{"ticker":"GROV","downloaded_at":"2026-08-20","balance_sheet":{"2026-06-30":{"Ordinary Shares Number":42701046.0,"Share Issued":42701046.0,"Net Debt":null,"Total Debt":19071000.0,"Tangible Book Value":-19629000.0,"Invested Capital":-10031000.0,"Working Capital":6963000.0,"Net Tangible Assets":5143000.0,"Capital Lease Obligations":11571000.0,"Common Stock Equity":-17531000.0,"Preferred Stock Equity":24772000.0,"Total Capitalization":14741000.0,"Total Equity Gross Minority Interest":7241000.0,"Stockholders Equity":7241000.0,"Retained Earnings":-662158000.0,"Additional Paid In Capital":644623000.0,"Capital Stock":24776000.0,"Common Stock":4000.0,"Preferred Stock":24772000.0,"Total Liabilities Net Minority Interest":43548000.0,"Total Non Current Liabilities Net Minority Interest":16600000.0,"Derivative Product Liabilities":700000.0,"Long Term Debt And Capital Lease Obligation":15900000.0,"Long Term Capital Lease Obligation":8400000.0,"Long Term Debt":7500000.0,"Current Liabilities":26948000.0,"Other Current Liabilities":1047000.0,"Current Deferred Liabilities":6906000.0,"Current Deferred Revenue":6906000.0,"Current Debt And Capital Lease Obligation":3171000.0,"Current Capital Lease Obligation":3171000.0,"Current Debt":null,"Other Current Borrowings":null,"Line Of Credit":null,"Pensionand Other Post Retirement Benefit Plans Current":1772000.0,"Payables And Accrued Expenses":14052000.0,"Current Accrued Expenses":6862000.0,"Payables":7190000.0,"Total Tax Payable":800000.0,"Accounts Payable":6390000.0,"Total Assets":50789000.0,"Total Non Current Assets":16878000.0,"Other Non Current Assets":2698000.0,"Goodwill And Other Intangible Assets":2098000.0,"Other Intangible Assets":null,"Net PPE":12082000.0,"Accumulated Depreciation":null,"Gross PPE":12082000.0,"Leases":null,"Other Properties":12082000.0,"Machinery Furniture Equipment":null,"Properties":null,"Current Assets":33911000.0,"Other Current Assets":4043000.0,"Restricted Cash":2065000.0,"Prepaid Assets":null,"Inventory":19458000.0,"Receivables":null,"Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":8345000.0,"Cash And Cash Equivalents":8345000.0},"2026-03-31":{"Ordinary Shares Number":42028075.0,"Share Issued":42028075.0,"Net Debt":340000.0,"Total Debt":19774000.0,"Tangible Book Value":-19596000.0,"Invested Capital":-9898000.0,"Working Capital":7348000.0,"Net Tangible Assets":5176000.0,"Capital Lease Obligations":12274000.0,"Common Stock Equity":-17398000.0,"Preferred Stock Equity":24772000.0,"Total Capitalization":14874000.0,"Total Equity Gross Minority Interest":7374000.0,"Stockholders Equity":7374000.0,"Retained Earnings":-661238000.0,"Additional Paid In Capital":643836000.0,"Capital Stock":24776000.0,"Common Stock":4000.0,"Preferred Stock":24772000.0,"Total Liabilities Net Minority Interest":43691000.0,"Total Non Current Liabilities Net Minority Interest":17497000.0,"Derivative Product Liabilities":772000.0,"Long Term Debt And Capital Lease Obligation":16725000.0,"Long Term Capital Lease Obligation":9225000.0,"Long Term Debt":7500000.0,"Current Liabilities":26194000.0,"Other Current Liabilities":603000.0,"Current Deferred Liabilities":5857000.0,"Current Deferred Revenue":5857000.0,"Current Debt And Capital Lease Obligation":3049000.0,"Current Capital Lease Obligation":3049000.0,"Current Debt":null,"Other Current Borrowings":null,"Line Of Credit":null,"Pensionand Other Post Retirement Benefit Plans Current":1719000.0,"Payables And Accrued Expenses":14966000.0,"Current Accrued Expenses":5428000.0,"Payables":9538000.0,"Total Tax Payable":853000.0,"Accounts Payable":8685000.0,"Total Assets":51065000.0,"Total Non Current Assets":17523000.0,"Other Non Current Assets":2717000.0,"Goodwill And Other Intangible Assets":2198000.0,"Other Intangible Assets":null,"Net PPE":12608000.0,"Accumulated Depreciation":null,"Gross PPE":12608000.0,"Leases":null,"Other Properties":12608000.0,"Machinery Furniture Equipment":null,"Properties":null,"Current Assets":33542000.0,"Other Current Assets":604000.0,"Restricted