{"ticker":"GRPN","downloaded_at":"2026-08-28","balance_sheet":{"2026-06-30":{"Treasury Shares Number":null,"Ordinary Shares Number":38841500.0,"Share Issued":38841500.0,"Net Debt":81070000.0,"Total Debt":312305000.0,"Tangible Book Value":-253431000.0,"Invested Capital":235137000.0,"Working Capital":-82238000.0,"Net Tangible Assets":-253431000.0,"Capital Lease Obligations":4985000.0,"Common Stock Equity":-72183000.0,"Total Capitalization":189205000.0,"Total Equity Gross Minority Interest":-72069000.0,"Minority Interest":114000.0,"Stockholders Equity":-72183000.0,"Gains Losses Not Affecting Retained Earnings":-2092000.0,"Other Equity Adjustments":-2092000.0,"Treasury Stock":954099000.0,"Retained Earnings":-1607056000.0,"Additional Paid In Capital":2491059000.0,"Capital Stock":5000.0,"Common Stock":5000.0,"Total Liabilities Net Minority Interest":671745000.0,"Total Non Current Liabilities Net Minority Interest":281635000.0,"Other Non Current Liabilities":719000.0,"Tradeand Other Payables Non Current":12798000.0,"Non Current Deferred Liabilities":4857000.0,"Non Current Deferred Taxes Liabilities":4857000.0,"Long Term Debt And Capital Lease Obligation":263261000.0,"Long Term Capital Lease Obligation":1873000.0,"Long Term Debt":261388000.0,"Current Liabilities":390110000.0,"Other Current Liabilities":18697000.0,"Current Deferred Liabilities":35221000.0,"Current Deferred Revenue":35221000.0,"Current Debt And Capital Lease Obligation":49044000.0,"Current Capital Lease Obligation":3112000.0,"Current Debt":45932000.0,"Other Current Borrowings":45932000.0,"Pensionand Other Post Retirement Benefit Plans Current":19942000.0,"Current Provisions":4880000.0,"Payables And Accrued Expenses":262326000.0,"Current Accrued Expenses":219330000.0,"Interest Payable":895000.0,"Payables":42996000.0,"Total Tax Payable":21803000.0,"Income Tax Payable":5030000.0,"Accounts Payable":21193000.0,"Total Assets":599676000.0,"Total Non Current Assets":291804000.0,"Other Non Current Assets":430000.0,"Non Current Prepaid Assets":2965000.0,"Non Current Deferred Assets":12137000.0,"Non Current Deferred Taxes Assets":8870000.0,"Non Current Accounts Receivable":null,"Investments And Advances":74823000.0,"Goodwill And Other Intangible Assets":181248000.0,"Other Intangible Assets":2563000.0,"Goodwill":178685000.0,"Net PPE":20201000.0,"Accumulated Depreciation":null,"Gross PPE":20201000.0,"Leases":null,"Other Properties":20201000.0,"Machinery Furniture Equipment":null,"Properties":null,"Current Assets":307872000.0,"Other Current Assets":4987000.0,"Current Deferred Assets":null,"Restricted Cash":29773000.0,"Prepaid Assets":11249000.0,"Receivables":35613000.0,"Other Receivables":null,"Taxes Receivable":11880000.0,"Notes Receivable":null,"Accounts Receivable":23733000.0,"Allowance For Doubtful Accounts Receivable":-2320000.0,"Gross Accounts Receivable":26053000.0,"Cash Cash Equivalents And Short Term Investments":226250000.0,"Cash And Cash Equivalents":226250000.0},"2026-03-31":{"Treasury Shares Number":12238736.0,"Ordinary Shares Number":38841500.0,"Share Issued":51080236.0,"Net Debt":82726000.0,"Total Debt":314188000.0,"Tangible Book Value":-244139000.0,"Invested Capital":245649000.0,"Working Capital":-72384000.0,"Net Tangible Assets":-244139000.0,"Capital Lease Obligations":5948000.0,"Common Stock Equity":-62591000.0,"Total Capitalization":199812000.0,"Total Equity Gross Minority Interest":-62473000.0,"Minority Interest":118000.0,"Stockholders Equity":-62591000.0,"Gains Losses Not Affecting Retained Earnings":-3200000.0,"Other Equity Adjustments":-3200000.0,"Treasury Stock":943956000.0,"Retained Earnings":-1605293000.0,"Additional Paid In Capital":2489853000.0,"Capital Stock":5000.0,"Common Stock":5000.0,"Total Liabilities Net Minority Interest":658327000.0,"Total Non Current Liabilities Net Minority Interest":283967000.0,"Other Non Current Liabilities":950000.0,"Tradeand Other Payables Non Current":13897000.0,"Non Current Deferred Liabilities":4197000.0,"Non Current Deferred Taxes Liabilities":4197000.0,"Long Term Debt And Capital Lease Obligation":264923000.0,"Long Term Capital Lease Obligation":2520000.0,"Long Term Debt":262403000.0,"Current Liabilities":374360000.0,"Other Current Liabilities":15023000.0,"Current Deferred Liabilities":30884000.0,"Current Deferred Revenue":30884000.0,"Current Debt And Capital Lease Obligation":49265000.0,"Current Capital Lease Obligation":3428000.0,"Current Debt":45837000.0,"Other Current Borrowings":45837000.0,"Pensionand Other Post Retirement Benefit Plans Current":16885000.0,"Current Provisions":4263000.0,"Payables And Accrued Expenses":258040000.0,"Current Accrued Expenses":231436000.0,"Interest Payable":3131000.0,"Payables":26604000.0,"Total Tax Payable":18303000.0,"Income Tax Payable":5912000.0,"Accounts Payable":8301000.0,"Total Assets":595854000.0,"Total Non Current Assets":293878000.0,"Other Non Current Assets":599000.0,"Non Current Prepaid Assets":2942000.0,"Non Current Deferred Assets":12604000.0,"Non Current Deferred Taxes Assets":8892000.0,"Non Current Accounts Receivable":null,"Investments And Advances":74823000.0,"Goodwill And Other Intangible Assets":181548000.0,"Other Intangible Assets":2863000.0,"Goodwill":178685000.0,"Net PPE":21362000.0,"Accumulated Depreciation":null,"Gross PPE":21362000.0,"Leases":null,"Other Properties":21362000.0,"Machinery