{"ticker":"GRWG","downloaded_at":"2026-08-20","balance_sheet":{"2026-03-31":{"Ordinary Shares Number":60090905.0,"Share Issued":60090905.0,"Total Debt":27458000.0,"Tangible Book Value":88183000.0,"Invested Capital":92832000.0,"Working Capital":75077000.0,"Net Tangible Assets":88183000.0,"Capital Lease Obligations":27458000.0,"Common Stock Equity":92832000.0,"Total Capitalization":92832000.0,"Total Equity Gross Minority Interest":92832000.0,"Stockholders Equity":92832000.0,"Retained Earnings":-284611000.0,"Additional Paid In Capital":377383000.0,"Capital Stock":60000.0,"Common Stock":60000.0,"Total Liabilities Net Minority Interest":46746000.0,"Total Non Current Liabilities Net Minority Interest":22135000.0,"Other Non Current Liabilities":508000.0,"Long Term Debt And Capital Lease Obligation":21627000.0,"Long Term Capital Lease Obligation":21627000.0,"Current Liabilities":24611000.0,"Current Deferred Liabilities":2643000.0,"Current Deferred Revenue":2643000.0,"Current Debt And Capital Lease Obligation":5831000.0,"Current Capital Lease Obligation":5831000.0,"Payables And Accrued Expenses":16137000.0,"Current Accrued Expenses":5715000.0,"Payables":10422000.0,"Total Tax Payable":840000.0,"Accounts Payable":9582000.0,"Total Assets":139578000.0,"Total Non Current Assets":39890000.0,"Other Non Current Assets":1016000.0,"Non Current Note Receivables":null,"Goodwill And Other Intangible Assets":4649000.0,"Other Intangible Assets":2569000.0,"Goodwill":2080000.0,"Net PPE":34225000.0,"Accumulated Depreciation":-26080000.0,"Gross PPE":60305000.0,"Leases":10233000.0,"Construction In Progress":16000.0,"Other Properties":25191000.0,"Machinery Furniture Equipment":22874000.0,"Buildings And Improvements":1991000.0,"Properties":0.0,"Current Assets":99688000.0,"Other Current Assets":7062000.0,"Prepaid Assets":60000.0,"Inventory":36953000.0,"Receivables":14494000.0,"Notes Receivable":495000.0,"Accounts Receivable":13999000.0,"Allowance For Doubtful Accounts Receivable":-2142000.0,"Gross Accounts Receivable":16141000.0,"Cash Cash Equivalents And Short Term Investments":41119000.0,"Other Short Term Investments":19440000.0,"Cash And Cash Equivalents":21679000.0},"2025-12-31":{"Ordinary Shares Number":60090905.0,"Share Issued":60090905.0,"Total Debt":29477000.0,"Tangible Book Value":92093000.0,"Invested Capital":97499000.0,"Working Capital":77772000.0,"Net Tangible Assets":92093000.0,"Capital Lease Obligations":29477000.0,"Common Stock Equity":97499000.0,"Total Capitalization":97499000.0,"Total Equity Gross Minority Interest":97499000.0,"Stockholders Equity":97499000.0,"Retained Earnings":-279689000.0,"Additional Paid In Capital":377128000.0,"Capital Stock":60000.0,"Common Stock":60000.0,"Total Liabilities Net Minority Interest":49541000.0,"Total Non Current Liabilities Net Minority Interest":23566000.0,"Other Non Current Liabilities":544000.0,"Long Term Debt And Capital Lease Obligation":23022000.0,"Long Term Capital Lease Obligation":23022000.0,"Current Liabilities":25975000.0,"Current Deferred Liabilities":4015000.0,"Current Deferred Revenue":4015000.0,"Current Debt And Capital Lease Obligation":6455000.0,"Current Capital Lease Obligation":6455000.0,"Payables And Accrued Expenses":15505000.0,"Current Accrued Expenses":5858000.0,"Payables":9647000.0,"Total Tax Payable":872000.0,"Accounts Payable":8775000.0,"Total Assets":147040000.0,"Total Non Current Assets":43293000.0,"Other Non Current Assets":1042000.0,"Non Current Note Receivables":null,"Goodwill And Other Intangible Assets":5406000.0,"Other Intangible Assets":3326000.0,"Goodwill":2080000.0,"Net PPE":36845000.0,"Accumulated Depreciation":-25929000.0,"Gross PPE":62774000.0,"Leases":10312000.0,"Construction In Progress":58000.0,"Other Properties":27050000.0,"Machinery Furniture Equipment":23363000.0,"Buildings And Improvements":1991000.0,"Properties":0.0,"Current