{"ticker":"GSHD","downloaded_at":"2026-08-20","balance_sheet":{"2026-06-30":{"Ordinary Shares Number":35516000.0,"Share Issued":35516000.0,"Net Debt":293717000.0,"Total Debt":372837000.0,"Tangible Book Value":-160766000.0,"Invested Capital":204970000.0,"Net Tangible Assets":-160766000.0,"Capital Lease Obligations":55465000.0,"Common Stock Equity":-112402000.0,"Total Capitalization":201977000.0,"Total Equity Gross Minority Interest":-188531000.0,"Minority Interest":-76129000.0,"Stockholders Equity":-112402000.0,"Retained Earnings":-118402000.0,"Additional Paid In Capital":5645000.0,"Capital Stock":355000.0,"Common Stock":355000.0,"Total Liabilities Net Minority Interest":595373000.0,"Non Current Deferred Liabilities":11289000.0,"Non Current Deferred Revenue":11289000.0,"Long Term Debt And Capital Lease Obligation":360539000.0,"Long Term Capital Lease Obligation":46160000.0,"Long Term Debt":314379000.0,"Current Deferred Liabilities":2790000.0,"Current Deferred Revenue":2790000.0,"Current Debt And Capital Lease Obligation":12298000.0,"Current Capital Lease Obligation":9305000.0,"Current Debt":2993000.0,"Current Notes Payable":2993000.0,"Payables And Accrued Expenses":202220000.0,"Payables":202220000.0,"Total Tax Payable":168275000.0,"Income Tax Payable":168275000.0,"Accounts Payable":33945000.0,"Total Assets":406842000.0,"Goodwill And Other Intangible Assets":48364000.0,"Other Intangible Assets":48364000.0,"Net PPE":53030000.0,"Prepaid Assets":14616000.0,"Receivables":44907000.0,"Other Receivables":24726000.0,"Accounts Receivable":20181000.0,"Cash Cash Equivalents And Short Term Investments":23655000.0,"Cash And Cash Equivalents":23655000.0},"2026-03-31":{"Ordinary Shares Number":23671000.0,"Share Issued":23671000.0,"Net Debt":292258000.0,"Total Debt":375733000.0,"Tangible Book Value":-165333000.0,"Invested Capital":196638000.0,"Net Tangible Assets":-165333000.0,"Capital Lease Obligations":57823000.0,"Common Stock Equity":-121272000.0,"Total Capitalization":193645000.0,"Total Equity Gross Minority Interest":-204185000.0,"Minority Interest":-82913000.0,"Stockholders Equity":-121272000.0,"Retained Earnings":-128467000.0,"Additional Paid In Capital":6839000.0,"Capital Stock":356000.0,"Common Stock":356000.0,"Total Liabilities Net Minority Interest":596998000.0,"Non Current Deferred Liabilities":11974000.0,"Non Current Deferred Revenue":11974000.0,"Long Term Debt And Capital Lease Obligation":363701000.0,"Long Term Capital Lease Obligation":48784000.0,"Long Term Debt":314917000.0,"Current Deferred Liabilities":2931000.0,"Current Deferred Revenue":2931000.0,"Current Debt And Capital Lease Obligation":12032000.0,"Current Capital Lease Obligation":9039000.0,"Current Debt":2993000.0,"Current Notes Payable":2993000.0,"Payables And Accrued Expenses":200123000.0,"Payables":200123000.0,"Total Tax Payable":165685000.0,"Income Tax Payable":165685000.0,"Accounts Payable":34438000.0,"Total Assets":392813000.0,"Goodwill And Other Intangible Assets":44061000.0,"Other Intangible Assets":44061000.0,"Net PPE":55182000.0,"Prepaid Assets":13863000.0,"Receivables":32161000.0,"Other Receivables":15785000.0,"Accounts Receivable":16376000.0,"Cash Cash Equivalents And Short Term Investments":25652000.0,"Cash And Cash Equivalents":25652000.0},"2025-12-31":{"Ordinary Shares Number":24653000.0,"Share Issued":24653000.0,"Net Debt":258064000.0,"Total Debt":352288000.0,"Tangible Book Value":-135203000.0,"Invested Capital":196950000.0,"Net Tangible Assets":-135203000.0,"Capital Lease Obligations":59834000.0,"Common Stock Equity":-95504000.0,"Total Capitalization":193957000.0,"Total Equity Gross Minority Interest":-162788000.0,"Minority Interest":-67284000.0,"Stockholders Equity":-95504000.0,"Retained Earnings":-133356000.0,"Additional Paid In Capital":37486000.0,"Capital Stock":366000.0,"Common