Furniture Equipment":null,"Properties":null,"Current Assets":301976000.0,"Other Current Assets":7372000.0,"Current Deferred Assets":null,"Restricted Cash":29583000.0,"Prepaid Assets":11767000.0,"Receivables":27740000.0,"Other Receivables":null,"Taxes Receivable":7730000.0,"Notes Receivable":null,"Accounts Receivable":20010000.0,"Allowance For Doubtful Accounts Receivable":-2312000.0,"Gross Accounts Receivable":22322000.0,"Cash Cash Equivalents And Short Term Investments":225514000.0,"Cash And Cash Equivalents":225514000.0},"2025-12-31":{"Treasury Shares Number":10294117.0,"Ordinary Shares Number":40732313.0,"Share Issued":51026430.0,"Net Debt":46766000.0,"Total Debt":349599000.0,"Tangible Book Value":-224471000.0,"Invested Capital":300284000.0,"Working Capital":-9489000.0,"Net Tangible Assets":-224471000.0,"Capital Lease Obligations":6753000.0,"Common Stock Equity":-42562000.0,"Total Capitalization":266593000.0,"Total Equity Gross Minority Interest":-42390000.0,"Minority Interest":172000.0,"Stockholders Equity":-42562000.0,"Gains Losses Not Affecting Retained Earnings":-5505000.0,"Other Equity Adjustments":-5505000.0,"Treasury Stock":922666000.0,"Retained Earnings":-1592434000.0,"Additional Paid In Capital":2478038000.0,"Capital Stock":5000.0,"Common Stock":5000.0,"Total Liabilities Net Minority Interest":712796000.0,"Total Non Current Liabilities Net Minority Interest":328887000.0,"Other Non Current Liabilities":941000.0,"Tradeand Other Payables Non Current":13520000.0,"Non Current Deferred Liabilities":2065000.0,"Non Current Deferred Taxes Liabilities":2065000.0,"Long Term Debt And Capital Lease Obligation":312361000.0,"Long Term Capital Lease Obligation":3206000.0,"Long Term Debt":309155000.0,"Current Liabilities":383909000.0,"Other Current Liabilities":14746000.0,"Current Deferred Liabilities":27735000.0,"Current Deferred Revenue":27735000.0,"Current Debt And Capital Lease Obligation":37238000.0,"Current Capital Lease Obligation":3547000.0,"Current Debt":33691000.0,"Other Current Borrowings":33691000.0,"Pensionand Other Post Retirement Benefit Plans Current":11502000.0,"Current Provisions":4091000.0,"Payables And Accrued Expenses":288597000.0,"Current Accrued Expenses":258332000.0,"Interest Payable":1005000.0,"Payables":30265000.0,"Total Tax Payable":21577000.0,"Income Tax Payable":7525000.0,"Accounts Payable":8688000.0,"Total Assets":670406000.0,"Total Non Current Assets":295986000.0,"Other Non Current Assets":231000.0,"Non Current Prepaid Assets":3031000.0,"Non Current Deferred Assets":13556000.0,"Non Current Deferred Taxes Assets":9648000.0,"Non Current Accounts Receivable":null,"Investments And Advances":74823000.0,"Goodwill And Other Intangible Assets":181909000.0,"Other Intangible Assets":3224000.0,"Goodwill":178685000.0,"Net PPE":22436000.0,"Accumulated Depreciation":-218548000.0,"Gross PPE":240984000.0,"Leases":982000.0,"Other Properties":12387000.0,"Machinery Furniture Equipment":227615000.0,"Properties":0.0,"Current Assets":374420000.0,"Other Current Assets":5762000.0,"Current Deferred Assets":null,"Restricted Cash":29532000.0,"Prepaid Assets":8614000.0,"Receivables":34432000.0,"Other Receivables":null,"Taxes Receivable":8640000.0,"Notes Receivable":null,"Accounts Receivable":25792000.0,"Allowance For Doubtful Accounts Receivable":-2673000.0,"Gross Accounts Receivable":28465000.0,"Cash Cash Equivalents And Short Term Investments":296080000.0,"Cash And Cash Equivalents":296080000.0},"2025-09-30":{"Treasury Shares Number":10294117.0,"Ordinary Shares Number":40751860.0,"Share Issued":51045977.0,"Net Debt":105245000.0,"Total Debt":351197000.0,"Tangible Book Value":-241822000.0,"Invested Capital":284144000.0,"Working Capital":-22300000.0,"Net Tangible Assets":-241822000.0,"Capital Lease Obligations":7501000.0,"Common Stock Equity":-59552000.0,"Total Capitalization":250512000.0,"Total Equity Gross Minority Interest":-59387000.0,"Minority Interest":165000.0,"Stockholders Equity":-59552000.0,"Gains Losses Not Affecting Retained Earnings":-5851000.0,"Other Equity Adjustments":-5851000.0,"Treasury Stock":922666000.0,"Retained Earnings":-1599774000.0,"Additional Paid In Capital":2468734000.0,"Capital Stock":5000.0,"Common Stock":5000.0,"Total Liabilities Net Minority Interest":667564000.0,"Total Non Current Liabilities Net Minority Interest":331045000.0,"Other Non Current Liabilities":1148000.0,"Tradeand Other Payables Non Current":14120000.0,"Non Current Deferred Liabilities":1907000.0,"Non Current Deferred Taxes Liabilities":1907000.0,"Long Term Debt And Capital Lease Obligation":313870000.0,"Long Term Capital Lease Obligation":3806000.0,"Long Term Debt":310064000.0,"Current Liabilities":336519000.0,"Other Current Liabilities":17989000.0,"Current Deferred Liabilities":26655000.0,"Current Deferred Revenue":26655000.0,"Current Debt And Capital Lease Obligation":37327000.0,"Current Capital Lease Obligation":3695000.0,"Current Debt":33632000.0,"Other Current Borrowings":33632000.0,"Pensionand Other Post Retirement Benefit Plans Current":14658000.0,"Current Provisions":3722000.0,"Payables And Accrued Expenses":236168000.0,"Current Accrued Expenses":196618000.0,"Interest Payable":3113000.0,"Payables":39550000.0,"Total Tax Payable":30386000.0,"Income Tax Payable":20742000.0,"Accounts Payable":9164000.0,"Total Assets":608177000.0,"Total Non Current