{"ticker":"GRNT","downloaded_at":"2026-08-20","balance_sheet":{"2026-06-30":{"Treasury Shares Number":null,"Ordinary Shares Number":131895990.0,"Share Issued":131895990.0,"Net Debt":383016000.0,"Total Debt":462108000.0,"Tangible Book Value":562373000.0,"Invested Capital":989481000.0,"Working Capital":3592000.0,"Net Tangible Assets":562373000.0,"Common Stock Equity":562373000.0,"Total Capitalization":989481000.0,"Total Equity Gross Minority Interest":562373000.0,"Stockholders Equity":562373000.0,"Treasury Stock":36226000.0,"Retained Earnings":-63291000.0,"Additional Paid In Capital":661876000.0,"Capital Stock":14000.0,"Common Stock":14000.0,"Total Liabilities Net Minority Interest":675204000.0,"Total Non Current Liabilities Net Minority Interest":523957000.0,"Derivative Product Liabilities":1021000.0,"Tradeand Other Payables Non Current":942000.0,"Non Current Deferred Liabilities":82456000.0,"Long Term Debt And Capital Lease Obligation":427108000.0,"Long Term Debt":427108000.0,"Long Term Provisions":12430000.0,"Current Liabilities":151247000.0,"Other Current Liabilities":16171000.0,"Current Debt And Capital Lease Obligation":35000000.0,"Payables And Accrued Expenses":100076000.0,"Current Accrued Expenses":100076000.0,"Payables":null,"Accounts Payable":null,"Total Assets":1237577000.0,"Total Non Current Assets":1082738000.0,"Other Non Current Assets":5121000.0,"Financial Assets":3088000.0,"Net PPE":1074529000.0,"Accumulated Depreciation":-964968000.0,"Gross PPE":2039497000.0,"Current Assets":154839000.0,"Other Current Assets":4840000.0,"Hedging Assets Current":1805000.0,"Prepaid Assets":3146000.0,"Receivables":100956000.0,"Accounts Receivable":100956000.0,"Cash Cash Equivalents And Short Term Investments":44092000.0,"Other Short Term Investments":0.0,"Cash And Cash Equivalents":44092000.0,"Cash Financial":44092000.0},"2026-03-31":{"Treasury Shares Number":5692412.0,"Ordinary Shares Number":131909319.0,"Share Issued":137601731.0,"Net Debt":369966000.0,"Total Debt":426272000.0,"Tangible Book Value":545636000.0,"Invested Capital":945658000.0,"Working Capital":-11620000.0,"Net Tangible Assets":545636000.0,"Common Stock Equity":545636000.0,"Total Capitalization":945658000.0,"Total Equity Gross Minority Interest":545636000.0,"Stockholders Equity":545636000.0,"Treasury Stock":36226000.0,"Retained Earnings":-78778000.0,"Additional Paid In Capital":660626000.0,"Capital Stock":14000.0,"Common Stock":14000.0,"Total Liabilities Net Minority Interest":648237000.0,"Total Non Current Liabilities Net Minority Interest":492511000.0,"Derivative Product Liabilities":5159000.0,"Tradeand Other Payables Non Current":1328000.0,"Non Current Deferred Liabilities":73682000.0,"Long Term Debt And Capital Lease Obligation":400022000.0,"Long Term Debt":400022000.0,"Long Term Provisions":12320000.0,"Current Liabilities":155726000.0,"Other Current Liabilities":49298000.0,"Current Debt And Capital Lease Obligation":26250000.0,"Payables And Accrued Expenses":80178000.0,"Current Accrued Expenses":80178000.0,"Payables":null,"Accounts Payable":null,"Total Assets":1193873000.0,"Total Non Current Assets":1049767000.0,"Other Non Current Assets":5505000.0,"Financial Assets":3221000.0,"Net PPE":1041041000.0,"Accumulated Depreciation":-912560000.0,"Gross PPE":1953601000.0,"Current Assets":144106000.0,"Other Current Assets":1400000.0,"Hedging Assets Current":1706000.0,"Prepaid Assets":2500000.0,"Receivables":90809000.0,"Accounts Receivable":90809000.0,"Cash Cash Equivalents And Short Term Investments":47691000.0,"Other Short Term Investments":17635000.0,"Cash And Cash Equivalents":30056000.0,"Cash Financial":30056000.0},"2025-12-31":{"Treasury Shares Number":5686711.0,"Ordinary Shares Number":131255267.0,"Share Issued":136941978.0,"Net Debt":352986000.0,"Total Debt":385332000.0,"Tangible Book Value":605760000.0,"Invested Capital":973592000.0,"Working Capital":23702000.0,"Net Tangible Assets":605760000.0,"Common Stock Equity":605760000.0,"Total Capitalization":973592000.0,"Total Equity Gross Minority Interest":605760000.0,"Stockholders Equity":605760000.0,"Treasury Stock":36196000.0,"Retained Earnings":-17286000.0,"Additional Paid In Capital":659228000.0,"Capital Stock":14000.0,"Common Stock":14000.0,"Total Liabilities Net Minority Interest":562311000.0,"Total Non Current Liabilities Net Minority Interest":467130000.0,"Derivative Product Liabilities":0.0,"Tradeand