Stock":366000.0,"Total Liabilities Net Minority Interest":577652000.0,"Non Current Deferred Liabilities":13025000.0,"Non Current Deferred Revenue":13025000.0,"Long Term Debt And Capital Lease Obligation":340629000.0,"Long Term Capital Lease Obligation":51168000.0,"Long Term Debt":289461000.0,"Current Deferred Liabilities":3241000.0,"Current Deferred Revenue":3241000.0,"Current Debt And Capital Lease Obligation":11659000.0,"Current Capital Lease Obligation":8666000.0,"Current Debt":2993000.0,"Current Notes Payable":2993000.0,"Payables And Accrued Expenses":202861000.0,"Payables":202861000.0,"Total Tax Payable":165685000.0,"Income Tax Payable":165685000.0,"Accounts Payable":37176000.0,"Total Assets":414864000.0,"Goodwill And Other Intangible Assets":39699000.0,"Other Intangible Assets":39699000.0,"Net PPE":55636000.0,"Prepaid Assets":7552000.0,"Receivables":50690000.0,"Other Receivables":36613000.0,"Accounts Receivable":14077000.0,"Cash Cash Equivalents And Short Term Investments":34390000.0,"Cash And Cash Equivalents":34390000.0},"2025-09-30":{"Ordinary Shares Number":24967000.0,"Share Issued":24967000.0,"Net Debt":241410000.0,"Total Debt":350648000.0,"Tangible Book Value":-139351000.0,"Invested Capital":188019000.0,"Net Tangible Assets":-139351000.0,"Capital Lease Obligations":57651000.0,"Common Stock Equity":-104978000.0,"Total Capitalization":185026000.0,"Total Equity Gross Minority Interest":-170720000.0,"Minority Interest":-65742000.0,"Stockholders Equity":-104978000.0,"Retained Earnings":-145787000.0,"Additional Paid In Capital":40440000.0,"Capital Stock":369000.0,"Common Stock":369000.0,"Total Liabilities Net Minority Interest":574316000.0,"Non Current Deferred Liabilities":14084000.0,"Non Current Deferred Revenue":14084000.0,"Long Term Debt And Capital Lease Obligation":340996000.0,"Long Term Capital Lease Obligation":50992000.0,"Long Term Debt":290004000.0,"Current Deferred Liabilities":3401000.0,"Current Deferred Revenue":3401000.0,"Current Debt And Capital Lease Obligation":9652000.0,"Current Capital Lease Obligation":6659000.0,"Current Debt":2993000.0,"Current Notes Payable":2993000.0,"Payables And Accrued Expenses":199066000.0,"Payables":199066000.0,"Total Tax Payable":171088000.0,"Income Tax Payable":171088000.0,"Accounts Payable":27978000.0,"Total Assets":403596000.0,"Goodwill And Other Intangible Assets":34373000.0,"Other Intangible Assets":34373000.0,"Net PPE":54389000.0,"Prepaid Assets":14276000.0,"Receivables":27365000.0,"Other Receivables":12310000.0,"Accounts Receivable":15055000.0,"Cash Cash Equivalents And Short Term Investments":51587000.0,"Cash And Cash Equivalents":51587000.0},"2025-06-30":{"Ordinary Shares Number":25351000.0,"Share Issued":25351000.0,"Net Debt":200389000.0,"Total Debt":351059000.0,"Tangible Book Value":-108918000.0,"Invested Capital":214188000.0,"Net Tangible Assets":-108918000.0,"Capital Lease Obligations":58282000.0,"Common Stock Equity":-78589000.0,"Total Capitalization":211188000.0,"Total Equity Gross Minority Interest":-130594000.0,"Minority Interest":-52005000.0,"Stockholders Equity":-78589000.0,"Retained Earnings":-153695000.0,"Additional Paid In Capital":74730000.0,"Capital Stock":376000.0,"Common Stock":376000.0,"Total Liabilities Net Minority Interest":567181000.0,"Non Current Deferred Liabilities":14436000.0,"Non Current Deferred Revenue":14436000.0,"Long Term Debt And Capital Lease Obligation":341702000.0,"Long Term Capital Lease Obligation":51925000.0,"Long Term Debt":289777000.0,"Current Deferred Liabilities":3478000.0,"Current Deferred Revenue":3478000.0,"Current Debt And Capital Lease Obligation":9357000.0,"Current Capital Lease Obligation":6357000.0,"Current Debt":3000000.0,"Current Notes Payable":3000000.0,"Payables And Accrued Expenses":198208000.0,"Payables":198208000.0,"Total Tax