{"ticker":"GRRR","downloaded_at":"2026-08-20","balance_sheet":{"2026-03-31":{"Treasury Shares Number":407989.0,"Ordinary Shares Number":27653859.0,"Share Issued":28061848.0,"Net Debt":null,"Total Debt":15210731.0,"Tangible Book Value":173061607.0,"Invested Capital":188648076.0,"Working Capital":137784799.0,"Net Tangible Assets":173061607.0,"Capital Lease Obligations":1967912.0,"Common Stock Equity":175405257.0,"Total Capitalization":178500580.0,"Total Equity Gross Minority Interest":175405257.0,"Stockholders Equity":175405257.0,"Other Equity Interest":null,"Gains Losses Not Affecting Retained Earnings":-2874181.0,"Foreign Currency Translation Adjustments":-2874181.0,"Treasury Stock":5285347.0,"Retained Earnings":-196474384.0,"Additional Paid In Capital":380012714.0,"Capital Stock":26455.0,"Common Stock":26455.0,"Total Liabilities Net Minority Interest":78509974.0,"Total Non Current Liabilities Net Minority Interest":6216467.0,"Other Non Current Liabilities":277029.0,"Non Current Deferred Liabilities":1415469.0,"Non Current Deferred Taxes Liabilities":1415469.0,"Long Term Debt And Capital Lease Obligation":4479930.0,"Long Term Capital Lease Obligation":1384607.0,"Long Term Debt":3095323.0,"Long Term Provisions":44039.0,"Current Liabilities":72293507.0,"Other Current Liabilities":410086.0,"Current Deferred Liabilities":1705489.0,"Current Deferred Revenue":1705489.0,"Current Debt And Capital Lease Obligation":10730801.0,"Current Capital Lease Obligation":583305.0,"Current Debt":10147496.0,"Other Current Borrowings":10147496.0,"Line Of Credit":null,"Current Notes Payable":null,"Current Provisions":57348.0,"Payables And Accrued Expenses":59389783.0,"Current Accrued Expenses":null,"Payables":59389783.0,"Other Payable":null,"Total Tax Payable":12565942.0,"Income Tax Payable":12565942.0,"Accounts Payable":46823841.0,"Total Assets":253915231.0,"Total Non Current Assets":43836925.0,"Other Non Current Assets":2720896.0,"Defined Pension Benefit":null,"Non Current Prepaid Assets":178066.0,"Non Current Deferred Assets":17134831.0,"Non Current Deferred Taxes Assets":17134831.0,"Investments And Advances":4481946.0,"Investmentin Financial Assets":4481946.0,"Available For Sale Securities":481946.0,"Financial Assets Designatedas Fair Value Through Profitor Loss Total":4000000.0,"Goodwill And Other Intangible Assets":2343650.0,"Other Intangible Assets":null,"Net PPE":16977536.0,"Accumulated Depreciation":null,"Gross PPE":16977536.0,"Leases":null,"Other Properties":16977536.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":210078306.0,"Other Current Assets":974563.0,"Restricted Cash":null,"Prepaid Assets":15031472.0,"Inventory":null,"Finished Goods":null,"Receivables":90551632.0,"Receivables Adjustments Allowances":null,"Other Receivables":50080489.0,"Duefrom Related Parties Current":null,"Accounts Receivable":40471143.0,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":103520639.0,"Other Short Term Investments":5121189.0,"Cash And Cash Equivalents":98399450.0,"Cash Equivalents":null,"Cash Financial":null},"2025-12-31":{"Treasury Shares Number":167540.0,"Ordinary Shares Number":26188972.0,"Share Issued":26356512.0,"Net Debt":null,"Total Debt":15120224.0,"Tangible Book Value":193647561.0,"Invested Capital":209875581.0,"Working Capital":163767726.0,"Net Tangible Assets":193647561.0,"Capital Lease Obligations":1324482.0,"Common Stock Equity":196079839.0,"Total Capitalization":199484202.0,"Total Equity Gross Minority Interest":196079839.0,"Stockholders Equity":196079839.0,"Other Equity Interest":null,"Gains Losses Not Affecting Retained Earnings":-1400403.0,"Foreign Currency Translation Adjustments":-1400403.0,"Treasury Stock":2105274.0,"Retained Earnings":-159515327.0,"Additional Paid In Capital":359074487.0,"Capital Stock":26356.0,"Common Stock":26356.0,"Total Liabilities Net Minority Interest":75803695.0,"Total Non Current Liabilities Net Minority Interest":5524255.0,"Other Non Current Liabilities":504990.0,"Non Current Deferred Liabilities":652782.0,"Non Current Deferred Taxes Liabilities":652782.0,"Long Term Debt And Capital Lease Obligation":4277477.0,"Long Term Capital Lease Obligation":873114.0,"Long Term Debt":3404363.0,"Long Term Provisions":89006.0,"Current Liabilities":70279440.0,"Other Current Liabilities":375285.0,"Current Deferred Liabilities":1305644.0,"Current Deferred Revenue":1305644.0,"Current Debt And Capital Lease Obligation":10842747.0,"Current Capital Lease Obligation":451368.0,"Current Debt":10391379.0,"Other Current Borrowings":963878.0,"Line Of Credit":9427501.0,"Current Notes Payable":null,"Current Provisions":124441.0,"Payables And Accrued Expenses":57631323.0,"Current Accrued Expenses":1009469.0,"Payables":56621854.0,"Other Payable":1179314.0,"Total Tax Payable":11588564.0,"Income Tax Payable":11588564.0,"Accounts Payable":43853976.0,"Total Assets":271883534.0,"Total Non Current Assets":37836368.0,"Other Non Current Assets":65461.0,"Defined Pension Benefit":null,"Non Current Prepaid