{"ticker":"GRSD","downloaded_at":"2026-08-20","balance_sheet":{"2026-03-31":{"Treasury Shares Number":671998.0,"Ordinary Shares Number":35246174.0,"Share Issued":35918172.0,"Net Debt":108092000.0,"Total Debt":120906000.0,"Tangible Book Value":-134297000.0,"Invested Capital":223651000.0,"Working Capital":8958000.0,"Net Tangible Assets":-134297000.0,"Capital Lease Obligations":4402000.0,"Common Stock Equity":107147000.0,"Total Capitalization":213592000.0,"Total Equity Gross Minority Interest":107147000.0,"Stockholders Equity":107147000.0,"Other Equity Interest":15131000.0,"Gains Losses Not Affecting Retained Earnings":86360000.0,"Other Equity Adjustments":92828000.0,"Foreign Currency Translation Adjustments":-6468000.0,"Treasury Stock":35576000.0,"Retained Earnings":41232000.0,"Capital Stock":0.0,"Common Stock":0.0,"Total Liabilities Net Minority Interest":183507000.0,"Total Non Current Liabilities Net Minority Interest":154302000.0,"Other Non Current Liabilities":126000.0,"Derivative Product Liabilities":335000.0,"Employee Benefits":null,"Tradeand Other Payables Non Current":1421000.0,"Non Current Deferred Liabilities":42706000.0,"Non Current Deferred Taxes Liabilities":7114000.0,"Long Term Debt And Capital Lease Obligation":109714000.0,"Long Term Capital Lease Obligation":3269000.0,"Long Term Debt":106445000.0,"Current Liabilities":29205000.0,"Other Current Liabilities":null,"Current Deferred Liabilities":6967000.0,"Current Deferred Revenue":5875000.0,"Current Debt And Capital Lease Obligation":11192000.0,"Current Capital Lease Obligation":1133000.0,"Current Debt":10059000.0,"Other Current Borrowings":10059000.0,"Payables And Accrued Expenses":11046000.0,"Current Accrued Expenses":5579000.0,"Payables":5467000.0,"Other Payable":485000.0,"Total Tax Payable":2046000.0,"Income Tax Payable":331000.0,"Accounts Payable":2936000.0,"Total Assets":290654000.0,"Total Non Current Assets":252491000.0,"Other Non Current Assets":360000.0,"Non Current Deferred Assets":4751000.0,"Non Current Deferred Taxes Assets":4751000.0,"Goodwill And Other Intangible Assets":241444000.0,"Other Intangible Assets":168424000.0,"Goodwill":73020000.0,"Net PPE":5936000.0,"Accumulated Depreciation":-1948000.0,"Gross PPE":7884000.0,"Leases":833000.0,"Other Properties":3826000.0,"Machinery Furniture Equipment":3225000.0,"Properties":0.0,"Current Assets":38163000.0,"Prepaid Assets":3637000.0,"Receivables":26114000.0,"Other Receivables":1905000.0,"Taxes Receivable":1347000.0,"Accounts Receivable":22862000.0,"Allowance For Doubtful Accounts Receivable":-1773000.0,"Gross Accounts Receivable":24635000.0,"Cash Cash Equivalents And Short Term Investments":8412000.0,"Cash And Cash Equivalents":8412000.0,"Cash Financial":8412000.0},"2025-12-31":{"Treasury Shares Number":671998.0,"Ordinary Shares Number":35097190.0,"Share Issued":35769188.0,"Net Debt":102822000.0,"Total Debt":123423000.0,"Tangible Book Value":-137726000.0,"Invested Capital":226591000.0,"Working Capital":7262000.0,"Net Tangible Assets":-137726000.0,"Capital Lease Obligations":4787000.0,"Common Stock Equity":107955000.0,"Total Capitalization":216578000.0,"Total Equity Gross Minority Interest":107955000.0,"Stockholders Equity":107955000.0,"Other Equity Interest":15450000.0,"Gains Losses Not Affecting Retained Earnings":85674000.0,"Other Equity Adjustments":90899000.0,"Foreign Currency Translation Adjustments":-5225000.0,"Treasury Stock":35576000.0,"Retained Earnings":42407000.0,"Capital Stock":0.0,"Common Stock":0.0,"Total Liabilities Net Minority Interest":191716000.0,"Total Non Current Liabilities Net Minority Interest":156677000.0,"Other Non Current Liabilities":126000.0,"Derivative Product Liabilities":2075000.0,"Employee Benefits":null,"Tradeand Other Payables Non Current":1120000.0,"Non Current Deferred Liabilities":41151000.0,"Non Current Deferred Taxes Liabilities":6222000.0,"Long Term Debt And Capital Lease Obligation":112205000.0,"Long Term Capital Lease Obligation":3582000.0,"Long Term Debt":108623000.0,"Current Liabilities":35039000.0,"Other Current Liabilities":null,"Current Deferred Liabilities":10024000.0,"Current Deferred Revenue":5100000.0,"Current Debt And Capital Lease Obligation":11218000.0,"Current Capital Lease Obligation":1205000.0,"Current Debt":10013000.0,"Other Current Borrowings":10013000.0,"Payables And Accrued Expenses":13797000.0,"Current Accrued Expenses":8573000.0,"Payables":5224000.0,"Other Payable":231000.0,"Total Tax Payable":1978000.0,"Income Tax Payable":320000.0,"Accounts Payable":3015000.0,"Total Assets":299671000.0,"Total Non Current Assets":257370000.0,"Other Non Current Assets":360000.0,"Non Current Deferred Assets":4906000.0,"Non Current Deferred Taxes Assets":4906000.0,"Goodwill