Other Properties":null,"Machinery Furniture Equipment":null,"Buildings And Improvements":3039000.0,"Properties":0.0,"Current Assets":null,"Other Current Assets":null,"Current Deferred Assets":null,"Prepaid Assets":null,"Receivables":null,"Taxes Receivable":0.0,"Accounts Receivable":null,"Allowance For Doubtful Accounts Receivable":-93000.0,"Gross Accounts Receivable":53328000.0,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null},"2024-12-31":{"Treasury Shares Number":1373736.0,"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Stockholders Equity":null,"Treasury Stock":14295000.0,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Preferred Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Derivative Product Liabilities":252178000.0,"Non Current Deferred Liabilities":0.0,"Non Current Deferred Taxes Liabilities":0.0,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Long Term Debt":null,"Current Liabilities":null,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Current Debt":null,"Other Current Borrowings":null,"Pensionand Other Post Retirement Benefit Plans Current":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Interest Payable":null,"Payables":null,"Other Payable":null,"Total Tax Payable":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Non Current Deferred Assets":1242000.0,"Non Current Deferred Taxes Assets":1242000.0,"Investments And Advances":null,"Long Term Equity Investment":null,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":null,"Accumulated Depreciation":-3197000.0,"Gross PPE":null,"Leases":2693000.0,"Other Properties":null,"Machinery Furniture Equipment":2171000.0,"Buildings And Improvements":null,"Properties":0.0,"Current Assets":null,"Other Current Assets":null,"Current Deferred Assets":null,"Prepaid Assets":null,"Receivables":null,"Taxes Receivable":585000.0,"Accounts Receivable":null,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null}},"income_stmt":{"2026-06-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.224926,"Normalized EBITDA":30316000.0,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":17743000.0,"Reconciled Depreciation":895000.0,"Reconciled Cost Of Revenue":34567000.0,"EBITDA":30316000.0,"EBIT":29421000.0,"Net Interest Income":-6529000.0,"Interest Expense":6529000.0,"Normalized Income":17743000.0,"Net Income From Continuing And Discontinued Operation":17743000.0,"Total Expenses":105636000.0,"Total Operating Income As Reported":32502000.0,"Diluted Average Shares":178957573.0,"Basic Average Shares":176756006.0,"Diluted EPS":0.1,"Basic EPS":0.1,"Diluted NI Availto Com Stockholders":17743000.0,"Net Income Common Stockholders":17743000.0,"Net Income":17743000.0,"Net Income Including Noncontrolling Interests":17743000.0,"Net Income Continuous Operations":17743000.0,"Tax Provision":5149000.0,"Pretax Income":22892000.0,"Other Income Expense":-3081000.0,"Other Non Operating Income Expenses":-1972000.0,"Earnings From Equity Interest":-1109000.0,"Gain On Sale Of Security":null,"Net Non Operating Interest Income Expense":-6529000.0,"Interest Expense Non Operating":6529000.0,"Operating Income":32502000.0,"Operating Expense":71069000.0,"Depreciation Amortization Depletion Income Statement":895000.0,"Depreciation And Amortization In Income Statement":895000.0,"Research And Development":20305000.0,"Selling General And Administration":49869000.0,"Gross Profit":103571000.0,"Cost Of Revenue":34567000.0,"Total Revenue":138138000.0,"Operating Revenue":138138000.0},"2026-03-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.255,"Normalized EBITDA":43508000.0,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":26750000.0,"Reconciled Depreciation":983000.0,"Reconciled Cost Of Revenue":32595000.0,"EBITDA":43508000.0,"EBIT":42525000.0,"Net Interest Income":-6605000.0,"Interest Expense":6605000.0,"Normalized Income":26750000.0,"Net Income From Continuing And Discontinued Operation":26750000.0,"Total Expenses":87214000.0,"Total Operating Income As Reported":42727000.0,"Diluted