Assets":293958000.0,"Other Non Current Assets":259000.0,"Non Current Prepaid Assets":2996000.0,"Non Current Deferred Assets":10140000.0,"Non Current Deferred Taxes Assets":6328000.0,"Non Current Accounts Receivable":null,"Investments And Advances":74823000.0,"Goodwill And Other Intangible Assets":182270000.0,"Other Intangible Assets":3585000.0,"Goodwill":178685000.0,"Net PPE":23470000.0,"Accumulated Depreciation":null,"Gross PPE":23470000.0,"Leases":null,"Other Properties":23470000.0,"Machinery Furniture Equipment":null,"Properties":null,"Current Assets":314219000.0,"Other Current Assets":4611000.0,"Current Deferred Assets":null,"Restricted Cash":29355000.0,"Prepaid Assets":11799000.0,"Receivables":30003000.0,"Other Receivables":null,"Taxes Receivable":8362000.0,"Notes Receivable":null,"Accounts Receivable":21641000.0,"Allowance For Doubtful Accounts Receivable":-2531000.0,"Gross Accounts Receivable":24172000.0,"Cash Cash Equivalents And Short Term Investments":238451000.0,"Cash And Cash Equivalents":238451000.0},"2025-06-30":{"Treasury Shares Number":10294117.0,"Ordinary Shares Number":40424144.0,"Share Issued":50718261.0,"Net Debt":null,"Total Debt":254933000.0,"Tangible Book Value":-131439000.0,"Invested Capital":298099000.0,"Working Capital":-15726000.0,"Net Tangible Assets":-131439000.0,"Capital Lease Obligations":8030000.0,"Common Stock Equity":51196000.0,"Total Capitalization":264626000.0,"Total Equity Gross Minority Interest":51321000.0,"Minority Interest":125000.0,"Stockholders Equity":51196000.0,"Gains Losses Not Affecting Retained Earnings":-2335000.0,"Other Equity Adjustments":-2335000.0,"Treasury Stock":922666000.0,"Retained Earnings":-1481402000.0,"Additional Paid In Capital":2457594000.0,"Capital Stock":5000.0,"Common Stock":5000.0,"Total Liabilities Net Minority Interest":596082000.0,"Total Non Current Liabilities Net Minority Interest":236574000.0,"Other Non Current Liabilities":1073000.0,"Tradeand Other Payables Non Current":15521000.0,"Non Current Deferred Liabilities":2095000.0,"Non Current Deferred Taxes Liabilities":2095000.0,"Long Term Debt And Capital Lease Obligation":217885000.0,"Long Term Capital Lease Obligation":4455000.0,"Long Term Debt":213430000.0,"Current Liabilities":359508000.0,"Other Current Liabilities":21774000.0,"Current Deferred Liabilities":25826000.0,"Current Deferred Revenue":25826000.0,"Current Debt And Capital Lease Obligation":37048000.0,"Current Capital Lease Obligation":3575000.0,"Current Debt":33473000.0,"Other Current Borrowings":33473000.0,"Pensionand Other Post Retirement Benefit Plans Current":14745000.0,"Current Provisions":4288000.0,"Payables And Accrued Expenses":255827000.0,"Current Accrued Expenses":226158000.0,"Interest Payable":3772000.0,"Payables":29669000.0,"Total Tax Payable":19062000.0,"Income Tax Payable":6218000.0,"Accounts Payable":10607000.0,"Total Assets":647403000.0,"Total Non Current Assets":303621000.0,"Other Non Current Assets":326000.0,"Non Current Prepaid Assets":2777000.0,"Non Current Deferred Assets":9829000.0,"Non Current Deferred Taxes Assets":6227000.0,"Non Current Accounts Receivable":9143000.0,"Investments And Advances":74823000.0,"Goodwill And Other Intangible Assets":182635000.0,"Other Intangible Assets":3950000.0,"Goodwill":178685000.0,"Net PPE":24088000.0,"Accumulated Depreciation":null,"Gross PPE":24088000.0,"Leases":null,"Other Properties":24088000.0,"Machinery Furniture Equipment":null,"Properties":null,"Current Assets":343782000.0,"Other Current Assets":6051000.0,"Current Deferred Assets":null,"Restricted Cash":34119000.0,"Prepaid Assets":9082000.0,"Receivables":31955000.0,"Other Receivables":2732000.0,"Taxes Receivable":1593000.0,"Notes Receivable":2216000.0,"Accounts Receivable":25414000.0,"Allowance For Doubtful Accounts Receivable":-2460000.0,"Gross Accounts Receivable":27874000.0,"Cash Cash Equivalents And Short Term Investments":262575000.0,"Cash And Cash Equivalents":262575000.0},"2025-03-31":{"Treasury Shares Number":10294117.0,"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":19616000.0,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Treasury Stock":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Tradeand Other Payables Non Current":null,"Non Current Deferred Liabilities":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Long Term Debt":null,"Current Liabilities":null,"Other Current Liabilities":null,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Current Debt":null,"Other Current Borrowings":null,"Pensionand Other Post Retirement Benefit Plans Current":null,"Current Provisions":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Interest Payable":null,"Payables":null,"Total Tax Payable":null,"Income Tax Payable":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Non Current Prepaid Assets":null,"Non Current Deferred Assets":null,"Non Current Deferred Taxes Assets":null,"Non Current Accounts Receivable":null,"Investments And Advances":null,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Leases":null,"Other Properties":null,"Machinery Furniture Equipment":null,"Properties":null,"Current Assets":null,"Other Current Assets":null,"Current Deferred Assets":null,"Restricted Cash":null,"Prepaid Assets":null,"Receivables":null,"Other Receivables":null,"Taxes Receivable":null,"Notes Receivable":null,"Accounts