And Other Intangible Assets":245681000.0,"Other Intangible Assets":172661000.0,"Goodwill":73020000.0,"Net PPE":6423000.0,"Accumulated Depreciation":-1801000.0,"Gross PPE":8224000.0,"Leases":835000.0,"Other Properties":4207000.0,"Machinery Furniture Equipment":3182000.0,"Properties":0.0,"Current Assets":42301000.0,"Prepaid Assets":3525000.0,"Receivables":22962000.0,"Other Receivables":1853000.0,"Taxes Receivable":null,"Accounts Receivable":21109000.0,"Allowance For Doubtful Accounts Receivable":-1816000.0,"Gross Accounts Receivable":22925000.0,"Cash Cash Equivalents And Short Term Investments":15814000.0,"Cash And Cash Equivalents":15814000.0,"Cash Financial":15814000.0},"2025-09-30":{"Treasury Shares Number":3850887.0,"Ordinary Shares Number":35166896.0,"Share Issued":39017783.0,"Net Debt":75745000.0,"Total Debt":88199000.0,"Tangible Book Value":-128233000.0,"Invested Capital":216784000.0,"Working Capital":-36417000.0,"Net Tangible Assets":-128233000.0,"Capital Lease Obligations":5099000.0,"Common Stock Equity":133684000.0,"Total Capitalization":206792000.0,"Total Equity Gross Minority Interest":133684000.0,"Stockholders Equity":133684000.0,"Other Equity Interest":13899000.0,"Gains Losses Not Affecting Retained Earnings":85168000.0,"Other Equity Adjustments":90412000.0,"Foreign Currency Translation Adjustments":-5244000.0,"Treasury Stock":34679000.0,"Retained Earnings":69296000.0,"Capital Stock":0.0,"Common Stock":0.0,"Total Liabilities Net Minority Interest":171431000.0,"Total Non Current Liabilities Net Minority Interest":103757000.0,"Other Non Current Liabilities":16119000.0,"Derivative Product Liabilities":2318000.0,"Employee Benefits":null,"Tradeand Other Payables Non Current":1386000.0,"Non Current Deferred Liabilities":6955000.0,"Non Current Deferred Taxes Liabilities":6955000.0,"Long Term Debt And Capital Lease Obligation":76979000.0,"Long Term Capital Lease Obligation":3871000.0,"Long Term Debt":73108000.0,"Current Liabilities":67674000.0,"Other Current Liabilities":38485000.0,"Current Deferred Liabilities":5421000.0,"Current Deferred Revenue":5421000.0,"Current Debt And Capital Lease Obligation":11220000.0,"Current Capital Lease Obligation":1228000.0,"Current Debt":9992000.0,"Other Current Borrowings":9992000.0,"Payables And Accrued Expenses":12548000.0,"Current Accrued Expenses":null,"Payables":12548000.0,"Other Payable":null,"Total Tax Payable":440000.0,"Income Tax Payable":440000.0,"Accounts Payable":12108000.0,"Total Assets":305115000.0,"Total Non Current Assets":273858000.0,"Other Non Current Assets":360000.0,"Non Current Deferred Assets":4799000.0,"Non Current Deferred Taxes Assets":4799000.0,"Goodwill And Other Intangible Assets":261917000.0,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":6782000.0,"Accumulated Depreciation":null,"Gross PPE":6782000.0,"Leases":null,"Other Properties":6782000.0,"Machinery Furniture Equipment":null,"Properties":null,"Current Assets":31257000.0,"Prepaid Assets":null,"Receivables":23902000.0,"Other Receivables":null,"Taxes Receivable":null,"Accounts Receivable":23902000.0,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":7355000.0,"Cash And Cash Equivalents":7355000.0,"Cash Financial":null},"2025-06-30":{"Treasury Shares Number":3288665.0,"Ordinary Shares Number":35712651.0,"Share Issued":39001316.0,"Net Debt":71606000.0,"Total Debt":95566000.0,"Tangible Book Value":-115391000.0,"Invested Capital":229955000.0,"Working Capital":-28892000.0,"Net Tangible Assets":-115391000.0,"Capital Lease Obligations":5293000.0,"Common Stock Equity":139682000.0,"Total Capitalization":215506000.0,"Total Equity Gross Minority Interest":139682000.0,"Stockholders Equity":139682000.0,"Other Equity Interest":12234000.0,"Gains Losses Not Affecting Retained Earnings":84290000.0,"Other Equity Adjustments":89689000.0,"Foreign Currency Translation Adjustments":-5399000.0,"Treasury Stock":29998000.0,"Retained Earnings":73156000.0,"Capital Stock":0.0,"Common Stock":0.0,"Total Liabilities Net Minority Interest":169278000.0,"Total Non Current Liabilities Net Minority Interest":99219000.0,"Other Non Current Liabilities":7957000.0,"Derivative Product Liabilities":3018000.0,"Employee Benefits":597000.0,"Tradeand Other Payables Non Current":1036000.0,"Non Current Deferred Liabilities":7339000.0,"Non Current Deferred Taxes Liabilities":7339000.0,"Long Term Debt And Capital Lease Obligation":79869000.0,"Long Term Capital Lease Obligation":4045000.0,"Long Term Debt":75824000.0,"Current Liabilities":70059000.0,"Other Current Liabilities":37205000.0,"Current Deferred Liabilities":4701000.0,"Current Deferred Revenue":4701000.0,"Current Debt And Capital Lease Obligation":15697000.0,"Current Capital Lease Obligation":1248000.0,"Current