Payable":171801000.0,"Income Tax Payable":171801000.0,"Accounts Payable":26407000.0,"Total Assets":436587000.0,"Goodwill And Other Intangible Assets":30329000.0,"Other Intangible Assets":30329000.0,"Net PPE":54233000.0,"Prepaid Assets":17626000.0,"Receivables":25002000.0,"Other Receivables":10597000.0,"Accounts Receivable":14405000.0,"Cash Cash Equivalents And Short Term Investments":92388000.0,"Cash And Cash Equivalents":92388000.0}},"income_stmt":{"2026-06-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.2,"Net Income From Continuing Operation Net Minority Interest":10065000.0,"Reconciled Depreciation":3545000.0,"EBIT":26852000.0,"Net Interest Income":-5714000.0,"Interest Expense":5714000.0,"Interest Income":95000.0,"Normalized Income":10065000.0,"Net Income From Continuing And Discontinued Operation":10065000.0,"Total Expenses":92251000.0,"Diluted Average Shares":35710000.0,"Basic Average Shares":23718000.0,"Diluted EPS":0.41,"Basic EPS":0.42,"Diluted NI Availto Com Stockholders":14614000.0,"Average Dilution Earnings":4549000.0,"Net Income Common Stockholders":10065000.0,"Net Income":10065000.0,"Minority Interests":-6949000.0,"Net Income Including Noncontrolling Interests":17014000.0,"Net Income Continuous Operations":17014000.0,"Tax Provision":4124000.0,"Pretax Income":21138000.0,"Other Income Expense":63839000.0,"Net Non Operating Interest Income Expense":-5714000.0,"Interest Expense Non Operating":5714000.0,"Other Operating Expenses":244000.0,"Depreciation And Amortization In Income Statement":3545000.0,"Selling General And Administration":82748000.0,"General And Administrative Expense":82748000.0,"Other Gand A":28420000.0,"Salaries And Wages":54328000.0,"Total Revenue":113389000.0,"Operating Revenue":113389000.0},"2026-03-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.18,"Net Income From Continuing Operation Net Minority Interest":4889000.0,"Reconciled Depreciation":3212000.0,"EBIT":15262000.0,"Net Interest Income":-5472000.0,"Interest Expense":5472000.0,"Interest Income":117000.0,"Normalized Income":4889000.0,"Net Income From Continuing And Discontinued Operation":4889000.0,"Total Expenses":83286000.0,"Diluted Average Shares":36640000.0,"Basic Average Shares":24269000.0,"Diluted EPS":0.19,"Basic EPS":0.2,"Diluted NI Availto Com Stockholders":6988000.0,"Average Dilution Earnings":2099000.0,"Net Income Common Stockholders":4889000.0,"Net Income":4889000.0,"Minority Interests":-3156000.0,"Net Income Including Noncontrolling Interests":8045000.0,"Net Income Continuous Operations":8045000.0,"Tax Provision":1745000.0,"Pretax Income":9790000.0,"Other Income Expense":54274000.0,"Net Non Operating Interest Income Expense":-5472000.0,"Interest Expense Non Operating":5472000.0,"Other Operating Expenses":106000.0,"Depreciation And Amortization In Income Statement":3212000.0,"Selling General And Administration":74496000.0,"General And Administrative Expense":74496000.0,"Other Gand A":23969000.0,"Salaries And Wages":50527000.0,"Total Revenue":93076000.0,"Operating Revenue":93076000.0},"2025-12-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.153962,"Net Income From Continuing Operation Net Minority Interest":12431000.0,"Reconciled Depreciation":1941000.0,"EBIT":30316000.0,"Net Interest Income":-5693000.0,"Interest Expense":5693000.0,"Interest Income":140000.0,"Normalized Income":12431000.0,"Net Income From Continuing And Discontinued Operation":12431000.0,"Total Expenses":80635000.0,"Diluted Average Shares":37323000.0,"Basic Average Shares":24743000.0,"Diluted EPS":0.48,"Basic EPS":0.5,"Diluted NI Availto Com Stockholders":18087000.0,"Average Dilution Earnings":null,"Net Income Common Stockholders":24214000.0,"Net Income":12431000.0,"Minority Interests":-8401000.0,"Net Income Including Noncontrolling Interests":20832000.0,"Net Income Continuous