Receivable":null,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null},"2024-12-31":{"Treasury Shares Number":null,"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Treasury Stock":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Tradeand Other Payables Non Current":null,"Non Current Deferred Liabilities":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Long Term Debt":null,"Current Liabilities":null,"Other Current Liabilities":null,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Current Debt":null,"Other Current Borrowings":null,"Pensionand Other Post Retirement Benefit Plans Current":null,"Current Provisions":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Interest Payable":null,"Payables":null,"Total Tax Payable":null,"Income Tax Payable":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Non Current Prepaid Assets":null,"Non Current Deferred Assets":null,"Non Current Deferred Taxes Assets":null,"Non Current Accounts Receivable":2402000.0,"Investments And Advances":null,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":null,"Accumulated Depreciation":-260226000.0,"Gross PPE":null,"Leases":1001000.0,"Other Properties":null,"Machinery Furniture Equipment":272538000.0,"Properties":0.0,"Current Assets":null,"Other Current Assets":null,"Current Deferred Assets":371000.0,"Restricted Cash":null,"Prepaid Assets":null,"Receivables":null,"Other Receivables":null,"Taxes Receivable":null,"Notes Receivable":null,"Accounts Receivable":null,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null}},"income_stmt":{"2026-06-30":{"Tax Effect Of Unusual Items":-1894000.0,"Tax Rate For Calcs":0.4,"Normalized EBITDA":8522000.0,"Total Unusual Items":-4735000.0,"Total Unusual Items Excluding Goodwill":-4735000.0,"Net Income From Continuing Operation Net Minority Interest":-1747000.0,"Reconciled Depreciation":4060000.0,"Reconciled Cost Of Revenue":11283000.0,"EBITDA":3787000.0,"EBIT":-273000.0,"Net Interest Income":-1701000.0,"Interest Expense":3719000.0,"Interest Income":2018000.0,"Normalized Income":1094000.0,"Net Income From Continuing And Discontinued Operation":-1763000.0,"Total Expenses":122231000.0,"Total Operating Income As Reported":-717000.0,"Diluted Average Shares":38961948.0,"Basic Average Shares":38961948.0,"Diluted EPS":-0.04,"Basic EPS":-0.04,"Diluted NI Availto Com Stockholders":-1763000.0,"Net Income Common Stockholders":-1763000.0,"Net Income":-1763000.0,"Minority Interests":-291000.0,"Net Income Including Noncontrolling Interests":-1472000.0,"Net Income Discontinuous Operations":-16000.0,"Net Income Continuous Operations":-1456000.0,"Tax Provision":-2536000.0,"Pretax Income":-3992000.0,"Other Income Expense":-4735000.0,"Special Income Charges":-3161000.0,"Gain On Sale Of Ppe":null,"Gain On Sale Of Business":0.0,"Other Special Charges":null,"Restructuring And Mergern Acquisition":3161000.0,"Gain On Sale Of Security":-1574000.0,"Net Non Operating Interest Income Expense":-1701000.0,"Interest Expense Non Operating":3719000.0,"Interest Income Non Operating":2018000.0,"Operating Income":2444000.0,"Operating Expense":110948000.0,"Selling General And Administration":110948000.0,"Selling And Marketing Expense":43265000.0,"General And Administrative Expense":67683000.0,"Other Gand A":67683000.0,"Gross Profit":113392000.0,"Cost Of Revenue":11283000.0,"Total Revenue":124675000.0,"Operating Revenue":124675000.0},"2026-03-31":{"Tax Effect Of Unusual Items":-1141200.0,"Tax Rate For Calcs":0.4,"Normalized EBITDA":3345000.0,"Total Unusual Items":-2853000.0,"Total Unusual Items Excluding Goodwill":-2853000.0,"Net Income From Continuing Operation Net Minority Interest":-12829000.0,"Reconciled Depreciation":4191000.0,"Reconciled Cost Of Revenue":11151000.0,"EBITDA":492000.0,"EBIT":-3699000.0,"Net Interest Income":-1525000.0,"Interest Expense":3991000.0,"Interest Income":2466000.0,"Normalized Income":-11117200.0,"Net Income From Continuing And Discontinued Operation":-12859000.0,"Total Expenses":120512000.0,"Total Operating Income As Reported":-3319000.0,"Diluted Average Shares":40532674.0,"Basic Average Shares":40532674.0,"Diluted EPS":-0.32,"Basic EPS":-0.32,"Diluted NI Availto Com Stockholders":-12859000.0,"Net Income Common Stockholders":-12859000.0,"Net Income":-12859000.0,"Minority Interests":-240000.0,"Net Income Including Noncontrolling Interests":-12619000.0,"Net Income Discontinuous Operations":-30000.0,"Net Income Continuous Operations":-12589000.0,"Tax Provision":4899000.0,"Pretax Income":-7690000.0,"Other Income Expense":-2853000.0,"Special Income Charges":-7000.0,"Gain On Sale Of Ppe":null,"Gain On Sale Of Business":null,"Other Special Charges":null,"Restructuring And Mergern Acquisition":7000.0,"Gain On Sale Of Security":-2846000.0,"Net Non Operating Interest Income Expense":-1525000.0,"Interest Expense Non Operating":3991000.0,"Interest Income Non Operating":2466000.0,"Operating Income":-3312000.0,"Operating Expense":109361000.0,"Selling General And Administration":109361000.0,"Selling And Marketing Expense":36333000.0,"General And Administrative Expense":73028000.0,"Other Gand A":73028000.0,"Gross Profit":106049000.0,"Cost Of Revenue":11151000.0,"Total Revenue":117200000.0,"Operating Revenue":117200000.0},"2025-12-31":{"Tax Effect Of Unusual Items":1012701.177868,"Tax Rate For Calcs":0.200139,"Normalized EBITDA":12331000.0,"Total Unusual