Average Shares":185090919.0,"Basic Average Shares":183323375.0,"Diluted EPS":0.14,"Basic EPS":0.15,"Diluted NI Availto Com Stockholders":26750000.0,"Net Income Common Stockholders":26750000.0,"Net Income":26750000.0,"Net Income Including Noncontrolling Interests":26750000.0,"Net Income Continuous Operations":26750000.0,"Tax Provision":9170000.0,"Pretax Income":35920000.0,"Other Income Expense":-202000.0,"Other Non Operating Income Expenses":-202000.0,"Earnings From Equity Interest":null,"Gain On Sale Of Security":null,"Net Non Operating Interest Income Expense":-6605000.0,"Interest Expense Non Operating":6605000.0,"Operating Income":42727000.0,"Operating Expense":54619000.0,"Depreciation Amortization Depletion Income Statement":983000.0,"Depreciation And Amortization In Income Statement":983000.0,"Research And Development":15933000.0,"Selling General And Administration":37703000.0,"Gross Profit":97346000.0,"Cost Of Revenue":32595000.0,"Total Revenue":129941000.0,"Operating Revenue":129941000.0},"2025-12-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.215701,"Normalized EBITDA":32421000.0,"Total Unusual Items":0.0,"Total Unusual Items Excluding Goodwill":0.0,"Net Income From Continuing Operation Net Minority Interest":20260000.0,"Reconciled Depreciation":1053000.0,"Reconciled Cost Of Revenue":31690000.0,"EBITDA":32421000.0,"EBIT":31368000.0,"Net Interest Income":-5536000.0,"Interest Expense":5536000.0,"Normalized Income":20260000.0,"Net Income From Continuing And Discontinued Operation":20260000.0,"Total Expenses":94665000.0,"Total Operating Income As Reported":31309000.0,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":20260000.0,"Net Income Common Stockholders":20260000.0,"Net Income":20260000.0,"Net Income Including Noncontrolling Interests":20260000.0,"Net Income Continuous Operations":20260000.0,"Tax Provision":5572000.0,"Pretax Income":25832000.0,"Other Income Expense":59000.0,"Other Non Operating Income Expenses":59000.0,"Earnings From Equity Interest":null,"Gain On Sale Of Security":0.0,"Net Non Operating Interest Income Expense":-5536000.0,"Interest Expense Non Operating":5536000.0,"Operating Income":31309000.0,"Operating Expense":62975000.0,"Depreciation Amortization Depletion Income Statement":1053000.0,"Depreciation And Amortization In Income Statement":1053000.0,"Research And Development":14612000.0,"Selling General And Administration":47310000.0,"Gross Profit":94284000.0,"Cost Of Revenue":31690000.0,"Total Revenue":125974000.0,"Operating Revenue":125974000.0},"2025-09-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.227586,"Normalized EBITDA":45849000.0,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":30834000.0,"Reconciled Depreciation":1262000.0,"Reconciled Cost Of Revenue":28919000.0,"EBITDA":45849000.0,"EBIT":44587000.0,"Net Interest Income":-4668000.0,"Interest Expense":4668000.0,"Normalized Income":30834000.0,"Net Income From Continuing And Discontinued Operation":30834000.0,"Total Expenses":70525000.0,"Total Operating Income As Reported":45241000.0,"Diluted Average Shares":192558285.0,"Basic Average Shares":189714398.0,"Diluted EPS":0.16,"Basic EPS":0.16,"Diluted NI Availto Com Stockholders":30834000.0,"Net Income Common Stockholders":30834000.0,"Net Income":30834000.0,"Net Income Including Noncontrolling Interests":30834000.0,"Net Income Continuous Operations":30834000.0,"Tax Provision":9085000.0,"Pretax Income":39919000.0,"Other Income Expense":-654000.0,"Other Non Operating Income Expenses":-654000.0,"Earnings From Equity Interest":null,"Gain On Sale Of Security":null,"Net Non Operating Interest Income Expense":-4668000.0,"Interest Expense Non Operating":4668000.0,"Operating Income":45241000.0,"Operating Expense":41606000.0,"Depreciation Amortization Depletion Income Statement":1262000.0,"Depreciation And Amortization In Income Statement":1262000.0,"Research And Development":11088000.0,"Selling General And Administration":29256000.0,"Gross Profit":86847000.0,"Cost Of