Assets":103747000.0,"Other Current Assets":7672000.0,"Prepaid Assets":60000.0,"Inventory":38776000.0,"Receivables":11175000.0,"Notes Receivable":507000.0,"Accounts Receivable":10668000.0,"Allowance For Doubtful Accounts Receivable":-2109000.0,"Gross Accounts Receivable":12777000.0,"Cash Cash Equivalents And Short Term Investments":46064000.0,"Other Short Term Investments":15658000.0,"Cash And Cash Equivalents":30406000.0},"2025-09-30":{"Ordinary Shares Number":59843443.0,"Share Issued":59843443.0,"Total Debt":31917000.0,"Tangible Book Value":97999000.0,"Invested Capital":104704000.0,"Working Capital":82470000.0,"Net Tangible Assets":97999000.0,"Capital Lease Obligations":31917000.0,"Common Stock Equity":104704000.0,"Total Capitalization":104704000.0,"Total Equity Gross Minority Interest":104704000.0,"Stockholders Equity":104704000.0,"Retained Earnings":-272268000.0,"Additional Paid In Capital":376912000.0,"Capital Stock":60000.0,"Common Stock":60000.0,"Total Liabilities Net Minority Interest":54901000.0,"Total Non Current Liabilities Net Minority Interest":25574000.0,"Other Non Current Liabilities":435000.0,"Long Term Debt And Capital Lease Obligation":25139000.0,"Long Term Capital Lease Obligation":25139000.0,"Current Liabilities":29327000.0,"Current Deferred Liabilities":4203000.0,"Current Deferred Revenue":4203000.0,"Current Debt And Capital Lease Obligation":6778000.0,"Current Capital Lease Obligation":6778000.0,"Payables And Accrued Expenses":18346000.0,"Current Accrued Expenses":5700000.0,"Payables":12646000.0,"Total Tax Payable":1060000.0,"Accounts Payable":11586000.0,"Total Assets":159605000.0,"Total Non Current Assets":47808000.0,"Other Non Current Assets":766000.0,"Non Current Note Receivables":null,"Goodwill And Other Intangible Assets":6705000.0,"Other Intangible Assets":4653000.0,"Goodwill":2052000.0,"Net PPE":40337000.0,"Accumulated Depreciation":-25623000.0,"Gross PPE":65960000.0,"Leases":10347000.0,"Construction In Progress":11000.0,"Other Properties":29462000.0,"Machinery Furniture Equipment":24019000.0,"Buildings And Improvements":2121000.0,"Properties":0.0,"Current Assets":111797000.0,"Other Current Assets":9183000.0,"Prepaid Assets":308000.0,"Inventory":40184000.0,"Receivables":13812000.0,"Notes Receivable":832000.0,"Accounts Receivable":12980000.0,"Allowance For Doubtful Accounts Receivable":-2080000.0,"Gross Accounts Receivable":15060000.0,"Cash Cash Equivalents And Short Term Investments":48310000.0,"Other Short Term Investments":20955000.0,"Cash And Cash Equivalents":27355000.0},"2025-06-30":{"Ordinary Shares Number":59771716.0,"Share Issued":59771716.0,"Total Debt":33190000.0,"Tangible Book Value":98484000.0,"Invested Capital":106721000.0,"Working Capital":81722000.0,"Net Tangible Assets":98484000.0,"Capital Lease Obligations":33190000.0,"Common Stock Equity":106721000.0,"Total Capitalization":106721000.0,"Total Equity Gross Minority Interest":106721000.0,"Stockholders Equity":106721000.0,"Retained Earnings":-269831000.0,"Additional Paid In Capital":376492000.0,"Capital Stock":60000.0,"Common Stock":60000.0,"Total Liabilities Net Minority Interest":53889000.0,"Total Non Current Liabilities Net Minority Interest":26623000.0,"Other Non Current Liabilities":435000.0,"Long Term Debt And Capital Lease Obligation":26188000.0,"Long Term Capital Lease Obligation":26188000.0,"Current Liabilities":27266000.0,"Current Deferred Liabilities":2448000.0,"Current Deferred Revenue":2448000.0,"Current Debt And Capital Lease Obligation":7002000.0,"Current Capital Lease Obligation":7002000.0,"Payables And Accrued Expenses":17816000.0,"Current Accrued Expenses":5113000.0,"Payables":12703000.0,"Total Tax Payable":1095000.0,"Accounts Payable":11608000.0,"Total Assets":160610000.0,"Total Non Current Assets":51622000.0,"Other Non Current Assets":770000.0,"Non Current Note