Debt":14449000.0,"Other Current Borrowings":14449000.0,"Payables And Accrued Expenses":12456000.0,"Current Accrued Expenses":5529000.0,"Payables":12456000.0,"Other Payable":655000.0,"Total Tax Payable":2610000.0,"Income Tax Payable":2610000.0,"Accounts Payable":9846000.0,"Total Assets":308960000.0,"Total Non Current Assets":267793000.0,"Other Non Current Assets":null,"Non Current Deferred Assets":5741000.0,"Non Current Deferred Taxes Assets":5741000.0,"Goodwill And Other Intangible Assets":255073000.0,"Other Intangible Assets":186543000.0,"Goodwill":68530000.0,"Net PPE":6979000.0,"Accumulated Depreciation":-1474000.0,"Gross PPE":6979000.0,"Leases":846000.0,"Other Properties":6979000.0,"Machinery Furniture Equipment":2844000.0,"Properties":0.0,"Current Assets":41167000.0,"Prepaid Assets":3448000.0,"Receivables":22500000.0,"Other Receivables":1687000.0,"Taxes Receivable":null,"Accounts Receivable":22500000.0,"Allowance For Doubtful Accounts Receivable":-2176000.0,"Gross Accounts Receivable":19541000.0,"Cash Cash Equivalents And Short Term Investments":18667000.0,"Cash And Cash Equivalents":18667000.0,"Cash Financial":18667000.0},"2025-03-31":{"Treasury Shares Number":3288665.0,"Ordinary Shares Number":35603154.0,"Share Issued":38891819.0,"Net Debt":67018000.0,"Total Debt":93403000.0,"Tangible Book Value":-100705000.0,"Invested Capital":235954000.0,"Working Capital":2556000.0,"Net Tangible Assets":-100705000.0,"Capital Lease Obligations":4887000.0,"Common Stock Equity":147438000.0,"Total Capitalization":225552000.0,"Total Equity Gross Minority Interest":147438000.0,"Stockholders Equity":147438000.0,"Other Equity Interest":11106000.0,"Gains Losses Not Affecting Retained Earnings":79757000.0,"Other Equity Adjustments":89160000.0,"Foreign Currency Translation Adjustments":-9403000.0,"Treasury Stock":29998000.0,"Retained Earnings":86573000.0,"Capital Stock":0.0,"Common Stock":0.0,"Total Liabilities Net Minority Interest":158468000.0,"Total Non Current Liabilities Net Minority Interest":115557000.0,"Other Non Current Liabilities":24217000.0,"Derivative Product Liabilities":null,"Employee Benefits":null,"Tradeand Other Payables Non Current":null,"Non Current Deferred Liabilities":9617000.0,"Non Current Deferred Taxes Liabilities":7876000.0,"Long Term Debt And Capital Lease Obligation":81723000.0,"Long Term Capital Lease Obligation":3609000.0,"Long Term Debt":78114000.0,"Current Liabilities":42911000.0,"Other Current Liabilities":null,"Current Deferred Liabilities":16542000.0,"Current Deferred Revenue":5366000.0,"Current Debt And Capital Lease Obligation":11680000.0,"Current Capital Lease Obligation":1278000.0,"Current Debt":10402000.0,"Other Current Borrowings":10402000.0,"Payables And Accrued Expenses":14689000.0,"Current Accrued Expenses":4440000.0,"Payables":10249000.0,"Other Payable":516000.0,"Total Tax Payable":8026000.0,"Income Tax Payable":7049000.0,"Accounts Payable":1707000.0,"Total Assets":305906000.0,"Total Non Current Assets":260439000.0,"Other Non Current Assets":null,"Non Current Deferred Assets":5812000.0,"Non Current Deferred Taxes Assets":5812000.0,"Goodwill And Other Intangible Assets":248143000.0,"Other Intangible Assets":180140000.0,"Goodwill":68003000.0,"Net PPE":6484000.0,"Accumulated Depreciation":-1245000.0,"Gross PPE":7729000.0,"Leases":809000.0,"Other Properties":4421000.0,"Machinery Furniture Equipment":2499000.0,"Properties":0.0,"Current Assets":45467000.0,"Prepaid Assets":3149000.0,"Receivables":20820000.0,"Other Receivables":2452000.0,"Taxes Receivable":null,"Accounts Receivable":18368000.0,"Allowance For Doubtful Accounts Receivable":-1971000.0,"Gross Accounts Receivable":20339000.0,"Cash Cash Equivalents And Short Term Investments":21498000.0,"Cash And Cash Equivalents":21498000.0,"Cash Financial":21498000.0},"2024-12-31":{"Treasury Shares Number":null,"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Stockholders Equity":null,"Other Equity Interest":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Foreign Currency Translation Adjustments":null,"Treasury Stock":null,"Retained Earnings":null,"Capital Stock":null,"Common Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Derivative Product Liabilities":0.0,"Employee Benefits":null,"Tradeand Other Payables Non Current":0.0,"Non Current Deferred Liabilities":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Long Term Debt":null,"Current Liabilities":null,"Other Current Liabilities":null,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Current Debt":null,"Other Current Borrowings":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":6392000.0,"Payables":null,"Other Payable":75000.0,"Total Tax Payable":null,"Income Tax