{"ticker":"GROW","downloaded_at":"2026-08-20","balance_sheet":{"2026-03-31":{"Treasury Shares Number":3461457.0,"Ordinary Shares Number":12474091.0,"Share Issued":15935548.0,"Total Debt":154000.0,"Tangible Book Value":46048000.0,"Invested Capital":46123000.0,"Working Capital":36232000.0,"Net Tangible Assets":46048000.0,"Capital Lease Obligations":79000.0,"Common Stock Equity":46048000.0,"Total Capitalization":46123000.0,"Total Equity Gross Minority Interest":46048000.0,"Stockholders Equity":46048000.0,"Gains Losses Not Affecting Retained Earnings":0.0,"Other Equity Adjustments":null,"Treasury Stock":9338000.0,"Retained Earnings":38424000.0,"Additional Paid In Capital":16563000.0,"Capital Stock":399000.0,"Common Stock":399000.0,"Total Liabilities Net Minority Interest":2873000.0,"Total Non Current Liabilities Net Minority Interest":1053000.0,"Non Current Deferred Liabilities":926000.0,"Non Current Deferred Taxes Liabilities":926000.0,"Long Term Debt And Capital Lease Obligation":127000.0,"Long Term Capital Lease Obligation":52000.0,"Long Term Debt":75000.0,"Current Liabilities":1820000.0,"Current Debt And Capital Lease Obligation":27000.0,"Current Capital Lease Obligation":27000.0,"Pensionand Other Post Retirement Benefit Plans Current":294000.0,"Payables And Accrued Expenses":1499000.0,"Current Accrued Expenses":890000.0,"Payables":609000.0,"Total Tax Payable":52000.0,"Accounts Payable":557000.0,"Total Assets":48921000.0,"Total Non Current Assets":10869000.0,"Other Non Current Assets":249000.0,"Non Current Deferred Assets":1479000.0,"Non Current Deferred Taxes Assets":1479000.0,"Investments And Advances":7961000.0,"Other Investments":4730000.0,"Investmentin Financial Assets":3231000.0,"Held To Maturity Securities":0.0,"Available For Sale Securities":null,"Trading Securities":3231000.0,"Net PPE":1180000.0,"Accumulated Depreciation":null,"Gross PPE":1180000.0,"Other Properties":1180000.0,"Machinery Furniture Equipment":null,"Properties":null,"Current Assets":38052000.0,"Restricted Cash":1000000.0,"Prepaid Assets":663000.0,"Receivables":1656000.0,"Receivables Adjustments Allowances":0.0,"Other Receivables":null,"Taxes Receivable":537000.0,"Accounts Receivable":1119000.0,"Gross Accounts Receivable":1119000.0,"Cash Cash Equivalents And Short Term Investments":34733000.0,"Other Short Term Investments":10158000.0,"Cash And Cash Equivalents":24575000.0},"2025-12-31":{"Treasury Shares Number":3290843.0,"Ordinary Shares Number":12644705.0,"Share Issued":15935548.0,"Total Debt":161000.0,"Tangible Book Value":44170000.0,"Invested Capital":44245000.0,"Working Capital":36665000.0,"Net Tangible Assets":44170000.0,"Capital Lease Obligations":86000.0,"Common Stock Equity":44170000.0,"Total Capitalization":44245000.0,"Total Equity Gross Minority Interest":44170000.0,"Stockholders Equity":44170000.0,"Gains Losses Not Affecting Retained Earnings":0.0,"Other Equity Adjustments":null,"Treasury Stock":8815000.0,"Retained Earnings":36025000.0,"Additional Paid In Capital":16561000.0,"Capital Stock":399000.0,"Common Stock":399000.0,"Total Liabilities Net Minority Interest":3050000.0,"Total Non Current Liabilities Net Minority Interest":1059000.0,"Non Current Deferred Liabilities":925000.0,"Non Current Deferred Taxes Liabilities":925000.0,"Long Term Debt And Capital Lease Obligation":134000.0,"Long Term Capital Lease Obligation":59000.0,"Long Term Debt":75000.0,"Current Liabilities":1991000.0,"Current Debt And Capital Lease Obligation":27000.0,"Current Capital Lease Obligation":27000.0,"Pensionand Other Post Retirement Benefit Plans Current":507000.0,"Payables And Accrued Expenses":1457000.0,"Current Accrued Expenses":866000.0,"Payables":591000.0,"Total Tax Payable":106000.0,"Accounts Payable":485000.0,"Total Assets":47220000.0,"Total Non Current Assets":8564000.0,"Other Non Current Assets":249000.0,"Non Current Deferred Assets":650000.0,"Non Current Deferred Taxes Assets":650000.0,"Investments And Advances":6488000.0,"Other