Receivables":null,"Goodwill And Other Intangible Assets":8237000.0,"Other Intangible Assets":6632000.0,"Goodwill":1605000.0,"Net PPE":42615000.0,"Accumulated Depreciation":-25236000.0,"Gross PPE":67851000.0,"Leases":10404000.0,"Construction In Progress":2000.0,"Other Properties":30667000.0,"Machinery Furniture Equipment":24657000.0,"Buildings And Improvements":2121000.0,"Properties":0.0,"Current Assets":108988000.0,"Other Current Assets":6901000.0,"Prepaid Assets":308000.0,"Inventory":41737000.0,"Receivables":11334000.0,"Notes Receivable":909000.0,"Accounts Receivable":10425000.0,"Allowance For Doubtful Accounts Receivable":-2080000.0,"Gross Accounts Receivable":12505000.0,"Cash Cash Equivalents And Short Term Investments":48708000.0,"Other Short Term Investments":25399000.0,"Cash And Cash Equivalents":23309000.0},"2025-03-31":{"Ordinary Shares Number":59487477.0,"Share Issued":59487477.0,"Total Debt":34833000.0,"Tangible Book Value":102313000.0,"Invested Capital":111159000.0,"Working Capital":84249000.0,"Net Tangible Assets":102313000.0,"Capital Lease Obligations":34833000.0,"Common Stock Equity":111159000.0,"Total Capitalization":111159000.0,"Total Equity Gross Minority Interest":111159000.0,"Stockholders Equity":111159000.0,"Retained Earnings":-265020000.0,"Additional Paid In Capital":376120000.0,"Capital Stock":59000.0,"Common Stock":59000.0,"Total Liabilities Net Minority Interest":53073000.0,"Total Non Current Liabilities Net Minority Interest":28161000.0,"Other Non Current Liabilities":352000.0,"Long Term Debt And Capital Lease Obligation":27809000.0,"Long Term Capital Lease Obligation":27809000.0,"Current Liabilities":24912000.0,"Current Deferred Liabilities":2350000.0,"Current Deferred Revenue":2350000.0,"Current Debt And Capital Lease Obligation":7024000.0,"Current Capital Lease Obligation":7024000.0,"Payables And Accrued Expenses":15538000.0,"Current Accrued Expenses":4170000.0,"Payables":11368000.0,"Total Tax Payable":1409000.0,"Accounts Payable":9959000.0,"Total Assets":164232000.0,"Total Non Current Assets":55071000.0,"Other Non Current Assets":780000.0,"Non Current Note Receivables":null,"Goodwill And Other Intangible Assets":8846000.0,"Other Intangible Assets":7241000.0,"Goodwill":1605000.0,"Net PPE":45445000.0,"Accumulated Depreciation":-24087000.0,"Gross PPE":69532000.0,"Leases":10374000.0,"Construction In Progress":29000.0,"Other Properties":32431000.0,"Machinery Furniture Equipment":24577000.0,"Buildings And Improvements":2121000.0,"Properties":0.0,"Current Assets":109161000.0,"Other Current Assets":6285000.0,"Prepaid Assets":177000.0,"Inventory":42129000.0,"Receivables":7992000.0,"Notes Receivable":1056000.0,"Accounts Receivable":6936000.0,"Allowance For Doubtful Accounts Receivable":-2146000.0,"Gross Accounts Receivable":9082000.0,"Cash Cash Equivalents And Short Term Investments":52578000.0,"Other Short Term Investments":19836000.0,"Cash And Cash Equivalents":32742000.0},"2024-12-31":{"Ordinary Shares Number":null,"Share Issued":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Stockholders Equity":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Current Liabilities":null,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Payables":null,"Total Tax Payable":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Non Current Note Receivables":0.0,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Leases":null,"Construction In Progress":null,"Other Properties":null,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Properties":null,"Current Assets":null,"Other Current Assets":null,"Prepaid Assets":null,"Inventory":null,"Receivables":null,"Notes Receivable":null,"Accounts Receivable":null,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Other Short Term Investments":null,"Cash And Cash Equivalents":null}},"income_stmt":{"2026-03-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.004,"Normalized