Other Payables Non Current":null,"Non Current Deferred Liabilities":87330000.0,"Long Term Debt And Capital Lease Obligation":367832000.0,"Long Term Debt":367832000.0,"Long Term Provisions":11968000.0,"Current Liabilities":95181000.0,"Other Current Liabilities":834000.0,"Current Debt And Capital Lease Obligation":17500000.0,"Payables And Accrued Expenses":76847000.0,"Current Accrued Expenses":55516000.0,"Payables":21331000.0,"Accounts Payable":21331000.0,"Total Assets":1168071000.0,"Total Non Current Assets":1049188000.0,"Other Non Current Assets":5889000.0,"Financial Assets":3743000.0,"Net PPE":1039556000.0,"Accumulated Depreciation":-857832000.0,"Gross PPE":1897388000.0,"Current Assets":118883000.0,"Other Current Assets":2251000.0,"Hedging Assets Current":13978000.0,"Prepaid Assets":2682000.0,"Receivables":74166000.0,"Accounts Receivable":74166000.0,"Cash Cash Equivalents And Short Term Investments":25806000.0,"Other Short Term Investments":10960000.0,"Cash And Cash Equivalents":14846000.0,"Cash Financial":14846000.0},"2025-09-30":{"Treasury Shares Number":5686711.0,"Ordinary Shares Number":131251278.0,"Share Issued":136937989.0,"Net Debt":288168000.0,"Total Debt":300000000.0,"Tangible Book Value":643892000.0,"Invested Capital":943892000.0,"Working Capital":31838000.0,"Net Tangible Assets":643892000.0,"Common Stock Equity":643892000.0,"Total Capitalization":943892000.0,"Total Equity Gross Minority Interest":643892000.0,"Stockholders Equity":643892000.0,"Treasury Stock":36196000.0,"Retained Earnings":22215000.0,"Additional Paid In Capital":657859000.0,"Capital Stock":14000.0,"Common Stock":14000.0,"Total Liabilities Net Minority Interest":484648000.0,"Total Non Current Liabilities Net Minority Interest":407685000.0,"Derivative Product Liabilities":1055000.0,"Tradeand Other Payables Non Current":null,"Non Current Deferred Liabilities":95119000.0,"Long Term Debt And Capital Lease Obligation":300000000.0,"Long Term Debt":300000000.0,"Long Term Provisions":11511000.0,"Current Liabilities":76963000.0,"Other Current Liabilities":1550000.0,"Current Debt And Capital Lease Obligation":null,"Payables And Accrued Expenses":75413000.0,"Current Accrued Expenses":75413000.0,"Payables":null,"Accounts Payable":null,"Total Assets":1128540000.0,"Total Non Current Assets":1019739000.0,"Other Non Current Assets":3516000.0,"Financial Assets":1373000.0,"Net PPE":1014850000.0,"Accumulated Depreciation":-800177000.0,"Gross PPE":1815027000.0,"Current Assets":108801000.0,"Other Current Assets":1131000.0,"Hedging Assets Current":6809000.0,"Prepaid Assets":2786000.0,"Receivables":74669000.0,"Accounts Receivable":74669000.0,"Cash Cash Equivalents And Short Term Investments":23406000.0,"Other Short Term Investments":11574000.0,"Cash And Cash Equivalents":11832000.0,"Cash Financial":11832000.0},"2025-06-30":{"Treasury Shares Number":5686711.0,"Ordinary Shares Number":131264965.0,"Share Issued":136951676.0,"Net Debt":271257000.0,"Total Debt":275000000.0,"Tangible Book Value":642466000.0,"Invested Capital":917466000.0,"Working Capital":26490000.0,"Net Tangible Assets":642466000.0,"Common Stock Equity":642466000.0,"Total Capitalization":917466000.0,"Total Equity Gross Minority Interest":642466000.0,"Stockholders Equity":642466000.0,"Treasury Stock":36196000.0,"Retained Earnings":22128000.0,"Additional Paid In Capital":656520000.0,"Capital Stock":14000.0,"Common Stock":14000.0,"Total Liabilities Net Minority Interest":462497000.0,"Total Non Current Liabilities Net Minority Interest":380023000.0,"Derivative Product Liabilities":3469000.0,"Tradeand Other Payables Non Current":null,"Non Current Deferred Liabilities":90221000.0,"Long Term Debt And Capital Lease Obligation":275000000.0,"Long Term Debt":275000000.0,"Long Term Provisions":11333000.0,"Current Liabilities":82474000.0,"Other Current Liabilities":4068000.0,"Current Debt And Capital Lease Obligation":null,"Payables And Accrued Expenses":78406000.0,"Current Accrued Expenses":78406000.0,"Payables":null,"Accounts Payable":null,"Total Assets":1104963000.0,"Total Non Current Assets":995999000.0,"Other Non Current Assets":3937000.0,"Financial Assets":2844000.0,"Net PPE":989218000.0,"Accumulated Depreciation":-744463000.0,"Gross PPE":1733681000.0,"Current Assets":108964000.0,"Other Current Assets":2298000.0,"Hedging Assets Current":6924000.0,"Prepaid Assets":8326000.0,"Receivables":76647000.0,"Accounts