Assets":2559519.0,"Non Current Deferred Assets":11938173.0,"Non Current Deferred Taxes Assets":11938173.0,"Investments And Advances":4000000.0,"Investmentin Financial Assets":4000000.0,"Available For Sale Securities":null,"Financial Assets Designatedas Fair Value Through Profitor Loss Total":4000000.0,"Goodwill And Other Intangible Assets":2432278.0,"Other Intangible Assets":2432278.0,"Net PPE":16840937.0,"Accumulated Depreciation":-4868716.0,"Gross PPE":21709653.0,"Leases":191111.0,"Other Properties":2632264.0,"Machinery Furniture Equipment":2134009.0,"Buildings And Improvements":4298853.0,"Land And Improvements":12453416.0,"Properties":0.0,"Current Assets":234047166.0,"Other Current Assets":null,"Restricted Cash":4498033.0,"Prepaid Assets":16146294.0,"Inventory":0.0,"Finished Goods":0.0,"Receivables":112569315.0,"Receivables Adjustments Allowances":-521852.0,"Other Receivables":58949576.0,"Duefrom Related Parties Current":null,"Accounts Receivable":54141591.0,"Allowance For Doubtful Accounts Receivable":-944191.0,"Gross Accounts Receivable":55085782.0,"Cash Cash Equivalents And Short Term Investments":100833524.0,"Other Short Term Investments":5799442.0,"Cash And Cash Equivalents":95034082.0,"Cash Equivalents":-5245808.0,"Cash Financial":100279890.0},"2025-09-30":{"Treasury Shares Number":null,"Ordinary Shares Number":22669015.0,"Share Issued":22669015.0,"Net Debt":null,"Total Debt":15939240.0,"Tangible Book Value":195726389.0,"Invested Capital":213338309.0,"Working Capital":166109661.0,"Net Tangible Assets":195726389.0,"Capital Lease Obligations":859894.0,"Common Stock Equity":198258963.0,"Total Capitalization":202005184.0,"Total Equity Gross Minority Interest":198258963.0,"Stockholders Equity":198258963.0,"Other Equity Interest":48637.0,"Gains Losses Not Affecting Retained Earnings":-524609.0,"Foreign Currency Translation Adjustments":-524609.0,"Treasury Stock":0.0,"Retained Earnings":-156770038.0,"Additional Paid In Capital":355479664.0,"Capital Stock":25309.0,"Common Stock":25309.0,"Total Liabilities Net Minority Interest":68186576.0,"Total Non Current Liabilities Net Minority Interest":5358963.0,"Other Non Current Liabilities":392299.0,"Non Current Deferred Liabilities":653114.0,"Non Current Deferred Taxes Liabilities":653114.0,"Long Term Debt And Capital Lease Obligation":4308098.0,"Long Term Capital Lease Obligation":561877.0,"Long Term Debt":3746221.0,"Long Term Provisions":5452.0,"Current Liabilities":62827613.0,"Other Current Liabilities":635807.0,"Current Deferred Liabilities":0.0,"Current Deferred Revenue":0.0,"Current Debt And Capital Lease Obligation":11631142.0,"Current Capital Lease Obligation":298017.0,"Current Debt":11333125.0,"Other Current Borrowings":11333125.0,"Line Of Credit":null,"Current Notes Payable":null,"Current Provisions":65196.0,"Payables And Accrued Expenses":50495468.0,"Current Accrued Expenses":null,"Payables":50495468.0,"Other Payable":null,"Total Tax Payable":12471229.0,"Income Tax Payable":12471229.0,"Accounts Payable":38024239.0,"Total Assets":266445539.0,"Total Non Current Assets":37508265.0,"Other Non Current Assets":2576450.0,"Defined Pension Benefit":null,"Non Current Prepaid Assets":231841.0,"Non Current Deferred Assets":11290577.0,"Non Current Deferred Taxes Assets":11290577.0,"Investments And Advances":4000000.0,"Investmentin Financial Assets":4000000.0,"Available For Sale Securities":null,"Financial Assets Designatedas Fair Value Through Profitor Loss Total":4000000.0,"Goodwill And Other Intangible Assets":2532574.0,"Other Intangible Assets":null,"Net PPE":16876823.0,"Accumulated Depreciation":null,"Gross PPE":16876823.0,"Leases":null,"Other Properties":16876823.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":228937274.0,"Other Current Assets":148909.0,"Restricted Cash":11293830.0,"Prepaid Assets":14065030.0,"Inventory":0.0,"Finished Goods":null,"Receivables":93274371.0,"Receivables Adjustments Allowances":null,"Other Receivables":56742061.0,"Duefrom Related Parties Current":null,"Accounts Receivable":36532310.0,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":110155134.0,"Other Short Term Investments":1000.0,"Cash And Cash Equivalents":110154134.0,"Cash Equivalents":null,"Cash Financial":null},"2025-06-30":{"Treasury Shares Number":1485978.0,"Ordinary Shares Number":20139069.0,"Share Issued":21625047.0,"Net Debt":7984098.0,"Total Debt":18781481.0,"Tangible Book Value":95505078.0,"Invested Capital":116275298.0,"Working Capital":67368942.0,"Net Tangible Assets":95505078.0,"Capital Lease Obligations":687177.0,"Common Stock Equity":98180994.0,"Total Capitalization":102340453.0,"Total Equity Gross Minority Interest":98180994.0,"Stockholders Equity":98180994.0,"Other Equity Interest":null,"Gains Losses Not Affecting Retained Earnings":1001735.0,"Foreign Currency Translation Adjustments":1001735.0,"Treasury Stock":35005477.0,"Retained Earnings":-156741789.0,"Additional Paid In Capital":288904900.0,"Capital Stock":21625.0,"Common