Items":5060000.0,"Total Unusual Items Excluding Goodwill":5060000.0,"Net Income From Continuing Operation Net Minority Interest":7485000.0,"Reconciled Depreciation":4267000.0,"Reconciled Cost Of Revenue":12729000.0,"EBITDA":17391000.0,"EBIT":13124000.0,"Net Interest Income":-1404000.0,"Interest Expense":3021000.0,"Interest Income":1617000.0,"Normalized Income":3437701.177868,"Net Income From Continuing And Discontinued Operation":7340000.0,"Total Expenses":126261000.0,"Total Operating Income As Reported":6508000.0,"Diluted Average Shares":44357782.0,"Basic Average Shares":40756659.0,"Diluted EPS":0.17,"Basic EPS":0.18,"Diluted NI Availto Com Stockholders":7340000.0,"Net Income Common Stockholders":7340000.0,"Net Income":7340000.0,"Minority Interests":-596000.0,"Net Income Including Noncontrolling Interests":7936000.0,"Net Income Discontinuous Operations":-145000.0,"Net Income Continuous Operations":8081000.0,"Tax Provision":2022000.0,"Pretax Income":10103000.0,"Other Income Expense":5060000.0,"Special Income Charges":61000.0,"Gain On Sale Of Ppe":0.0,"Gain On Sale Of Business":0.0,"Other Special Charges":0.0,"Restructuring And Mergern Acquisition":-61000.0,"Gain On Sale Of Security":4999000.0,"Net Non Operating Interest Income Expense":-1404000.0,"Interest Expense Non Operating":3021000.0,"Interest Income Non Operating":1617000.0,"Operating Income":6447000.0,"Operating Expense":113532000.0,"Selling General And Administration":104460000.0,"Selling And Marketing Expense":48577000.0,"General And Administrative Expense":55883000.0,"Other Gand A":55883000.0,"Gross Profit":119979000.0,"Cost Of Revenue":12729000.0,"Total Revenue":132708000.0,"Operating Revenue":132708000.0},"2025-09-30":{"Tax Effect Of Unusual Items":-20329260.0,"Tax Rate For Calcs":0.21,"Normalized EBITDA":7960000.0,"Total Unusual Items":-96806000.0,"Total Unusual Items Excluding Goodwill":-96806000.0,"Net Income From Continuing Operation Net Minority Interest":-118373000.0,"Reconciled Depreciation":4301000.0,"Reconciled Cost Of Revenue":10989000.0,"EBITDA":-88846000.0,"EBIT":-93147000.0,"Net Interest Income":-1858000.0,"Interest Expense":3387000.0,"Interest Income":1529000.0,"Normalized Income":-41896260.0,"Net Income From Continuing And Discontinued Operation":-118373000.0,"Total Expenses":120695000.0,"Total Operating Income As Reported":2194000.0,"Diluted Average Shares":40582370.0,"Basic Average Shares":40582370.0,"Diluted EPS":-2.92,"Basic EPS":-2.92,"Diluted NI Availto Com Stockholders":-118373000.0,"Net Income Common Stockholders":-118373000.0,"Net Income":-118373000.0,"Minority Interests":-590000.0,"Net Income Including Noncontrolling Interests":-117783000.0,"Net Income Discontinuous Operations":0.0,"Net Income Continuous Operations":-117783000.0,"Tax Provision":21249000.0,"Pretax Income":-96534000.0,"Other Income Expense":-96806000.0,"Special Income Charges":-99861000.0,"Gain On Sale Of Ppe":0.0,"Gain On Sale Of Business":0.0,"Other Special Charges":99925000.0,"Restructuring And Mergern Acquisition":-64000.0,"Gain On Sale Of Security":3055000.0,"Net Non Operating Interest Income Expense":-1858000.0,"Interest Expense Non Operating":3387000.0,"Interest Income Non Operating":1529000.0,"Operating Income":2130000.0,"Operating Expense":109706000.0,"Selling General And Administration":109706000.0,"Selling And Marketing Expense":41442000.0,"General And Administrative Expense":68264000.0,"Other Gand A":68264000.0,"Gross Profit":111836000.0,"Cost Of Revenue":10989000.0,"Total Revenue":122825000.0,"Operating Revenue":122825000.0},"2025-06-30":{"Tax Effect Of Unusual Items":10953000.158629,"Tax Rate For Calcs":0.346669,"Normalized EBITDA":8223000.0,"Total Unusual Items":31595000.0,"Total Unusual Items Excluding Goodwill":31595000.0,"Net Income From Continuing Operation Net Minority Interest":20337000.0,"Reconciled Depreciation":4423000.0,"Reconciled Cost Of Revenue":11276000.0,"EBITDA":39818000.0,"EBIT":35395000.0,"Net Interest Income":-2433000.0,"Interest Expense":3875000.0,"Interest Income":1442000.0,"Normalized Income":-304999.841371,"Net Income From Continuing And Discontinued Operation":20337000.0,"Total Expenses":123344000.0,"Total Operating Income As Reported":13054000.0,"Diluted Average Shares":50780325.0,"Basic Average Shares":40034041.0,"Diluted EPS":0.46,"Basic EPS":0.51,"Diluted NI Availto Com Stockholders":20337000.0,"Net Income Common Stockholders":20337000.0,"Net Income":20337000.0,"Minority Interests":-256000.0,"Net Income Including Noncontrolling Interests":20593000.0,"Net Income Discontinuous Operations":0.0,"Net Income Continuous Operations":20593000.0,"Tax Provision":10927000.0,"Pretax Income":31520000.0,"Other Income Expense":31595000.0,"Special Income Charges":10696000.0,"Gain On Sale Of Ppe":0.0,"Gain On Sale Of Business":10650000.0,"Other Special Charges":null,"Restructuring And Mergern Acquisition":-46000.0,"Gain On Sale Of Security":20899000.0,"Net Non Operating Interest Income Expense":-2433000.0,"Interest Expense Non Operating":3875000.0,"Interest Income Non Operating":1442000.0,"Operating Income":2358000.0,"Operating Expense":112068000.0,"Selling General And Administration":112068000.0,"Selling And Marketing Expense":41399000.0,"General And Administrative Expense":70669000.0,"Other Gand A":70669000.0,"Gross Profit":114426000.0,"Cost Of Revenue":11276000.0,"Total