Revenue":28919000.0,"Total Revenue":115766000.0,"Operating Revenue":115766000.0},"2025-06-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.21858,"Normalized EBITDA":27924000.0,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":16638000.0,"Reconciled Depreciation":3068000.0,"Reconciled Cost Of Revenue":27408000.0,"EBITDA":27924000.0,"EBIT":24856000.0,"Net Interest Income":-3564000.0,"Interest Expense":3564000.0,"Normalized Income":16638000.0,"Net Income From Continuing And Discontinued Operation":16638000.0,"Total Expenses":79874000.0,"Total Operating Income As Reported":24346000.0,"Diluted Average Shares":199836986.0,"Basic Average Shares":195973149.0,"Diluted EPS":0.08,"Basic EPS":0.08,"Diluted NI Availto Com Stockholders":16638000.0,"Net Income Common Stockholders":16638000.0,"Net Income":16638000.0,"Net Income Including Noncontrolling Interests":16638000.0,"Net Income Continuous Operations":16638000.0,"Tax Provision":4654000.0,"Pretax Income":21292000.0,"Other Income Expense":510000.0,"Other Non Operating Income Expenses":510000.0,"Earnings From Equity Interest":0.0,"Gain On Sale Of Security":null,"Net Non Operating Interest Income Expense":-3564000.0,"Interest Expense Non Operating":3564000.0,"Operating Income":24346000.0,"Operating Expense":52466000.0,"Depreciation Amortization Depletion Income Statement":3068000.0,"Depreciation And Amortization In Income Statement":3068000.0,"Research And Development":12941000.0,"Selling General And Administration":36457000.0,"Gross Profit":76812000.0,"Cost Of Revenue":27408000.0,"Total Revenue":104220000.0,"Operating Revenue":104220000.0},"2025-03-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Total Unusual Items":9905000.0,"Total Unusual Items Excluding Goodwill":9905000.0,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Expense":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Total Operating Income As Reported":null,"Diluted Average Shares":201048090.0,"Basic Average Shares":189767679.0,"Diluted EPS":0.09,"Basic EPS":0.14,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Net Income":null,"Net Income Including Noncontrolling Interests":null,"Net Income Continuous Operations":null,"Tax Provision":null,"Pretax Income":null,"Other Income Expense":null,"Other Non Operating Income Expenses":null,"Earnings From Equity Interest":null,"Gain On Sale Of Security":9905000.0,"Net Non Operating Interest Income Expense":null,"Interest Expense Non Operating":null,"Operating Income":null,"Operating Expense":null,"Depreciation Amortization Depletion Income Statement":null,"Depreciation And Amortization In Income Statement":null,"Research And Development":null,"Selling General And Administration":null,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null},"2024-12-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Total Unusual Items":-138978000.0,"Total Unusual Items Excluding Goodwill":-138978000.0,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Expense":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Total Operating Income As Reported":null,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Net Income":null,"Net Income Including Noncontrolling Interests":null,"Net Income Continuous Operations":null,"Tax Provision":null,"Pretax Income":null,"Other Income Expense":null,"Other Non Operating Income Expenses":null,"Earnings From Equity Interest":null,"Gain On Sale Of Security":-138978000.0,"Net Non Operating Interest Income Expense":null,"Interest Expense Non Operating":null,"Operating Income":null,"Operating Expense":null,"Depreciation Amortization Depletion Income Statement":null,"Depreciation And Amortization In Income Statement":null,"Research And Development":null,"Selling General And Administration":null,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null}},"cashflow":{"2026-06-30":{"Free Cash Flow":37961000.0,"Repurchase Of Capital Stock":0.0,"Repayment Of Debt":-5000000.0,"Issuance Of Debt":null,"Capital Expenditure":-2845000.0,"Interest Paid Supplemental