Cash":2265000.0,"Prepaid Assets":1520000.0,"Inventory":21479000.0,"Receivables":514000.0,"Accounts Receivable":514000.0,"Cash Cash Equivalents And Short Term Investments":7160000.0,"Cash And Cash Equivalents":7160000.0},"2025-12-31":{"Ordinary Shares Number":41796921.0,"Share Issued":41796921.0,"Net Debt":null,"Total Debt":20448000.0,"Tangible Book Value":-19301000.0,"Invested Capital":-9499000.0,"Working Capital":7006000.0,"Net Tangible Assets":5471000.0,"Capital Lease Obligations":12948000.0,"Common Stock Equity":-16999000.0,"Preferred Stock Equity":24772000.0,"Total Capitalization":14473000.0,"Total Equity Gross Minority Interest":7773000.0,"Stockholders Equity":7773000.0,"Retained Earnings":-660229000.0,"Additional Paid In Capital":643226000.0,"Capital Stock":24776000.0,"Common Stock":4000.0,"Preferred Stock":24772000.0,"Total Liabilities Net Minority Interest":45321000.0,"Total Non Current Liabilities Net Minority Interest":17624000.0,"Derivative Product Liabilities":871000.0,"Long Term Debt And Capital Lease Obligation":16753000.0,"Long Term Capital Lease Obligation":10053000.0,"Long Term Debt":6700000.0,"Current Liabilities":27697000.0,"Other Current Liabilities":665000.0,"Current Deferred Liabilities":5033000.0,"Current Deferred Revenue":5033000.0,"Current Debt And Capital Lease Obligation":3695000.0,"Current Capital Lease Obligation":2895000.0,"Current Debt":800000.0,"Other Current Borrowings":800000.0,"Line Of Credit":null,"Pensionand Other Post Retirement Benefit Plans Current":1332000.0,"Payables And Accrued Expenses":16972000.0,"Current Accrued Expenses":7366000.0,"Payables":9606000.0,"Total Tax Payable":778000.0,"Accounts Payable":8828000.0,"Total Assets":53094000.0,"Total Non Current Assets":18391000.0,"Other Non Current Assets":2901000.0,"Goodwill And Other Intangible Assets":2302000.0,"Other Intangible Assets":2302000.0,"Net PPE":13188000.0,"Accumulated Depreciation":-7024000.0,"Gross PPE":20212000.0,"Leases":2144000.0,"Other Properties":9535000.0,"Machinery Furniture Equipment":8533000.0,"Properties":0.0,"Current Assets":34703000.0,"Other Current Assets":799000.0,"Restricted Cash":2300000.0,"Prepaid Assets":1582000.0,"Inventory":18421000.0,"Receivables":3111000.0,"Accounts Receivable":3111000.0,"Cash Cash Equivalents And Short Term Investments":8490000.0,"Cash And Cash Equivalents":8490000.0},"2025-09-30":{"Ordinary Shares Number":41387655.0,"Share Issued":41387655.0,"Net Debt":null,"Total Debt":21088000.0,"Tangible Book Value":-18556000.0,"Invested Capital":-8648000.0,"Working Capital":7017000.0,"Net Tangible Assets":6216000.0,"Capital Lease Obligations":13588000.0,"Common Stock Equity":-16148000.0,"Preferred Stock Equity":24772000.0,"Total Capitalization":15224000.0,"Total Equity Gross Minority Interest":8624000.0,"Stockholders Equity":8624000.0,"Retained Earnings":-658646000.0,"Additional Paid In Capital":642494000.0,"Capital Stock":24776000.0,"Common Stock":4000.0,"Preferred Stock":24772000.0,"Total Liabilities Net Minority Interest":46023000.0,"Total Non Current Liabilities Net Minority Interest":18525000.0,"Derivative Product Liabilities":1085000.0,"Long Term Debt And Capital Lease Obligation":17440000.0,"Long Term Capital Lease Obligation":10840000.0,"Long Term Debt":6600000.0,"Current Liabilities":27498000.0,"Other Current Liabilities":1138000.0,"Current Deferred Liabilities":5133000.0,"Current Deferred Revenue":5133000.0,"Current Debt And Capital Lease Obligation":3648000.0,"Current Capital Lease Obligation":2748000.0,"Current Debt":900000.0,"Other Current Borrowings":900000.0,"Line Of Credit":null,"Pensionand Other Post Retirement Benefit Plans Current":1398000.0,"Payables And Accrued Expenses":16181000.0,"Current Accrued Expenses":6514000.0,"Payables":9667000.0,"Total Tax Payable":899000.0,"Accounts Payable":8768000.0,"Total Assets":54647000.0,"Total Non Current Assets":20132000.0,"Other Non Current Assets":2989000.0,"Goodwill And Other Intangible Assets":2408000.0,"Other Intangible Assets":2408000.0,"Net