Operations":20832000.0,"Tax Provision":3791000.0,"Pretax Income":24623000.0,"Other Income Expense":51685000.0,"Net Non Operating Interest Income Expense":-5693000.0,"Interest Expense Non Operating":5693000.0,"Other Operating Expenses":967000.0,"Depreciation And Amortization In Income Statement":2995000.0,"Selling General And Administration":70980000.0,"General And Administrative Expense":70980000.0,"Other Gand A":22063000.0,"Salaries And Wages":48917000.0,"Total Revenue":105258000.0,"Operating Revenue":105258000.0},"2025-09-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.16,"Net Income From Continuing Operation Net Minority Interest":7908000.0,"Reconciled Depreciation":3747000.0,"EBIT":21068000.0,"Net Interest Income":-5974000.0,"Interest Expense":5974000.0,"Interest Income":162000.0,"Normalized Income":7908000.0,"Net Income From Continuing And Discontinued Operation":7908000.0,"Total Expenses":75341000.0,"Diluted Average Shares":38014000.0,"Basic Average Shares":25149000.0,"Diluted EPS":0.29,"Basic EPS":0.31,"Diluted NI Availto Com Stockholders":10941000.0,"Average Dilution Earnings":3033000.0,"Net Income Common Stockholders":7908000.0,"Net Income":7908000.0,"Minority Interests":-4782000.0,"Net Income Including Noncontrolling Interests":12690000.0,"Net Income Continuous Operations":12690000.0,"Tax Provision":2404000.0,"Pretax Income":15094000.0,"Other Income Expense":55819000.0,"Net Non Operating Interest Income Expense":-5974000.0,"Interest Expense Non Operating":5974000.0,"Other Operating Expenses":710000.0,"Depreciation And Amortization In Income Statement":2823000.0,"Selling General And Administration":65834000.0,"General And Administrative Expense":65834000.0,"Other Gand A":17109000.0,"Salaries And Wages":48725000.0,"Total Revenue":90435000.0,"Operating Revenue":90435000.0},"2025-06-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.19,"Net Income From Continuing Operation Net Minority Interest":5150000.0,"Reconciled Depreciation":2858000.0,"EBIT":16475000.0,"Net Interest Income":-6303000.0,"Interest Expense":6303000.0,"Interest Income":179000.0,"Normalized Income":5150000.0,"Net Income From Continuing And Discontinued Operation":5150000.0,"Total Expenses":83855000.0,"Diluted Average Shares":38553000.0,"Basic Average Shares":25216000.0,"Diluted EPS":0.18,"Basic EPS":0.2,"Diluted NI Availto Com Stockholders":7100000.0,"Average Dilution Earnings":1950000.0,"Net Income Common Stockholders":5150000.0,"Net Income":5150000.0,"Minority Interests":-3133000.0,"Net Income Including Noncontrolling Interests":8283000.0,"Net Income Continuous Operations":8283000.0,"Tax Provision":1889000.0,"Pretax Income":10172000.0,"Other Income Expense":55772000.0,"Net Non Operating Interest Income Expense":-6303000.0,"Interest Expense Non Operating":6303000.0,"Other Operating Expenses":-265000.0,"Depreciation And Amortization In Income Statement":2782000.0,"Selling General And Administration":75035000.0,"General And Administrative Expense":75035000.0,"Other Gand A":24647000.0,"Salaries And Wages":50388000.0,"Total Revenue":94027000.0,"Operating Revenue":94027000.0},"2025-03-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"EBIT":null,"Net Interest Income":null,"Interest Expense":null,"Interest Income":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":null,"Average Dilution Earnings":0.0,"Net Income Common Stockholders":null,"Net Income":null,"Minority Interests":null,"Net Income Including Noncontrolling Interests":null,"Net Income Continuous Operations":null,"Tax Provision":null,"Pretax Income":null,"Other Income Expense":null,"Net Non Operating Interest Income Expense":null,"Interest Expense Non Operating":null,"Other Operating Expenses":null,"Depreciation And Amortization In Income Statement":null,"Selling General And Administration":null,"General And Administrative