Revenue":125702000.0,"Operating Revenue":125702000.0},"2024-12-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Expense":null,"Interest Income":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Total Operating Income As Reported":null,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Net Income":null,"Minority Interests":null,"Net Income Including Noncontrolling Interests":null,"Net Income Discontinuous Operations":null,"Net Income Continuous Operations":null,"Tax Provision":null,"Pretax Income":null,"Other Income Expense":null,"Special Income Charges":null,"Gain On Sale Of Ppe":0.0,"Gain On Sale Of Business":null,"Other Special Charges":null,"Restructuring And Mergern Acquisition":null,"Gain On Sale Of Security":null,"Net Non Operating Interest Income Expense":null,"Interest Expense Non Operating":null,"Interest Income Non Operating":null,"Operating Income":null,"Operating Expense":null,"Selling General And Administration":null,"Selling And Marketing Expense":null,"General And Administrative Expense":null,"Other Gand A":null,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null}},"cashflow":{"2026-06-30":{"Free Cash Flow":15022000.0,"Repurchase Of Capital Stock":-10143000.0,"Repayment Of Debt":0.0,"Issuance Of Capital Stock":null,"Capital Expenditure":-3105000.0,"Interest Paid Supplemental Data":5949000.0,"Income Tax Paid Supplemental Data":2562000.0,"End Cash Position":256023000.0,"Beginning Cash Position":255097000.0,"Effect Of Exchange Rate Changes":-269000.0,"Changes In Cash":1195000.0,"Cash Flow From Discontinued Operation":0.0,"Financing Cash Flow":-13827000.0,"Cash Flow From Continuing Financing Activities":-13827000.0,"Net Other Financing Charges":-3684000.0,"Net Common Stock Issuance":-10143000.0,"Common Stock Payments":-10143000.0,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":0.0,"Net Long Term Debt Issuance":0.0,"Long Term Debt Payments":0.0,"Investing Cash Flow":-3105000.0,"Cash From Discontinued Investing Activities":0.0,"Cash Flow From Continuing Investing Activities":-3105000.0,"Net Other Investing Changes":null,"Net Business Purchase And Sale":null,"Sale Of Business":null,"Net Intangibles Purchase And Sale":null,"Purchase Of Intangibles":null,"Net PPE Purchase And Sale":-3105000.0,"Purchase Of PPE":-3105000.0,"Operating Cash Flow":18127000.0,"Cash From Discontinued Operating Activities":0.0,"Cash Flow From Continuing Operating Activities":18127000.0,"Change In Working Capital":7631000.0,"Change In Other Working Capital":326000.0,"Change In Other Current Liabilities":-984000.0,"Change In Other Current Assets":951000.0,"Change In Payables And Accrued Expense":12381000.0,"Change In Accrued Expense":-543000.0,"Change In Payable":12924000.0,"Change In Account Payable":12924000.0,"Change In Prepaid Assets":-1268000.0,"Change In Receivables":-3775000.0,"Changes In Account Receivables":-3775000.0,"Other Non Cash Items":null,"Stock Based Compensation":8330000.0,"Unrealized Gain Loss On Investment Securities":null,"Deferred Tax":675000.0,"Deferred Income Tax":675000.0,"Depreciation Amortization Depletion":4060000.0,"Depreciation And Amortization":4060000.0,"Amortization Cash Flow":301000.0,"Amortization Of Intangibles":301000.0,"Depreciation":3759000.0,"Operating Gains Losses":673000.0,"Net Foreign Currency Exchange Gain Loss":673000.0,"Gain Loss On Sale Of Business":null,"Net Income From Continuing Operations":-1502000.0},"2026-03-31":{"Free Cash Flow":-13517000.0,"Repurchase Of Capital Stock":-21290000.0,"Repayment Of Debt":-33740000.0,"Issuance Of Capital Stock":null,"Capital Expenditure":-3559000.0,"Interest Paid Supplemental Data":1667000.0,"Income Tax Paid Supplemental Data":2566000.0,"End Cash Position":255097000.0,"Beginning Cash Position":325612000.0,"Effect Of Exchange Rate Changes":-1329000.0,"Changes In Cash":-69186000.0,"Cash Flow From Discontinued Operation":0.0,"Financing Cash Flow":-55669000.0,"Cash Flow From Continuing Financing Activities":-55669000.0,"Net Other Financing Charges":-639000.0,"Net Common Stock Issuance":-21290000.0,"Common Stock Payments":-21290000.0,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":-33740000.0,"Net Long Term Debt Issuance":-33740000.0,"Long Term Debt Payments":-33740000.0,"Investing Cash Flow":-3559000.0,"Cash From Discontinued Investing Activities":0.0,"Cash Flow From Continuing Investing Activities":-3559000.0,"Net Other Investing Changes":null,"Net Business Purchase And Sale":null,"Sale Of Business":null,"Net Intangibles Purchase And Sale":null,"Purchase Of Intangibles":null,"Net PPE Purchase And Sale":-3559000.0,"Purchase Of PPE":-3559000.0,"Operating Cash Flow":-9958000.0,"Cash From Discontinued Operating Activities":0.0,"Cash Flow From Continuing Operating Activities":-9958000.0,"Change In Working Capital":-18604000.0,"Change In Other Working Capital":-708000.0,"Change In Other Current Liabilities":-1183000.0,"Change In Other Current Assets":963000.0,"Change In Payables And Accrued Expense":-19207000.0,"Change In Accrued Expense":-19032000.0,"Change In Payable":-175000.0,"Change In Account Payable":-175000.0,"Change In Prepaid Assets":-4132000.0,"Change In Receivables":5663000.0,"Changes In Account Receivables":5663000.0,"Other Non Cash Items":null,"Stock Based Compensation":11911000.0,"Unrealized Gain Loss On Investment Securities":null,"Deferred