Investments":2786000.0,"Investmentin Financial Assets":3702000.0,"Held To Maturity Securities":0.0,"Available For Sale Securities":null,"Trading Securities":3702000.0,"Net PPE":1177000.0,"Accumulated Depreciation":null,"Gross PPE":1177000.0,"Other Properties":1177000.0,"Machinery Furniture Equipment":null,"Properties":null,"Current Assets":38656000.0,"Restricted Cash":1000000.0,"Prepaid Assets":658000.0,"Receivables":1598000.0,"Receivables Adjustments Allowances":0.0,"Other Receivables":null,"Taxes Receivable":516000.0,"Accounts Receivable":1082000.0,"Gross Accounts Receivable":1082000.0,"Cash Cash Equivalents And Short Term Investments":35400000.0,"Other Short Term Investments":10173000.0,"Cash And Cash Equivalents":25227000.0},"2025-09-30":{"Treasury Shares Number":3036087.0,"Ordinary Shares Number":12899461.0,"Share Issued":15935548.0,"Total Debt":167000.0,"Tangible Book Value":45991000.0,"Invested Capital":46066000.0,"Working Capital":37194000.0,"Net Tangible Assets":45991000.0,"Capital Lease Obligations":92000.0,"Common Stock Equity":45991000.0,"Total Capitalization":46066000.0,"Total Equity Gross Minority Interest":45991000.0,"Stockholders Equity":45991000.0,"Gains Losses Not Affecting Retained Earnings":39000.0,"Other Equity Adjustments":39000.0,"Treasury Stock":8165000.0,"Retained Earnings":37155000.0,"Additional Paid In Capital":16563000.0,"Capital Stock":399000.0,"Common Stock":399000.0,"Total Liabilities Net Minority Interest":2939000.0,"Total Non Current Liabilities Net Minority Interest":1033000.0,"Non Current Deferred Liabilities":892000.0,"Non Current Deferred Taxes Liabilities":892000.0,"Long Term Debt And Capital Lease Obligation":141000.0,"Long Term Capital Lease Obligation":66000.0,"Long Term Debt":75000.0,"Current Liabilities":1906000.0,"Current Debt And Capital Lease Obligation":26000.0,"Current Capital Lease Obligation":26000.0,"Pensionand Other Post Retirement Benefit Plans Current":431000.0,"Payables And Accrued Expenses":1449000.0,"Current Accrued Expenses":897000.0,"Payables":552000.0,"Total Tax Payable":99000.0,"Accounts Payable":453000.0,"Total Assets":48930000.0,"Total Non Current Assets":9830000.0,"Other Non Current Assets":199000.0,"Non Current Deferred Assets":945000.0,"Non Current Deferred Taxes Assets":945000.0,"Investments And Advances":7512000.0,"Other Investments":2677000.0,"Investmentin Financial Assets":4835000.0,"Held To Maturity Securities":953000.0,"Available For Sale Securities":842000.0,"Trading Securities":3040000.0,"Net PPE":1174000.0,"Accumulated Depreciation":null,"Gross PPE":1174000.0,"Other Properties":1174000.0,"Machinery Furniture Equipment":null,"Properties":null,"Current Assets":39100000.0,"Restricted Cash":1000000.0,"Prepaid Assets":400000.0,"Receivables":3380000.0,"Receivables Adjustments Allowances":0.0,"Other Receivables":750000.0,"Taxes Receivable":1553000.0,"Accounts Receivable":1077000.0,"Gross Accounts Receivable":1077000.0,"Cash Cash Equivalents And Short Term Investments":34320000.0,"Other Short Term Investments":9734000.0,"Cash And Cash Equivalents":24586000.0},"2025-06-30":{"Treasury Shares Number":2884312.0,"Ordinary Shares Number":13051236.0,"Share Issued":15935548.0,"Total Debt":83000.0,"Tangible Book Value":45207000.0,"Invested Capital":45282000.0,"Working Capital":37245000.0,"Net Tangible Assets":45207000.0,"Capital Lease Obligations":8000.0,"Common Stock Equity":45207000.0,"Total Capitalization":45282000.0,"Total Equity Gross Minority Interest":45207000.0,"Stockholders Equity":45207000.0,"Gains Losses Not Affecting Retained Earnings":98000.0,"Other Equity Adjustments":98000.0,"Treasury Stock":7781000.0,"Retained Earnings":35935000.0,"Additional Paid In Capital":16556000.0,"Capital Stock":399000.0,"Common Stock":399000.0,"Total Liabilities Net Minority Interest":2857000.0,"Total Non Current Liabilities Net Minority Interest":983000.0,"Non Current Deferred Liabilities":908000.0,"Non Current Deferred Taxes Liabilities":908000.0,"Long Term Debt And Capital Lease