Receivable":76647000.0,"Cash Cash Equivalents And Short Term Investments":14769000.0,"Other Short Term Investments":11026000.0,"Cash And Cash Equivalents":3743000.0,"Cash Financial":3743000.0},"2025-03-31":{"Treasury Shares Number":5686711.0,"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Stockholders Equity":null,"Treasury Stock":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Derivative Product Liabilities":null,"Tradeand Other Payables Non Current":null,"Non Current Deferred Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Debt":null,"Long Term Provisions":null,"Current Liabilities":null,"Other Current Liabilities":null,"Current Debt And Capital Lease Obligation":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Payables":90771000.0,"Accounts Payable":90771000.0,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Financial Assets":null,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Current Assets":null,"Other Current Assets":null,"Hedging Assets Current":null,"Prepaid Assets":null,"Receivables":null,"Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Other Short Term Investments":null,"Cash And Cash Equivalents":null,"Cash Financial":null},"2024-12-31":{"Treasury Shares Number":null,"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Stockholders Equity":null,"Treasury Stock":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Derivative Product Liabilities":null,"Tradeand Other Payables Non Current":null,"Non Current Deferred Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Debt":null,"Long Term Provisions":null,"Current Liabilities":null,"Other Current Liabilities":null,"Current Debt And Capital Lease Obligation":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Payables":26438000.0,"Accounts Payable":26438000.0,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Financial Assets":null,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Current Assets":null,"Other Current Assets":null,"Hedging Assets Current":null,"Prepaid Assets":null,"Receivables":null,"Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Other Short Term Investments":null,"Cash And Cash Equivalents":null,"Cash Financial":null}},"income_stmt":{"2026-06-30":{"Tax Effect Of Unusual Items":369812.961486,"Tax Rate For Calcs":0.22828,"Normalized EBITDA":100989000.0,"Total Unusual Items":1620000.0,"Total Unusual Items Excluding Goodwill":1620000.0,"Net Income From Continuing Operation Net Minority Interest":29996000.0,"Reconciled Depreciation":52666000.0,"Reconciled Cost Of Revenue":91911000.0,"EBITDA":102609000.0,"EBIT":49943000.0,"Net Interest Income":-11074000.0,"Interest Expense":11074000.0,"Normalized Income":28745812.961486,"Net Income From Continuing And Discontinued Operation":29996000.0,"Total Expenses":101107000.0,"Total Operating Income As Reported":39017000.0,"Diluted Average Shares":130824000.0,"Basic Average Shares":130805000.0,"Diluted EPS":0.23,"Basic EPS":0.23,"Diluted NI Availto Com Stockholders":29748000.0,"Average Dilution Earnings":0.0,"Net Income Common Stockholders":29748000.0,"Otherunder Preferred Stock Dividend":248000.0,"Net Income":29996000.0,"Net Income Including Noncontrolling Interests":29996000.0,"Net Income Continuous Operations":29996000.0,"Tax Provision":8873000.0,"Pretax Income":38869000.0,"Other Income Expense":1777000.0,"Other Non Operating Income Expenses":157000.0,"Special Income Charges":-9149000.0,"Impairment Of Capital Assets":9149000.0,"Earnings From Equity Interest":null,"Gain On Sale Of Security":10769000.0,"Net Non Operating Interest Income Expense":-11074000.0,"Interest Expense Non Operating":11074000.0,"Operating Income":48166000.0,"Operating Expense":9196000.0,"Other Operating Expenses":45000.0,"Selling General And Administration":9151000.0,"General And Administrative Expense":9151000.0,"Other Gand A":7901000.0,"Salaries And Wages":1250000.0,"Gross Profit":57362000.0,"Cost Of Revenue":91911000.0,"Total Revenue":149273000.0,"Operating Revenue":149273000.0},"2026-03-31":{"Tax Effect Of Unusual Items":-17218350.0,"Tax Rate For Calcs":0.225,"Normalized EBITDA":81160000.0,"Total Unusual Items":-76526000.0,"Total Unusual Items Excluding Goodwill":-76526000.0,"Net Income From Continuing Operation Net Minority Interest":-47031000.0,"Reconciled Depreciation":54979000.0,"Reconciled Cost Of Revenue":92894000.0,"EBITDA":4634000.0,"EBIT":-50345000.0,"Net Interest