Payable":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Non Current Deferred Assets":null,"Non Current Deferred Taxes Assets":null,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":120011000.0,"Goodwill":10800000.0,"Net PPE":null,"Accumulated Depreciation":-1086000.0,"Gross PPE":null,"Leases":708000.0,"Other Properties":null,"Machinery Furniture Equipment":2211000.0,"Properties":0.0,"Current Assets":null,"Prepaid Assets":1695000.0,"Receivables":null,"Other Receivables":1530000.0,"Taxes Receivable":null,"Accounts Receivable":null,"Allowance For Doubtful Accounts Receivable":-1664000.0,"Gross Accounts Receivable":19599000.0,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null,"Cash Financial":13729000.0}},"income_stmt":{"2026-03-31":{"Tax Effect Of Unusual Items":68400.0,"Tax Rate For Calcs":0.4,"Normalized EBITDA":6929000.0,"Total Unusual Items":171000.0,"Total Unusual Items Excluding Goodwill":171000.0,"Net Income From Continuing Operation Net Minority Interest":-1175000.0,"Reconciled Depreciation":3816000.0,"Reconciled Cost Of Revenue":6088000.0,"EBITDA":7100000.0,"EBIT":3284000.0,"Net Interest Income":-3385000.0,"Interest Expense":3232000.0,"Interest Income":14000.0,"Normalized Income":-1277600.0,"Net Income From Continuing And Discontinued Operation":-1175000.0,"Total Expenses":37174000.0,"Rent Expense Supplemental":null,"Total Operating Income As Reported":3266000.0,"Diluted Average Shares":35225096.0,"Basic Average Shares":35225096.0,"Diluted EPS":-0.03,"Basic EPS":-0.03,"Diluted NI Availto Com Stockholders":-1175000.0,"Net Income Common Stockholders":-1175000.0,"Net Income":-1175000.0,"Net Income Including Noncontrolling Interests":-1175000.0,"Net Income Continuous Operations":-1175000.0,"Tax Provision":1227000.0,"Pretax Income":52000.0,"Other Income Expense":171000.0,"Special Income Charges":0.0,"Write Off":null,"Restructuring And Mergern Acquisition":0.0,"Gain On Sale Of Security":171000.0,"Net Non Operating Interest Income Expense":-3385000.0,"Total Other Finance Cost":167000.0,"Interest Expense Non Operating":3232000.0,"Interest Income Non Operating":14000.0,"Operating Income":3266000.0,"Operating Expense":31086000.0,"Other Operating Expenses":1448000.0,"Provision For Doubtful Accounts":82000.0,"Depreciation Amortization Depletion Income Statement":3816000.0,"Depreciation And Amortization In Income Statement":3816000.0,"Amortization":3278000.0,"Amortization Of Intangibles Income Statement":3278000.0,"Depreciation Income Statement":538000.0,"Selling General And Administration":25740000.0,"Selling And Marketing Expense":5380000.0,"General And Administrative Expense":20360000.0,"Other Gand A":2821000.0,"Insurance And Claims":191000.0,"Rent And Landing Fees":null,"Salaries And Wages":17348000.0,"Gross Profit":34352000.0,"Cost Of Revenue":6088000.0,"Total Revenue":40440000.0,"Operating Revenue":40440000.0},"2025-12-31":{"Tax Effect Of Unusual Items":-725767.936611,"Tax Rate For Calcs":0.027136,"Normalized EBITDA":3055000.0,"Total Unusual Items":-26746000.0,"Total Unusual Items Excluding Goodwill":-26746000.0,"Net Income From Continuing Operation Net Minority Interest":-26889000.0,"Reconciled Depreciation":3693000.0,"Reconciled Cost Of Revenue":6892000.0,"EBITDA":-23691000.0,"EBIT":-27384000.0,"Net Interest Income":-9827000.0,"Interest Expense":255000.0,"Interest Income":-8734000.0,"Normalized Income":-868767.936611,"Net Income From Continuing And Discontinued Operation":-26889000.0,"Total Expenses":37302000.0,"Rent Expense Supplemental":null,"Total Operating Income As Reported":-25531000.0,"Diluted Average Shares":35089552.0,"Basic Average Shares":35089552.0,"Diluted EPS":-0.77,"Basic EPS":-0.77,"Diluted NI Availto Com Stockholders":-26889000.0,"Net Income Common Stockholders":-26889000.0,"Net Income":-26889000.0,"Net Income Including Noncontrolling Interests":-26889000.0,"Net Income Continuous Operations":-26889000.0,"Tax Provision":-750000.0,"Pretax Income":-27639000.0,"Other Income Expense":-26746000.0,"Special Income Charges":-34465000.0,"Write Off":null,"Restructuring And Mergern Acquisition":20459000.0,"Gain On Sale Of Security":null,"Net Non Operating Interest Income Expense":-9827000.0,"Total Other Finance Cost":null,"Interest Expense Non Operating":255000.0,"Interest Income Non Operating":-8734000.0,"Operating Income":8934000.0,"Operating Expense":30410000.0,"Other Operating Expenses":-13929000.0,"Provision For Doubtful Accounts":-18000.0,"Depreciation Amortization Depletion Income Statement":null,"Depreciation And Amortization In Income Statement":null,"Amortization":null,"Amortization Of Intangibles Income Statement":null,"Depreciation Income Statement":null,"Selling General And Administration":29938000.0,"Selling And Marketing