Obligation":75000.0,"Long Term Capital Lease Obligation":0.0,"Long Term Debt":75000.0,"Current Liabilities":1874000.0,"Current Debt And Capital Lease Obligation":8000.0,"Current Capital Lease Obligation":8000.0,"Pensionand Other Post Retirement Benefit Plans Current":469000.0,"Payables And Accrued Expenses":1397000.0,"Current Accrued Expenses":876000.0,"Payables":521000.0,"Total Tax Payable":72000.0,"Accounts Payable":449000.0,"Total Assets":48064000.0,"Total Non Current Assets":8945000.0,"Other Non Current Assets":199000.0,"Non Current Deferred Assets":1268000.0,"Non Current Deferred Taxes Assets":1268000.0,"Investments And Advances":6369000.0,"Other Investments":1349000.0,"Investmentin Financial Assets":5020000.0,"Held To Maturity Securities":948000.0,"Available For Sale Securities":1576000.0,"Trading Securities":2496000.0,"Net PPE":1109000.0,"Accumulated Depreciation":-4706000.0,"Gross PPE":5815000.0,"Other Properties":8000.0,"Machinery Furniture Equipment":1138000.0,"Properties":4669000.0,"Current Assets":39119000.0,"Restricted Cash":1000000.0,"Prepaid Assets":549000.0,"Receivables":3326000.0,"Receivables Adjustments Allowances":0.0,"Other Receivables":750000.0,"Taxes Receivable":1540000.0,"Accounts Receivable":1036000.0,"Gross Accounts Receivable":1036000.0,"Cash Cash Equivalents And Short Term Investments":34244000.0,"Other Short Term Investments":9692000.0,"Cash And Cash Equivalents":24552000.0},"2025-03-31":{"Treasury Shares Number":null,"Ordinary Shares Number":13221742.0,"Share Issued":15935548.0,"Total Debt":17000.0,"Tangible Book Value":46100000.0,"Invested Capital":46100000.0,"Working Capital":37487000.0,"Net Tangible Assets":46100000.0,"Capital Lease Obligations":17000.0,"Common Stock Equity":46100000.0,"Total Capitalization":46100000.0,"Total Equity Gross Minority Interest":46100000.0,"Stockholders Equity":46100000.0,"Gains Losses Not Affecting Retained Earnings":184000.0,"Other Equity Adjustments":184000.0,"Treasury Stock":7394000.0,"Retained Earnings":36407000.0,"Additional Paid In Capital":16504000.0,"Capital Stock":399000.0,"Common Stock":399000.0,"Total Liabilities Net Minority Interest":2658000.0,"Total Non Current Liabilities Net Minority Interest":846000.0,"Non Current Deferred Liabilities":846000.0,"Non Current Deferred Taxes Liabilities":846000.0,"Long Term Debt And Capital Lease Obligation":0.0,"Long Term Capital Lease Obligation":0.0,"Long Term Debt":null,"Current Liabilities":1812000.0,"Current Debt And Capital Lease Obligation":17000.0,"Current Capital Lease Obligation":17000.0,"Pensionand Other Post Retirement Benefit Plans Current":328000.0,"Payables And Accrued Expenses":1467000.0,"Current Accrued Expenses":844000.0,"Payables":623000.0,"Total Tax Payable":56000.0,"Accounts Payable":567000.0,"Total Assets":48758000.0,"Total Non Current Assets":9459000.0,"Other Non Current Assets":200000.0,"Non Current Deferred Assets":1902000.0,"Non Current Deferred Taxes Assets":1902000.0,"Investments And Advances":6229000.0,"Other Investments":1687000.0,"Investmentin Financial Assets":4542000.0,"Held To Maturity Securities":929000.0,"Available For Sale Securities":2302000.0,"Trading Securities":1311000.0,"Net PPE":1128000.0,"Accumulated Depreciation":null,"Gross PPE":1128000.0,"Other Properties":1128000.0,"Machinery Furniture Equipment":null,"Properties":null,"Current Assets":39299000.0,"Restricted Cash":1000000.0,"Prepaid Assets":650000.0,"Receivables":1695000.0,"Receivables Adjustments Allowances":0.0,"Other Receivables":null,"Taxes Receivable":662000.0,"Accounts Receivable":1033000.0,"Gross Accounts Receivable":1033000.0,"Cash Cash Equivalents And Short Term Investments":35954000.0,"Other Short Term Investments":9692000.0,"Cash And Cash Equivalents":26262000.0},"2024-12-31":{"Treasury Shares Number":2533675.0,"Ordinary Shares Number":null,"Share Issued":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":308000.0,"Treasury Stock":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Non Current