Income":-10319000.0,"Interest Expense":10319000.0,"Normalized Income":12276650.0,"Net Income From Continuing And Discontinued Operation":-47031000.0,"Total Expenses":102241000.0,"Total Operating Income As Reported":14849000.0,"Diluted Average Shares":130620000.0,"Basic Average Shares":130620000.0,"Diluted EPS":-0.36,"Basic EPS":-0.36,"Diluted NI Availto Com Stockholders":-47131000.0,"Average Dilution Earnings":0.0,"Net Income Common Stockholders":-47131000.0,"Otherunder Preferred Stock Dividend":100000.0,"Net Income":-47031000.0,"Net Income Including Noncontrolling Interests":-47031000.0,"Net Income Continuous Operations":-47031000.0,"Tax Provision":-13633000.0,"Pretax Income":-60664000.0,"Other Income Expense":-76368000.0,"Other Non Operating Income Expenses":158000.0,"Special Income Charges":-11174000.0,"Impairment Of Capital Assets":11174000.0,"Earnings From Equity Interest":null,"Gain On Sale Of Security":-65352000.0,"Net Non Operating Interest Income Expense":-10319000.0,"Interest Expense Non Operating":10319000.0,"Operating Income":26023000.0,"Operating Expense":9347000.0,"Other Operating Expenses":267000.0,"Selling General And Administration":9080000.0,"General And Administrative Expense":9080000.0,"Other Gand A":7682000.0,"Salaries And Wages":1398000.0,"Gross Profit":35370000.0,"Cost Of Revenue":92894000.0,"Total Revenue":128264000.0,"Operating Revenue":128264000.0},"2025-12-31":{"Tax Effect Of Unusual Items":-7597549.4989,"Tax Rate For Calcs":0.234203,"Normalized EBITDA":66111000.0,"Total Unusual Items":-32440000.0,"Total Unusual Items Excluding Goodwill":-32440000.0,"Net Income From Continuing Operation Net Minority Interest":-25063000.0,"Reconciled Depreciation":57897000.0,"Reconciled Cost Of Revenue":89044000.0,"EBITDA":33671000.0,"EBIT":-24226000.0,"Net Interest Income":-8502000.0,"Interest Expense":8502000.0,"Normalized Income":-220549.4989,"Net Income From Continuing And Discontinued Operation":-25063000.0,"Total Expenses":97270000.0,"Total Operating Income As Reported":-36439000.0,"Diluted Average Shares":130476000.0,"Basic Average Shares":130476000.0,"Diluted EPS":-0.19,"Basic EPS":-0.19,"Diluted NI Availto Com Stockholders":-25116000.0,"Average Dilution Earnings":0.0,"Net Income Common Stockholders":-25116000.0,"Otherunder Preferred Stock Dividend":53000.0,"Net Income":-25063000.0,"Net Income Including Noncontrolling Interests":-25063000.0,"Net Income Continuous Operations":-25063000.0,"Tax Provision":-7665000.0,"Pretax Income":-32728000.0,"Other Income Expense":-32441000.0,"Other Non Operating Income Expenses":-1000.0,"Special Income Charges":-44654000.0,"Impairment Of Capital Assets":44654000.0,"Earnings From Equity Interest":null,"Gain On Sale Of Security":12214000.0,"Net Non Operating Interest Income Expense":-8502000.0,"Interest Expense Non Operating":8502000.0,"Operating Income":8215000.0,"Operating Expense":8226000.0,"Other Operating Expenses":185000.0,"Selling General And Administration":8041000.0,"General And Administrative Expense":8041000.0,"Other Gand A":10428000.0,"Salaries And Wages":null,"Gross Profit":16441000.0,"Cost Of Revenue":89044000.0,"Total Revenue":105485000.0,"Operating Revenue":105485000.0},"2025-09-30":{"Tax Effect Of Unusual Items":1425684.0,"Tax Rate For Calcs":0.247,"Normalized EBITDA":75536000.0,"Total Unusual Items":5772000.0,"Total Unusual Items Excluding Goodwill":5772000.0,"Net Income From Continuing Operation Net Minority Interest":14523000.0,"Reconciled Depreciation":55947000.0,"Reconciled Cost Of Revenue":86094000.0,"EBITDA":81308000.0,"EBIT":25361000.0,"Net Interest Income":-6069000.0,"Interest Expense":6069000.0,"Normalized Income":10176684.0,"Net Income From Continuing And Discontinued Operation":14523000.0,"Total Expenses":93082000.0,"Total Operating Income As Reported":19589000.0,"Diluted Average Shares":130506000.0,"Basic Average Shares":130472000.0,"Diluted EPS":0.11,"Basic EPS":0.11,"Diluted NI Availto Com Stockholders":14437000.0,"Average Dilution Earnings":0.0,"Net Income Common Stockholders":14437000.0,"Otherunder Preferred Stock Dividend":86000.0,"Net Income":14523000.0,"Net Income Including Noncontrolling Interests":14523000.0,"Net Income Continuous Operations":14523000.0,"Tax Provision":4769000.0,"Pretax Income":19292000.0,"Other Income Expense":5772000.0,"Other Non Operating Income Expenses":null,"Special Income Charges":0.0,"Impairment Of Capital