Expense":-27030000.0,"General And Administrative Expense":56968000.0,"Other Gand A":-13087000.0,"Insurance And Claims":null,"Rent And Landing Fees":null,"Salaries And Wages":null,"Gross Profit":39344000.0,"Cost Of Revenue":6892000.0,"Total Revenue":46236000.0,"Operating Revenue":46236000.0},"2025-09-30":{"Tax Effect Of Unusual Items":-1581510.0,"Tax Rate For Calcs":0.21,"Normalized EBITDA":10176000.0,"Total Unusual Items":-7531000.0,"Total Unusual Items Excluding Goodwill":-7531000.0,"Net Income From Continuing Operation Net Minority Interest":-3860000.0,"Reconciled Depreciation":3577000.0,"Reconciled Cost Of Revenue":3410000.0,"EBITDA":2645000.0,"EBIT":-932000.0,"Net Interest Income":-2017000.0,"Interest Expense":2529000.0,"Interest Income":512000.0,"Normalized Income":2089490.0,"Net Income From Continuing And Discontinued Operation":-3860000.0,"Total Expenses":32895000.0,"Rent Expense Supplemental":null,"Total Operating Income As Reported":-1444000.0,"Diluted Average Shares":35582412.0,"Basic Average Shares":35582412.0,"Diluted EPS":-0.11,"Basic EPS":-0.11,"Diluted NI Availto Com Stockholders":-3860000.0,"Net Income Common Stockholders":-3860000.0,"Net Income":-3860000.0,"Net Income Including Noncontrolling Interests":-3860000.0,"Net Income Continuous Operations":-3860000.0,"Tax Provision":399000.0,"Pretax Income":-3461000.0,"Other Income Expense":-7531000.0,"Special Income Charges":-7531000.0,"Write Off":null,"Restructuring And Mergern Acquisition":7531000.0,"Gain On Sale Of Security":null,"Net Non Operating Interest Income Expense":-2017000.0,"Total Other Finance Cost":null,"Interest Expense Non Operating":2529000.0,"Interest Income Non Operating":512000.0,"Operating Income":6087000.0,"Operating Expense":29485000.0,"Other Operating Expenses":6049000.0,"Provision For Doubtful Accounts":-124000.0,"Depreciation Amortization Depletion Income Statement":null,"Depreciation And Amortization In Income Statement":null,"Amortization":null,"Amortization Of Intangibles Income Statement":null,"Depreciation Income Statement":null,"Selling General And Administration":23560000.0,"Selling And Marketing Expense":15905000.0,"General And Administrative Expense":7655000.0,"Other Gand A":7655000.0,"Insurance And Claims":null,"Rent And Landing Fees":null,"Salaries And Wages":null,"Gross Profit":35572000.0,"Cost Of Revenue":3410000.0,"Total Revenue":38982000.0,"Operating Revenue":38982000.0},"2025-06-30":{"Tax Effect Of Unusual Items":-4443390.0,"Tax Rate For Calcs":0.21,"Normalized EBITDA":14593000.0,"Total Unusual Items":-21159000.0,"Total Unusual Items Excluding Goodwill":-21159000.0,"Net Income From Continuing Operation Net Minority Interest":-13415000.0,"Reconciled Depreciation":3373000.0,"Reconciled Cost Of Revenue":2713000.0,"EBITDA":-6566000.0,"EBIT":-9939000.0,"Net Interest Income":2112000.0,"Interest Expense":2318000.0,"Interest Income":4430000.0,"Normalized Income":3300610.0,"Net Income From Continuing And Discontinued Operation":-13415000.0,"Total Expenses":32804000.0,"Rent Expense Supplemental":10000.0,"Total Operating Income As Reported":-14369000.0,"Diluted Average Shares":35679467.0,"Basic Average Shares":35679467.0,"Diluted EPS":-0.38,"Basic EPS":-0.38,"Diluted NI Availto Com Stockholders":-13415000.0,"Net Income Common Stockholders":-13415000.0,"Net Income":-13415000.0,"Net Income Including Noncontrolling Interests":-13415000.0,"Net Income Continuous Operations":-13415000.0,"Tax Provision":1158000.0,"Pretax Income":-12257000.0,"Other Income Expense":-21159000.0,"Special Income Charges":-21159000.0,"Write Off":null,"Restructuring And Mergern Acquisition":21159000.0,"Gain On Sale Of Security":4020000.0,"Net Non Operating Interest Income Expense":2112000.0,"Total Other Finance Cost":199000.0,"Interest Expense Non Operating":2318000.0,"Interest Income Non Operating":4430000.0,"Operating Income":6790000.0,"Operating Expense":30091000.0,"Other Operating Expenses":6141000.0,"Provision For Doubtful Accounts":142000.0,"Depreciation Amortization Depletion Income Statement":2109000.0,"Depreciation And Amortization In Income Statement":2109000.0,"Amortization":1653000.0,"Amortization Of Intangibles Income Statement":1653000.0,"Depreciation Income Statement":456000.0,"Selling General And Administration":23808000.0,"Selling And Marketing Expense":15386000.0,"General And Administrative Expense":8422000.0,"Other Gand A":8422000.0,"Insurance And Claims":106000.0,"Rent And Landing Fees":10000.0,"Salaries And Wages":14685000.0,"Gross Profit":36881000.0,"Cost Of Revenue":2713000.0,"Total Revenue":39594000.0,"Operating Revenue":39594000.0},"2025-03-31":{"Tax Effect Of Unusual Items":723030.0,"Tax Rate For Calcs":0.21,"Normalized EBITDA":14044000.0,"Total Unusual