Tax":2784000.0,"Deferred Income Tax":2784000.0,"Depreciation Amortization Depletion":4191000.0,"Depreciation And Amortization":4191000.0,"Amortization Cash Flow":361000.0,"Amortization Of Intangibles":361000.0,"Depreciation":3830000.0,"Operating Gains Losses":2349000.0,"Net Foreign Currency Exchange Gain Loss":2349000.0,"Gain Loss On Sale Of Business":null,"Net Income From Continuing Operations":-12589000.0},"2025-12-31":{"Free Cash Flow":53032000.0,"Repurchase Of Capital Stock":null,"Repayment Of Debt":0.0,"Issuance Of Capital Stock":0.0,"Capital Expenditure":-3575000.0,"Interest Paid Supplemental Data":-2833000.0,"Income Tax Paid Supplemental Data":27976000.0,"End Cash Position":325612000.0,"Beginning Cash Position":267806000.0,"Effect Of Exchange Rate Changes":-127000.0,"Changes In Cash":57933000.0,"Cash Flow From Discontinued Operation":null,"Financing Cash Flow":-1097000.0,"Cash Flow From Continuing Financing Activities":-1097000.0,"Net Other Financing Charges":-1097000.0,"Net Common Stock Issuance":0.0,"Common Stock Payments":null,"Common Stock Issuance":0.0,"Net Issuance Payments Of Debt":0.0,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Investing Cash Flow":2423000.0,"Cash From Discontinued Investing Activities":0.0,"Cash Flow From Continuing Investing Activities":2423000.0,"Net Other Investing Changes":null,"Net Business Purchase And Sale":0.0,"Sale Of Business":0.0,"Net Intangibles Purchase And Sale":0.0,"Purchase Of Intangibles":0.0,"Net PPE Purchase And Sale":-3575000.0,"Purchase Of PPE":-3575000.0,"Operating Cash Flow":56607000.0,"Cash From Discontinued Operating Activities":0.0,"Cash Flow From Continuing Operating Activities":56607000.0,"Change In Working Capital":67754000.0,"Change In Other Working Capital":8613000.0,"Change In Other Current Liabilities":-1100000.0,"Change In Other Current Assets":1036000.0,"Change In Payables And Accrued Expense":61500000.0,"Change In Accrued Expense":62120000.0,"Change In Payable":-620000.0,"Change In Account Payable":-620000.0,"Change In Prepaid Assets":1745000.0,"Change In Receivables":-4040000.0,"Changes In Account Receivables":-4040000.0,"Other Non Cash Items":145000.0,"Stock Based Compensation":10189000.0,"Unrealized Gain Loss On Investment Securities":null,"Deferred Tax":-28300000.0,"Deferred Income Tax":-28300000.0,"Depreciation Amortization Depletion":4267000.0,"Depreciation And Amortization":4267000.0,"Amortization Cash Flow":359000.0,"Amortization Of Intangibles":359000.0,"Depreciation":3908000.0,"Operating Gains Losses":-5384000.0,"Net Foreign Currency Exchange Gain Loss":614000.0,"Gain Loss On Sale Of Business":0.0,"Net Income From Continuing Operations":7936000.0},"2025-09-30":{"Free Cash Flow":-24588000.0,"Repurchase Of Capital Stock":null,"Repayment Of Debt":0.0,"Issuance Of Capital Stock":0.0,"Capital Expenditure":-4082000.0,"Interest Paid Supplemental Data":13236000.0,"Income Tax Paid Supplemental Data":-3001000.0,"End Cash Position":267806000.0,"Beginning Cash Position":296694000.0,"Effect Of Exchange Rate Changes":-2083000.0,"Changes In Cash":-26805000.0,"Cash Flow From Discontinued Operation":null,"Financing Cash Flow":-3275000.0,"Cash Flow From Continuing Financing Activities":-3275000.0,"Net Other Financing Charges":-3275000.0,"Net Common Stock Issuance":0.0,"Common Stock Payments":null,"Common Stock Issuance":0.0,"Net Issuance Payments Of Debt":0.0,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Investing Cash Flow":-3024000.0,"Cash From Discontinued Investing Activities":0.0,"Cash Flow From Continuing Investing Activities":-3024000.0,"Net Other Investing Changes":null,"Net Business Purchase And Sale":1058000.0,"Sale Of Business":1058000.0,"Net Intangibles Purchase And Sale":0.0,"Purchase Of Intangibles":0.0,"Net PPE Purchase And Sale":-4082000.0,"Purchase Of PPE":-4082000.0,"Operating Cash Flow":-20506000.0,"Cash From Discontinued Operating Activities":0.0,"Cash Flow From Continuing Operating Activities":-20506000.0,"Change In Working Capital":-39882000.0,"Change In Other Working Capital":-4800000.0,"Change In Other Current Liabilities":-875000.0,"Change In Other Current Assets":899000.0,"Change In Payables And Accrued Expense":-34691000.0,"Change In Accrued Expense":-33203000.0,"Change In Payable":-1488000.0,"Change In Account Payable":-1488000.0,"Change In Prepaid Assets":-3095000.0,"Change In Receivables":2680000.0,"Changes In Account Receivables":2680000.0,"Other Non Cash Items":-890000.0,"Stock Based Compensation":11109000.0,"Unrealized Gain Loss On Investment Securities":null,"Deferred Tax":24806000.0,"Deferred Income Tax":24806000.0,"Depreciation Amortization Depletion":4301000.0,"Depreciation And Amortization":4301000.0,"Amortization Cash Flow":361000.0,"Amortization Of Intangibles":361000.0,"Depreciation":3940000.0,"Operating Gains Losses":97832000.0,"Net Foreign Currency Exchange Gain Loss":-2093000.0,"Gain Loss On Sale Of Business":0.0,"Net Income From Continuing Operations":-117782000.0},"2025-06-30":{"Free Cash Flow":25189000.0,"Repurchase Of Capital Stock":0.0,"Repayment Of Debt":0.0,"Issuance Of Capital Stock":0.0,"Capital Expenditure":-3230000.0,"Interest Paid Supplemental Data":0.0,"Income Tax Paid Supplemental Data":9812000.0,"End Cash Position":296694000.0,"Beginning Cash Position":260687000.0,"Effect Of Exchange Rate Changes":-489000.0,"Changes In