Assets":0.0,"Earnings From Equity Interest":null,"Gain On Sale Of Security":5772000.0,"Net Non Operating Interest Income Expense":-6069000.0,"Interest Expense Non Operating":6069000.0,"Operating Income":19589000.0,"Operating Expense":6988000.0,"Other Operating Expenses":null,"Selling General And Administration":6988000.0,"General And Administrative Expense":6988000.0,"Other Gand A":5649000.0,"Salaries And Wages":1339000.0,"Gross Profit":26577000.0,"Cost Of Revenue":86094000.0,"Total Revenue":112671000.0,"Operating Revenue":112671000.0},"2025-06-30":{"Tax Effect Of Unusual Items":4291101.40605,"Tax Rate For Calcs":0.236685,"Normalized EBITDA":74054000.0,"Total Unusual Items":18130000.0,"Total Unusual Items Excluding Goodwill":18130000.0,"Net Income From Continuing Operation Net Minority Interest":25081000.0,"Reconciled Depreciation":53412000.0,"Reconciled Cost Of Revenue":79967000.0,"EBITDA":92184000.0,"EBIT":38772000.0,"Net Interest Income":-5914000.0,"Interest Expense":5914000.0,"Normalized Income":11242101.40605,"Net Income From Continuing And Discontinued Operation":25081000.0,"Total Expenses":88484000.0,"Total Operating Income As Reported":20735000.0,"Diluted Average Shares":130588000.0,"Basic Average Shares":130469000.0,"Diluted EPS":0.19,"Basic EPS":0.19,"Diluted NI Availto Com Stockholders":24955000.0,"Average Dilution Earnings":0.0,"Net Income Common Stockholders":24955000.0,"Otherunder Preferred Stock Dividend":126000.0,"Net Income":25081000.0,"Net Income Including Noncontrolling Interests":25081000.0,"Net Income Continuous Operations":25081000.0,"Tax Provision":7777000.0,"Pretax Income":32858000.0,"Other Income Expense":18037000.0,"Other Non Operating Income Expenses":-93000.0,"Special Income Charges":0.0,"Impairment Of Capital Assets":0.0,"Earnings From Equity Interest":-5795000.0,"Gain On Sale Of Security":18130000.0,"Net Non Operating Interest Income Expense":-5914000.0,"Interest Expense Non Operating":5914000.0,"Operating Income":20735000.0,"Operating Expense":8517000.0,"Other Operating Expenses":null,"Selling General And Administration":8517000.0,"General And Administrative Expense":8517000.0,"Other Gand A":8122000.0,"Salaries And Wages":395000.0,"Gross Profit":29252000.0,"Cost Of Revenue":79967000.0,"Total Revenue":109219000.0,"Operating Revenue":109219000.0},"2025-03-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Expense":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Total Operating Income As Reported":null,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":null,"Average Dilution Earnings":null,"Net Income Common Stockholders":null,"Otherunder Preferred Stock Dividend":null,"Net Income":null,"Net Income Including Noncontrolling Interests":null,"Net Income Continuous Operations":null,"Tax Provision":null,"Pretax Income":null,"Other Income Expense":null,"Other Non Operating Income Expenses":null,"Special Income Charges":null,"Impairment Of Capital Assets":null,"Earnings From Equity Interest":-9971000.0,"Gain On Sale Of Security":null,"Net Non Operating Interest Income Expense":null,"Interest Expense Non Operating":null,"Operating Income":null,"Operating Expense":null,"Other Operating Expenses":-120000.0,"Selling General And Administration":null,"General And Administrative Expense":null,"Other Gand A":null,"Salaries And Wages":653000.0,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null},"2024-12-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Expense":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Total Operating Income As Reported":null,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":null,"Average Dilution Earnings":null,"Net Income Common Stockholders":null,"Otherunder Preferred Stock Dividend":null,"Net Income":null,"Net Income Including Noncontrolling Interests":null,"Net Income Continuous Operations":null,"Tax Provision":null,"Pretax Income":null,"Other Income Expense":null,"Other Non Operating Income Expenses":269000.0,"Special Income Charges":null,"Impairment Of Capital Assets":null,"Earnings From Equity Interest":4132000.0,"Gain On Sale Of Security":null,"Net Non Operating Interest Income Expense":null,"Interest Expense Non Operating":null,"Operating Income":null,"Operating Expense":null,"Other Operating Expenses":-524000.0,"Selling General And Administration":null,"General And Administrative Expense":null,"Other Gand A":null,"Salaries And