Items":3443000.0,"Total Unusual Items Excluding Goodwill":3443000.0,"Net Income From Continuing Operation Net Minority Interest":11236000.0,"Reconciled Depreciation":3776000.0,"Reconciled Cost Of Revenue":2246000.0,"EBITDA":17487000.0,"EBIT":13711000.0,"Net Interest Income":-2848000.0,"Interest Expense":2762000.0,"Interest Income":36000.0,"Normalized Income":8516030.0,"Net Income From Continuing And Discontinued Operation":11236000.0,"Total Expenses":30281000.0,"Rent Expense Supplemental":39000.0,"Total Operating Income As Reported":10029000.0,"Diluted Average Shares":36219725.0,"Basic Average Shares":35572365.0,"Diluted EPS":0.31,"Basic EPS":0.32,"Diluted NI Availto Com Stockholders":11236000.0,"Net Income Common Stockholders":11236000.0,"Net Income":11236000.0,"Net Income Including Noncontrolling Interests":11236000.0,"Net Income Continuous Operations":11236000.0,"Tax Provision":-287000.0,"Pretax Income":10949000.0,"Other Income Expense":3443000.0,"Special Income Charges":-325000.0,"Write Off":329000.0,"Restructuring And Mergern Acquisition":325000.0,"Gain On Sale Of Security":3768000.0,"Net Non Operating Interest Income Expense":-2848000.0,"Total Other Finance Cost":122000.0,"Interest Expense Non Operating":2762000.0,"Interest Income Non Operating":36000.0,"Operating Income":10354000.0,"Operating Expense":28035000.0,"Other Operating Expenses":881000.0,"Provision For Doubtful Accounts":329000.0,"Depreciation Amortization Depletion Income Statement":3776000.0,"Depreciation And Amortization In Income Statement":3776000.0,"Amortization":3379000.0,"Amortization Of Intangibles Income Statement":3379000.0,"Depreciation Income Statement":397000.0,"Selling General And Administration":23049000.0,"Selling And Marketing Expense":4223000.0,"General And Administrative Expense":18826000.0,"Other Gand A":2604000.0,"Insurance And Claims":109000.0,"Rent And Landing Fees":39000.0,"Salaries And Wages":16113000.0,"Gross Profit":38389000.0,"Cost Of Revenue":2246000.0,"Total Revenue":40635000.0,"Operating Revenue":40635000.0},"2024-12-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Expense":null,"Interest Income":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Rent Expense Supplemental":19000.0,"Total Operating Income As Reported":null,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Net Income":null,"Net Income Including Noncontrolling Interests":null,"Net Income Continuous Operations":null,"Tax Provision":null,"Pretax Income":null,"Other Income Expense":null,"Special Income Charges":null,"Write Off":null,"Restructuring And Mergern Acquisition":null,"Gain On Sale Of Security":8000.0,"Net Non Operating Interest Income Expense":null,"Total Other Finance Cost":87000.0,"Interest Expense Non Operating":null,"Interest Income Non Operating":null,"Operating Income":null,"Operating Expense":null,"Other Operating Expenses":null,"Provision For Doubtful Accounts":null,"Depreciation Amortization Depletion Income Statement":1756000.0,"Depreciation And Amortization In Income Statement":1756000.0,"Amortization":1356000.0,"Amortization Of Intangibles Income Statement":1356000.0,"Depreciation Income Statement":400000.0,"Selling General And Administration":null,"Selling And Marketing Expense":null,"General And Administrative Expense":null,"Other Gand A":null,"Insurance And Claims":105000.0,"Rent And Landing Fees":19000.0,"Salaries And Wages":14182000.0,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null}},"cashflow":{"2026-03-31":{"Free Cash Flow":-485000.0,"Repurchase Of Capital Stock":null,"Repayment Of Debt":-3173000.0,"Issuance Of Debt":0.0,"Capital Expenditure":-1399000.0,"End Cash Position":8412000.0,"Beginning Cash Position":15814000.0,"Effect Of Exchange Rate Changes":-147000.0,"Changes In Cash":-7255000.0,"Financing Cash Flow":-5105000.0,"Cash Flow From Continuing Financing Activities":-5105000.0,"Net Other Financing Charges":3855000.0,"Interest Paid Cff":-5787000.0,"Proceeds From Stock Option Exercised":0.0,"Cash Dividends Paid":0.0,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Net Issuance Payments Of Debt":-3173000.0,"Net Long Term Debt Issuance":-3173000.0,"Long Term Debt Payments":-3173000.0,"Long Term Debt Issuance":0.0,"Investing Cash Flow":-3064000.0,"Cash Flow From Continuing Investing Activities":-3064000.0,"Interest Received Cfi":14000.0,"Net Business Purchase And Sale":-1679000.0,"Purchase Of Business":-1679000.0,"Net Intangibles Purchase And Sale":null,"Purchase Of Intangibles":null,"Net PPE Purchase And Sale":-86000.0,"Purchase Of PPE":-86000.0,"Capital Expenditure Reported":-1313000.0,"Operating Cash Flow":914000.0,"Cash Flow From Continuing Operating Activities":914000.0,"Taxes Refund Paid":-1640000.0,"Change In Working