Stock":21625.0,"Total Liabilities Net Minority Interest":64565060.0,"Total Non Current Liabilities Net Minority Interest":6510078.0,"Other Non Current Liabilities":408942.0,"Non Current Deferred Liabilities":1435534.0,"Non Current Deferred Taxes Liabilities":1435534.0,"Long Term Debt And Capital Lease Obligation":4640443.0,"Long Term Capital Lease Obligation":480984.0,"Long Term Debt":4159459.0,"Long Term Provisions":25159.0,"Current Liabilities":58054982.0,"Other Current Liabilities":829461.0,"Current Deferred Liabilities":265236.0,"Current Deferred Revenue":265236.0,"Current Debt And Capital Lease Obligation":14141038.0,"Current Capital Lease Obligation":206193.0,"Current Debt":13934845.0,"Other Current Borrowings":13934845.0,"Line Of Credit":null,"Current Notes Payable":null,"Current Provisions":70664.0,"Payables And Accrued Expenses":42748583.0,"Current Accrued Expenses":null,"Payables":42748583.0,"Other Payable":1189270.0,"Total Tax Payable":11063923.0,"Income Tax Payable":11063923.0,"Accounts Payable":30495390.0,"Total Assets":162746054.0,"Total Non Current Assets":37322130.0,"Other Non Current Assets":1852330.0,"Defined Pension Benefit":null,"Non Current Prepaid Assets":259662.0,"Non Current Deferred Assets":11266450.0,"Non Current Deferred Taxes Assets":11266450.0,"Investments And Advances":4000000.0,"Investmentin Financial Assets":4000000.0,"Available For Sale Securities":null,"Financial Assets Designatedas Fair Value Through Profitor Loss Total":4000000.0,"Goodwill And Other Intangible Assets":2675916.0,"Other Intangible Assets":null,"Net PPE":17267772.0,"Accumulated Depreciation":null,"Gross PPE":17267772.0,"Leases":null,"Other Properties":17267772.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":125423924.0,"Other Current Assets":176903.0,"Restricted Cash":16019748.0,"Prepaid Assets":18035818.0,"Inventory":0.0,"Finished Goods":null,"Receivables":81080249.0,"Receivables Adjustments Allowances":null,"Other Receivables":37285313.0,"Duefrom Related Parties Current":null,"Accounts Receivable":43794936.0,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":10111206.0,"Other Short Term Investments":1000.0,"Cash And Cash Equivalents":10110206.0,"Cash Equivalents":null,"Cash Financial":null},"2025-03-31":{"Treasury Shares Number":null,"Ordinary Shares Number":20222242.0,"Share Issued":20222242.0,"Net Debt":null,"Total Debt":19079599.0,"Tangible Book Value":96779962.0,"Invested Capital":117995617.0,"Working Capital":75759770.0,"Net Tangible Assets":96779962.0,"Capital Lease Obligations":694732.0,"Common Stock Equity":99610750.0,"Total Capitalization":103497404.0,"Total Equity Gross Minority Interest":99610750.0,"Stockholders Equity":99610750.0,"Other Equity Interest":null,"Gains Losses Not Affecting Retained Earnings":-1641888.0,"Foreign Currency Translation Adjustments":-1641888.0,"Treasury Stock":33206628.0,"Retained Earnings":-152797036.0,"Additional Paid In Capital":287234895.0,"Capital Stock":21407.0,"Common Stock":21407.0,"Total Liabilities Net Minority Interest":56152980.0,"Total Non Current Liabilities Net Minority Interest":4991582.0,"Other Non Current Liabilities":359788.0,"Non Current Deferred Liabilities":221950.0,"Non Current Deferred Taxes Liabilities":221950.0,"Long Term Debt And Capital Lease Obligation":4371855.0,"Long Term Capital Lease Obligation":485201.0,"Long Term Debt":3886654.0,"Long Term Provisions":37989.0,"Current Liabilities":51161398.0,"Other Current Liabilities":1127269.0,"Current Deferred Liabilities":264919.0,"Current Deferred Revenue":264919.0,"Current Debt And Capital Lease Obligation":14707744.0,"Current Capital Lease Obligation":209531.0,"Current Debt":14498213.0,"Other Current Borrowings":14498213.0,"Line Of Credit":null,"Current Notes Payable":null,"Current Provisions":58994.0,"Payables And Accrued Expenses":35002472.0,"Current Accrued Expenses":null,"Payables":35002472.0,"Other Payable":2291424.0,"Total Tax Payable":10029276.0,"Income Tax Payable":10029276.0,"Accounts Payable":22681772.0,"Total Assets":155763730.0,"Total Non Current Assets":28842562.0,"Other Non Current Assets":1456777.0,"Defined Pension Benefit":null,"Non Current Prepaid Assets":287483.0,"Non Current Deferred Assets":7401420.0,"Non Current Deferred Taxes Assets":7401420.0,"Investments And Advances":1500000.0,"Investmentin Financial Assets":1500000.0,"Available For Sale Securities":null,"Financial Assets Designatedas Fair Value Through Profitor Loss Total":1500000.0,"Goodwill And Other Intangible Assets":2830788.0,"Other Intangible Assets":null,"Net PPE":15366094.0,"Accumulated Depreciation":null,"Gross PPE":15366094.0,"Leases":null,"Other Properties":15366094.