EBITDA":-3654000.0,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":-4922000.0,"Reconciled Depreciation":1611000.0,"Reconciled Cost Of Revenue":28651000.0,"EBITDA":-3654000.0,"EBIT":-5265000.0,"Net Interest Income":324000.0,"Interest Expense":null,"Interest Income":324000.0,"Normalized Income":-4922000.0,"Net Income From Continuing And Discontinued Operation":-4922000.0,"Total Expenses":43656000.0,"Total Operating Income As Reported":-5265000.0,"Diluted Average Shares":60090905.0,"Basic Average Shares":60090905.0,"Diluted EPS":-0.08,"Basic EPS":-0.08,"Diluted NI Availto Com Stockholders":-4922000.0,"Net Income Common Stockholders":-4922000.0,"Net Income":-4922000.0,"Net Income Including Noncontrolling Interests":-4922000.0,"Net Income Continuous Operations":-4922000.0,"Tax Provision":-19000.0,"Pretax Income":-4941000.0,"Other Income Expense":null,"Other Non Operating Income Expenses":null,"Special Income Charges":null,"Write Off":null,"Net Non Operating Interest Income Expense":324000.0,"Interest Expense Non Operating":null,"Interest Income Non Operating":324000.0,"Operating Income":-5265000.0,"Operating Expense":15005000.0,"Other Operating Expenses":6401000.0,"Provision For Doubtful Accounts":67000.0,"Depreciation Amortization Depletion Income Statement":1611000.0,"Depreciation And Amortization In Income Statement":1611000.0,"Selling General And Administration":6926000.0,"Gross Profit":9740000.0,"Cost Of Revenue":28651000.0,"Total Revenue":38391000.0,"Operating Revenue":38391000.0},"2025-12-31":{"Tax Effect Of Unusual Items":-27300.0,"Tax Rate For Calcs":0.21,"Normalized EBITDA":-4728000.0,"Total Unusual Items":-130000.0,"Total Unusual Items Excluding Goodwill":-130000.0,"Net Income From Continuing Operation Net Minority Interest":-7421000.0,"Reconciled Depreciation":2374000.0,"Reconciled Cost Of Revenue":28703000.0,"EBITDA":-4858000.0,"EBIT":-7232000.0,"Net Interest Income":363000.0,"Interest Expense":0.0,"Interest Income":363000.0,"Normalized Income":-7318300.0,"Net Income From Continuing And Discontinued Operation":-7421000.0,"Total Expenses":45286000.0,"Total Operating Income As Reported":-7595000.0,"Diluted Average Shares":59900000.0,"Basic Average Shares":59900000.0,"Diluted EPS":-0.12,"Basic EPS":-0.12,"Diluted NI Availto Com Stockholders":-7421000.0,"Net Income Common Stockholders":-7421000.0,"Net Income":-7421000.0,"Net Income Including Noncontrolling Interests":-7421000.0,"Net Income Continuous Operations":-7421000.0,"Tax Provision":189000.0,"Pretax Income":-7232000.0,"Other Income Expense":null,"Other Non Operating Income Expenses":null,"Special Income Charges":-130000.0,"Write Off":null,"Net Non Operating Interest Income Expense":363000.0,"Interest Expense Non Operating":0.0,"Interest Income Non Operating":363000.0,"Operating Income":-7465000.0,"Operating Expense":16583000.0,"Other Operating Expenses":6828000.0,"Provision For Doubtful Accounts":84000.0,"Depreciation Amortization Depletion Income Statement":2374000.0,"Depreciation And Amortization In Income Statement":2374000.0,"Selling General And Administration":7297000.0,"Gross Profit":9118000.0,"Cost Of Revenue":28703000.0,"Total Revenue":37821000.0,"Operating Revenue":37821000.0},"2025-09-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.21,"Normalized EBITDA":214000.0,"Total Unusual Items":0.0,"Total Unusual Items Excluding Goodwill":0.0,"Net Income From Continuing Operation Net Minority Interest":-2437000.0,"Reconciled Depreciation":2649000.0,"Reconciled Cost Of Revenue":34398000.0,"EBITDA":214000.0,"EBIT":-2435000.0,"Net Interest Income":407000.0,"Interest Expense":0.0,"Interest Income":407000.0,"Normalized Income":-2437000.0,"Net Income From Continuing And Discontinued Operation":-2437000.0,"Total Expenses":50096000.0,"Total Operating Income As Reported":-2842000.0,"Diluted