Capital":-1501000.0,"Change In Payables And Accrued Expense":785000.0,"Change In Payable":785000.0,"Change In Inventory":null,"Change In Receivables":-2286000.0,"Other Non Cash Items":-1458000.0,"Stock Based Compensation":null,"Provisionand Write Offof Assets":82000.0,"Depreciation Amortization Depletion":3816000.0,"Depreciation And Amortization":3816000.0,"Amortization Cash Flow":3278000.0,"Amortization Of Intangibles":3278000.0,"Depreciation":538000.0,"Operating Gains Losses":1563000.0,"Earnings Losses From Equity Investments":1563000.0,"Net Income From Continuing Operations":52000.0},"2025-12-31":{"Free Cash Flow":-11095000.0,"Repurchase Of Capital Stock":-1047000.0,"Repayment Of Debt":-3126000.0,"Issuance Of Debt":38000000.0,"Capital Expenditure":-1148000.0,"End Cash Position":15814000.0,"Beginning Cash Position":7355000.0,"Effect Of Exchange Rate Changes":-112000.0,"Changes In Cash":8571000.0,"Financing Cash Flow":32766000.0,"Cash Flow From Continuing Financing Activities":32766000.0,"Net Other Financing Charges":3988000.0,"Interest Paid Cff":-5464000.0,"Proceeds From Stock Option Exercised":41000.0,"Cash Dividends Paid":0.0,"Net Common Stock Issuance":-673000.0,"Common Stock Payments":-1047000.0,"Net Issuance Payments Of Debt":34874000.0,"Net Long Term Debt Issuance":34874000.0,"Long Term Debt Payments":-3126000.0,"Long Term Debt Issuance":38000000.0,"Investing Cash Flow":-14248000.0,"Cash Flow From Continuing Investing Activities":-14248000.0,"Interest Received Cfi":1000.0,"Net Business Purchase And Sale":-23904000.0,"Purchase Of Business":-23904000.0,"Net Intangibles Purchase And Sale":0.0,"Purchase Of Intangibles":0.0,"Net PPE Purchase And Sale":-127000.0,"Purchase Of PPE":-127000.0,"Capital Expenditure Reported":-1021000.0,"Operating Cash Flow":-9947000.0,"Cash Flow From Continuing Operating Activities":-9947000.0,"Taxes Refund Paid":-180000.0,"Change In Working Capital":-2692000.0,"Change In Payables And Accrued Expense":1809000.0,"Change In Payable":1809000.0,"Change In Inventory":null,"Change In Receivables":-4501000.0,"Other Non Cash Items":1305000.0,"Stock Based Compensation":1578000.0,"Provisionand Write Offof Assets":-18000.0,"Depreciation Amortization Depletion":3693000.0,"Depreciation And Amortization":3693000.0,"Amortization Cash Flow":null,"Amortization Of Intangibles":null,"Depreciation":null,"Operating Gains Losses":null,"Earnings Losses From Equity Investments":null,"Net Income From Continuing Operations":-27639000.0},"2025-09-30":{"Free Cash Flow":9631000.0,"Repurchase Of Capital Stock":-4532000.0,"Repayment Of Debt":-6302000.0,"Issuance Of Debt":0.0,"Capital Expenditure":-1280000.0,"End Cash Position":7355000.0,"Beginning Cash Position":18667000.0,"Effect Of Exchange Rate Changes":-56000.0,"Changes In Cash":-11256000.0,"Financing Cash Flow":-14162000.0,"Cash Flow From Continuing Financing Activities":-14162000.0,"Net Other Financing Charges":3866000.0,"Interest Paid Cff":-7234000.0,"Proceeds From Stock Option Exercised":40000.0,"Cash Dividends Paid":0.0,"Net Common Stock Issuance":-4532000.0,"Common Stock Payments":-4532000.0,"Net Issuance Payments Of Debt":-6302000.0,"Net Long Term Debt Issuance":-6302000.0,"Long Term Debt Payments":-6302000.0,"Long Term Debt Issuance":0.0,"Investing Cash Flow":-8005000.0,"Cash Flow From Continuing Investing Activities":-8005000.0,"Interest Received Cfi":11000.0,"Net Business Purchase And Sale":-6736000.0,"Purchase Of Business":-6736000.0,"Net Intangibles Purchase And Sale":0.0,"Purchase Of Intangibles":0.0,"Net PPE Purchase And Sale":-199000.0,"Purchase Of PPE":-199000.0,"Capital Expenditure Reported":-1081000.0,"Operating Cash Flow":10911000.0,"Cash Flow From Continuing Operating Activities":10911000.0,"Taxes Refund Paid":-2106000.0,"Change In Working Capital":1749000.0,"Change In Payables And Accrued Expense":1230000.0,"Change In Payable":1230000.0,"Change In Inventory":null,"Change In Receivables":519000.0,"Other Non Cash Items":9548000.0,"Stock Based Compensation":1728000.0,"Provisionand Write Offof Assets":-124000.0,"Depreciation Amortization Depletion":3577000.0,"Depreciation And Amortization":3577000.0,"Amortization Cash Flow":null,"Amortization Of Intangibles":null,"Depreciation":null,"Operating Gains Losses":null,"Earnings Losses From Equity Investments":null,"Net Income From Continuing Operations":-3461000.0},"2025-06-30":{"Free Cash Flow":8165000.0,"Repurchase Of Capital Stock":0.0,"Repayment Of Debt":-250000.0,"Issuance Of Debt":0.0,"Capital Expenditure":-1190000.0,"End Cash Position":18667000.0,"Beginning Cash Position":21498000.0,"Effect Of Exchange Rate Changes":628000.0,"Changes In Cash":-3459000.0,"Financing Cash Flow":-1171000.0,"Cash Flow From Continuing Financing