PPE":14735000.0,"Accumulated Depreciation":null,"Gross PPE":14735000.0,"Leases":null,"Other Properties":14735000.0,"Machinery Furniture Equipment":null,"Properties":null,"Current Assets":34515000.0,"Other Current Assets":3224000.0,"Restricted Cash":2400000.0,"Prepaid Assets":null,"Inventory":19984000.0,"Receivables":null,"Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":8907000.0,"Cash And Cash Equivalents":8907000.0},"2025-06-30":{"Ordinary Shares Number":41002440.0,"Share Issued":41002440.0,"Net Debt":null,"Total Debt":21678000.0,"Tangible Book Value":-16530000.0,"Invested Capital":-6508000.0,"Working Capital":9165000.0,"Net Tangible Assets":8242000.0,"Capital Lease Obligations":14178000.0,"Common Stock Equity":-14008000.0,"Preferred Stock Equity":24772000.0,"Total Capitalization":17564000.0,"Total Equity Gross Minority Interest":10764000.0,"Stockholders Equity":10764000.0,"Retained Earnings":-655686000.0,"Additional Paid In Capital":641674000.0,"Capital Stock":24776000.0,"Common Stock":4000.0,"Preferred Stock":24772000.0,"Total Liabilities Net Minority Interest":47062000.0,"Total Non Current Liabilities Net Minority Interest":19431000.0,"Derivative Product Liabilities":1060000.0,"Long Term Debt And Capital Lease Obligation":18371000.0,"Long Term Capital Lease Obligation":11571000.0,"Long Term Debt":6800000.0,"Current Liabilities":27631000.0,"Other Current Liabilities":597000.0,"Current Deferred Liabilities":5991000.0,"Current Deferred Revenue":5991000.0,"Current Debt And Capital Lease Obligation":3307000.0,"Current Capital Lease Obligation":2607000.0,"Current Debt":700000.0,"Other Current Borrowings":null,"Line Of Credit":700000.0,"Pensionand Other Post Retirement Benefit Plans Current":1039000.0,"Payables And Accrued Expenses":16697000.0,"Current Accrued Expenses":9558000.0,"Payables":7139000.0,"Total Tax Payable":847000.0,"Accounts Payable":6292000.0,"Total Assets":57826000.0,"Total Non Current Assets":21030000.0,"Other Non Current Assets":3073000.0,"Goodwill And Other Intangible Assets":2522000.0,"Other Intangible Assets":2522000.0,"Net PPE":15435000.0,"Accumulated Depreciation":null,"Gross PPE":15435000.0,"Leases":null,"Other Properties":15435000.0,"Machinery Furniture Equipment":null,"Properties":null,"Current Assets":36796000.0,"Other Current Assets":3113000.0,"Restricted Cash":2900000.0,"Prepaid Assets":null,"Inventory":20734000.0,"Receivables":null,"Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":10049000.0,"Cash And Cash Equivalents":10049000.0},"2025-03-31":{"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Preferred Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Stockholders Equity":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Preferred Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Derivative Product Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Long Term Debt":null,"Current Liabilities":null,"Other Current Liabilities":null,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Current Debt":null,"Other Current Borrowings":null,"Line Of Credit":null,"Pensionand Other Post Retirement Benefit Plans Current":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Payables":null,"Total Tax Payable":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":2644000.0,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Leases":null,"Other Properties":null,"Machinery Furniture Equipment":null,"Properties":null,"Current Assets":null,"Other Current Assets":null,"Restricted Cash":null,"Prepaid Assets":null,"Inventory":null,"Receivables":null,"Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null},"2024-12-31":{"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Preferred Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Stockholders Equity":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Preferred Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Derivative Product Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Long Term Debt":null,"Current Liabilities":null,"Other Current