Expense":null,"Other Gand A":null,"Salaries And Wages":null,"Total Revenue":null,"Operating Revenue":null}},"cashflow":{"2026-06-30":{"Free Cash Flow":8627000.0,"Repurchase Of Capital Stock":-10286000.0,"Repayment Of Debt":-748000.0,"Issuance Of Debt":0.0,"Issuance Of Capital Stock":231000.0,"Capital Expenditure":-7299000.0,"Interest Paid Supplemental Data":5592000.0,"Income Tax Paid Supplemental Data":277000.0,"End Cash Position":27485000.0,"Beginning Cash Position":29088000.0,"Changes In Cash":-1603000.0,"Financing Cash Flow":-10430000.0,"Cash Flow From Continuing Financing Activities":-10430000.0,"Net Other Financing Charges":373000.0,"Cash Dividends Paid":0.0,"Net Common Stock Issuance":-10055000.0,"Common Stock Payments":-10286000.0,"Common Stock Issuance":231000.0,"Net Issuance Payments Of Debt":-748000.0,"Net Long Term Debt Issuance":-748000.0,"Long Term Debt Payments":-748000.0,"Long Term Debt Issuance":0.0,"Investing Cash Flow":-7099000.0,"Cash Flow From Continuing Investing Activities":-7099000.0,"Net Other Investing Changes":36000.0,"Net PPE Purchase And Sale":-1326000.0,"Sale Of PPE":164000.0,"Purchase Of PPE":-1490000.0,"Capital Expenditure Reported":-5809000.0,"Operating Cash Flow":15926000.0,"Cash Flow From Continuing Operating Activities":15926000.0,"Change In Working Capital":-11985000.0,"Change In Other Working Capital":-826000.0,"Change In Other Current Assets":429000.0,"Change In Payables And Accrued Expense":2610000.0,"Change In Payable":null,"Change In Account Payable":null,"Change In Prepaid Assets":-753000.0,"Change In Receivables":-13445000.0,"Changes In Account Receivables":-13445000.0,"Other Non Cash Items":-1301000.0,"Stock Based Compensation":4756000.0,"Asset Impairment Charge":null,"Deferred Tax":3596000.0,"Deferred Income Tax":3596000.0,"Depreciation And Amortization":3545000.0,"Operating Gains Losses":null,"Gain Loss On Sale Of PPE":null,"Net Income From Continuing Operations":17014000.0},"2026-03-31":{"Free Cash Flow":15541000.0,"Repurchase Of Capital Stock":-49833000.0,"Repayment Of Debt":-748000.0,"Issuance Of Debt":26000000.0,"Issuance Of Capital Stock":116000.0,"Capital Expenditure":-7327000.0,"Interest Paid Supplemental Data":5169000.0,"Income Tax Paid Supplemental Data":252000.0,"End Cash Position":29088000.0,"Beginning Cash Position":37937000.0,"Changes In Cash":-8849000.0,"Financing Cash Flow":-24578000.0,"Cash Flow From Continuing Financing Activities":-24578000.0,"Net Other Financing Charges":-113000.0,"Cash Dividends Paid":0.0,"Net Common Stock Issuance":-49717000.0,"Common Stock Payments":-49833000.0,"Common Stock Issuance":116000.0,"Net Issuance Payments Of Debt":25252000.0,"Net Long Term Debt Issuance":25252000.0,"Long Term Debt Payments":-748000.0,"Long Term Debt Issuance":26000000.0,"Investing Cash Flow":-7139000.0,"Cash Flow From Continuing Investing Activities":-7139000.0,"Net Other Investing Changes":-57000.0,"Net PPE Purchase And Sale":-1388000.0,"Sale Of PPE":245000.0,"Purchase Of PPE":-1633000.0,"Capital Expenditure Reported":-5694000.0,"Operating Cash Flow":22868000.0,"Cash Flow From Continuing Operating Activities":22868000.0,"Change In Working Capital":4266000.0,"Change In Other Working Capital":-1361000.0,"Change In Other Current Assets":-367000.0,"Change In Payables And Accrued Expense":-5551000.0,"Change In Payable":null,"Change In Account Payable":null,"Change In Prepaid Assets":-6311000.0,"Change In Receivables":17856000.0,"Changes In Account Receivables":17856000.0,"Other Non Cash Items":-839000.0,"Stock Based Compensation":6217000.0,"Asset Impairment Charge":null,"Deferred Tax":1673000.0,"Deferred Income Tax":1673000.0,"Depreciation And Amortization":3212000.0,"Operating Gains Losses":null,"Gain Loss On Sale Of PPE":null,"Net Income From Continuing Operations":8045000.0},"2025-12-31":{"Free Cash