Activities":-1171000.0,"Net Other Financing Charges":861000.0,"Interest Paid Cff":-1782000.0,"Proceeds From Stock Option Exercised":0.0,"Cash Dividends Paid":0.0,"Net Common Stock Issuance":0.0,"Common Stock Payments":0.0,"Net Issuance Payments Of Debt":-250000.0,"Net Long Term Debt Issuance":-250000.0,"Long Term Debt Payments":-250000.0,"Long Term Debt Issuance":0.0,"Investing Cash Flow":-11643000.0,"Cash Flow From Continuing Investing Activities":-11643000.0,"Interest Received Cfi":50000.0,"Net Business Purchase And Sale":-10503000.0,"Purchase Of Business":-10503000.0,"Net Intangibles Purchase And Sale":0.0,"Purchase Of Intangibles":0.0,"Net PPE Purchase And Sale":-226000.0,"Purchase Of PPE":-226000.0,"Capital Expenditure Reported":-964000.0,"Operating Cash Flow":9355000.0,"Cash Flow From Continuing Operating Activities":9355000.0,"Taxes Refund Paid":-5533000.0,"Change In Working Capital":2361000.0,"Change In Payables And Accrued Expense":673000.0,"Change In Payable":673000.0,"Change In Inventory":null,"Change In Receivables":1688000.0,"Other Non Cash Items":19047000.0,"Stock Based Compensation":2222000.0,"Provisionand Write Offof Assets":142000.0,"Depreciation Amortization Depletion":3373000.0,"Depreciation And Amortization":3373000.0,"Amortization Cash Flow":2646000.0,"Amortization Of Intangibles":2646000.0,"Depreciation":727000.0,"Operating Gains Losses":null,"Earnings Losses From Equity Investments":null,"Net Income From Continuing Operations":-12257000.0},"2025-03-31":{"Free Cash Flow":6954000.0,"Repurchase Of Capital Stock":0.0,"Repayment Of Debt":-23594000.0,"Issuance Of Debt":94500000.0,"Capital Expenditure":-1138000.0,"End Cash Position":21498000.0,"Beginning Cash Position":13729000.0,"Effect Of Exchange Rate Changes":677000.0,"Changes In Cash":7092000.0,"Financing Cash Flow":64034000.0,"Cash Flow From Continuing Financing Activities":64034000.0,"Net Other Financing Charges":-5656000.0,"Interest Paid Cff":-1804000.0,"Proceeds From Stock Option Exercised":588000.0,"Cash Dividends Paid":0.0,"Net Common Stock Issuance":0.0,"Common Stock Payments":0.0,"Net Issuance Payments Of Debt":70906000.0,"Net Long Term Debt Issuance":70906000.0,"Long Term Debt Payments":-23594000.0,"Long Term Debt Issuance":94500000.0,"Investing Cash Flow":-65034000.0,"Cash Flow From Continuing Investing Activities":-65034000.0,"Interest Received Cfi":36000.0,"Net Business Purchase And Sale":-63932000.0,"Purchase Of Business":-63932000.0,"Net Intangibles Purchase And Sale":null,"Purchase Of Intangibles":null,"Net PPE Purchase And Sale":-311000.0,"Purchase Of PPE":-311000.0,"Capital Expenditure Reported":-827000.0,"Operating Cash Flow":8092000.0,"Cash Flow From Continuing Operating Activities":8092000.0,"Taxes Refund Paid":-2469000.0,"Change In Working Capital":-4860000.0,"Change In Payables And Accrued Expense":-2653000.0,"Change In Payable":-2653000.0,"Change In Inventory":null,"Change In Receivables":-2207000.0,"Other Non Cash Items":-1042000.0,"Stock Based Compensation":1409000.0,"Provisionand Write Offof Assets":329000.0,"Depreciation Amortization Depletion":3776000.0,"Depreciation And Amortization":3776000.0,"Amortization Cash Flow":3379000.0,"Amortization Of Intangibles":3379000.0,"Depreciation":397000.0,"Operating Gains Losses":1409000.0,"Earnings Losses From Equity Investments":1409000.0,"Net Income From Continuing Operations":10949000.0},"2024-12-31":{"Free Cash Flow":null,"Repurchase Of Capital Stock":-4883000.0,"Repayment Of Debt":null,"Issuance Of Debt":null,"Capital Expenditure":null,"End Cash Position":null,"Beginning Cash Position":null,"Effect Of Exchange Rate Changes":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Interest Paid Cff":null,"Proceeds From Stock Option Exercised":null,"Cash Dividends Paid":null,"Net Common Stock Issuance":-4665000.0,"Common Stock Payments":-4883000.0,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Interest Received Cfi":null,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Net Intangibles Purchase And Sale":-9539000.0,"Purchase Of Intangibles":-9539000.0,"Net PPE Purchase And Sale":null,"Purchase Of PPE":null,"Capital Expenditure Reported":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Taxes Refund Paid":null,"Change In Working Capital":null,"Change In Payables And Accrued Expense":null,"Change In Payable":null,"Change In Inventory":0.0,"Change In Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":1216000.0,"Provisionand Write Offof Assets":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Amortization Cash Flow":null,"Amortization Of Intangibles":null,"Depreciation":null,"Operating Gains Losses":null,"Earnings Losses From Equity Investments":null,"Net Income From Continuing Operations":null}}}