Liabilities":null,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Current Debt":null,"Other Current Borrowings":null,"Line Of Credit":null,"Pensionand Other Post Retirement Benefit Plans Current":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Payables":null,"Total Tax Payable":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":712000.0,"Net PPE":null,"Accumulated Depreciation":-17418000.0,"Gross PPE":null,"Leases":1625000.0,"Other Properties":null,"Machinery Furniture Equipment":19470000.0,"Properties":0.0,"Current Assets":null,"Other Current Assets":null,"Restricted Cash":null,"Prepaid Assets":1594000.0,"Inventory":null,"Receivables":439000.0,"Accounts Receivable":439000.0,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null}},"income_stmt":{"2026-06-30":{"Tax Effect Of Unusual Items":28800.0,"Tax Rate For Calcs":0.4,"Normalized EBITDA":-313000.0,"Total Unusual Items":72000.0,"Total Unusual Items Excluding Goodwill":72000.0,"Net Income From Continuing Operation Net Minority Interest":-920000.0,"Reconciled Depreciation":399000.0,"Reconciled Cost Of Revenue":16984000.0,"EBITDA":-241000.0,"EBIT":-640000.0,"Net Interest Income":-272000.0,"Interest Expense":272000.0,"Normalized Income":-963200.0,"Net Income From Continuing And Discontinued Operation":-920000.0,"Total Expenses":37352000.0,"Total Operating Income As Reported":-783000.0,"Diluted Average Shares":40553480.0,"Basic Average Shares":40553480.0,"Diluted EPS":-0.03,"Basic EPS":-0.03,"Diluted NI Availto Com Stockholders":-1295000.0,"Net Income Common Stockholders":-1295000.0,"Preferred Stock Dividends":375000.0,"Net Income":-920000.0,"Net Income Including Noncontrolling Interests":-920000.0,"Net Income Continuous Operations":-920000.0,"Tax Provision":8000.0,"Pretax Income":-912000.0,"Other Income Expense":143000.0,"Other Non Operating Income Expenses":71000.0,"Gain On Sale Of Security":72000.0,"Net Non Operating Interest Income Expense":-272000.0,"Interest Expense Non Operating":272000.0,"Operating Income":-783000.0,"Operating Expense":20368000.0,"Research And Development":1513000.0,"Selling General And Administration":18855000.0,"Selling And Marketing Expense":1235000.0,"General And Administrative Expense":17620000.0,"Other Gand A":17620000.0,"Gross Profit":19585000.0,"Cost Of Revenue":16984000.0,"Total Revenue":36569000.0,"Operating Revenue":36569000.0},"2026-03-31":{"Tax Effect Of Unusual Items":39600.0,"Tax Rate For Calcs":0.4,"Normalized EBITDA":-435000.0,"Total Unusual Items":99000.0,"Total Unusual Items Excluding Goodwill":99000.0,"Net Income From Continuing Operation Net Minority Interest":-1009000.0,"Reconciled Depreciation":391000.0,"Reconciled Cost Of Revenue":16369000.0,"EBITDA":-336000.0,"EBIT":-727000.0,"Net Interest Income":-274000.0,"Interest Expense":274000.0,"Normalized Income":-1068400.0,"Net Income From Continuing And Discontinued Operation":-1009000.0,"Total Expenses":37125000.0,"Total Operating Income As Reported":-901000.0,"Diluted Average Shares":40086439.0,"Basic Average Shares":40086439.0,"Diluted EPS":-0.03,"Basic EPS":-0.03,"Diluted NI Availto Com Stockholders":-1384000.0,"Net Income Common Stockholders":-1384000.0,"Preferred Stock Dividends":375000.0,"Net Income":-1009000.0,"Net Income Including Noncontrolling Interests":-1009000.0,"Net Income Continuous Operations":-1009000.0,"Tax Provision":8000.0,"Pretax Income":-1001000.0,"Other Income Expense":174000.0,"Other Non Operating Income Expenses":75000.0,"Gain On Sale Of Security":99000.0,"Net Non Operating Interest Income Expense":-274000.0,"Interest Expense Non Operating":274000.0,"Operating Income":-901000.0,"Operating Expense":20756000.0,"Research And Development":1435000.0,"Selling General And Administration":19321000.0,"Selling And Marketing Expense":1162000.0,"General And Administrative Expense":18159000.0,"Other Gand A":18159000.0,"Gross Profit":19855000.0,"Cost Of Revenue":16369000.0,"Total Revenue":36224000.0,"Operating Revenue":36224000.0},"2025-12-31":{"Tax Effect Of Unusual Items":45150.0,"Tax Rate For