Data":6835000.0,"Income Tax Paid Supplemental Data":3348000.0,"End Cash Position":7109000.0,"Beginning Cash Position":24415000.0,"Changes In Cash":-17306000.0,"Financing Cash Flow":-51267000.0,"Cash Flow From Continuing Financing Activities":-51267000.0,"Net Other Financing Charges":-46928000.0,"Proceeds From Stock Option Exercised":661000.0,"Net Common Stock Issuance":0.0,"Common Stock Payments":0.0,"Net Issuance Payments Of Debt":-5000000.0,"Net Short Term Debt Issuance":null,"Short Term Debt Issuance":null,"Net Long Term Debt Issuance":-5000000.0,"Long Term Debt Payments":-5000000.0,"Long Term Debt Issuance":null,"Investing Cash Flow":-6845000.0,"Cash Flow From Continuing Investing Activities":-6845000.0,"Net PPE Purchase And Sale":0.0,"Purchase Of PPE":0.0,"Capital Expenditure Reported":-2845000.0,"Operating Cash Flow":40806000.0,"Cash Flow From Continuing Operating Activities":40806000.0,"Change In Working Capital":-1331000.0,"Change In Other Working Capital":380000.0,"Change In Other Current Liabilities":-612000.0,"Change In Other Current Assets":-2778000.0,"Change In Payables And Accrued Expense":5086000.0,"Change In Accrued Expense":5119000.0,"Change In Payable":-33000.0,"Change In Account Payable":-33000.0,"Change In Prepaid Assets":-3927000.0,"Change In Receivables":520000.0,"Changes In Account Receivables":520000.0,"Other Non Cash Items":965000.0,"Stock Based Compensation":20625000.0,"Provisionand Write Offof Assets":800000.0,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":895000.0,"Depreciation And Amortization":895000.0,"Operating Gains Losses":null,"Gain Loss On Investment Securities":null,"Net Income From Continuing Operations":17743000.0},"2026-03-31":{"Free Cash Flow":31856000.0,"Repurchase Of Capital Stock":0.0,"Repayment Of Debt":-5000000.0,"Issuance Of Debt":0.0,"Capital Expenditure":-1610000.0,"Interest Paid Supplemental Data":6731000.0,"Income Tax Paid Supplemental Data":486000.0,"End Cash Position":24415000.0,"Beginning Cash Position":87650000.0,"Changes In Cash":-63235000.0,"Financing Cash Flow":-95091000.0,"Cash Flow From Continuing Financing Activities":-95091000.0,"Net Other Financing Charges":-90156000.0,"Proceeds From Stock Option Exercised":65000.0,"Net Common Stock Issuance":0.0,"Common Stock Payments":0.0,"Net Issuance Payments Of Debt":-5000000.0,"Net Short Term Debt Issuance":null,"Short Term Debt Issuance":null,"Net Long Term Debt Issuance":-5000000.0,"Long Term Debt Payments":-5000000.0,"Long Term Debt Issuance":0.0,"Investing Cash Flow":-1610000.0,"Cash Flow From Continuing Investing Activities":-1610000.0,"Net PPE Purchase And Sale":-32000.0,"Purchase Of PPE":-32000.0,"Capital Expenditure Reported":-1578000.0,"Operating Cash Flow":33466000.0,"Cash Flow From Continuing Operating Activities":33466000.0,"Change In Working Capital":-10349000.0,"Change In Other Working Capital":253000.0,"Change In Other Current Liabilities":-842000.0,"Change In Other Current Assets":410000.0,"Change In Payables And Accrued Expense":-7992000.0,"Change In Accrued Expense":-9461000.0,"Change In Payable":1469000.0,"Change In Account Payable":1469000.0,"Change In Prepaid Assets":32000.0,"Change In Receivables":-2210000.0,"Changes In Account Receivables":-2210000.0,"Other Non Cash Items":1089000.0,"Stock Based Compensation":15008000.0,"Provisionand Write Offof Assets":-15000.0,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":983000.0,"Depreciation And Amortization":983000.0,"Operating Gains Losses":null,"Gain Loss On Investment Securities":null,"Net Income From Continuing Operations":26750000.0},"2025-12-31":{"Free Cash Flow":21856000.0,"Repurchase Of Capital Stock":0.0,"Repayment Of Debt":-279636000.0,"Issuance Of Debt":null,"Capital Expenditure":-2902000.0,"Interest Paid Supplemental Data":7833000.0,"Income Tax Paid Supplemental Data":20201000.0,"End Cash Position":87650000.0,"Beginning Cash Position":6932000.0,"Changes In Cash":80718000.0,"Financing Cash Flow":58862000.0,"Cash Flow From Continuing