Deferred Liabilities":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Long Term Debt":null,"Current Liabilities":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Pensionand Other Post Retirement Benefit Plans Current":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Payables":null,"Total Tax Payable":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Non Current Deferred Assets":null,"Non Current Deferred Taxes Assets":null,"Investments And Advances":null,"Other Investments":null,"Investmentin Financial Assets":null,"Held To Maturity Securities":null,"Available For Sale Securities":3037000.0,"Trading Securities":null,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Other Properties":null,"Machinery Furniture Equipment":null,"Properties":null,"Current Assets":null,"Restricted Cash":null,"Prepaid Assets":null,"Receivables":null,"Receivables Adjustments Allowances":null,"Other Receivables":750000.0,"Taxes Receivable":null,"Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Other Short Term Investments":null,"Cash And Cash Equivalents":null}},"income_stmt":{"2026-03-31":{"Tax Effect Of Unusual Items":666000.0,"Tax Rate For Calcs":0.4,"Normalized EBITDA":180000.0,"Total Unusual Items":1665000.0,"Total Unusual Items Excluding Goodwill":1665000.0,"Net Income From Continuing Operation Net Minority Interest":2677000.0,"Reconciled Depreciation":10000.0,"Reconciled Cost Of Revenue":1147000.0,"EBITDA":1845000.0,"EBIT":1835000.0,"Net Interest Income":-2000.0,"Interest Expense":2000.0,"Normalized Income":1678000.0,"Net Income From Continuing And Discontinued Operation":2677000.0,"Total Expenses":2672000.0,"Total Operating Income As Reported":88000.0,"Diluted Average Shares":12585586.0,"Basic Average Shares":12561208.0,"Diluted EPS":0.21,"Basic EPS":0.21,"Diluted NI Availto Com Stockholders":2677000.0,"Net Income Common Stockholders":2677000.0,"Net Income":2677000.0,"Net Income Including Noncontrolling Interests":2677000.0,"Net Income Continuous Operations":2677000.0,"Tax Provision":-844000.0,"Pretax Income":1833000.0,"Other Income Expense":1745000.0,"Other Non Operating Income Expenses":80000.0,"Gain On Sale Of Security":1665000.0,"Net Non Operating Interest Income Expense":-2000.0,"Interest Expense Non Operating":2000.0,"Operating Income":90000.0,"Operating Expense":1525000.0,"Depreciation Amortization Depletion Income Statement":10000.0,"Depreciation And Amortization In Income Statement":10000.0,"Depreciation Income Statement":10000.0,"Selling General And Administration":1515000.0,"Selling And Marketing Expense":105000.0,"General And Administrative Expense":1410000.0,"Other Gand A":1410000.0,"Gross Profit":1615000.0,"Cost Of Revenue":1147000.0,"Total Revenue":2762000.0,"Operating Revenue":2762000.0},"2025-12-31":{"Tax Effect Of Unusual Items":113610.0,"Tax Rate For Calcs":0.21,"Normalized EBITDA":7000.0,"Total Unusual Items":541000.0,"Total Unusual Items Excluding Goodwill":541000.0,"Net Income From Continuing Operation Net Minority Interest":-846000.0,"Reconciled Depreciation":-2000.0,"Reconciled Cost Of Revenue":1284000.0,"EBITDA":548000.0,"EBIT":537000.0,"Net Interest Income":-2000.0,"Interest Expense":2000.0,"Normalized Income":-1273390.0,"Net Income From Continuing And Discontinued Operation":-846000.0,"Total Expenses":2596000.0,"Total Operating Income As Reported":-88000.0,"Diluted Average Shares":12765706.0,"Basic Average Shares":12762003.0,"Diluted EPS":-0.07,"Basic EPS":-0.07,"Diluted NI Availto Com Stockholders":-846000.0,"Net Income Common Stockholders":-846000.0,"Net Income":-846000.0,"Net Income Including Noncontrolling Interests":-846000.0,"Net Income Continuous Operations":-846000.0,"Tax Provision":1381000.0,"Pretax Income":535000.0,"Other Income Expense":623000.0,"Other Non Operating Income Expenses":82000.0,"Gain On Sale Of Security":541000.0,"Net Non Operating Interest Income Expense":-2000.0,"Interest Expense Non Operating":2000.0,"Operating Income":-86000.0,"Operating Expense":1325000.0,"Depreciation