Calcs":0.21,"Normalized EBITDA":-1115000.0,"Total Unusual Items":215000.0,"Total Unusual Items Excluding Goodwill":215000.0,"Net Income From Continuing Operation Net Minority Interest":-1583000.0,"Reconciled Depreciation":393000.0,"Reconciled Cost Of Revenue":19917000.0,"EBITDA":-900000.0,"EBIT":-1293000.0,"Net Interest Income":-282000.0,"Interest Expense":282000.0,"Normalized Income":-1752850.0,"Net Income From Continuing And Discontinued Operation":-1583000.0,"Total Expenses":43997000.0,"Total Operating Income As Reported":-1588000.0,"Diluted Average Shares":39769414.0,"Basic Average Shares":39769414.0,"Diluted EPS":-0.05,"Basic EPS":-0.05,"Diluted NI Availto Com Stockholders":-1958000.0,"Net Income Common Stockholders":-1958000.0,"Preferred Stock Dividends":375000.0,"Net Income":-1583000.0,"Net Income Including Noncontrolling Interests":-1583000.0,"Net Income Continuous Operations":-1583000.0,"Tax Provision":8000.0,"Pretax Income":-1575000.0,"Other Income Expense":295000.0,"Other Non Operating Income Expenses":80000.0,"Gain On Sale Of Security":215000.0,"Net Non Operating Interest Income Expense":-282000.0,"Interest Expense Non Operating":282000.0,"Operating Income":-1588000.0,"Operating Expense":24080000.0,"Research And Development":1872000.0,"Selling General And Administration":22208000.0,"Selling And Marketing Expense":1027000.0,"General And Administrative Expense":21181000.0,"Other Gand A":21181000.0,"Gross Profit":22492000.0,"Cost Of Revenue":19917000.0,"Total Revenue":42409000.0,"Operating Revenue":42409000.0},"2025-09-30":{"Tax Effect Of Unusual Items":-5250.0,"Tax Rate For Calcs":0.21,"Normalized EBITDA":-2216000.0,"Total Unusual Items":-25000.0,"Total Unusual Items Excluding Goodwill":-25000.0,"Net Income From Continuing Operation Net Minority Interest":-2960000.0,"Reconciled Depreciation":421000.0,"Reconciled Cost Of Revenue":20412000.0,"EBITDA":-2241000.0,"EBIT":-2662000.0,"Net Interest Income":-292000.0,"Interest Expense":292000.0,"Normalized Income":-2940250.0,"Net Income From Continuing And Discontinued Operation":-2960000.0,"Total Expenses":46465000.0,"Total Operating Income As Reported":-2731000.0,"Diluted Average Shares":39377394.0,"Basic Average Shares":39377394.0,"Diluted EPS":-0.08,"Basic EPS":-0.08,"Diluted NI Availto Com Stockholders":-3335000.0,"Net Income Common Stockholders":-3335000.0,"Preferred Stock Dividends":375000.0,"Net Income":-2960000.0,"Net Income Including Noncontrolling Interests":-2960000.0,"Net Income Continuous Operations":-2960000.0,"Tax Provision":6000.0,"Pretax Income":-2954000.0,"Other Income Expense":69000.0,"Other Non Operating Income Expenses":94000.0,"Gain On Sale Of Security":-25000.0,"Net Non Operating Interest Income Expense":-292000.0,"Interest Expense Non Operating":292000.0,"Operating Income":-2731000.0,"Operating Expense":26053000.0,"Research And Development":1626000.0,"Selling General And Administration":24427000.0,"Selling And Marketing Expense":3154000.0,"General And Administrative Expense":21273000.0,"Other Gand A":21273000.0,"Gross Profit":23322000.0,"Cost Of Revenue":20412000.0,"Total Revenue":43734000.0,"Operating Revenue":43734000.0},"2025-06-30":{"Tax Effect Of Unusual Items":14700.0,"Tax Rate For Calcs":0.21,"Normalized EBITDA":-2893000.0,"Total Unusual Items":70000.0,"Total Unusual Items Excluding Goodwill":70000.0,"Net Income From Continuing Operation Net Minority Interest":-3626000.0,"Reconciled Depreciation":488000.0,"Reconciled Cost Of Revenue":19631000.0,"EBITDA":-2823000.0,"EBIT":-3311000.0,"Net Interest Income":-305000.0,"Interest Expense":305000.0,"Normalized Income":-3681300.0,"Net Income From Continuing And Discontinued Operation":-3626000.0,"Total Expenses":47516000.0,"Total Operating Income As Reported":-3490000.0,"Diluted Average Shares":38813480.0,"Basic Average Shares":38813480.0,"Diluted EPS":-0.1,"Basic EPS":-0.1,"Diluted NI Availto Com Stockholders":-4001000.0,"Net Income Common Stockholders":-4001000.0,"Preferred Stock Dividends":375000.0,"Net Income":-3626000.0,"Net Income