Average Shares":59783000.0,"Basic Average Shares":59783000.0,"Diluted EPS":-0.04,"Basic EPS":-0.04,"Diluted NI Availto Com Stockholders":-2437000.0,"Net Income Common Stockholders":-2437000.0,"Net Income":-2437000.0,"Net Income Including Noncontrolling Interests":-2437000.0,"Net Income Continuous Operations":-2437000.0,"Tax Provision":2000.0,"Pretax Income":-2435000.0,"Other Income Expense":null,"Other Non Operating Income Expenses":null,"Special Income Charges":0.0,"Write Off":0.0,"Net Non Operating Interest Income Expense":407000.0,"Interest Expense Non Operating":0.0,"Interest Income Non Operating":407000.0,"Operating Income":-2842000.0,"Operating Expense":15698000.0,"Other Operating Expenses":7245000.0,"Provision For Doubtful Accounts":98000.0,"Depreciation Amortization Depletion Income Statement":2649000.0,"Depreciation And Amortization In Income Statement":2649000.0,"Selling General And Administration":5706000.0,"Gross Profit":12856000.0,"Cost Of Revenue":34398000.0,"Total Revenue":47254000.0,"Operating Revenue":47254000.0},"2025-06-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":-2124000.0,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":-4811000.0,"Reconciled Depreciation":2687000.0,"Reconciled Cost Of Revenue":29369000.0,"EBITDA":-2124000.0,"EBIT":-4811000.0,"Net Interest Income":463000.0,"Interest Expense":0.0,"Interest Income":463000.0,"Normalized Income":-4811000.0,"Net Income From Continuing And Discontinued Operation":-4811000.0,"Total Expenses":46237000.0,"Total Operating Income As Reported":-5274000.0,"Diluted Average Shares":59552000.0,"Basic Average Shares":59552000.0,"Diluted EPS":-0.08,"Basic EPS":-0.08,"Diluted NI Availto Com Stockholders":-4811000.0,"Net Income Common Stockholders":-4811000.0,"Net Income":-4811000.0,"Net Income Including Noncontrolling Interests":-4811000.0,"Net Income Continuous Operations":-4811000.0,"Tax Provision":0.0,"Pretax Income":-4811000.0,"Other Income Expense":null,"Other Non Operating Income Expenses":null,"Special Income Charges":null,"Write Off":null,"Net Non Operating Interest Income Expense":463000.0,"Interest Expense Non Operating":0.0,"Interest Income Non Operating":463000.0,"Operating Income":-5274000.0,"Operating Expense":16868000.0,"Other Operating Expenses":7867000.0,"Provision For Doubtful Accounts":163000.0,"Depreciation Amortization Depletion Income Statement":2687000.0,"Depreciation And Amortization In Income Statement":2687000.0,"Selling General And Administration":6151000.0,"Gross Profit":11594000.0,"Cost Of Revenue":29369000.0,"Total Revenue":40963000.0,"Operating Revenue":40963000.0},"2025-03-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":-6289000.0,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":-9377000.0,"Reconciled Depreciation":3585000.0,"Reconciled Cost Of Revenue":25996000.0,"EBITDA":-6289000.0,"EBIT":-9874000.0,"Net Interest Income":497000.0,"Interest Expense":0.0,"Interest Income":497000.0,"Normalized Income":-9377000.0,"Net Income From Continuing And Discontinued Operation":-9377000.0,"Total Expenses":45577000.0,"Total Operating Income As Reported":-9874000.0,"Diluted Average Shares":59441000.0,"Basic Average Shares":59441000.0,"Diluted EPS":-0.16,"Basic EPS":-0.16,"Diluted NI Availto Com Stockholders":-9377000.0,"Net Income Common Stockholders":-9377000.0,"Net Income":-9377000.0,"Net Income Including Noncontrolling Interests":-9377000.0,"Net Income Continuous Operations":-9377000.0,"Tax Provision":0.0,"Pretax Income":-9377000.0,"Other Income Expense":null,"Other Non Operating Income Expenses":null,"Special Income Charges":null,"Write Off":null,"Net Non Operating Interest Income Expense":497000.0,"Interest Expense Non Operating":0.0,"Interest Income Non Operating":497000.0,"Operating Income":-9874000.0,"Operating Expense":19581000.0,"Other Operating Expenses":8792000.0,"Provision For