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":126921168.0,"Other Current Assets":137547.0,"Restricted Cash":12959625.0,"Prepaid Assets":22707832.0,"Inventory":5138.0,"Finished Goods":null,"Receivables":70296216.0,"Receivables Adjustments Allowances":null,"Other Receivables":44674754.0,"Duefrom Related Parties Current":null,"Accounts Receivable":25621462.0,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":20814810.0,"Other Short Term Investments":1000.0,"Cash And Cash Equivalents":20813810.0,"Cash Equivalents":null,"Cash Financial":null},"2024-12-31":{"Treasury Shares Number":1385107.0,"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Stockholders Equity":null,"Other Equity Interest":null,"Gains Losses Not Affecting Retained Earnings":null,"Foreign Currency Translation Adjustments":null,"Treasury Stock":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Non Current Deferred Liabilities":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Long Term Debt":null,"Long Term Provisions":null,"Current Liabilities":null,"Other Current Liabilities":null,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Current Debt":null,"Other Current Borrowings":null,"Line Of Credit":15073458.0,"Current Notes Payable":0.0,"Current Provisions":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":1724306.0,"Payables":null,"Other Payable":726829.0,"Total Tax Payable":null,"Income Tax Payable":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Defined Pension Benefit":0.0,"Non Current Prepaid Assets":null,"Non Current Deferred Assets":null,"Non Current Deferred Taxes Assets":null,"Investments And Advances":null,"Investmentin Financial Assets":null,"Available For Sale Securities":null,"Financial Assets Designatedas Fair Value Through Profitor Loss Total":null,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":2931661.0,"Net PPE":null,"Accumulated Depreciation":-4179011.0,"Gross PPE":null,"Leases":0.0,"Other Properties":null,"Machinery Furniture Equipment":1891544.0,"Buildings And Improvements":3566540.0,"Land And Improvements":11901824.0,"Properties":0.0,"Current Assets":null,"Other Current Assets":3054.0,"Restricted Cash":0.0,"Prepaid Assets":null,"Inventory":5199.0,"Finished Goods":5199.0,"Receivables":null,"Receivables Adjustments Allowances":-521852.0,"Other Receivables":null,"Duefrom Related Parties Current":521852.0,"Accounts Receivable":null,"Allowance For Doubtful Accounts Receivable":-7465561.0,"Gross Accounts Receivable":33135718.0,"Cash Cash Equivalents And Short Term Investments":null,"Other Short Term Investments":null,"Cash And Cash Equivalents":null,"Cash Equivalents":500001.0,"Cash Financial":21199201.0}},"income_stmt":{"2026-03-31":{"Tax Effect Of Unusual Items":-1599441.723446,"Tax Rate For Calcs":0.084266,"Normalized EBITDA":-20862318.0,"Total Unusual Items":-18980881.0,"Total Unusual Items Excluding Goodwill":-18980881.0,"Net Income From Continuing Operation Net Minority Interest":-36959057.0,"Reconciled Depreciation":393221.0,"Reconciled Cost Of Revenue":22277478.0,"EBITDA":-39843199.0,"EBIT":-40236420.0,"Net Interest Income":699058.0,"Interest Expense":123613.0,"Interest Income":822671.0,"Normalized Income":-19577617.723446,"Net Income From Continuing And Discontinued Operation":-36959057.0,"Total Expenses":50418175.0,"Total Operating Income As Reported":-41059091.0,"Diluted Average Shares":26032079.0,"Basic Average Shares":26032079.0,"Diluted EPS":-1.42,"Basic EPS":-1.42,"Diluted NI Availto Com Stockholders":-36959057.0,"Net Income Common Stockholders":-36959057.0,"Net Income":-36959057.0,"Net Income Including Noncontrolling Interests":-36959057.0,"Net Income Continuous Operations":-36959057.0,"Tax Provision":-3400976.0,"Pretax Income":-40360033.0,"Other Income Expense":-18870938.0,"Other Non Operating Income Expenses":109943.0,"Gain On Sale Of Security":-18980881.0,"Net Non Operating Interest Income Expense":699058.0,"Interest Expense Non Operating":123613.0,"Interest Income Non Operating":822671.0,"Operating Income":-22188153.0,"Operating Expense":28140697.0,"Research And Development":1015031.0,"Selling General And Administration":27125666.0,"Selling And Marketing Expense":278170.0,"General And Administrative Expense":26847496.0,"Other Gand A":26847496.0,"Gross Profit":5952544.0,"Cost Of Revenue":22277478.0,"Total Revenue":28230022.0,"Operating Revenue":28230022.0},"2025-12-31":{"Tax Effect Of Unusual Items":-2039927.152652,"Tax Rate For Calcs":0.340243,"Normalized EBITDA":2255867.0,"Total Unusual Items":-5995503.0,"Total Unusual Items Excluding Goodwill":-5995503.0,"Net Income From Continuing Operation Net Minority Interest":-2745289.0,"Reconciled Depreciation":306540.0,"Reconciled Cost Of Revenue":25007594.0,"EBITDA":-3739636.0,"EBIT":-4046176.0,"Net Interest Income":861744.0,"Interest Expense":114884.0,"Interest Income":976628.0,"Normalized Income":1210286.847348,"Net Income From Continuing And Discontinued Operation":-2745289.0,"Total Expenses":34744612.0,"Total Operating Income As Reported":-5022804.0,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":-2745289.0,"Net Income Common Stockholders":-2745289.0,"Net Income":-2745289.0,"Net Income Including Noncontrolling Interests":-2745289.0,"Net Income Continuous Operations":-2745289.0,"Tax Provision":-1415771.0,"Pretax Income":-4161060.0,"Other