Financing Activities":58862000.0,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":247000.0,"Net Common Stock Issuance":0.0,"Common Stock Payments":0.0,"Net Issuance Payments Of Debt":135364000.0,"Net Short Term Debt Issuance":null,"Short Term Debt Issuance":null,"Net Long Term Debt Issuance":135364000.0,"Long Term Debt Payments":-279636000.0,"Long Term Debt Issuance":null,"Investing Cash Flow":-2902000.0,"Cash Flow From Continuing Investing Activities":-2902000.0,"Net PPE Purchase And Sale":-222000.0,"Purchase Of PPE":-222000.0,"Capital Expenditure Reported":-2680000.0,"Operating Cash Flow":24758000.0,"Cash Flow From Continuing Operating Activities":24758000.0,"Change In Working Capital":-21251000.0,"Change In Other Working Capital":813000.0,"Change In Other Current Liabilities":-896000.0,"Change In Other Current Assets":252000.0,"Change In Payables And Accrued Expense":-13186000.0,"Change In Accrued Expense":-10516000.0,"Change In Payable":-2670000.0,"Change In Account Payable":-2670000.0,"Change In Prepaid Assets":891000.0,"Change In Receivables":-9125000.0,"Changes In Account Receivables":-9125000.0,"Other Non Cash Items":1038000.0,"Stock Based Compensation":21025000.0,"Provisionand Write Offof Assets":0.0,"Deferred Tax":2633000.0,"Deferred Income Tax":2633000.0,"Depreciation Amortization Depletion":1053000.0,"Depreciation And Amortization":1053000.0,"Operating Gains Losses":0.0,"Gain Loss On Investment Securities":0.0,"Net Income From Continuing Operations":20260000.0},"2025-09-30":{"Free Cash Flow":51243000.0,"Repurchase Of Capital Stock":-159839000.0,"Repayment Of Debt":-21464000.0,"Issuance Of Debt":null,"Capital Expenditure":-4206000.0,"Interest Paid Supplemental Data":5263000.0,"Income Tax Paid Supplemental Data":-436000.0,"End Cash Position":6932000.0,"Beginning Cash Position":121430000.0,"Changes In Cash":-114498000.0,"Financing Cash Flow":-165741000.0,"Cash Flow From Continuing Financing Activities":-165741000.0,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":132000.0,"Net Common Stock Issuance":-159839000.0,"Common Stock Payments":-159839000.0,"Net Issuance Payments Of Debt":-21464000.0,"Net Short Term Debt Issuance":null,"Short Term Debt Issuance":null,"Net Long Term Debt Issuance":-21464000.0,"Long Term Debt Payments":-21464000.0,"Long Term Debt Issuance":null,"Investing Cash Flow":-4206000.0,"Cash Flow From Continuing Investing Activities":-4206000.0,"Net PPE Purchase And Sale":-208000.0,"Purchase Of PPE":-208000.0,"Capital Expenditure Reported":-3998000.0,"Operating Cash Flow":55449000.0,"Cash Flow From Continuing Operating Activities":55449000.0,"Change In Working Capital":16406000.0,"Change In Other Working Capital":1703000.0,"Change In Other Current Liabilities":-841000.0,"Change In Other Current Assets":-871000.0,"Change In Payables And Accrued Expense":18065000.0,"Change In Accrued Expense":15711000.0,"Change In Payable":2354000.0,"Change In Account Payable":2354000.0,"Change In Prepaid Assets":-7000.0,"Change In Receivables":-1643000.0,"Changes In Account Receivables":-1643000.0,"Other Non Cash Items":1021000.0,"Stock Based Compensation":6019000.0,"Provisionand Write Offof Assets":-93000.0,"Deferred Tax":0.0,"Deferred Income Tax":0.0,"Depreciation Amortization Depletion":1262000.0,"Depreciation And Amortization":1262000.0,"Operating Gains Losses":0.0,"Gain Loss On Investment Securities":0.0,"Net Income From Continuing Operations":30834000.0},"2025-06-30":{"Free Cash Flow":36638000.0,"Repurchase Of Capital Stock":-158683000.0,"Repayment Of Debt":-3750000.0,"Issuance Of Debt":null,"Capital Expenditure":-880000.0,"Interest Paid Supplemental Data":5153000.0,"Income Tax Paid Supplemental Data":1340000.0,"End Cash Position":121430000.0,"Beginning Cash Position":256473000.0,"Changes In Cash":-135043000.0,"Financing Cash Flow":-171681000.0,"Cash Flow From Continuing Financing Activities":-171681000.0,"Net Other Financing Charges":-10030000.0,"Proceeds From Stock Option Exercised":314906000.0,"Net