Wages":null,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null}},"cashflow":{"2026-06-30":{"Free Cash Flow":-23321000.0,"Repurchase Of Capital Stock":0.0,"Repayment Of Debt":null,"Issuance Of Debt":65000000.0,"Issuance Of Capital Stock":null,"Capital Expenditure":-78901000.0,"End Cash Position":44092000.0,"Beginning Cash Position":30056000.0,"Changes In Cash":14036000.0,"Financing Cash Flow":20491000.0,"Cash Flow From Continuing Financing Activities":20491000.0,"Net Other Financing Charges":null,"Cash Dividends Paid":-14509000.0,"Common Stock Dividend Paid":-14509000.0,"Net Common Stock Issuance":0.0,"Common Stock Payments":0.0,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":35000000.0,"Net Short Term Debt Issuance":null,"Short Term Debt Issuance":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":null,"Investing Cash Flow":-62035000.0,"Cash Flow From Continuing Investing Activities":-62035000.0,"Net Other Investing Changes":null,"Net Investment Purchase And Sale":null,"Sale Of Investment":null,"Net Business Purchase And Sale":null,"Sale Of Business":null,"Net PPE Purchase And Sale":-16371000.0,"Sale Of PPE":315000.0,"Purchase Of PPE":-16686000.0,"Capital Expenditure Reported":-62215000.0,"Operating Cash Flow":55580000.0,"Cash Flow From Continuing Operating Activities":55580000.0,"Change In Working Capital":-13956000.0,"Change In Other Current Liabilities":null,"Change In Payables And Accrued Expense":7121000.0,"Change In Accrued Expense":null,"Change In Payable":540000.0,"Change In Account Payable":null,"Change In Prepaid Assets":-3440000.0,"Change In Receivables":-10147000.0,"Changes In Account Receivables":-10147000.0,"Other Non Cash Items":1204000.0,"Stock Based Compensation":1250000.0,"Asset Impairment Charge":9149000.0,"Deferred Tax":8773000.0,"Deferred Income Tax":8773000.0,"Depreciation Amortization Depletion":52666000.0,"Depletion":52666000.0,"Operating Gains Losses":-33502000.0,"Earnings Losses From Equity Investments":null,"Gain Loss On Investment Securities":-29050000.0,"Net Income From Continuing Operations":29996000.0},"2026-03-31":{"Free Cash Flow":-11526000.0,"Repurchase Of Capital Stock":-30000.0,"Repayment Of Debt":null,"Issuance Of Debt":40000000.0,"Issuance Of Capital Stock":null,"Capital Expenditure":-69874000.0,"End Cash Position":30056000.0,"Beginning Cash Position":14846000.0,"Changes In Cash":15210000.0,"Financing Cash Flow":25509000.0,"Cash Flow From Continuing Financing Activities":25509000.0,"Net Other Financing Charges":null,"Cash Dividends Paid":-14461000.0,"Common Stock Dividend Paid":-14461000.0,"Net Common Stock Issuance":-30000.0,"Common Stock Payments":-30000.0,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":40000000.0,"Net Short Term Debt Issuance":40000000.0,"Short Term Debt Issuance":40000000.0,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":null,"Investing Cash Flow":-68647000.0,"Cash Flow From Continuing Investing Activities":-68647000.0,"Net Other Investing Changes":null,"Net Investment Purchase And Sale":null,"Sale Of Investment":null,"Net Business Purchase And Sale":null,"Sale Of Business":null,"Net PPE Purchase And Sale":-8269000.0,"Sale Of PPE":1227000.0,"Purchase Of PPE":-9496000.0,"Capital Expenditure Reported":-60378000.0,"Operating Cash Flow":58348000.0,"Cash Flow From Continuing Operating Activities":58348000.0,"Change In Working Capital":-3354000.0,"Change In Other Current Liabilities":7490000.0,"Change In Payables And Accrued Expense":4948000.0,"Change In Accrued Expense":null,"Change In Payable":4948000.0,"Change In Account Payable":4948000.0,"Change In Prepaid Assets":851000.0,"Change In Receivables":-16643000.0,"Changes In Account Receivables":-16643000.0,"Other Non Cash Items":1319000.0,"Stock Based Compensation":1398000.0,"Asset Impairment Charge":11174000.0,"Deferred Tax":-13647000.0,"Deferred Income Tax":-13647000.0,"Depreciation Amortization Depletion":54979000.0,"Depletion":54979000.0,"Operating Gains Losses":53510000.0,"Earnings Losses From Equity Investments":null,"Gain Loss On Investment Securities":53510000.0,"Net Income From Continuing Operations":-47031000.0},"2025-12-31":{"Free Cash Flow":-64576000.0,"Repurchase Of Capital Stock":0.0,"Repayment Of Debt":-305000000.0,"Issuance Of Debt":391000000.0,"Issuance Of Capital Stock":null,"Capital Expenditure":-129076000.0,"End Cash Position":14846000.0,"Beginning Cash Position":11832000.0,"Changes