Doubtful Accounts":92000.0,"Depreciation Amortization Depletion Income Statement":3585000.0,"Depreciation And Amortization In Income Statement":3585000.0,"Selling General And Administration":7112000.0,"Gross Profit":9707000.0,"Cost Of Revenue":25996000.0,"Total Revenue":35703000.0,"Operating Revenue":35703000.0},"2024-12-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Total Unusual Items":-6655000.0,"Total Unusual Items Excluding Goodwill":-6655000.0,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Expense":0.0,"Interest Income":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Total Operating Income As Reported":null,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Net Income":null,"Net Income Including Noncontrolling Interests":null,"Net Income Continuous Operations":null,"Tax Provision":null,"Pretax Income":null,"Other Income Expense":-6655000.0,"Other Non Operating Income Expenses":0.0,"Special Income Charges":-6655000.0,"Write Off":null,"Net Non Operating Interest Income Expense":null,"Interest Expense Non Operating":0.0,"Interest Income Non Operating":null,"Operating Income":null,"Operating Expense":null,"Other Operating Expenses":null,"Provision For Doubtful Accounts":null,"Depreciation Amortization Depletion Income Statement":null,"Depreciation And Amortization In Income Statement":null,"Selling General And Administration":null,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null}},"cashflow":{"2026-03-31":{"Free Cash Flow":-5136000.0,"Repurchase Of Capital Stock":0.0,"Repayment Of Debt":null,"Capital Expenditure":-88000.0,"Interest Paid Supplemental Data":null,"Income Tax Paid Supplemental Data":null,"End Cash Position":21679000.0,"Beginning Cash Position":30406000.0,"Changes In Cash":-8727000.0,"Financing Cash Flow":0.0,"Cash Flow From Continuing Financing Activities":0.0,"Net Common Stock Issuance":0.0,"Common Stock Payments":0.0,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Investing Cash Flow":-3679000.0,"Cash Flow From Continuing Investing Activities":-3679000.0,"Net Other Investing Changes":58000.0,"Net Investment Purchase And Sale":-3649000.0,"Sale Of Investment":1069000.0,"Purchase Of Investment":-4718000.0,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Net PPE Purchase And Sale":-88000.0,"Purchase Of PPE":-88000.0,"Operating Cash Flow":-5048000.0,"Cash Flow From Continuing Operating Activities":-5048000.0,"Change In Working Capital":-1912000.0,"Change In Other Working Capital":-1532000.0,"Change In Payables And Accrued Expense":547000.0,"Change In Accrued Expense":-731000.0,"Change In Payable":1278000.0,"Change In Account Payable":1310000.0,"Change In Tax Payable":-32000.0,"Change In Income Tax Payable":-32000.0,"Change In Prepaid Assets":636000.0,"Change In Inventory":1823000.0,"Change In Receivables":-3386000.0,"Other Non Cash Items":-36000.0,"Stock Based Compensation":255000.0,"Unrealized Gain Loss On Investment Securities":-133000.0,"Provisionand Write Offof Assets":67000.0,"Asset Impairment Charge":null,"Depreciation Amortization Depletion":1611000.0,"Depreciation And Amortization":1611000.0,"Operating Gains Losses":22000.0,"Net Income From Continuing Operations":-4922000.0},"2025-12-31":{"Free Cash Flow":-2301000.0,"Repurchase Of Capital Stock":112000.0,"Repayment Of Debt":null,"Capital Expenditure":-103000.0,"Interest Paid Supplemental Data":0.0,"Income Tax Paid Supplemental Data":null,"End Cash Position":30406000.0,"Beginning Cash Position":27355000.0,"Changes In Cash":3051000.0,"Financing Cash Flow":-108000.0,"Cash Flow From Continuing Financing Activities":-108000.0,"Net Common Stock Issuance":112000.0,"Common Stock Payments":112000.0,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Investing Cash Flow":5357000.0,"Cash Flow From Continuing Investing Activities":5357000.0,"Net Other Investing Changes":14000.0,"Net Investment