Including Noncontrolling Interests":-3626000.0,"Net Income Continuous Operations":-3626000.0,"Tax Provision":10000.0,"Pretax Income":-3616000.0,"Other Income Expense":179000.0,"Other Non Operating Income Expenses":109000.0,"Gain On Sale Of Security":70000.0,"Net Non Operating Interest Income Expense":-305000.0,"Interest Expense Non Operating":305000.0,"Operating Income":-3490000.0,"Operating Expense":27885000.0,"Research And Development":2207000.0,"Selling General And Administration":25678000.0,"Selling And Marketing Expense":2722000.0,"General And Administrative Expense":22956000.0,"Other Gand A":22956000.0,"Gross Profit":24395000.0,"Cost Of Revenue":19631000.0,"Total Revenue":44026000.0,"Operating Revenue":44026000.0}},"cashflow":{"2026-06-30":{"Free Cash Flow":1118000.0,"Repurchase Of Capital Stock":null,"Repayment Of Debt":null,"Issuance Of Debt":null,"Issuance Of Capital Stock":null,"Capital Expenditure":-157000.0,"Interest Paid Supplemental Data":168000.0,"Income Tax Paid Supplemental Data":3000.0,"End Cash Position":11412000.0,"Beginning Cash Position":10427000.0,"Changes In Cash":985000.0,"Financing Cash Flow":-133000.0,"Cash Flow From Continuing Financing Activities":-133000.0,"Net Other Financing Charges":-75000.0,"Proceeds From Stock Option Exercised":-58000.0,"Net Preferred Stock Issuance":null,"Preferred Stock Payments":null,"Preferred Stock Issuance":null,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":null,"Investing Cash Flow":-157000.0,"Cash Flow From Continuing Investing Activities":-157000.0,"Net Business Purchase And Sale":0.0,"Purchase Of Business":0.0,"Net PPE Purchase And Sale":-157000.0,"Sale Of PPE":null,"Purchase Of PPE":-157000.0,"Operating Cash Flow":1275000.0,"Cash Flow From Continuing Operating Activities":1275000.0,"Change In Working Capital":969000.0,"Change In Other Working Capital":817000.0,"Change In Other Current Liabilities":-105000.0,"Change In Payables And Accrued Expense":-948000.0,"Change In Accrued Expense":1429000.0,"Change In Payable":-2377000.0,"Change In Account Payable":-2377000.0,"Change In Prepaid Assets":-816000.0,"Change In Inventory":2021000.0,"Other Non Cash Items":54000.0,"Stock Based Compensation":845000.0,"Provisionand Write Offof Assets":null,"Asset Impairment Charge":0.0,"Depreciation Amortization Depletion":399000.0,"Depreciation And Amortization":399000.0,"Operating Gains Losses":-72000.0,"Gain Loss On Investment Securities":-72000.0,"Net Income From Continuing Operations":-920000.0},"2026-03-31":{"Free Cash Flow":-977000.0,"Repurchase Of Capital Stock":null,"Repayment Of Debt":null,"Issuance Of Debt":null,"Issuance Of Capital Stock":null,"Capital Expenditure":-294000.0,"Interest Paid Supplemental Data":169000.0,"Income Tax Paid Supplemental Data":25000.0,"End Cash Position":10427000.0,"Beginning Cash Position":11792000.0,"Changes In Cash":-1365000.0,"Financing Cash Flow":-388000.0,"Cash Flow From Continuing Financing Activities":-388000.0,"Net Other Financing Charges":-192000.0,"Proceeds From Stock Option Exercised":-196000.0,"Net Preferred Stock Issuance":null,"Preferred Stock Payments":null,"Preferred Stock Issuance":null,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":null,"Investing Cash Flow":-294000.0,"Cash Flow From Continuing Investing Activities":-294000.0,"Net Business Purchase And Sale":0.0,"Purchase Of Business":0.0,"Net PPE Purchase And Sale":-294000.0,"Sale Of PPE":null,"Purchase Of PPE":-294000.0,"Operating Cash Flow":-683000.0,"Cash Flow From Continuing Operating Activities":-683000.0,"Change In Working Capital":-825000.0,"Change In Other Working Capital":601000.0,"Change In Other Current Liabilities":71000.0,"Change In Payables And Accrued Expense":-1483000.0,"Change In Accrued Expense":-1340000.0,"Change In Payable":-143000.0,"Change In Account Payable":-143000.0,"Change In Prepaid Assets":3044000.0,"Change In Inventory":-3058000.0,"Other Non Cash Items":53000.0,"Stock Based Compensation":806000.0,"Provisionand Write Offof Assets":null,"Asset Impairment