Cash":36496000.0,"Cash Flow From Discontinued Operation":0.0,"Financing Cash Flow":-2684000.0,"Cash Flow From Continuing Financing Activities":-2684000.0,"Net Other Financing Charges":-2684000.0,"Net Common Stock Issuance":0.0,"Common Stock Payments":0.0,"Common Stock Issuance":0.0,"Net Issuance Payments Of Debt":0.0,"Net Long Term Debt Issuance":0.0,"Long Term Debt Payments":0.0,"Investing Cash Flow":10761000.0,"Cash From Discontinued Investing Activities":0.0,"Cash Flow From Continuing Investing Activities":10761000.0,"Net Other Investing Changes":null,"Net Business Purchase And Sale":null,"Sale Of Business":null,"Net Intangibles Purchase And Sale":0.0,"Purchase Of Intangibles":0.0,"Net PPE Purchase And Sale":-3230000.0,"Purchase Of PPE":-3230000.0,"Operating Cash Flow":28419000.0,"Cash From Discontinued Operating Activities":0.0,"Cash Flow From Continuing Operating Activities":28419000.0,"Change In Working Capital":17179000.0,"Change In Other Working Capital":-3702000.0,"Change In Other Current Liabilities":-1037000.0,"Change In Other Current Assets":764000.0,"Change In Payables And Accrued Expense":23239000.0,"Change In Accrued Expense":23238000.0,"Change In Payable":1000.0,"Change In Account Payable":1000.0,"Change In Prepaid Assets":-3829000.0,"Change In Receivables":1744000.0,"Changes In Account Receivables":1744000.0,"Other Non Cash Items":-1947000.0,"Stock Based Compensation":8782000.0,"Unrealized Gain Loss On Investment Securities":null,"Deferred Tax":101000.0,"Deferred Income Tax":101000.0,"Depreciation Amortization Depletion":4423000.0,"Depreciation And Amortization":4423000.0,"Amortization Cash Flow":360000.0,"Amortization Of Intangibles":360000.0,"Depreciation":4063000.0,"Operating Gains Losses":-23549000.0,"Net Foreign Currency Exchange Gain Loss":-12899000.0,"Gain Loss On Sale Of Business":null,"Net Income From Continuing Operations":20122000.0},"2025-03-31":{"Free Cash Flow":null,"Repurchase Of Capital Stock":0.0,"Repayment Of Debt":null,"Issuance Of Capital Stock":0.0,"Capital Expenditure":null,"Interest Paid Supplemental Data":null,"Income Tax Paid Supplemental Data":null,"End Cash Position":null,"Beginning Cash Position":null,"Effect Of Exchange Rate Changes":null,"Changes In Cash":null,"Cash Flow From Discontinued Operation":0.0,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Net Common Stock Issuance":null,"Common Stock Payments":0.0,"Common Stock Issuance":0.0,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":0.0,"Long Term Debt Payments":0.0,"Investing Cash Flow":null,"Cash From Discontinued Investing Activities":null,"Cash Flow From Continuing Investing Activities":null,"Net Other Investing Changes":null,"Net Business Purchase And Sale":null,"Sale Of Business":null,"Net Intangibles Purchase And Sale":0.0,"Purchase Of Intangibles":0.0,"Net PPE Purchase And Sale":null,"Purchase Of PPE":null,"Operating Cash Flow":null,"Cash From Discontinued Operating Activities":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Working Capital":null,"Change In Other Current Liabilities":null,"Change In Other Current Assets":null,"Change In Payables And Accrued Expense":null,"Change In Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Prepaid Assets":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":2418000.0,"Stock Based Compensation":null,"Unrealized Gain Loss On Investment Securities":null,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Amortization Cash Flow":null,"Amortization Of Intangibles":null,"Depreciation":null,"Operating Gains Losses":null,"Net Foreign Currency Exchange Gain Loss":null,"Gain Loss On Sale Of Business":null,"Net Income From Continuing Operations":null},"2024-12-31":{"Free Cash Flow":null,"Repurchase Of Capital Stock":null,"Repayment Of Debt":null,"Issuance Of Capital Stock":0.0,"Capital Expenditure":null,"Interest Paid Supplemental Data":null,"Income Tax Paid Supplemental Data":null,"End Cash Position":null,"Beginning Cash Position":null,"Effect Of Exchange Rate Changes":null,"Changes In Cash":null,"Cash Flow From Discontinued Operation":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Common Stock Issuance":0.0,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Investing Cash Flow":null,"Cash From Discontinued Investing Activities":null,"Cash Flow From Continuing Investing Activities":null,"Net Other Investing Changes":0.0,"Net Business Purchase And Sale":null,"Sale Of Business":null,"Net Intangibles Purchase And Sale":0.0,"Purchase Of Intangibles":0.0,"Net PPE Purchase And Sale":null,"Purchase Of PPE":null,"Operating Cash Flow":null,"Cash From Discontinued Operating Activities":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Working Capital":null,"Change In Other Current Liabilities":null,"Change In Other Current Assets":null,"Change In Payables And Accrued Expense":null,"Change In Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Prepaid Assets":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":-919000.0,"Stock Based Compensation":null,"Unrealized Gain Loss On Investment Securities":0.0,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Amortization Cash Flow":null,"Amortization Of Intangibles":null,"Depreciation":null,"Operating Gains Losses":null,"Net Foreign Currency Exchange Gain Loss":null,"Gain Loss On Sale Of Business":null,"Net Income From Continuing Operations":null}}}