Income Expense":-5835596.0,"Other Non Operating Income Expenses":159907.0,"Gain On Sale Of Security":-5995503.0,"Net Non Operating Interest Income Expense":861744.0,"Interest Expense Non Operating":114884.0,"Interest Income Non Operating":976628.0,"Operating Income":812792.0,"Operating Expense":9737018.0,"Research And Development":1019400.0,"Selling General And Administration":7854984.0,"Selling And Marketing Expense":490761.0,"General And Administrative Expense":7364223.0,"Other Gand A":7364223.0,"Gross Profit":10549810.0,"Cost Of Revenue":25007594.0,"Total Revenue":35557404.0,"Operating Revenue":35557404.0},"2025-09-30":{"Tax Effect Of Unusual Items":-648850.2,"Tax Rate For Calcs":0.2,"Normalized EBITDA":5155673.0,"Total Unusual Items":-3244251.0,"Total Unusual Items Excluding Goodwill":-3244251.0,"Net Income From Continuing Operation Net Minority Interest":-28249.0,"Reconciled Depreciation":363509.0,"Reconciled Cost Of Revenue":16600038.0,"EBITDA":1911422.0,"EBIT":1547913.0,"Net Interest Income":987898.0,"Interest Expense":135251.0,"Interest Income":1123149.0,"Normalized Income":2567151.8,"Net Income From Continuing And Discontinued Operation":-28249.0,"Total Expenses":23006472.0,"Total Operating Income As Reported":424764.0,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":-28249.0,"Net Income Common Stockholders":-28249.0,"Net Income":-28249.0,"Net Income Including Noncontrolling Interests":-28249.0,"Net Income Continuous Operations":-28249.0,"Tax Provision":1440911.0,"Pretax Income":1412662.0,"Other Income Expense":-3046178.0,"Other Non Operating Income Expenses":198073.0,"Gain On Sale Of Security":-3244251.0,"Net Non Operating Interest Income Expense":987898.0,"Interest Expense Non Operating":135251.0,"Interest Income Non Operating":1123149.0,"Operating Income":3470942.0,"Operating Expense":6406434.0,"Research And Development":825159.0,"Selling General And Administration":5581275.0,"Selling And Marketing Expense":380500.0,"General And Administrative Expense":5200775.0,"Other Gand A":5200775.0,"Gross Profit":9877376.0,"Cost Of Revenue":16600038.0,"Total Revenue":26477414.0,"Operating Revenue":26477414.0},"2025-06-30":{"Tax Effect Of Unusual Items":-741719.796737,"Tax Rate For Calcs":0.108644,"Normalized EBITDA":2876343.0,"Total Unusual Items":-6827066.0,"Total Unusual Items Excluding Goodwill":-6827066.0,"Net Income From Continuing Operation Net Minority Interest":-3944753.0,"Reconciled Depreciation":336160.0,"Reconciled Cost Of Revenue":14026387.0,"EBITDA":-3950723.0,"EBIT":-4286883.0,"Net Interest Income":475798.0,"Interest Expense":138681.0,"Interest Income":614479.0,"Normalized Income":2140593.203263,"Net Income From Continuing And Discontinued Operation":-3944753.0,"Total Expenses":18906487.0,"Total Operating Income As Reported":-4901362.0,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":-3944753.0,"Net Income Common Stockholders":-3944753.0,"Net Income":-3944753.0,"Net Income Including Noncontrolling Interests":-3944753.0,"Net Income Continuous Operations":-3944753.0,"Tax Provision":-480811.0,"Pretax Income":-4425564.0,"Other Income Expense":-7061715.0,"Other Non Operating Income Expenses":-234649.0,"Gain On Sale Of Security":-6827066.0,"Net Non Operating Interest Income Expense":475798.0,"Interest Expense Non Operating":138681.0,"Interest Income Non Operating":614479.0,"Operating Income":2160353.0,"Operating Expense":4880100.0,"Research And Development":655899.0,"Selling General And Administration":4224201.0,"Selling And Marketing Expense":411945.0,"General And Administrative Expense":3812256.0,"Other Gand A":3812256.0,"Gross Profit":7040453.0,"Cost Of Revenue":14026387.0,"Total Revenue":21066840.0,"Operating Revenue":21066840.0},"2025-03-31":{"Tax Effect Of Unusual Items":-1251229.0,"Tax Rate For Calcs":0.2,"Normalized EBITDA":2957322.0,"Total Unusual Items":-6256145.0,"Total Unusual Items Excluding Goodwill":-6256145.0,"Net Income From Continuing Operation Net Minority Interest":-4558307.0,"Reconciled Depreciation":307470.0,"Reconciled Cost Of Revenue":11850617.0,"EBITDA":-3298823.0,"EBIT":-3606293.0,"Net Interest Income":407800.0,"Interest Expense":154992.0,"Interest Income":562792.0,"Normalized Income":446609.0,"Net Income From Continuing And Discontinued Operation":-4558307.0,"Total Expenses":16209803.0,"Total Operating Income As Reported":-4169085.0,"Diluted Average Shares":19497913.0,"Basic Average Shares":19497913.0,"Diluted EPS":-0.23,"Basic EPS":-0.23,"Diluted NI Availto Com Stockholders":-4558307.0,"Net Income Common Stockholders":-4558307.0,"Net Income":-4558307.0,"Net Income Including Noncontrolling Interests":-4558307.0,"Net Income Continuous Operations":-4558307.0,"Tax Provision":797022.0,"Pretax Income":-3761285.0,"Other Income Expense":-6218281.0,"Other Non Operating Income Expenses":37864.0,"Gain On Sale Of Security":-6256145.0,"Net Non Operating Interest Income Expense":407800.0,"Interest Expense Non Operating":154992.0,"Interest Income Non