Charge":0.0,"Depreciation Amortization Depletion":391000.0,"Depreciation And Amortization":391000.0,"Operating Gains Losses":-99000.0,"Gain Loss On Investment Securities":-99000.0,"Net Income From Continuing Operations":-1009000.0},"2025-12-31":{"Free Cash Flow":-62000.0,"Repurchase Of Capital Stock":null,"Repayment Of Debt":0.0,"Issuance Of Debt":null,"Issuance Of Capital Stock":0.0,"Capital Expenditure":-33000.0,"Interest Paid Supplemental Data":162000.0,"Income Tax Paid Supplemental Data":2000.0,"End Cash Position":11792000.0,"Beginning Cash Position":12309000.0,"Changes In Cash":-517000.0,"Financing Cash Flow":-457000.0,"Cash Flow From Continuing Financing Activities":-457000.0,"Net Other Financing Charges":-361000.0,"Proceeds From Stock Option Exercised":-96000.0,"Net Preferred Stock Issuance":0.0,"Preferred Stock Payments":null,"Preferred Stock Issuance":0.0,"Net Issuance Payments Of Debt":0.0,"Net Long Term Debt Issuance":0.0,"Long Term Debt Payments":0.0,"Long Term Debt Issuance":null,"Investing Cash Flow":-31000.0,"Cash Flow From Continuing Investing Activities":-31000.0,"Net Business Purchase And Sale":0.0,"Purchase Of Business":0.0,"Net PPE Purchase And Sale":-31000.0,"Sale Of PPE":2000.0,"Purchase Of PPE":-33000.0,"Operating Cash Flow":-29000.0,"Cash Flow From Continuing Operating Activities":-29000.0,"Change In Working Capital":-666000.0,"Change In Other Working Capital":-177000.0,"Change In Other Current Liabilities":-238000.0,"Change In Payables And Accrued Expense":618000.0,"Change In Accrued Expense":558000.0,"Change In Payable":60000.0,"Change In Account Payable":60000.0,"Change In Prepaid Assets":-2183000.0,"Change In Inventory":1314000.0,"Other Non Cash Items":50000.0,"Stock Based Compensation":828000.0,"Provisionand Write Offof Assets":null,"Asset Impairment Charge":1492000.0,"Depreciation Amortization Depletion":393000.0,"Depreciation And Amortization":393000.0,"Operating Gains Losses":-215000.0,"Gain Loss On Investment Securities":-215000.0,"Net Income From Continuing Operations":-1583000.0},"2025-09-30":{"Free Cash Flow":-1201000.0,"Repurchase Of Capital Stock":null,"Repayment Of Debt":null,"Issuance Of Debt":null,"Issuance Of Capital Stock":null,"Capital Expenditure":-161000.0,"Interest Paid Supplemental Data":-12000.0,"Income Tax Paid Supplemental Data":3000.0,"End Cash Position":12309000.0,"Beginning Cash Position":13951000.0,"Changes In Cash":-1642000.0,"Financing Cash Flow":-454000.0,"Cash Flow From Continuing Financing Activities":-454000.0,"Net Other Financing Charges":-165000.0,"Proceeds From Stock Option Exercised":-289000.0,"Net Preferred Stock Issuance":null,"Preferred Stock Payments":null,"Preferred Stock Issuance":null,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":null,"Investing Cash Flow":-148000.0,"Cash Flow From Continuing Investing Activities":-148000.0,"Net Business Purchase And Sale":0.0,"Purchase Of Business":0.0,"Net PPE Purchase And Sale":-148000.0,"Sale Of PPE":null,"Purchase Of PPE":-161000.0,"Operating Cash Flow":-1040000.0,"Cash Flow From Continuing Operating Activities":-1040000.0,"Change In Working Capital":532000.0,"Change In Other Working Capital":-904000.0,"Change In Other Current Liabilities":71000.0,"Change In Payables And Accrued Expense":-157000.0,"Change In Accrued Expense":-2633000.0,"Change In Payable":2476000.0,"Change In Account Payable":2476000.0,"Change In Prepaid Assets":546000.0,"Change In Inventory":976000.0,"Other Non Cash Items":59000.0,"Stock Based Compensation":1109000.0,"Provisionand Write Offof Assets":null,"Asset Impairment Charge":-226000.0,"Depreciation Amortization Depletion":421000.0,"Depreciation And Amortization":421000.0,"Operating Gains Losses":25000.0,"Gain Loss On Investment Securities":25000.0,"Net Income From Continuing Operations":-2960000.0},"2025-06-30":{"Free Cash Flow":556000.0,"Repurchase Of Capital Stock":null,"Repayment Of Debt":null,"Issuance Of Debt":null,"Issuance Of Capital Stock":null,"Capital Expenditure":-431000.0,"Interest Paid