Amortization Depletion Income Statement":11000.0,"Depreciation And Amortization In Income Statement":11000.0,"Depreciation Income Statement":11000.0,"Selling General And Administration":1314000.0,"Selling And Marketing Expense":128000.0,"General And Administrative Expense":1186000.0,"Other Gand A":1186000.0,"Gross Profit":1239000.0,"Cost Of Revenue":1271000.0,"Total Revenue":2510000.0,"Operating Revenue":2510000.0},"2025-09-30":{"Tax Effect Of Unusual Items":416691.0,"Tax Rate For Calcs":0.183,"Normalized EBITDA":-420000.0,"Total Unusual Items":2277000.0,"Total Unusual Items Excluding Goodwill":2277000.0,"Net Income From Continuing Operation Net Minority Interest":1507000.0,"Reconciled Depreciation":-9000.0,"Reconciled Cost Of Revenue":1202000.0,"EBITDA":1857000.0,"EBIT":1846000.0,"Net Interest Income":-2000.0,"Interest Expense":2000.0,"Normalized Income":-353309.0,"Net Income From Continuing And Discontinued Operation":1507000.0,"Total Expenses":2764000.0,"Total Operating Income As Reported":-515000.0,"Diluted Average Shares":12974543.0,"Basic Average Shares":12971512.0,"Diluted EPS":0.12,"Basic EPS":0.12,"Diluted NI Availto Com Stockholders":1507000.0,"Net Income Common Stockholders":1507000.0,"Net Income":1507000.0,"Net Income Including Noncontrolling Interests":1507000.0,"Net Income Continuous Operations":1507000.0,"Tax Provision":337000.0,"Pretax Income":1844000.0,"Other Income Expense":2359000.0,"Other Non Operating Income Expenses":82000.0,"Gain On Sale Of Security":2277000.0,"Net Non Operating Interest Income Expense":-2000.0,"Interest Expense Non Operating":2000.0,"Operating Income":-513000.0,"Operating Expense":1582000.0,"Depreciation Amortization Depletion Income Statement":11000.0,"Depreciation And Amortization In Income Statement":11000.0,"Depreciation Income Statement":11000.0,"Selling General And Administration":1571000.0,"Selling And Marketing Expense":161000.0,"General And Administrative Expense":1410000.0,"Other Gand A":1410000.0,"Gross Profit":1069000.0,"Cost Of Revenue":1182000.0,"Total Revenue":2251000.0,"Operating Revenue":2251000.0},"2025-06-30":{"Tax Effect Of Unusual Items":120540.0,"Tax Rate For Calcs":0.21,"Normalized EBITDA":-901000.0,"Total Unusual Items":574000.0,"Total Unusual Items Excluding Goodwill":574000.0,"Net Income From Continuing Operation Net Minority Interest":-181000.0,"Reconciled Depreciation":-18000.0,"Reconciled Cost Of Revenue":1363000.0,"EBITDA":-327000.0,"EBIT":-338000.0,"Net Interest Income":0.0,"Interest Expense":0.0,"Normalized Income":-634460.0,"Net Income From Continuing And Discontinued Operation":-181000.0,"Total Expenses":2956000.0,"Total Operating Income As Reported":-996000.0,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":-181000.0,"Net Income Common Stockholders":-181000.0,"Net Income":-181000.0,"Net Income Including Noncontrolling Interests":-181000.0,"Net Income Continuous Operations":-181000.0,"Tax Provision":-157000.0,"Pretax Income":-338000.0,"Other Income Expense":658000.0,"Other Non Operating Income Expenses":84000.0,"Gain On Sale Of Security":574000.0,"Net Non Operating Interest Income Expense":0.0,"Interest Expense Non Operating":0.0,"Operating Income":-996000.0,"Operating Expense":1622000.0,"Depreciation Amortization Depletion Income Statement":11000.0,"Depreciation And Amortization In Income Statement":11000.0,"Depreciation Income Statement":11000.0,"Selling General And Administration":1611000.0,"Selling And Marketing Expense":163000.0,"General And Administrative Expense":1448000.0,"Other Gand A":1448000.0,"Gross Profit":626000.0,"Cost Of Revenue":1334000.0,"Total Revenue":1960000.0,"Operating Revenue":1960000.0},"2025-03-31":{"Tax Effect Of Unusual Items":115080.0,"Tax Rate For Calcs":0.21,"Normalized EBITDA":-782000.0,"Total Unusual Items":548000.0,"Total Unusual Items Excluding Goodwill":548000.0,"Net Income From Continuing Operation Net Minority Interest":-382000.0,"Reconciled Depreciation":-28000.0,"Reconciled Cost Of