Operating":562792.0,"Operating Income":2049196.0,"Operating Expense":4359186.0,"Research And Development":570240.0,"Selling General And Administration":3788946.0,"Selling And Marketing Expense":330647.0,"General And Administrative Expense":3458299.0,"Other Gand A":3458299.0,"Gross Profit":6408382.0,"Cost Of Revenue":11850617.0,"Total Revenue":18258999.0,"Operating Revenue":18258999.0}},"cashflow":{"2026-03-31":{"Free Cash Flow":6585987.0,"Repurchase Of Capital Stock":-3180073.0,"Repayment Of Debt":-381926.0,"Issuance Of Debt":0.0,"Issuance Of Capital Stock":0.0,"Capital Expenditure":-55188.0,"End Cash Position":98399450.0,"Beginning Cash Position":99532115.0,"Effect Of Exchange Rate Changes":-3703967.0,"Changes In Cash":2571302.0,"Financing Cash Flow":-3534504.0,"Cash Flow From Continuing Financing Activities":-3534504.0,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":27495.0,"Net Preferred Stock Issuance":0.0,"Preferred Stock Issuance":0.0,"Net Common Stock Issuance":-3180073.0,"Common Stock Payments":-3180073.0,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":-381926.0,"Net Short Term Debt Issuance":0.0,"Short Term Debt Payments":0.0,"Short Term Debt Issuance":0.0,"Net Long Term Debt Issuance":-381926.0,"Long Term Debt Payments":-381926.0,"Investing Cash Flow":-535369.0,"Cash Flow From Continuing Investing Activities":-535369.0,"Net Other Investing Changes":null,"Dividends Received Cfi":null,"Net Investment Purchase And Sale":-480181.0,"Sale Of Investment":5983.0,"Purchase Of Investment":-486164.0,"Net Intangibles Purchase And Sale":-6661.0,"Purchase Of Intangibles":-6661.0,"Net PPE Purchase And Sale":-48527.0,"Sale Of PPE":null,"Purchase Of PPE":-48527.0,"Operating Cash Flow":6641175.0,"Cash Flow From Continuing Operating Activities":6641175.0,"Taxes Refund Paid":-19424.0,"Interest Received Cfo":796501.0,"Interest Paid Cfo":-122618.0,"Change In Working Capital":5218769.0,"Change In Other Working Capital":277917.0,"Change In Other Current Liabilities":-224167.0,"Change In Other Current Assets":-1084141.0,"Change In Payables And Accrued Expense":1571361.0,"Change In Payable":1571361.0,"Change In Account Payable":1571361.0,"Change In Prepaid Assets":491061.0,"Change In Inventory":null,"Change In Receivables":4186738.0,"Changes In Account Receivables":4216569.0,"Other Non Cash Items":-699058.0,"Stock Based Compensation":20910831.0,"Unrealized Gain Loss On Investment Securities":null,"Provisionand Write Offof Assets":373097.0,"Asset Impairment Charge":-40832.0,"Depreciation Amortization Depletion":393221.0,"Depreciation And Amortization":393221.0,"Amortization Cash Flow":95089.0,"Amortization Of Intangibles":95089.0,"Depreciation":298132.0,"Operating Gains Losses":20190721.0,"Gain Loss On Investment Securities":46476.0,"Net Foreign Currency Exchange Gain Loss":20144245.0,"Gain Loss On Sale Of PPE":null,"Net Income From Continuing Operations":-40360033.0},"2025-12-31":{"Free Cash Flow":-13668078.0,"Repurchase Of Capital Stock":-1704554.0,"Repayment Of Debt":-498387.0,"Issuance Of Debt":-419667.0,"Issuance Of Capital Stock":-75765528.0,"Capital Expenditure":-90596.0,"End Cash Position":99532115.0,"Beginning Cash Position":110154134.0,"Effect Of Exchange Rate Changes":366342.0,"Changes In Cash":-10988361.0,"Financing Cash Flow":-2616609.0,"Cash Flow From Continuing Financing Activities":-2616609.0,"Net Other Financing Charges":0.0,"Proceeds From Stock Option Exercised":75771527.0,"Net Preferred Stock Issuance":-15039730.0,"Preferred Stock Issuance":-15039730.0,"Net Common Stock Issuance":-62430352.0,"Common Stock Payments":-1704554.0,"Common Stock Issuance":-60725798.0,"Net Issuance Payments Of Debt":-918054.0,"Net Short Term Debt Issuance":-612015.0,"Short Term Debt Payments":-192348.0,"Short Term Debt Issuance":-419667.0,"Net Long Term Debt Issuance":-306039.0,"Long Term Debt Payments":-306039.0,"Investing Cash Flow":5205730.0,"Cash Flow From Continuing Investing Activities":5205730.0,"Net Other Investing Changes":-5333376.0,"Dividends Received Cfi":0.0,"Net Investment Purchase And Sale":10629702.0,"Sale Of Investment":null,"Purchase Of Investment":-13747709.0,"Net Intangibles Purchase And Sale":0.0,"Purchase Of Intangibles":0.0,"Net PPE Purchase And Sale":-90596.0,"Sale Of PPE":0.0,"Purchase Of PPE":-90596.0,"Operating Cash Flow":-13577482.0,"Cash Flow From Continuing Operating Activities":-13577482.0,"Taxes Refund Paid":-45313.0,"Interest Received Cfo":1004776.0,"Interest Paid Cfo":-115310.0,"Change In Working Capital":-20033898.0,"Change In Other Working Capital":1456782.0,"Change In Other Current Liabilities":120988.0,"Change In Other Current Assets":-23963.0,"Change In Payables And Accrued Expense":8140543.0,"Change In Payable":8140543.0,"Change In Account Payable":null,"Change In Prepaid Assets":-1871766.0,"Change In Inventory":0.0,"Change In Receivables":-27856482.0,"Changes In Account Receivables":14420867.0,"Other Non Cash Items":-873720.0,"Stock Based Compensation":3508176.0,"Unrealized