Flow":16584000.0,"Repurchase Of Capital Stock":-23475000.0,"Repayment Of Debt":-748000.0,"Issuance Of Debt":0.0,"Issuance Of Capital Stock":368000.0,"Capital Expenditure":-6568000.0,"Interest Paid Supplemental Data":5643000.0,"Income Tax Paid Supplemental Data":-10000.0,"End Cash Position":37937000.0,"Beginning Cash Position":54520000.0,"Changes In Cash":-16583000.0,"Financing Cash Flow":-31019000.0,"Cash Flow From Continuing Financing Activities":-31019000.0,"Net Other Financing Charges":138622000.0,"Cash Dividends Paid":null,"Net Common Stock Issuance":-23107000.0,"Common Stock Payments":-23475000.0,"Common Stock Issuance":368000.0,"Net Issuance Payments Of Debt":-748000.0,"Net Long Term Debt Issuance":-748000.0,"Long Term Debt Payments":-748000.0,"Long Term Debt Issuance":0.0,"Investing Cash Flow":-8716000.0,"Cash Flow From Continuing Investing Activities":-8716000.0,"Net Other Investing Changes":-2148000.0,"Net PPE Purchase And Sale":-2877000.0,"Sale Of PPE":null,"Purchase Of PPE":-2877000.0,"Capital Expenditure Reported":null,"Operating Cash Flow":23152000.0,"Cash Flow From Continuing Operating Activities":23152000.0,"Change In Working Capital":-11109000.0,"Change In Other Working Capital":-1219000.0,"Change In Other Current Assets":-39000.0,"Change In Payables And Accrued Expense":6598000.0,"Change In Payable":null,"Change In Account Payable":null,"Change In Prepaid Assets":6724000.0,"Change In Receivables":-23173000.0,"Changes In Account Receivables":-23173000.0,"Other Non Cash Items":860000.0,"Stock Based Compensation":5535000.0,"Asset Impairment Charge":0.0,"Deferred Tax":4145000.0,"Deferred Income Tax":4145000.0,"Depreciation And Amortization":1941000.0,"Operating Gains Losses":-194000.0,"Gain Loss On Sale Of PPE":-194000.0,"Net Income From Continuing Operations":20832000.0},"2025-09-30":{"Free Cash Flow":20023000.0,"Repurchase Of Capital Stock":3403000.0,"Repayment Of Debt":-7124000.0,"Issuance Of Debt":7124000.0,"Issuance Of Capital Stock":1371000.0,"Capital Expenditure":-4185000.0,"Interest Paid Supplemental Data":5728000.0,"Income Tax Paid Supplemental Data":0.0,"End Cash Position":54520000.0,"Beginning Cash Position":95622000.0,"Changes In Cash":-41102000.0,"Financing Cash Flow":-58851000.0,"Cash Flow From Continuing Financing Activities":-58851000.0,"Net Other Financing Charges":-209411000.0,"Cash Dividends Paid":null,"Net Common Stock Issuance":4774000.0,"Common Stock Payments":3403000.0,"Common Stock Issuance":1371000.0,"Net Issuance Payments Of Debt":0.0,"Net Long Term Debt Issuance":0.0,"Long Term Debt Payments":-7124000.0,"Long Term Debt Issuance":7124000.0,"Investing Cash Flow":-6459000.0,"Cash Flow From Continuing Investing Activities":-6459000.0,"Net Other Investing Changes":-2274000.0,"Net PPE Purchase And Sale":-477000.0,"Sale Of PPE":null,"Purchase Of PPE":-477000.0,"Capital Expenditure Reported":-3708000.0,"Operating Cash Flow":24208000.0,"Cash Flow From Continuing Operating Activities":24208000.0,"Change In Working Capital":840000.0,"Change In Other Working Capital":-429000.0,"Change In Other Current Assets":104000.0,"Change In Payables And Accrued Expense":626000.0,"Change In Payable":null,"Change In Account Payable":null,"Change In Prepaid Assets":3351000.0,"Change In Receivables":-2812000.0,"Changes In Account Receivables":-2812000.0,"Other Non Cash Items":-392000.0,"Stock Based Compensation":5587000.0,"Asset Impairment Charge":0.0,"Deferred Tax":2287000.0,"Deferred Income Tax":2287000.0,"Depreciation And Amortization":3747000.0,"Operating Gains Losses":0.0,"Gain Loss On Sale Of PPE":0.0,"Net Income From Continuing Operations":12690000.0},"2025-06-30":{"Free Cash Flow":24249000.0,"Repurchase Of Capital Stock":-61648000.0,"Repayment Of Debt":-750000.0,"Issuance Of Debt":0.0,"Issuance Of Capital Stock":1594000.0,"Capital