Supplemental Data":226000.0,"Income Tax Paid Supplemental Data":4000.0,"End Cash Position":13951000.0,"Beginning Cash Position":13507000.0,"Changes In Cash":444000.0,"Financing Cash Flow":-112000.0,"Cash Flow From Continuing Financing Activities":-112000.0,"Net Other Financing Charges":0.0,"Proceeds From Stock Option Exercised":-112000.0,"Net Preferred Stock Issuance":null,"Preferred Stock Payments":null,"Preferred Stock Issuance":null,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":null,"Investing Cash Flow":-431000.0,"Cash Flow From Continuing Investing Activities":-431000.0,"Net Business Purchase And Sale":0.0,"Purchase Of Business":0.0,"Net PPE Purchase And Sale":-431000.0,"Sale Of PPE":null,"Purchase Of PPE":-431000.0,"Operating Cash Flow":987000.0,"Cash Flow From Continuing Operating Activities":987000.0,"Change In Working Capital":2981000.0,"Change In Other Working Capital":608000.0,"Change In Other Current Liabilities":-196000.0,"Change In Payables And Accrued Expense":550000.0,"Change In Accrued Expense":2646000.0,"Change In Payable":-2096000.0,"Change In Account Payable":-2096000.0,"Change In Prepaid Assets":470000.0,"Change In Inventory":1549000.0,"Other Non Cash Items":80000.0,"Stock Based Compensation":1378000.0,"Provisionand Write Offof Assets":null,"Asset Impairment Charge":-244000.0,"Depreciation Amortization Depletion":488000.0,"Depreciation And Amortization":488000.0,"Operating Gains Losses":-70000.0,"Gain Loss On Investment Securities":-70000.0,"Net Income From Continuing Operations":-3626000.0},"2025-03-31":{"Free Cash Flow":null,"Repurchase Of Capital Stock":-15000.0,"Repayment Of Debt":null,"Issuance Of Debt":null,"Issuance Of Capital Stock":null,"Capital Expenditure":null,"Interest Paid Supplemental Data":null,"Income Tax Paid Supplemental Data":null,"End Cash Position":null,"Beginning Cash Position":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":null,"Net Preferred Stock Issuance":-15000.0,"Preferred Stock Payments":-15000.0,"Preferred Stock Issuance":null,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Net PPE Purchase And Sale":null,"Sale Of PPE":null,"Purchase Of PPE":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Working Capital":null,"Change In Other Current Liabilities":null,"Change In Payables And Accrued Expense":null,"Change In Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Prepaid Assets":null,"Change In Inventory":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Provisionand Write Offof Assets":null,"Asset Impairment Charge":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Operating Gains Losses":null,"Gain Loss On Investment Securities":null,"Net Income From Continuing Operations":null},"2024-12-31":{"Free Cash Flow":null,"Repurchase Of Capital Stock":null,"Repayment Of Debt":-30348000.0,"Issuance Of Debt":0.0,"Issuance Of Capital Stock":0.0,"Capital Expenditure":null,"Interest Paid Supplemental Data":null,"Income Tax Paid Supplemental Data":null,"End Cash Position":null,"Beginning Cash Position":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":null,"Net Preferred Stock Issuance":0.0,"Preferred Stock Payments":null,"Preferred Stock Issuance":0.0,"Net Issuance Payments Of Debt":-30348000.0,"Net Long Term Debt Issuance":-30348000.0,"Long Term Debt Payments":-30348000.0,"Long Term Debt Issuance":0.0,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Net PPE Purchase And Sale":null,"Sale Of PPE":43000.0,"Purchase Of PPE":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Working Capital":null,"Change In Other Current Liabilities":null,"Change In Payables And Accrued Expense":null,"Change In Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Prepaid Assets":null,"Change In Inventory":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Provisionand Write Offof Assets":-1178000.0,"Asset Impairment Charge":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Operating Gains Losses":null,"Gain Loss On Investment Securities":null,"Net Income From Continuing Operations":null}}}