Gain Loss On Investment Securities":null,"Provisionand Write Offof Assets":856527.0,"Asset Impairment Charge":null,"Depreciation Amortization Depletion":306540.0,"Depreciation And Amortization":306540.0,"Amortization Cash Flow":100191.0,"Amortization Of Intangibles":100191.0,"Depreciation":206349.0,"Operating Gains Losses":7310852.0,"Gain Loss On Investment Securities":null,"Net Foreign Currency Exchange Gain Loss":6006415.0,"Gain Loss On Sale Of PPE":0.0,"Net Income From Continuing Operations":-4161060.0},"2025-09-30":{"Free Cash Flow":-2759053.0,"Repurchase Of Capital Stock":0.0,"Repayment Of Debt":-3228459.0,"Issuance Of Debt":818279.0,"Issuance Of Capital Stock":107359851.0,"Capital Expenditure":-196069.0,"End Cash Position":110154134.0,"Beginning Cash Position":10110206.0,"Effect Of Exchange Rate Changes":-972956.0,"Changes In Cash":101016884.0,"Financing Cash Flow":98473562.0,"Cash Flow From Continuing Financing Activities":98473562.0,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":48637.0,"Net Preferred Stock Issuance":2359998.0,"Preferred Stock Issuance":2359998.0,"Net Common Stock Issuance":104999853.0,"Common Stock Payments":0.0,"Common Stock Issuance":104999853.0,"Net Issuance Payments Of Debt":-2410180.0,"Net Short Term Debt Issuance":-1375740.0,"Short Term Debt Payments":-2194019.0,"Short Term Debt Issuance":818279.0,"Net Long Term Debt Issuance":-1034440.0,"Long Term Debt Payments":-1034440.0,"Investing Cash Flow":5106306.0,"Cash Flow From Continuing Investing Activities":5106306.0,"Net Other Investing Changes":5122445.0,"Dividends Received Cfi":null,"Net Investment Purchase And Sale":179930.0,"Sale Of Investment":null,"Purchase Of Investment":179930.0,"Net Intangibles Purchase And Sale":0.0,"Purchase Of Intangibles":0.0,"Net PPE Purchase And Sale":-196069.0,"Sale Of PPE":0.0,"Purchase Of PPE":-196069.0,"Operating Cash Flow":-2562984.0,"Cash Flow From Continuing Operating Activities":-2562984.0,"Taxes Refund Paid":-791868.0,"Interest Received Cfo":1116246.0,"Interest Paid Cfo":-137410.0,"Change In Working Capital":-7105843.0,"Change In Other Working Capital":-281193.0,"Change In Other Current Liabilities":4575.0,"Change In Other Current Assets":-952775.0,"Change In Payables And Accrued Expense":6129244.0,"Change In Payable":6129244.0,"Change In Account Payable":null,"Change In Prepaid Assets":3650266.0,"Change In Inventory":0.0,"Change In Receivables":-15655960.0,"Changes In Account Receivables":9509676.0,"Other Non Cash Items":-987898.0,"Stock Based Compensation":787878.0,"Unrealized Gain Loss On Investment Securities":1335052.0,"Provisionand Write Offof Assets":0.0,"Asset Impairment Charge":null,"Depreciation Amortization Depletion":363509.0,"Depreciation And Amortization":363509.0,"Amortization Cash Flow":142276.0,"Amortization Of Intangibles":142276.0,"Depreciation":221233.0,"Operating Gains Losses":1444688.0,"Gain Loss On Investment Securities":null,"Net Foreign Currency Exchange Gain Loss":2975898.0,"Gain Loss On Sale Of PPE":0.0,"Net Income From Continuing Operations":1412662.0},"2025-06-30":{"Free Cash Flow":-1950342.0,"Repurchase Of Capital Stock":null,"Repayment Of Debt":-9025573.0,"Issuance Of Debt":6324836.0,"Issuance Of Capital Stock":1180001.0,"Capital Expenditure":-91697.0,"End Cash Position":10110206.0,"Beginning Cash Position":20813810.0,"Effect Of Exchange Rate Changes":257888.0,"Changes In Cash":-10961492.0,"Financing Cash Flow":-3301789.0,"Cash Flow From Continuing Financing Activities":-3301789.0,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":null,"Net Preferred Stock Issuance":1180001.0,"Preferred Stock Issuance":1180001.0,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":-2700737.0,"Net Short Term Debt Issuance":-2084528.0,"Short Term Debt Payments":-8409364.0,"Short Term Debt Issuance":6324836.0,"Net Long Term Debt Issuance":-616209.0,"Long Term Debt Payments":-616209.0,"Investing Cash Flow":-5801058.0,"Cash Flow From Continuing Investing Activities":-5801058.0,"Net Other Investing Changes":-330011.0,"Dividends Received Cfi":null,"Net Investment Purchase And Sale":-5379350.0,"Sale Of Investment":null,"Purchase Of Investment":-2679930.0,"Net Intangibles Purchase And Sale":-757.0,"Purchase Of Intangibles":-757.0,"Net PPE Purchase And Sale":-90940.0,"Sale Of PPE":null,"Purchase Of PPE":-90940.0,"Operating Cash Flow":-1858645.0,"Cash Flow From Continuing Operating Activities":-1858645.0,"Taxes Refund Paid":-1407912.0,"Interest Received Cfo":595251.0,"Interest Paid Cfo":-139745.0,"Change In Working Capital":-3106290.0,"Change In Other Working Capital":-46860.0,"Change In Other Current Liabilities":2090.0,"Change In Other Current Assets":-34113.0,"Change In Payables And Accrued Expense":6210957.0,"Change In Payable":6210957.0,"Change In Account Payable":7561164.0,"Change In Prepaid Assets":6007284.0,"Change In Inventory":5362.0,"Change In Receivables":-15251010.0,"Changes In Account Receivables":5944710.0,"Other Non Cash Items":-475798.0,"Stock