Purchase And Sale":5446000.0,"Sale Of Investment":16079000.0,"Purchase Of Investment":-10633000.0,"Net Business Purchase And Sale":0.0,"Purchase Of Business":0.0,"Net PPE Purchase And Sale":-103000.0,"Purchase Of PPE":-103000.0,"Operating Cash Flow":-2198000.0,"Cash Flow From Continuing Operating Activities":-2198000.0,"Change In Working Capital":2494000.0,"Change In Other Working Capital":-107000.0,"Change In Payables And Accrued Expense":-2842000.0,"Change In Accrued Expense":288000.0,"Change In Payable":-3130000.0,"Change In Account Payable":-2942000.0,"Change In Tax Payable":-188000.0,"Change In Income Tax Payable":-188000.0,"Change In Prepaid Assets":1483000.0,"Change In Inventory":1407000.0,"Change In Receivables":2553000.0,"Other Non Cash Items":null,"Stock Based Compensation":274000.0,"Unrealized Gain Loss On Investment Securities":-149000.0,"Provisionand Write Offof Assets":null,"Asset Impairment Charge":-223000.0,"Depreciation Amortization Depletion":2374000.0,"Depreciation And Amortization":2374000.0,"Operating Gains Losses":16000.0,"Net Income From Continuing Operations":-7421000.0},"2025-09-30":{"Free Cash Flow":-646000.0,"Repurchase Of Capital Stock":-1000.0,"Repayment Of Debt":null,"Capital Expenditure":-147000.0,"Interest Paid Supplemental Data":0.0,"Income Tax Paid Supplemental Data":4000.0,"End Cash Position":27355000.0,"Beginning Cash Position":23309000.0,"Changes In Cash":4046000.0,"Financing Cash Flow":-1000.0,"Cash Flow From Continuing Financing Activities":-1000.0,"Net Common Stock Issuance":-1000.0,"Common Stock Payments":-1000.0,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Investing Cash Flow":4546000.0,"Cash Flow From Continuing Investing Activities":4546000.0,"Net Other Investing Changes":0.0,"Net Investment Purchase And Sale":4693000.0,"Sale Of Investment":10740000.0,"Purchase Of Investment":-6047000.0,"Net Business Purchase And Sale":0.0,"Purchase Of Business":0.0,"Net PPE Purchase And Sale":-147000.0,"Purchase Of PPE":-147000.0,"Operating Cash Flow":-499000.0,"Cash Flow From Continuing Operating Activities":-499000.0,"Change In Working Capital":-1073000.0,"Change In Other Working Capital":1687000.0,"Change In Payables And Accrued Expense":541000.0,"Change In Accrued Expense":173000.0,"Change In Payable":368000.0,"Change In Account Payable":403000.0,"Change In Tax Payable":-35000.0,"Change In Income Tax Payable":-35000.0,"Change In Prepaid Assets":-2279000.0,"Change In Inventory":1554000.0,"Change In Receivables":-2576000.0,"Other Non Cash Items":null,"Stock Based Compensation":421000.0,"Unrealized Gain Loss On Investment Securities":-249000.0,"Provisionand Write Offof Assets":null,"Asset Impairment Charge":98000.0,"Depreciation Amortization Depletion":2649000.0,"Depreciation And Amortization":2649000.0,"Operating Gains Losses":92000.0,"Net Income From Continuing Operations":-2437000.0},"2025-06-30":{"Free Cash Flow":-2970000.0,"Repurchase Of Capital Stock":-51000.0,"Repayment Of Debt":null,"Capital Expenditure":-49000.0,"Interest Paid Supplemental Data":0.0,"Income Tax Paid Supplemental Data":153000.0,"End Cash Position":23309000.0,"Beginning Cash Position":32742000.0,"Changes In Cash":-9433000.0,"Financing Cash Flow":-51000.0,"Cash Flow From Continuing Financing Activities":-51000.0,"Net Common Stock Issuance":-51000.0,"Common Stock Payments":-51000.0,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Investing Cash Flow":-6461000.0,"Cash Flow From Continuing Investing Activities":-6461000.0,"Net Other Investing Changes":0.0,"Net Investment Purchase And Sale":-5399000.0,"Sale Of Investment":6400000.0,"Purchase Of Investment":-11799000.0,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Net PPE Purchase And Sale":-49000.0,"Purchase Of PPE":-49000.0,"Operating Cash Flow":-2921000.0,"Cash Flow From Continuing Operating Activities":-2921000.0,"Change