Revenue":1329000.0,"EBITDA":-234000.0,"EBIT":-245000.0,"Net Interest Income":0.0,"Interest Expense":0.0,"Normalized Income":-814920.0,"Net Income From Continuing And Discontinued Operation":-382000.0,"Total Expenses":2996000.0,"Total Operating Income As Reported":-893000.0,"Diluted Average Shares":13024441.0,"Basic Average Shares":13023636.0,"Diluted EPS":-0.03,"Basic EPS":-0.03,"Diluted NI Availto Com Stockholders":-382000.0,"Net Income Common Stockholders":-382000.0,"Net Income":-382000.0,"Net Income Including Noncontrolling Interests":-382000.0,"Net Income Continuous Operations":-382000.0,"Tax Provision":137000.0,"Pretax Income":-245000.0,"Other Income Expense":648000.0,"Other Non Operating Income Expenses":100000.0,"Gain On Sale Of Security":548000.0,"Net Non Operating Interest Income Expense":0.0,"Interest Expense Non Operating":0.0,"Operating Income":-893000.0,"Operating Expense":1706000.0,"Depreciation Amortization Depletion Income Statement":11000.0,"Depreciation And Amortization In Income Statement":11000.0,"Depreciation Income Statement":11000.0,"Selling General And Administration":1695000.0,"Selling And Marketing Expense":243000.0,"General And Administrative Expense":1452000.0,"Other Gand A":1452000.0,"Gross Profit":813000.0,"Cost Of Revenue":1290000.0,"Total Revenue":2103000.0,"Operating Revenue":2103000.0},"2024-12-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Expense":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Total Operating Income As Reported":null,"Diluted Average Shares":13498306.0,"Basic Average Shares":13497961.0,"Diluted EPS":-0.01,"Basic EPS":-0.01,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Net Income":null,"Net Income Including Noncontrolling Interests":null,"Net Income Continuous Operations":null,"Tax Provision":null,"Pretax Income":null,"Other Income Expense":null,"Other Non Operating Income Expenses":null,"Gain On Sale Of Security":null,"Net Non Operating Interest Income Expense":null,"Interest Expense Non Operating":null,"Operating Income":null,"Operating Expense":null,"Depreciation Amortization Depletion Income Statement":null,"Depreciation And Amortization In Income Statement":null,"Depreciation Income Statement":null,"Selling General And Administration":null,"Selling And Marketing Expense":null,"General And Administrative Expense":null,"Other Gand A":null,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null}},"cashflow":{"2026-03-31":{"Free Cash Flow":275000.0,"Repurchase Of Capital Stock":-552000.0,"Repayment Of Debt":-6000.0,"Issuance Of Capital Stock":18000.0,"Capital Expenditure":-20000.0,"Interest Paid Supplemental Data":1000.0,"Income Tax Paid Supplemental Data":0.0,"End Cash Position":25575000.0,"Beginning Cash Position":26227000.0,"Changes In Cash":-652000.0,"Financing Cash Flow":-823000.0,"Cash Flow From Continuing Financing Activities":-823000.0,"Net Other Financing Charges":0.0,"Cash Dividends Paid":-283000.0,"Common Stock Dividend Paid":-283000.0,"Net Common Stock Issuance":-534000.0,"Common Stock Payments":-552000.0,"Common Stock Issuance":18000.0,"Net Issuance Payments Of Debt":-6000.0,"Net Long Term Debt Issuance":-6000.0,"Long Term Debt Payments":-6000.0,"Investing Cash Flow":-124000.0,"Cash Flow From Continuing Investing Activities":-124000.0,"Net Investment Purchase And Sale":-104000.0,"Sale Of Investment":-6000.0,"Purchase Of Investment":-98000.0,"Net PPE Purchase And Sale":-20000.0,"Purchase Of PPE":-20000.0,"Operating Cash Flow":295000.0,"Cash Flow From Continuing Operating Activities":295000.0,"Change In Working Capital":-211000.0,"Change In Payables And Accrued Expense":-154000.0,"Change In Prepaid Assets":1000.0,"Change In Receivables":-58000.0,"Stock Based Compensation":0.0,"Unrealized Gain Loss On Investment Securities":-1350000.0,"Provisionand Write Offof Assets":-3000.0,"Deferred Tax":-828000.0,"Deferred Income Tax":-828000.0,"Depreciation Amortization Depletion":10000.0,"Depreciation And Amortization":10000.0,"Depreciation":10000.0,"Operating