Based Compensation":472426.0,"Unrealized Gain Loss On Investment Securities":null,"Provisionand Write Offof Assets":-3.0,"Asset Impairment Charge":null,"Depreciation Amortization Depletion":336160.0,"Depreciation And Amortization":336160.0,"Amortization Cash Flow":163419.0,"Amortization Of Intangibles":163419.0,"Depreciation":172741.0,"Operating Gains Losses":6292830.0,"Gain Loss On Investment Securities":-306839.0,"Net Foreign Currency Exchange Gain Loss":6599669.0,"Gain Loss On Sale Of PPE":0.0,"Net Income From Continuing Operations":-4425564.0},"2025-03-31":{"Free Cash Flow":-10951989.0,"Repurchase Of Capital Stock":0.0,"Repayment Of Debt":-10866615.0,"Issuance Of Debt":8002807.0,"Issuance Of Capital Stock":11499731.0,"Capital Expenditure":-292123.0,"End Cash Position":20813810.0,"Beginning Cash Position":21699202.0,"Effect Of Exchange Rate Changes":190312.0,"Changes In Cash":-1075704.0,"Financing Cash Flow":8635923.0,"Cash Flow From Continuing Financing Activities":8635923.0,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":0.0,"Net Preferred Stock Issuance":11499731.0,"Preferred Stock Issuance":11499731.0,"Net Common Stock Issuance":0.0,"Common Stock Payments":0.0,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":-2863808.0,"Net Short Term Debt Issuance":-2268009.0,"Short Term Debt Payments":-10270816.0,"Short Term Debt Issuance":8002807.0,"Net Long Term Debt Issuance":-595799.0,"Long Term Debt Payments":-595799.0,"Investing Cash Flow":948239.0,"Cash Flow From Continuing Investing Activities":948239.0,"Net Other Investing Changes":40942.0,"Dividends Received Cfi":null,"Net Investment Purchase And Sale":1199420.0,"Sale Of Investment":2699420.0,"Purchase Of Investment":-1500000.0,"Net Intangibles Purchase And Sale":-54230.0,"Purchase Of Intangibles":-54230.0,"Net PPE Purchase And Sale":-237893.0,"Sale Of PPE":null,"Purchase Of PPE":-237893.0,"Operating Cash Flow":-10659866.0,"Cash Flow From Continuing Operating Activities":-10659866.0,"Taxes Refund Paid":-12499.0,"Interest Received Cfo":610494.0,"Interest Paid Cfo":-184878.0,"Change In Working Capital":-13951388.0,"Change In Other Working Capital":33501.0,"Change In Other Current Liabilities":-56910.0,"Change In Other Current Assets":15707.0,"Change In Payables And Accrued Expense":-3450936.0,"Change In Payable":-3450936.0,"Change In Account Payable":-3450936.0,"Change In Prepaid Assets":6743194.0,"Change In Inventory":0.0,"Change In Receivables":-17235944.0,"Changes In Account Receivables":988290.0,"Other Non Cash Items":-407800.0,"Stock Based Compensation":271266.0,"Unrealized Gain Loss On Investment Securities":null,"Provisionand Write Offof Assets":6110.0,"Asset Impairment Charge":0.0,"Depreciation Amortization Depletion":307470.0,"Depreciation And Amortization":307470.0,"Amortization Cash Flow":154387.0,"Amortization Of Intangibles":154387.0,"Depreciation":153083.0,"Operating Gains Losses":6462644.0,"Gain Loss On Investment Securities":1838049.0,"Net Foreign Currency Exchange Gain Loss":4624595.0,"Gain Loss On Sale Of PPE":0.0,"Net Income From Continuing Operations":-3761285.0},"2024-12-31":{"Free Cash Flow":null,"Repurchase Of Capital Stock":1.0,"Repayment Of Debt":null,"Issuance Of Debt":null,"Issuance Of Capital Stock":null,"Capital Expenditure":null,"End Cash Position":null,"Beginning Cash Position":null,"Effect Of Exchange Rate Changes":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":0.0,"Net Preferred Stock Issuance":null,"Preferred Stock Issuance":null,"Net Common Stock Issuance":2.0,"Common Stock Payments":1.0,"Common Stock Issuance":1.0,"Net Issuance Payments Of Debt":null,"Net Short Term Debt Issuance":null,"Short Term Debt Payments":null,"Short Term Debt Issuance":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Other Investing Changes":-18674130.0,"Dividends Received Cfi":0.0,"Net Investment Purchase And Sale":null,"Sale Of Investment":null,"Purchase Of Investment":null,"Net Intangibles Purchase And Sale":null,"Purchase Of Intangibles":null,"Net PPE Purchase And Sale":null,"Sale Of PPE":0.0,"Purchase Of PPE":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Taxes Refund Paid":null,"Interest Received Cfo":null,"Interest Paid Cfo":null,"Change In Working Capital":null,"Change In Other Working Capital":null,"Change In Other Current Liabilities":null,"Change In Other Current Assets":null,"Change In Payables And Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Prepaid Assets":null,"Change In Inventory":17944.0,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Unrealized Gain Loss On Investment Securities":null,"Provisionand Write Offof Assets":null,"Asset Impairment Charge":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Amortization Cash Flow":null,"Amortization Of Intangibles":null,"Depreciation":null,"Operating Gains Losses":null,"Gain Loss On Investment Securities":null,"Net Foreign Currency Exchange Gain Loss":null,"Gain Loss On Sale Of PPE":-306.0,"Net Income From Continuing Operations":null}}}