Common Stock Issuance":-158683000.0,"Common Stock Payments":-158683000.0,"Net Issuance Payments Of Debt":-317874000.0,"Net Short Term Debt Issuance":null,"Short Term Debt Issuance":null,"Net Long Term Debt Issuance":-317874000.0,"Long Term Debt Payments":-3750000.0,"Long Term Debt Issuance":null,"Investing Cash Flow":-880000.0,"Cash Flow From Continuing Investing Activities":-880000.0,"Net PPE Purchase And Sale":-192000.0,"Purchase Of PPE":-192000.0,"Capital Expenditure Reported":-688000.0,"Operating Cash Flow":37518000.0,"Cash Flow From Continuing Operating Activities":37518000.0,"Change In Working Capital":284000.0,"Change In Other Working Capital":921000.0,"Change In Other Current Liabilities":-851000.0,"Change In Other Current Assets":-331000.0,"Change In Payables And Accrued Expense":4914000.0,"Change In Accrued Expense":5246000.0,"Change In Payable":-332000.0,"Change In Account Payable":-332000.0,"Change In Prepaid Assets":-504000.0,"Change In Receivables":-3865000.0,"Changes In Account Receivables":-3865000.0,"Other Non Cash Items":984000.0,"Stock Based Compensation":16529000.0,"Provisionand Write Offof Assets":15000.0,"Deferred Tax":0.0,"Deferred Income Tax":0.0,"Depreciation Amortization Depletion":3068000.0,"Depreciation And Amortization":3068000.0,"Operating Gains Losses":0.0,"Gain Loss On Investment Securities":0.0,"Net Income From Continuing Operations":16638000.0},"2025-03-31":{"Free Cash Flow":null,"Repurchase Of Capital Stock":null,"Repayment Of Debt":null,"Issuance Of Debt":314124000.0,"Capital Expenditure":null,"Interest Paid Supplemental Data":null,"Income Tax Paid Supplemental Data":null,"End Cash Position":null,"Beginning Cash Position":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":-5400000.0,"Proceeds From Stock Option Exercised":null,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Net Issuance Payments Of Debt":null,"Net Short Term Debt Issuance":null,"Short Term Debt Issuance":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":314124000.0,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net PPE Purchase And Sale":null,"Purchase Of PPE":null,"Capital Expenditure Reported":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Working Capital":null,"Change In Other Current Liabilities":null,"Change In Other Current Assets":null,"Change In Payables And Accrued Expense":null,"Change In Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Prepaid Assets":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Provisionand Write Offof Assets":null,"Deferred Tax":0.0,"Deferred Income Tax":0.0,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Operating Gains Losses":-9905000.0,"Gain Loss On Investment Securities":-9905000.0,"Net Income From Continuing Operations":null},"2024-12-31":{"Free Cash Flow":null,"Repurchase Of Capital Stock":null,"Repayment Of Debt":null,"Issuance Of Debt":0.0,"Capital Expenditure":null,"Interest Paid Supplemental Data":null,"Income Tax Paid Supplemental Data":null,"End Cash Position":null,"Beginning Cash Position":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":null,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Net Issuance Payments Of Debt":null,"Net Short Term Debt Issuance":0.0,"Short Term Debt Issuance":0.0,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net PPE Purchase And Sale":null,"Purchase Of PPE":null,"Capital Expenditure Reported":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Working Capital":null,"Change In Other Current Liabilities":null,"Change In Other Current Assets":null,"Change In Payables And Accrued Expense":null,"Change In Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Prepaid Assets":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Provisionand Write Offof Assets":null,"Deferred Tax":-4664000.0,"Deferred Income Tax":-4664000.0,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Operating Gains Losses":138978000.0,"Gain Loss On Investment Securities":138978000.0,"Net Income From Continuing Operations":null}}}