Gains Losses":0.0,"Gain Loss On Investment Securities":0.0,"Net Income From Continuing Operations":2677000.0},"2025-12-31":{"Free Cash Flow":236000.0,"Repurchase Of Capital Stock":-666000.0,"Repayment Of Debt":-7000.0,"Issuance Of Capital Stock":18000.0,"Capital Expenditure":null,"Interest Paid Supplemental Data":0.0,"Income Tax Paid Supplemental Data":0.0,"End Cash Position":26227000.0,"Beginning Cash Position":25586000.0,"Changes In Cash":641000.0,"Financing Cash Flow":-961000.0,"Cash Flow From Continuing Financing Activities":-961000.0,"Net Other Financing Charges":null,"Cash Dividends Paid":-287000.0,"Common Stock Dividend Paid":-287000.0,"Net Common Stock Issuance":-648000.0,"Common Stock Payments":-666000.0,"Common Stock Issuance":18000.0,"Net Issuance Payments Of Debt":-7000.0,"Net Long Term Debt Issuance":-7000.0,"Long Term Debt Payments":-7000.0,"Investing Cash Flow":1346000.0,"Cash Flow From Continuing Investing Activities":1346000.0,"Net Investment Purchase And Sale":1366000.0,"Sale Of Investment":2184000.0,"Purchase Of Investment":-818000.0,"Net PPE Purchase And Sale":null,"Purchase Of PPE":null,"Operating Cash Flow":256000.0,"Cash Flow From Continuing Operating Activities":256000.0,"Change In Working Capital":833000.0,"Change In Payables And Accrued Expense":103000.0,"Change In Prepaid Assets":-302000.0,"Change In Receivables":1032000.0,"Stock Based Compensation":0.0,"Unrealized Gain Loss On Investment Securities":-2570000.0,"Provisionand Write Offof Assets":-5000.0,"Deferred Tax":339000.0,"Deferred Income Tax":339000.0,"Depreciation Amortization Depletion":-2000.0,"Depreciation And Amortization":-2000.0,"Depreciation":-2000.0,"Operating Gains Losses":2507000.0,"Gain Loss On Investment Securities":2507000.0,"Net Income From Continuing Operations":-846000.0},"2025-09-30":{"Free Cash Flow":-32000.0,"Repurchase Of Capital Stock":-390000.0,"Repayment Of Debt":-8000.0,"Issuance Of Capital Stock":18000.0,"Capital Expenditure":null,"Interest Paid Supplemental Data":2000.0,"Income Tax Paid Supplemental Data":20000.0,"End Cash Position":25586000.0,"Beginning Cash Position":25552000.0,"Changes In Cash":34000.0,"Financing Cash Flow":-672000.0,"Cash Flow From Continuing Financing Activities":-672000.0,"Net Other Financing Charges":null,"Cash Dividends Paid":-292000.0,"Common Stock Dividend Paid":-292000.0,"Net Common Stock Issuance":-372000.0,"Common Stock Payments":-390000.0,"Common Stock Issuance":18000.0,"Net Issuance Payments Of Debt":-8000.0,"Net Long Term Debt Issuance":-8000.0,"Long Term Debt Payments":-8000.0,"Investing Cash Flow":738000.0,"Cash Flow From Continuing Investing Activities":738000.0,"Net Investment Purchase And Sale":738000.0,"Sale Of Investment":838000.0,"Purchase Of Investment":-100000.0,"Net PPE Purchase And Sale":null,"Purchase Of PPE":null,"Operating Cash Flow":-32000.0,"Cash Flow From Continuing Operating Activities":-32000.0,"Change In Working Capital":116000.0,"Change In Payables And Accrued Expense":5000.0,"Change In Prepaid Assets":165000.0,"Change In Receivables":-54000.0,"Stock Based Compensation":9000.0,"Unrealized Gain Loss On Investment Securities":-1902000.0,"Provisionand Write Offof Assets":-5000.0,"Deferred Tax":323000.0,"Deferred Income Tax":323000.0,"Depreciation Amortization Depletion":-9000.0,"Depreciation And Amortization":-9000.0,"Depreciation":-9000.0,"Operating Gains Losses":-71000.0,"Gain Loss On Investment Securities":-71000.0,"Net Income From Continuing Operations":1507000.0},"2025-06-30":{"Free Cash Flow":-15000.0,"Repurchase Of Capital Stock":-395000.0,"Repayment Of Debt":-9000.0,"Issuance Of Capital Stock":18000.0,"Capital Expenditure":-1000.0,"Interest Paid Supplemental Data":0.0,"Income Tax Paid Supplemental Data":6000.0,"End Cash Position":25552000.0,"Beginning Cash Position":27262000.0,"Changes In Cash":-1710000.0,"Financing Cash Flow":-627000.0,"Cash Flow From Continuing Financing Activities":-627000.0,"Net Other Financing Charges":null,"Cash