In Cash":3014000.0,"Financing Cash Flow":67535000.0,"Cash Flow From Continuing Financing Activities":67535000.0,"Net Other Financing Charges":-4027000.0,"Cash Dividends Paid":-14438000.0,"Common Stock Dividend Paid":-14438000.0,"Net Common Stock Issuance":0.0,"Common Stock Payments":0.0,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":86000000.0,"Net Short Term Debt Issuance":null,"Short Term Debt Issuance":null,"Net Long Term Debt Issuance":86000000.0,"Long Term Debt Payments":-305000000.0,"Long Term Debt Issuance":391000000.0,"Investing Cash Flow":-129021000.0,"Cash Flow From Continuing Investing Activities":-129021000.0,"Net Other Investing Changes":55000.0,"Net Investment Purchase And Sale":null,"Sale Of Investment":null,"Net Business Purchase And Sale":null,"Sale Of Business":null,"Net PPE Purchase And Sale":-61443000.0,"Sale Of PPE":0.0,"Purchase Of PPE":-61443000.0,"Capital Expenditure Reported":-67633000.0,"Operating Cash Flow":64500000.0,"Cash Flow From Continuing Operating Activities":64500000.0,"Change In Working Capital":2921000.0,"Change In Other Current Liabilities":null,"Change In Payables And Accrued Expense":3513000.0,"Change In Accrued Expense":3764000.0,"Change In Payable":-251000.0,"Change In Account Payable":null,"Change In Prepaid Assets":-804000.0,"Change In Receivables":212000.0,"Changes In Account Receivables":529000.0,"Other Non Cash Items":893000.0,"Stock Based Compensation":1369000.0,"Asset Impairment Charge":44654000.0,"Deferred Tax":-7790000.0,"Deferred Income Tax":-7790000.0,"Depreciation Amortization Depletion":57897000.0,"Depletion":57897000.0,"Operating Gains Losses":-10381000.0,"Earnings Losses From Equity Investments":615000.0,"Gain Loss On Investment Securities":-10996000.0,"Net Income From Continuing Operations":-25063000.0},"2025-09-30":{"Free Cash Flow":-3009000.0,"Repurchase Of Capital Stock":0.0,"Repayment Of Debt":-15000000.0,"Issuance Of Debt":40000000.0,"Issuance Of Capital Stock":null,"Capital Expenditure":-80789000.0,"End Cash Position":11832000.0,"Beginning Cash Position":3743000.0,"Changes In Cash":8089000.0,"Financing Cash Flow":10563000.0,"Cash Flow From Continuing Financing Activities":10563000.0,"Net Other Financing Charges":-1000.0,"Cash Dividends Paid":-14436000.0,"Common Stock Dividend Paid":-14436000.0,"Net Common Stock Issuance":0.0,"Common Stock Payments":0.0,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":25000000.0,"Net Short Term Debt Issuance":null,"Short Term Debt Issuance":null,"Net Long Term Debt Issuance":25000000.0,"Long Term Debt Payments":-15000000.0,"Long Term Debt Issuance":40000000.0,"Investing Cash Flow":-80254000.0,"Cash Flow From Continuing Investing Activities":-80254000.0,"Net Other Investing Changes":535000.0,"Net Investment Purchase And Sale":0.0,"Sale Of Investment":0.0,"Net Business Purchase And Sale":null,"Sale Of Business":null,"Net PPE Purchase And Sale":-12187000.0,"Sale Of PPE":0.0,"Purchase Of PPE":-12187000.0,"Capital Expenditure Reported":-68602000.0,"Operating Cash Flow":77780000.0,"Cash Flow From Continuing Operating Activities":77780000.0,"Change In Working Capital":4663000.0,"Change In Other Current Liabilities":null,"Change In Payables And Accrued Expense":2486000.0,"Change In Accrued Expense":2595000.0,"Change In Payable":-109000.0,"Change In Account Payable":null,"Change In Prepaid Assets":-118000.0,"Change In Receivables":2295000.0,"Changes In Account Receivables":1978000.0,"Other Non Cash Items":414000.0,"Stock Based Compensation":1339000.0,"Asset Impairment Charge":0.0,"Deferred Tax":4898000.0,"Deferred Income Tax":4898000.0,"Depreciation Amortization Depletion":55947000.0,"Depletion":55947000.0,"Operating Gains Losses":-4004000.0,"Earnings Losses From Equity Investments":-548000.0,"Gain Loss On Investment Securities":-3456000.0,"Net Income From Continuing Operations":14523000.0},"2025-06-30":{"Free Cash Flow":-29931000.0,"Repurchase Of Capital Stock":0.0,"Repayment Of Debt":null,"Issuance Of Debt":50000000.0,"Issuance Of Capital Stock":null,"Capital Expenditure":-107974000.0,"End Cash Position":3743000.0,"Beginning Cash Position":16108000.0,"Changes In Cash":-12365000.0,"Financing Cash Flow":10128000.0,"Cash Flow From Continuing Financing Activities":10128000.0,"Net Other Financing Charges":null,"Cash Dividends Paid":-14423000.0,"Common Stock Dividend Paid":-14423000.0,"Net Common Stock