In Working Capital":-1118000.0,"Change In Other Working Capital":203000.0,"Change In Payables And Accrued Expense":2243000.0,"Change In Accrued Expense":107000.0,"Change In Payable":2136000.0,"Change In Account Payable":2450000.0,"Change In Tax Payable":-314000.0,"Change In Income Tax Payable":-314000.0,"Change In Prepaid Assets":-726000.0,"Change In Inventory":667000.0,"Change In Receivables":-3505000.0,"Other Non Cash Items":null,"Stock Based Compensation":315000.0,"Unrealized Gain Loss On Investment Securities":-164000.0,"Provisionand Write Offof Assets":null,"Asset Impairment Charge":null,"Depreciation Amortization Depletion":2687000.0,"Depreciation And Amortization":2687000.0,"Operating Gains Losses":7000.0,"Net Income From Continuing Operations":-4811000.0},"2025-03-31":{"Free Cash Flow":-4066000.0,"Repurchase Of Capital Stock":-60000.0,"Repayment Of Debt":null,"Capital Expenditure":-237000.0,"Interest Paid Supplemental Data":0.0,"Income Tax Paid Supplemental Data":46000.0,"End Cash Position":32742000.0,"Beginning Cash Position":27471000.0,"Changes In Cash":5271000.0,"Financing Cash Flow":-60000.0,"Cash Flow From Continuing Financing Activities":-60000.0,"Net Common Stock Issuance":-60000.0,"Common Stock Payments":-60000.0,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Investing Cash Flow":9160000.0,"Cash Flow From Continuing Investing Activities":9160000.0,"Net Other Investing Changes":15000.0,"Net Investment Purchase And Sale":9382000.0,"Sale Of Investment":16568000.0,"Purchase Of Investment":-7186000.0,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Net PPE Purchase And Sale":-237000.0,"Purchase Of PPE":-237000.0,"Operating Cash Flow":-3829000.0,"Cash Flow From Continuing Operating Activities":-3829000.0,"Change In Working Capital":944000.0,"Change In Other Working Capital":-230000.0,"Change In Payables And Accrued Expense":1062000.0,"Change In Accrued Expense":-634000.0,"Change In Payable":1696000.0,"Change In Account Payable":1600000.0,"Change In Tax Payable":96000.0,"Change In Income Tax Payable":96000.0,"Change In Prepaid Assets":1613000.0,"Change In Inventory":-1834000.0,"Change In Receivables":333000.0,"Other Non Cash Items":null,"Stock Based Compensation":503000.0,"Unrealized Gain Loss On Investment Securities":-234000.0,"Provisionand Write Offof Assets":92000.0,"Asset Impairment Charge":null,"Depreciation Amortization Depletion":3585000.0,"Depreciation And Amortization":3585000.0,"Operating Gains Losses":658000.0,"Net Income From Continuing Operations":-9377000.0},"2024-12-31":{"Free Cash Flow":null,"Repurchase Of Capital Stock":null,"Repayment Of Debt":0.0,"Capital Expenditure":null,"Interest Paid Supplemental Data":0.0,"Income Tax Paid Supplemental Data":81000.0,"End Cash Position":null,"Beginning Cash Position":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Net Issuance Payments Of Debt":0.0,"Net Long Term Debt Issuance":0.0,"Long Term Debt Payments":0.0,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Other Investing Changes":null,"Net Investment Purchase And Sale":null,"Sale Of Investment":null,"Purchase Of Investment":null,"Net Business Purchase And Sale":0.0,"Purchase Of Business":0.0,"Net PPE Purchase And Sale":null,"Purchase Of PPE":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Working Capital":null,"Change In Payables And Accrued Expense":null,"Change In Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Tax Payable":null,"Change In Income Tax Payable":null,"Change In Prepaid Assets":null,"Change In Inventory":null,"Change In Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Unrealized Gain Loss On Investment Securities":null,"Provisionand Write Offof Assets":null,"Asset Impairment Charge":6865000.0,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Operating Gains Losses":null,"Net Income From Continuing Operations":null}}}