Expenditure":-4664000.0,"Interest Paid Supplemental Data":6185000.0,"Income Tax Paid Supplemental Data":924000.0,"End Cash Position":95622000.0,"Beginning Cash Position":72571000.0,"Changes In Cash":23051000.0,"Financing Cash Flow":-807000.0,"Cash Flow From Continuing Financing Activities":-807000.0,"Net Other Financing Charges":59997000.0,"Cash Dividends Paid":0.0,"Net Common Stock Issuance":-60054000.0,"Common Stock Payments":-61648000.0,"Common Stock Issuance":1594000.0,"Net Issuance Payments Of Debt":-750000.0,"Net Long Term Debt Issuance":-750000.0,"Long Term Debt Payments":-750000.0,"Long Term Debt Issuance":0.0,"Investing Cash Flow":-5055000.0,"Cash Flow From Continuing Investing Activities":-5055000.0,"Net Other Investing Changes":-391000.0,"Net PPE Purchase And Sale":-1738000.0,"Sale Of PPE":0.0,"Purchase Of PPE":-1738000.0,"Capital Expenditure Reported":-2926000.0,"Operating Cash Flow":28913000.0,"Cash Flow From Continuing Operating Activities":28913000.0,"Change In Working Capital":5184000.0,"Change In Other Working Capital":-506000.0,"Change In Other Current Assets":-107000.0,"Change In Payables And Accrued Expense":2525000.0,"Change In Payable":null,"Change In Account Payable":null,"Change In Prepaid Assets":4872000.0,"Change In Receivables":-1600000.0,"Changes In Account Receivables":-1600000.0,"Other Non Cash Items":-174000.0,"Stock Based Compensation":6017000.0,"Asset Impairment Charge":4694000.0,"Deferred Tax":1738000.0,"Deferred Income Tax":1738000.0,"Depreciation And Amortization":2858000.0,"Operating Gains Losses":null,"Gain Loss On Sale Of PPE":null,"Net Income From Continuing Operations":8283000.0},"2025-03-31":{"Free Cash Flow":null,"Repurchase Of Capital Stock":null,"Repayment Of Debt":null,"Issuance Of Debt":null,"Issuance Of Capital Stock":null,"Capital Expenditure":null,"Interest Paid Supplemental Data":null,"Income Tax Paid Supplemental Data":null,"End Cash Position":null,"Beginning Cash Position":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Cash Dividends Paid":-145786000.0,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Other Investing Changes":null,"Net PPE Purchase And Sale":null,"Sale Of PPE":0.0,"Purchase Of PPE":null,"Capital Expenditure Reported":-2771000.0,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Working Capital":null,"Change In Other Current Assets":null,"Change In Payables And Accrued Expense":null,"Change In Payable":-2836000.0,"Change In Account Payable":-2836000.0,"Change In Prepaid Assets":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Asset Impairment Charge":0.0,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation And Amortization":null,"Operating Gains Losses":null,"Gain Loss On Sale Of PPE":null,"Net Income From Continuing Operations":null},"2024-12-31":{"Free Cash Flow":null,"Repurchase Of Capital Stock":null,"Repayment Of Debt":null,"Issuance Of Debt":null,"Issuance Of Capital Stock":null,"Capital Expenditure":null,"Interest Paid Supplemental Data":null,"Income Tax Paid Supplemental Data":null,"End Cash Position":null,"Beginning Cash Position":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Cash Dividends Paid":null,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Other Investing Changes":null,"Net PPE Purchase And Sale":null,"Sale Of PPE":null,"Purchase Of PPE":null,"Capital Expenditure Reported":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Working Capital":null,"Change In Other Current Assets":null,"Change In Payables And Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Prepaid Assets":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Asset Impairment Charge":0.0,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation And Amortization":null,"Operating Gains Losses":null,"Gain Loss On Sale Of PPE":null,"Net Income From Continuing Operations":null}}}