Dividends Paid":-296000.0,"Common Stock Dividend Paid":-296000.0,"Net Common Stock Issuance":-377000.0,"Common Stock Payments":-395000.0,"Common Stock Issuance":18000.0,"Net Issuance Payments Of Debt":66000.0,"Net Long Term Debt Issuance":66000.0,"Long Term Debt Payments":-9000.0,"Investing Cash Flow":-1069000.0,"Cash Flow From Continuing Investing Activities":-1069000.0,"Net Investment Purchase And Sale":-1068000.0,"Sale Of Investment":84000.0,"Purchase Of Investment":-1152000.0,"Net PPE Purchase And Sale":-1000.0,"Purchase Of PPE":-1000.0,"Operating Cash Flow":-14000.0,"Cash Flow From Continuing Operating Activities":-14000.0,"Change In Working Capital":-687000.0,"Change In Payables And Accrued Expense":84000.0,"Change In Prepaid Assets":110000.0,"Change In Receivables":-881000.0,"Stock Based Compensation":56000.0,"Unrealized Gain Loss On Investment Securities":28000.0,"Provisionand Write Offof Assets":-19000.0,"Deferred Tax":718000.0,"Deferred Income Tax":718000.0,"Depreciation Amortization Depletion":-18000.0,"Depreciation And Amortization":-18000.0,"Depreciation":-18000.0,"Operating Gains Losses":89000.0,"Gain Loss On Investment Securities":89000.0,"Net Income From Continuing Operations":-181000.0},"2025-03-31":{"Free Cash Flow":-424000.0,"Repurchase Of Capital Stock":-453000.0,"Repayment Of Debt":-8000.0,"Issuance Of Capital Stock":19000.0,"Capital Expenditure":null,"Interest Paid Supplemental Data":0.0,"Income Tax Paid Supplemental Data":0.0,"End Cash Position":27262000.0,"Beginning Cash Position":27040000.0,"Changes In Cash":222000.0,"Financing Cash Flow":-741000.0,"Cash Flow From Continuing Financing Activities":-741000.0,"Net Other Financing Charges":null,"Cash Dividends Paid":-299000.0,"Common Stock Dividend Paid":-299000.0,"Net Common Stock Issuance":-434000.0,"Common Stock Payments":-453000.0,"Common Stock Issuance":19000.0,"Net Issuance Payments Of Debt":-8000.0,"Net Long Term Debt Issuance":-8000.0,"Long Term Debt Payments":-8000.0,"Investing Cash Flow":1388000.0,"Cash Flow From Continuing Investing Activities":1388000.0,"Net Investment Purchase And Sale":1387000.0,"Sale Of Investment":1500000.0,"Purchase Of Investment":-113000.0,"Net PPE Purchase And Sale":1000.0,"Purchase Of PPE":1000.0,"Operating Cash Flow":-425000.0,"Cash Flow From Continuing Operating Activities":-425000.0,"Change In Working Capital":-9000.0,"Change In Payables And Accrued Expense":-183000.0,"Change In Prepaid Assets":56000.0,"Change In Receivables":118000.0,"Stock Based Compensation":57000.0,"Unrealized Gain Loss On Investment Securities":60000.0,"Provisionand Write Offof Assets":-3000.0,"Deferred Tax":14000.0,"Deferred Income Tax":14000.0,"Depreciation Amortization Depletion":-28000.0,"Depreciation And Amortization":-28000.0,"Depreciation":-28000.0,"Operating Gains Losses":-134000.0,"Gain Loss On Investment Securities":-134000.0,"Net Income From Continuing Operations":-382000.0},"2024-12-31":{"Free Cash Flow":null,"Repurchase Of Capital Stock":null,"Repayment Of Debt":null,"Issuance Of Capital Stock":null,"Capital Expenditure":null,"Interest Paid Supplemental Data":null,"Income Tax Paid Supplemental Data":null,"End Cash Position":null,"Beginning Cash Position":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Cash Dividends Paid":null,"Common Stock Dividend Paid":null,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Investment Purchase And Sale":null,"Sale Of Investment":null,"Purchase Of Investment":null,"Net PPE Purchase And Sale":-7000.0,"Purchase Of PPE":-7000.0,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Payables And Accrued Expense":null,"Change In Prepaid Assets":null,"Change In Receivables":null,"Stock Based Compensation":null,"Unrealized Gain Loss On Investment Securities":null,"Provisionand Write Offof Assets":null,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Depreciation":null,"Operating Gains Losses":null,"Gain Loss On Investment Securities":null,"Net Income From Continuing Operations":null}}}