Issuance":0.0,"Common Stock Payments":0.0,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":25000000.0,"Net Short Term Debt Issuance":null,"Short Term Debt Issuance":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":null,"Investing Cash Flow":-100536000.0,"Cash Flow From Continuing Investing Activities":-100536000.0,"Net Other Investing Changes":2392000.0,"Net Investment Purchase And Sale":null,"Sale Of Investment":null,"Net Business Purchase And Sale":null,"Sale Of Business":null,"Net PPE Purchase And Sale":-10114000.0,"Sale Of PPE":55000.0,"Purchase Of PPE":-10169000.0,"Capital Expenditure Reported":-97805000.0,"Operating Cash Flow":78043000.0,"Cash Flow From Continuing Operating Activities":78043000.0,"Change In Working Capital":8584000.0,"Change In Other Current Liabilities":null,"Change In Payables And Accrued Expense":2091000.0,"Change In Accrued Expense":null,"Change In Payable":-1111000.0,"Change In Account Payable":null,"Change In Prepaid Assets":2425000.0,"Change In Receivables":4097000.0,"Changes In Account Receivables":4097000.0,"Other Non Cash Items":325000.0,"Stock Based Compensation":395000.0,"Asset Impairment Charge":0.0,"Deferred Tax":7405000.0,"Deferred Income Tax":7405000.0,"Depreciation Amortization Depletion":53412000.0,"Depletion":53412000.0,"Operating Gains Losses":-17159000.0,"Earnings Losses From Equity Investments":null,"Gain Loss On Investment Securities":-32925000.0,"Net Income From Continuing Operations":25081000.0},"2025-03-31":{"Free Cash Flow":null,"Repurchase Of Capital Stock":null,"Repayment Of Debt":null,"Issuance Of Debt":null,"Issuance Of Capital Stock":null,"Capital Expenditure":null,"End Cash Position":null,"Beginning Cash Position":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Cash Dividends Paid":null,"Common Stock Dividend Paid":null,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":null,"Net Short Term Debt Issuance":45000000.0,"Short Term Debt Issuance":45000000.0,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Other Investing Changes":1303000.0,"Net Investment Purchase And Sale":null,"Sale Of Investment":null,"Net Business Purchase And Sale":null,"Sale Of Business":null,"Net PPE Purchase And Sale":null,"Sale Of PPE":null,"Purchase Of PPE":null,"Capital Expenditure Reported":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Current Liabilities":29000.0,"Change In Payables And Accrued Expense":null,"Change In Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":1213000.0,"Change In Prepaid Assets":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Asset Impairment Charge":null,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Depletion":null,"Operating Gains Losses":null,"Earnings Losses From Equity Investments":null,"Gain Loss On Investment Securities":null,"Net Income From Continuing Operations":null},"2024-12-31":{"Free Cash Flow":null,"Repurchase Of Capital Stock":null,"Repayment Of Debt":-15000000.0,"Issuance Of Debt":null,"Issuance Of Capital Stock":0.0,"Capital Expenditure":null,"End Cash Position":null,"Beginning Cash Position":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":-336000.0,"Cash Dividends Paid":null,"Common Stock Dividend Paid":null,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Common Stock Issuance":0.0,"Net Issuance Payments Of Debt":null,"Net Short Term Debt Issuance":null,"Short Term Debt Issuance":null,"Net Long Term Debt Issuance":10000000.0,"Long Term Debt Payments":-15000000.0,"Long Term Debt Issuance":25000000.0,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Other Investing Changes":14341000.0,"Net Investment Purchase And Sale":null,"Sale Of Investment":null,"Net Business Purchase And Sale":-787000.0,"Sale Of Business":100000.0,"Net PPE Purchase And Sale":null,"Sale Of PPE":null,"Purchase Of PPE":null,"Capital Expenditure Reported":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Current Liabilities":null,"Change In Payables And Accrued Expense":null,"Change In Accrued Expense":2087000.0,"Change In Payable":null,"Change In Account Payable":null,"Change In Prepaid Assets":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Asset Impairment Charge":null,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Depletion":null,"Operating Gains Losses":null,"Earnings Losses From Equity Investments":-4232000.0,"Gain Loss On Investment Securities":null,"Net Income From Continuing Operations":null}}}